{"text_format":"1","workbook":"xlsx","n_sheets":14,"sheets":["Help","Bldg Types","Project Info","Summary","Interior Inventory","Exterior Inventory","Fixture Codes","Fixture Schedule","Exempt Fixtures","Custom Fixtures","Custom Bldg","Factor Tables","Utility Admin","Reader"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":20,"comments":3,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Help","index":0,"n_rows":27,"n_cols":2,"rows_kept":27,"cut":false,"hidden":false,"merged":[]}
[]
[null,"The Lighting Equipment Survey form is provided to facilitate the completion of Final Applications that involve lighting measures. Each line item in the survey is generally used to record the lighting fixtures and controls in a single room/area. However, if multiple usage groups1 or fixture types are present in a single room/area, multiple line items should be used to represent each different usage group or fixture type. Information must be supplied for all installed lighting equipment. Once the form is complete, users are able to upload this equipment survey data directly to the online database."]
[]
[null,"Frequently Asked Questions (FAQ):"]
[null,"Qustion: How do I choose the appropriate building type?\nAnswer: Please refer to the \"Bldg Type\" tab in this workbook for guidance and examples to assist with selecting the appropriate building type.\n\nQuestion: Can I select more than one building type?\nAnswer: No, you must select the most prevalent building type for multi-use spaces.\n\nQuestion: What is a fixture code and where do I find it?\nAnswer: Fixture codes are used to help the calculator lookup the appropriate deemed fixture wattage and measure life. Fixture codes can be found in the Fixture Codes tab. The list can be sorted using the filters at the top. Alternatively, users can search the list using Ctrl+F.\n\nQuestion: What do I enter for the \"Total # of Fixtures\" when using an LED Tube fixture code?\nAnswer: When using LED Tube fixture codes, the \"Total # of Fixtures\" shoudl reflect the total number of individual tubes installed. Alternatively, you can use the LED Fixture codes to account for a fixture with multiple LED tubes. However, if using the LED Fixture codes, the \"Total # of Fixtures\" shoudl reflect the total number of individual fixtures instead of the total number of LED tubes.\n\nQuestion: How do I use a custom fixture or building type?\nAnswer: Custom building types should always be pre-approved by the utility before using them in this calculator. Custom building types can be defined in the \"Custom Fixtures\" or \"Custom Bldg\" tabs in this workbook.\n\nQuestion: Savings are not calculating for me. What went wrong?\nAnswer: Please make sure that you've responded to the Verification and Project Type drop-down fields in the \"Project Info\" tab. Also, make sure that you've selected the appropriate building or space type and responded to all required fields in the \"Interior Inventory\" or \"Exterior Inventory\" tabs.\n\nQuestion: Estimated Incentive is not calculating for me. What went wrong?\nAnswer: Please make sure that you've selected the appropriate utility and program type in the \"Project Info\" tab. Note that some utilities may have opted to not display an estimated incentive in this calculator. In those cases, you will see a \"n/a\" in the estimated incentive column."]
[]
[null,"General Guidelines:"]
[]
[null,"Gray shaded cells are automatically calculated, no user input required."]
[]
[null,"New Construction Projects (Project Info)"]
[null,"For new construction projects, the user must provide additional information in the \"Project Info\" tab. All non-shaded cells require input from the user. Please ensure that you select the applicable Utility Name and Lighting Survey Form type, as these fields will determine what inputs are required from the user. Building Type and Gross Lighted Floor Area are used to determine Code Allowances. Air Conditioning Type and Cooling Percentages are used to award additional savings for HVAC interactive effects. The gray shaded cell, Code Allowed Lighting Power Density, is determined by the building type and does not require input from the user. "]
[]
[null,"Space Description (Interior and Exterior Inventory)"]
[null,"Space Description is used to help identify floor, room, or space location and space usage (to assist with on site inspections). All cells in this section are to be completed by the user."]
[]
[null,"New Construction and Retrofit Equipment Interior and Exterior Inventory"]
[null,"The New Construction and Retrofit Equipment sections are for specific information about the lighting fixtures being installed. All non-shaded cells require input from the user. Shaded cells do not require input from the user."]
[]
[null,"Exempt Fixtures (New Construiction ONLY)"]
[null,"Information must be supplied for all installed lighting equipment. In the \"Exempt Fixtures\" tab, please list all fixtures that should not be included in the installed lighting power calculation for the project. Exempt fixtures are fixtures that provide lighting that is in addition to general, ambient lighting, have separate control devices, and are installed in an elligible application (see \"Exempt Fixtures\" tab for a listing of eligible applications)."]
[]
[null,"Controls Definitions"]
[null,"-No Control measures (None) = no installed control measures\n-Occupancy Sensor (OS) = adjusting light levels according to the presence of occupants (e.g. wall or ceiling-mounted sensors, integrated fixture sensors, time clocks, energy management systems)\n-Daylighting (Indoor) = adjusting light levels automatically in response to the presence of natural light (e.g. photosensors)\n     Types:\n          -Continuous Dimming (DL-Cont)\n          -Multiple Step Dimming (DL-Step)\n          -ON/OFF (DL-ON/OFF)\n-Personal Tuning (PT) = adjusting individual light levels by occupants according to their personal perference (e.g. dimmers, wireless ON/OFF switches, personal computer based controls, pre-set scene selection); applies to private offices, workstation-specific lighting in open-plan offices, and classrooms\n-Institutional Tuning (IT) = adjustment of light levels through commissioning or provision of switches or controls for areas or groups of occupants (e.g. dimmable ballasts, ON/OFF or dimmer switches for non-personal tuning)\n-Multiple/Combined Controls (Multiple) = any combination of the types described above\n-Outdoor Controls (Photocell or Timeclock) = Outdoor lighting control measures (e.g. ON/OFF photosensor/time clock controls); no savings attributed because already required by state code"]
[]
[null,"Notes:"]
[null,"1 Usage Groups -  When performing the pre-installation activities, users should organize the equipment into usage groups. These are collections of equipment (e.g., rooms with lighting fixtures) with similar operating schedules and functional uses. For instance, although a site's open office lighting may have the same annual hours of operation as the private office lighting, the two have different functional uses. In this case, a change in the operating hours of the private office lights due to the installation of an occupancy sensor would not be relevant to the operating hours of the open office lights."]

{"sheet":"Bldg Types","index":1,"n_rows":18,"n_cols":4,"rows_kept":18,"cut":false,"hidden":false,"merged":[[2,1,2,3]]}
[]
[null,"Building Type Definitions from Commercial Buildings Energy Consumption Survey (CBECS)"]
[null,"Note: CBECs building types may not be an exact match to LSF building types. Examples included in this table are not meant to be an exhaustive list of eligible building types."]
[null,"CBECs Building Type","Definition","Examples"]
[null,"Education","Buildings used for academic or technical classroom instruction, such as elementary, middle, or high schools, and classroom buildings on college or university campuses. Buildings on education campuses for which the main use is not classroom are included in the category relating to their use. For example, administration buildings are part of \"Office,\" dormitories are \"Lodging,\" and libraries are \"Public Assembly.\"","Elementary, middle, or high school, college or university, preschool or daycare, adult education, career or vocational training, religious education"]
[null,"Food Sales","Buildings used for retail or wholesale of food.","Grocery store or food market, gas station with a convenience store, convenience store"]
[null,"Food Service","Buildings used for preparation and sale of food and beverages for consumption.","Fast food, restaurant or cafeteria, bar, catering service or reception hall, coffee, bagel, or doughnut shop, ice cream or frozen yogurt shop"]
[null,"Health Care (Inpatient)","Buildings used as diagnostic and treatment facilities for inpatient care.","Hospital, inpatient rehabilitation"]
[null,"Health Care (Outpatient)","Buildings used as diagnostic and treatment facilities for outpatient care. Medical offices are included here if they use any type of diagnostic medical equipment (if they do not, they are categorized as an office building).","Medical office, clinic or other outpatient health care, outpatient rehabilitation, veterinarian"]
[null,"Lodging","Buildings used to offer multiple accommodations for short-term or long-term residents, including skilled nursing and other residential care buildings.","Motel or inn, hotel, dormitory, fraternity, or sorority, retirement home, nursing home, assisted living, or other residential care, convent or monastery, shelter, orphanage, or children's home, halfway house"]
[null,"Mercantile (Retail Other Than Mall)","Buildings used for the sale and display of goods other than food.","Retail store, beer, wine, or liquor store, rental center, vehicle/boat dealership or showroom, studio/gallery"]
[null,"Mercantile (Enclosed and Strip Malls)","Shopping malls comprised of multiple connected establishments.","Enclosed mall, strip shopping center"]
[null,"Office","Buildings used for general office space, professional office, or administrative offices. Medical offices are included here if they do not use any type of diagnostic medical equipment (if they do, they are categorized as an outpatient health care building).","Administrative or professional office, government office, mixed-use office, bank or other financial institution, medical office, sales office, contractor's office (e.g. construction, plumbing, HVAC), non-profit or social services, city hall or city center, religious office, call center"]
[null,"Public Assembly","Buildings in which people gather for social or recreational activities, whether in private or non-private meeting halls.","Social or meeting (e.g. community center, lodge, meeting hall, convention center, senior center), recreation (e.g. gymnasium, health club, bowling alley, ice rink, field house, indoor racquet sports), entertainment or culture (e.g. museum, theater, cinema, sports arena, casino, night club), library, funeral home, student activities center, armory, exhibition hall, broadcasting studio, transportation terminal"]
[null,"Public Order and Safety","Buildings used for the preservation of law and order or public safety.","Police station, fire station, jail reformatory, or penitentiary, courthouse or probation office"]
[null,"Religious Worship","Buildings in which people gather for religious activities","Chapels, churches, mosques, synagogues, temples"]
[null,"Service","Buildings in which some type of service is provided, other than food service or retail sales of goods.","Vehicle service or vehicle repair shop, vehicle storage/maintenance, repair shop, dry cleaner or laundromat, post office or postal center, car wash, gas station, photo processing shop, beauty parlor or barber shop, tanning salon, copy center or printing shop, kennel"]
[null,"Warehouse and Storage","Buildings used to store goods, manufactured products, merchandise, raw materials, or personal belongings (such as self-storage).","Refrigerated warehouse, non-refrigerated warehouse, Distribution or shipping center"]

{"sheet":"Project Info","index":2,"n_rows":74,"n_cols":25,"rows_kept":74,"cut":false,"hidden":false,"merged":[[66,1,66,7],[66,9,66,11],[67,1,67,7],[67,9,67,11],[68,1,68,7],[68,9,68,11],[64,1,64,7],[64,9,64,11],[65,1,65,7],[65,9,65,11],[58,1,58,7],[58,9,58,11],[59,1,59,7],[59,9,59,11],[60,1,60,7],[60,9,60,11],[62,1,62,7],[62,9,62,11],[57,1,57,7],[57,9,57,11],[50,1,50,7],[50,9,50,11],[51,1,51,7],[51,9,51,11],[52,1,52,7],[52,9,52,11],[54,1,54,7],[54,9,54,11],[1,4,1,9],[2,4,2,9],[3,4,3,9],[4,4,4,9],[18,1,18,11],[7,1,7,11],[10,5,10,11],[16,7,16,8],[12,5,12,11],[14,5,14,11],[11,5,11,11],[13,5,13,11],[5,4,5,9],[74,9,74,11],[26,1,26,7],[20,1,20,7],[20,9,20,11],[26,9,26,11],[27,1,27,7],[27,9,27,11],[29,1,29,7],[29,9,29,11],[25,9,25,11],[23,9,23,11],[24,1,24,7],[24,9,24,11],[25,1,25,7],[23,1,23,7],[33,1,33,7],[73,1,73,11],[38,1,38,7],[38,9,38,11],[34,1,34,7],[34,9,34,11],[35,1,35,7],[35,9,35,11],[36,1,36,7],[36,9,36,11],[40,1,40,7],[40,9,40,11],[41,1,41,7],[41,9,41,11],[48,1,48,7],[48,9,48,11],[49,1,49,7],[70,1,70,7],[70,9,70,11],[33,9,33,11],[32,1,32,7],[32,9,32,11],[49,9,49,11],[42,1,42,7],[42,9,42,11],[43,1,43,7],[43,9,43,11],[44,1,44,7],[44,9,44,11],[46,1,46,7],[46,9,46,11],[56,1,56,7],[56,9,56,11]]}
[]
[null,null,null,"Project Name:",null,null,null,null,null,null,null,"* Required Input",null,null,"Utility","Program","SWEPCOProg","TCCProg","TNCProg","CNPProg","EPEProg","EntProg","OncorProg","TNMPProg","XcelProg"]
[null,null,null,"Project Site Address:",null,null,null,null,null,null,null,"* Required Input",null,null,"AEP SWEPCO","SWEPCOProg",{"$f":"'Utility Admin'!M4","v":"Commercial SOP"},{"$f":"'Utility Admin'!M5","v":"Commercial SOP"},{"$f":"'Utility Admin'!M8","v":"Commercial SOP"},{"$f":"'Utility Admin'!M11","v":"Commercial SOP"},{"$f":"'Utility Admin'!M16","v":"Large Commercial Solutions"},{"$f":"'Utility Admin'!M19","v":"Commercial Solutions"},{"$f":"'Utility Admin'!M20","v":"Commercial SOP"},{"$f":"'Utility Admin'!M21","v":"Commercial Solutions"},{"$f":"'Utility Admin'!M25","v":"Commercial SOP"}]
[null,null,null,"Contact Name:",null,null,null,null,null,null,null,"* Required Input",null,null,"AEP Texas Central Division","TCCProg",null,{"$f":"'Utility Admin'!M6","v":"Commercial Solutions"},{"$f":"'Utility Admin'!M9","v":"Commercial Solutions"},{"$f":"'Utility Admin'!M12","v":"HEEP Direct"},{"$f":"'Utility Admin'!M17","v":"SCORE"},null,null,{"$f":"'Utility Admin'!M22","v":"Open for Small Business (< 150 kW)"},{"$f":"'Utility Admin'!M26","v":"Retro-Commissioning"}]
[null,null,null,"Utility Name (Select):",null,null,null,null,null,null,null,"*  Required Input",null,null,"AEP Texas North Division","TNCProg",null,{"$f":"'Utility Admin'!M7","v":"SCORE/CitySmart"},{"$f":"'Utility Admin'!M10","v":"SCORE/CitySmart"},{"$f":"'Utility Admin'!M13","v":"HEEP Indirect"},{"$f":"'Utility Admin'!M18","v":"Small Commercial Solutions"},null,null,{"$f":"'Utility Admin'!M23","v":"SCORE/CitySmart"},{"$f":"'Utility Admin'!M27","v":"Small Business Market Transformation"}]
[null,null,null,"Program Type (Select):",null,null,null,null,null,null,null,"*  Required Input",null,null,"CenterPoint Energy","CNPProg",null,null,null,{"$f":"'Utility Admin'!M14","v":"Texas SCORE/CitySmart"},null,null,null,{"$f":"'Utility Admin'!M24","v":"SCORE Small Score"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"El Paso Electric","EPEProg",null,null,null,{"$f":"'Utility Admin'!M15","v":"Texas SCORE/CitySmart Lite"}]
[null,"PLEASE NOTE:\nI attest that (1) for T12 retrofits, any T8 product being installed meets CEE specifications for high performance or reduced wattage lamps & ballasts (if applicable) and (2) that any LED product being installed has been qualified by either DLC v4.2, ENERGY STAR, or other TRM approved rating body and has been installed for the intended application.",null,null,null,null,null,null,null,null,null,null,null,null,"Entergy","EntProg"]
[null,"Product specification sheets and fixture qualification screenshots are required for additional verification.",null,null,null,null,null,null,null,null,null,null,null,null,"Oncor","OncorProg"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Texas-New Mexico Power","TNMPProg"]
[null,null,null,"Verification:","-","Select to view Consortium for Energy Efficiency (CEE) Lamp and Legacy Ballast Specifications",null,null,null,null,null,null,null,null,"Xcel Energy","XcelProg"]
[null,null,null,"* Required Input",null,"Select to view National Electrical Manufacturers Association (NEMA) Premium Ballast Specification",null,null,null,null,null,null,null,null,"Selected",{"$f":"IF($E$5=\"\",\"-\",VLOOKUP($E$5,$O$3:$P$11,2,FALSE))","v":"-"}]
[null,null,null,null,null,"Select to view DesignLights Consortium's (DLC) Qualified Product List"]
[null,null,null,null,null,"Select to view EnergyStar's Qualified LED Lighting List"]
[null,null,null,null,null,"Select to view EnergyStar's Qualified LED Integral Lamp List"]
[]
[null,null,null,"Contact Initials:",null,null,"Date:","XX/XX/XX"]
[]
[null,"Please fill out one copy of this form for each customer site involved in the project where lighting measures are being installed. "]
[]
[null,"Project Type (Select from drop-down list)",null,null,null,null,null,null,null,null,null,null,null,"*  Required Input"]
[]
[]
[null,"Building Type (Select from drop-down list)",null,null,null,null,null,null,null,null,null,null,null,"* Required Input"]
[null,"Code Allowed Lighting Power Density (W/SqFt)",null,null,null,null,null,null,null,{"$f":"IF($J$24<>\"\",VLOOKUP($J$24, 'Factor Tables'!$B$96:$C$175,2,FALSE),\"Select Building Type\")","v":"Select Building Type"}]
[null,"Gross Lighted Floor Area (SqFt) of Building",null,null,null,null,null,null,null,null,null,null,null,"* Required Input"]
[null,"What % of the Lighted Floor Area is Cooled? (0-100%)",null,null,null,null,null,null,null,null,null,null,null,"* Required Input"]
[null,"Air Conditioning Type (Select from drop-down list)",null,null,null,null,null,null,null,null,null,null,null,"* Required Input"]
[]
[null,"Interior Space Meets Applicable Energy Codes?",null,null,null,null,null,null,null,{"$f":"IF($J$21=\"Retrofit\",\"Not Applicable to this Project Type\",IF(OR($J$21=\"\",$J24=\"\",$J26=\"\",$J27=\"\",$J28=\"\"),\"Input Required\",IF(('Interior Inventory'!$AM$262*1000)<=($J25*$J26),\"Yes\",\"No\")))","v":"Input Required"}]
[]
[]
[null,"Outdoor Space Type (Select from drop-down list)",null,null,null,null,null,null,null,null,null,null,null,"* Required Input"]
[null,"Code Allowed Lighting Power Density (W/SqFt)",null,null,null,null,null,null,null,{"$f":"IF($J$33<>\"\",VLOOKUP($J$33, 'Factor Tables'!$B$96:$C$175,2,FALSE),\"Select Outdoor Space Type\")","v":"Select Outdoor Space Type"}]
[null,"Gross Lighted Area (SqFt) of Outdoor Space",null,null,null,null,null,null,null,null,null,null,null,"* Required Input"]
[null,"What % of the Lighted Outdoor Space is Cooled? (0-100%)",null,null,null,null,null,null,null,0]
[null,"Air Conditioning Type (Select from drop-down list)",null,null,null,null,null,null,null,"None"]
[]
[null,"Exterior Space(s) Meets Applicable Energy Codes?",null,null,null,null,null,null,null,{"$f":"IF($J$21=\"Retrofit\",\"Not Applicable to this Project Type\",IF(OR($J$21=\"\",$J33=\"\",$J35=\"\",$J36=\"\",$J37=\"\"),\"Input Required\",IF((SUMIF('Exterior Inventory'!$E$11:$E$260,'Project Info'!$J33,'Exterior Inventory'!$AL$11:$AL$260)*1000)<=($J34*$J35),\"Yes\",\"No\")))","v":"Input Required"}]
[]
[null,"Outdoor Space Type (Select from drop-down list)",null,null,null,null,null,null,null,null,null,null,null,"* Required Input"]
[null,"Code Allowed Lighting Power Density (W/SqFt)",null,null,null,null,null,null,null,{"$f":"IF($J$41<>\"\",VLOOKUP($J$41, 'Factor Tables'!$B$96:$C$175,2,FALSE),\"Select Outdoor Space Type\")","v":"Select Outdoor Space Type"}]
[null,"Gross Lighted Area (SqFt) of Outdoor Space",null,null,null,null,null,null,null,null,null,null,null,"* Required Input"]
[null,"What % of the Lighted Outdoor Space is Cooled? (0-100%)",null,null,null,null,null,null,null,0]
[null,"Air Conditioning Type (Select from drop-down list)",null,null,null,null,null,null,null,"None"]
[]
[null,"Exterior Space(s) Meets Applicable Energy Codes?",null,null,null,null,null,null,null,{"$f":"IF($J$21=\"Retrofit\",\"Not Applicable to this Project Type\",IF(OR($J$21=\"\",$J41=\"\",$J43=\"\",$J44=\"\",$J45=\"\"),\"Input Required\",IF((SUMIF('Exterior Inventory'!$E$11:$E$260,'Project Info'!$J41,'Exterior Inventory'!$AL$11:$AL$260)*1000)<=($J42*$J43),\"Yes\",\"No\")))","v":"Input Required"}]
[]
[null,"Outdoor Space Type (Select from drop-down list)",null,null,null,null,null,null,null,null,null,null,null,"* Required Input"]
[null,"Code Allowed Lighting Power Density (W/SqFt)",null,null,null,null,null,null,null,{"$f":"IF($J$49<>\"\",VLOOKUP($J$49, 'Factor Tables'!$B$96:$C$175,2,FALSE),\"Select Outdoor Space Type\")","v":"Select Outdoor Space Type"}]
[null,"Gross Lighted Area (SqFt) of Outdoor Space",null,null,null,null,null,null,null,null,null,null,null,"* Required Input"]
[null,"What % of the Lighted Outdoor Space is Cooled? (0-100%)",null,null,null,null,null,null,null,0]
[null,"Air Conditioning Type (Select from drop-down list)",null,null,null,null,null,null,null,"None"]
[]
[null,"Exterior Space(s) Meets Applicable Energy Codes?",null,null,null,null,null,null,null,{"$f":"IF($J$21=\"Retrofit\",\"Not Applicable to this Project Type\",IF(OR($J$21=\"\",$J49=\"\",$J51=\"\",$J52=\"\",$J53=\"\"),\"Input Required\",IF((SUMIF('Exterior Inventory'!$E$11:$E$260,'Project Info'!$J49,'Exterior Inventory'!$AL$11:$AL$260)*1000)<=($J50*$J51),\"Yes\",\"No\")))","v":"Input Required"}]
[]
[null,"Outdoor Space Type (Select from drop-down list)",null,null,null,null,null,null,null,null,null,null,null,"* Required Input"]
[null,"Code Allowed Lighting Power Density (W/SqFt)",null,null,null,null,null,null,null,{"$f":"IF($J$57<>\"\",VLOOKUP($J$57, 'Factor Tables'!$B$96:$C$175,2,FALSE),\"Select Outdoor Space Type\")","v":"Select Outdoor Space Type"}]
[null,"Gross Lighted Area (SqFt) of Outdoor Space",null,null,null,null,null,null,null,null,null,null,null,"* Required Input"]
[null,"What % of the Lighted Outdoor Space is Cooled? (0-100%)",null,null,null,null,null,null,null,0]
[null,"Air Conditioning Type (Select from drop-down list)",null,null,null,null,null,null,null,"None"]
[]
[null,"Exterior Space(s) Meets Applicable Energy Codes?",null,null,null,null,null,null,null,{"$f":"IF($J$21=\"Retrofit\",\"Not Applicable to this Project Type\",IF(OR($J$21=\"\",$J57=\"\",$J59=\"\",$J60=\"\",$J61=\"\"),\"Input Required\",IF((SUMIF('Exterior Inventory'!$E$11:$E$260,'Project Info'!$J57,'Exterior Inventory'!$AL$11:$AL$260)*1000)<=($J58*$J59),\"Yes\",\"No\")))","v":"Input Required"}]
[]
[null,"Outdoor Space Type (Select from drop-down list)",null,null,null,null,null,null,null,null,null,null,null,"* Required Input"]
[null,"Code Allowed Lighting Power Density (W/SqFt)",null,null,null,null,null,null,null,{"$f":"IF($J$65<>\"\",VLOOKUP($J$65, 'Factor Tables'!$B$96:$C$175,2,FALSE),\"Select Outdoor Space Type\")","v":"Select Outdoor Space Type"}]
[null,"Gross Lighted Area (SqFt) of Outdoor Space",null,null,null,null,null,null,null,null,null,null,null,"* Required Input"]
[null,"What % of the Lighted Outdoor Space is Cooled? (0-100%)",null,null,null,null,null,null,null,0]
[null,"Air Conditioning Type (Select from drop-down list)",null,null,null,null,null,null,null,"None"]
[]
[null,"Exterior Space(s) Meets Applicable Energy Codes?",null,null,null,null,null,null,null,{"$f":"IF($J$21=\"Retrofit\",\"Not Applicable to this Project Type\",IF(OR($J$21=\"\",$J65=\"\",$J67=\"\",$J68=\"\",$J69=\"\"),\"Input Required\",IF((SUMIF('Exterior Inventory'!$E$11:$E$260,'Project Info'!$J65,'Exterior Inventory'!$AL$11:$AL$260)*1000)<=($J66*$J67),\"Yes\",\"No\")))","v":"Input Required"}]
[]
[]
[null,"Gray cells do not require any user input"]

{"sheet":"Summary","index":3,"n_rows":29,"n_cols":17,"rows_kept":29,"cut":false,"hidden":false,"merged":[[1,2,1,5],[2,2,2,5],[3,2,3,5],[4,2,4,5],[11,8,11,11],[8,1,9,1],[6,5,6,11],[11,2,11,5],[13,2,14,5],[13,8,14,11]]}
[{"$f":"LEFT($C$29,4)","v":"2018"}]
[null,"Project Name:",{"$f":"IF('Project Info'!E2=\"\",\"\",'Project Info'!E2)","v":""},null,null,null,null,null,null,null,null,null,null,"Interior Lighting Type","Luminous Efficacy","CU","NC %"]
[null,"Project Site Address:",{"$f":"IF('Project Info'!E3=\"\",\"\",'Project Info'!E3)","v":""},null,null,null,null,null,null,null,null,null,null,"Halogen",15,0.7,{"$f":"SUMIF('Interior Inventory'!$AT$11:$AT$260,$N3,'Interior Inventory'!$AR$11:$AR$260)","v":0}]
[null,"Contact Name:",{"$f":"IF('Project Info'!E4=\"\",\"\",'Project Info'!E4)","v":""},null,null,null,null,null,null,null,null,null,null,"High Intensity Discharge (HID)",90,0.7,{"$f":"SUMIF('Interior Inventory'!$AT$11:$AT$260,$N4,'Interior Inventory'!$AR$11:$AR$260)","v":0}]
[null,"Utility:",{"$f":"IF('Project Info'!E5=\"\",\"\",'Project Info'!E5)","v":""},null,null,null,null,null,null,null,null,null,null,"Integrated-ballast CFL Lamps",50,0.7,{"$f":"SUMIF('Interior Inventory'!$AT$11:$AT$260,$N5,'Interior Inventory'!$AR$11:$AR$260)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Integrated-ballast CCFL Lamps",50,0.7,{"$f":"SUMIF('Interior Inventory'!$AT$11:$AT$260,$N6,'Interior Inventory'!$AR$11:$AR$260)","v":0}]
[null,"Savings Summary",null,null,null,null,null,null,null,null,null,null,null,"Modular CFL and CCFL Fixtures",50,0.7,{"$f":"SUMIF('Interior Inventory'!$AT$11:$AT$260,$N7,'Interior Inventory'!$AR$11:$AR$260)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Integrated-ballast LED Lamps",55,1,{"$f":"SUMIF('Interior Inventory'!$AT$11:$AT$260,$N8,'Interior Inventory'!$AR$11:$AR$260)","v":0}]
[null,"Total\nProject Savings","Total Summer\nkW Savings","Total Winter\nkW Savings","Total\nkW Savings","Total\nkWh Savings","Estimated\nPayment",null,null,null,null,null,null,"Light Emitting Diode (LED)",75,1,{"$f":"SUMIF('Interior Inventory'!$AT$11:$AT$260,$N9,'Interior Inventory'!$AR$11:$AR$260)","v":0}]
[null,null,{"$f":"SUM(C17:C23,C26:C27)","v":0},{"$f":"SUM(J17:J23,J26:J27)","v":0},{"$f":"$C$10+$D$10","v":0},{"$f":"SUM(F17:F23,F26:F27,L17:L23,L26:L27)","v":0},{"$f":"SUM('Interior Inventory'!$Z$7,'Exterior Inventory'!$Y$7)","v":0},null,null,null,null,null,null,"Light Emitting Diode (LED) Fixtures",75,1,{"$f":"SUMIF('Interior Inventory'!$AT$11:$AT$260,$N10,'Interior Inventory'!$AR$11:$AR$260)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Light Emitting Diode (LED) Tubes",75,1,{"$f":"SUMIF('Interior Inventory'!$AT$11:$AT$260,$N11,'Interior Inventory'!$AR$11:$AR$260)","v":0}]
[null,null,"Indoor Lighting",null,null,null,null,null,"Outdoor Lighting",null,null,null,null,"Linear Fluorescent",90,0.7,{"$f":"SUMIF('Interior Inventory'!$AT$11:$AT$260,$N12,'Interior Inventory'!$AR$11:$AR$260)","v":0}]
[]
[null,null,"Total Project Savings by Measure",null,null,null,null,null,"Total Project Savings by Measure",null,null,null,null,"Exterior Lighting Type","Luminous Efficacy","CU","NC %"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Halogen",15,0.7,{"$f":"SUMIF('Exterior Inventory'!$AS$11:$AS$259,$N15,'Exterior Inventory'!$AQ$11:$AQ$259)","v":0}]
[null,null,"Summer\nkW Savings","Winter\nkW Savings","Total\nkW Savings","Total\nkWh Savings",null,null,"Summer\nkW Savings","Winter\nkW Savings","Total\nkW Savings","Total\nkWh Savings",null,"High Intensity Discharge (HID)",90,0.7,{"$f":"SUMIF('Exterior Inventory'!$AS$11:$AS$259,$N16,'Exterior Inventory'!$AQ$11:$AQ$259)","v":0}]
[null,"Halogen",{"$f":"IF('Interior Inventory'!$B$3=\"New Construction\",'Interior Inventory'!$AU$273*VLOOKUP($B17,$N$3:$Q$12,4,FALSE),SUMIF('Interior Inventory'!$BU:$BU,$B17,'Interior Inventory'!$T:$T))","v":0},0,{"$f":"C17+D17","v":0},{"$f":"IF('Interior Inventory'!$B$3=\"New Construction\",'Interior Inventory'!$AU$278*VLOOKUP($B17,$N$3:$Q$12,4,FALSE),SUMIF('Interior Inventory'!$BU:$BU,$B17,'Interior Inventory'!$V:$V))","v":0},null,"Halogen",0,{"$f":"IF('Exterior Inventory'!$B$3=\"New Construction\",'Exterior Inventory'!$AT$274*VLOOKUP($H17,$N$15:$Q$24,4,FALSE),SUMIF('Exterior Inventory'!$BT:$BT,CONCATENATE(\"Outdoor\",$H17),'Exterior Inventory'!$S:$S))","v":0},{"$f":"I17+J17","v":0},{"$f":"IF('Exterior Inventory'!$B$3=\"New Construction\",'Exterior Inventory'!$AT$278*VLOOKUP($H17,$N$15:$Q$24,4,FALSE),SUMIF('Exterior Inventory'!$BT:$BT,CONCATENATE(\"Outdoor\",$H17),'Exterior Inventory'!$U:$U))","v":0},null,"Integrated-ballast CFL Lamps",50,0.7,{"$f":"SUMIF('Exterior Inventory'!$AS$11:$AS$259,$N17,'Exterior Inventory'!$AQ$11:$AQ$259)","v":0}]
[null,"High Intensity Discharge (HID)",{"$f":"IF('Interior Inventory'!$B$3=\"New Construction\",'Interior Inventory'!$AU$273*VLOOKUP($B18,$N$3:$Q$12,4,FALSE),SUMIF('Interior Inventory'!$BU:$BU,$B18,'Interior Inventory'!$T:$T))","v":0},0,{"$f":"C18+D18","v":0},{"$f":"IF('Interior Inventory'!$B$3=\"New Construction\",'Interior Inventory'!$AU$278*VLOOKUP($B18,$N$3:$Q$12,4,FALSE),SUMIF('Interior Inventory'!$BU:$BU,$B18,'Interior Inventory'!$V:$V))","v":0},null,"High Intensity Discharge (HID)",0,{"$f":"IF('Exterior Inventory'!$B$3=\"New Construction\",'Exterior Inventory'!$AT$274*VLOOKUP($H18,$N$15:$Q$24,4,FALSE),SUMIF('Exterior Inventory'!$BT:$BT,CONCATENATE(\"Outdoor\",$H18),'Exterior Inventory'!$S:$S))","v":0},{"$f":"I18+J18","v":0},{"$f":"IF('Exterior Inventory'!$B$3=\"New Construction\",'Exterior Inventory'!$AT$278*VLOOKUP($H18,$N$15:$Q$24,4,FALSE),SUMIF('Exterior Inventory'!$BT:$BT,CONCATENATE(\"Outdoor\",$H18),'Exterior Inventory'!$U:$U))","v":0},null,"Integrated-ballast CCFL Lamps",50,0.7,{"$f":"SUMIF('Exterior Inventory'!$AS$11:$AS$259,$N18,'Exterior Inventory'!$AQ$11:$AQ$259)","v":0}]
[null,"Integrated-ballast CFL Lamps",{"$f":"IF('Interior Inventory'!$B$3=\"New Construction\",'Interior Inventory'!$AU$273*VLOOKUP($B19,$N$3:$Q$12,4,FALSE),SUMIF('Interior Inventory'!$BU:$BU,$B19,'Interior Inventory'!$T:$T))","v":0},0,0,{"$f":"IF('Interior Inventory'!$B$3=\"New Construction\",'Interior Inventory'!$AU$278*VLOOKUP($B19,$N$3:$Q$12,4,FALSE),SUMIF('Interior Inventory'!$BU:$BU,$B19,'Interior Inventory'!$V:$V))","v":0},null,"Integrated-ballast CFL Lamps",0,{"$f":"IF('Exterior Inventory'!$B$3=\"New Construction\",'Exterior Inventory'!$AT$274*VLOOKUP($H19,$N$15:$Q$24,4,FALSE),SUMIF('Exterior Inventory'!$BT:$BT,CONCATENATE(\"Outdoor\",$H19),'Exterior Inventory'!$S:$S))","v":0},0,{"$f":"IF('Exterior Inventory'!$B$3=\"New Construction\",'Exterior Inventory'!$AT$278*VLOOKUP($H19,$N$15:$Q$24,4,FALSE),SUMIF('Exterior Inventory'!$BT:$BT,CONCATENATE(\"Outdoor\",$H19),'Exterior Inventory'!$U:$U))","v":0},null,"Modular CFL and CCFL Fixtures",50,0.7,{"$f":"SUMIF('Exterior Inventory'!$AS$11:$AS$259,$N19,'Exterior Inventory'!$AQ$11:$AQ$259)","v":0}]
[null,"Integrated-ballast CCFL Lamps",{"$f":"IF('Interior Inventory'!$B$3=\"New Construction\",'Interior Inventory'!$AU$273*VLOOKUP($B20,$N$3:$Q$12,4,FALSE),SUMIF('Interior Inventory'!$BU:$BU,$B20,'Interior Inventory'!$T:$T))","v":0},0,0,{"$f":"IF('Interior Inventory'!$B$3=\"New Construction\",'Interior Inventory'!$AU$278*VLOOKUP($B20,$N$3:$Q$12,4,FALSE),SUMIF('Interior Inventory'!$BU:$BU,$B20,'Interior Inventory'!$V:$V))","v":0},null,"Integrated-ballast CCFL Lamps",0,{"$f":"IF('Exterior Inventory'!$B$3=\"New Construction\",'Exterior Inventory'!$AT$274*VLOOKUP($H20,$N$15:$Q$24,4,FALSE),SUMIF('Exterior Inventory'!$BT:$BT,CONCATENATE(\"Outdoor\",$H20),'Exterior Inventory'!$S:$S))","v":0},0,{"$f":"IF('Exterior Inventory'!$B$3=\"New Construction\",'Exterior Inventory'!$AT$278*VLOOKUP($H20,$N$15:$Q$24,4,FALSE),SUMIF('Exterior Inventory'!$BT:$BT,CONCATENATE(\"Outdoor\",$H20),'Exterior Inventory'!$U:$U))","v":0},null,"Integrated-ballast LED Lamps",55,1,{"$f":"SUMIF('Exterior Inventory'!$AS$11:$AS$259,$N20,'Exterior Inventory'!$AQ$11:$AQ$259)","v":0}]
[null,"Modular CFL and CCFL Fixtures",{"$f":"IF('Interior Inventory'!$B$3=\"New Construction\",'Interior Inventory'!$AU$273*VLOOKUP($B21,$N$3:$Q$12,4,FALSE),SUMIF('Interior Inventory'!$BU:$BU,$B21,'Interior Inventory'!$T:$T))","v":0},0,0,{"$f":"IF('Interior Inventory'!$B$3=\"New Construction\",'Interior Inventory'!$AU$278*VLOOKUP($B21,$N$3:$Q$12,4,FALSE),SUMIF('Interior Inventory'!$BU:$BU,$B21,'Interior Inventory'!$V:$V))","v":0},null,"Modular CFL and CCFL Fixtures",0,{"$f":"IF('Exterior Inventory'!$B$3=\"New Construction\",'Exterior Inventory'!$AT$274*VLOOKUP($H21,$N$15:$Q$24,4,FALSE),SUMIF('Exterior Inventory'!$BT:$BT,CONCATENATE(\"Outdoor\",$H21),'Exterior Inventory'!$S:$S))","v":0},0,{"$f":"IF('Exterior Inventory'!$B$3=\"New Construction\",'Exterior Inventory'!$AT$278*VLOOKUP($H21,$N$15:$Q$24,4,FALSE),SUMIF('Exterior Inventory'!$BT:$BT,CONCATENATE(\"Outdoor\",$H21),'Exterior Inventory'!$U:$U))","v":0},null,"Light Emitting Diode (LED)",75,1,{"$f":"SUMIF('Exterior Inventory'!$AS$11:$AS$259,$N21,'Exterior Inventory'!$AQ$11:$AQ$259)","v":0}]
[null,"Integrated-ballast LED Lamps",{"$f":"IF('Interior Inventory'!$B$3=\"New Construction\",'Interior Inventory'!$AU$273*VLOOKUP($B22,$N$3:$Q$12,4,FALSE),SUMIF('Interior Inventory'!$BU:$BU,$B22,'Interior Inventory'!$T:$T))","v":0},0,0,{"$f":"IF('Interior Inventory'!$B$3=\"New Construction\",'Interior Inventory'!$AU$278*VLOOKUP($B22,$N$3:$Q$12,4,FALSE),SUMIF('Interior Inventory'!$BU:$BU,$B22,'Interior Inventory'!$V:$V))","v":0},null,"Integrated-ballast LED Lamps",0,{"$f":"IF('Exterior Inventory'!$B$3=\"New Construction\",'Exterior Inventory'!$AT$274*VLOOKUP($H22,$N$15:$Q$24,4,FALSE),SUMIF('Exterior Inventory'!$BT:$BT,CONCATENATE(\"Outdoor\",$H22),'Exterior Inventory'!$S:$S))","v":0},0,{"$f":"IF('Exterior Inventory'!$B$3=\"New Construction\",'Exterior Inventory'!$AT$278*VLOOKUP($H22,$N$15:$Q$24,4,FALSE),SUMIF('Exterior Inventory'!$BT:$BT,CONCATENATE(\"Outdoor\",$H22),'Exterior Inventory'!$U:$U))","v":0},null,"Light Emitting Diode (LED) Fixtures",75,1,{"$f":"SUMIF('Exterior Inventory'!$AS$11:$AS$259,$N22,'Exterior Inventory'!$AQ$11:$AQ$259)","v":0}]
[null,"Light Emitting Diode (LED)",{"$f":"SUM(C24:C25)","v":0},{"$f":"SUM(D24:D25)","v":0},0,0,null,"Light Emitting Diode (LED)",{"$f":"SUM(I24:I25)","v":0},{"$f":"SUM(J24:J25)","v":0},0,0,null,"Light Emitting Diode (LED) Tubes",75,1,{"$f":"SUMIF('Exterior Inventory'!$AS$11:$AS$259,$N23,'Exterior Inventory'!$AQ$11:$AQ$259)","v":0}]
[null,"Light Emitting Diode (LED) Fixtures",{"$f":"IF('Interior Inventory'!$B$3=\"New Construction\",'Interior Inventory'!$AU$273*VLOOKUP($B24,$N$3:$Q$12,4,FALSE),SUMIF('Interior Inventory'!$BU:$BU,$B24,'Interior Inventory'!$T:$T))","v":0},0,{"$f":"C24+D24","v":0},{"$f":"IF('Interior Inventory'!$B$3=\"New Construction\",'Interior Inventory'!$AU$278*VLOOKUP($B24,$N$3:$Q$12,4,FALSE),SUMIF('Interior Inventory'!$BU:$BU,$B24,'Interior Inventory'!$V:$V))","v":0},null,"Light Emitting Diode (LED) Fixtures",0,{"$f":"IF('Exterior Inventory'!$B$3=\"New Construction\",'Exterior Inventory'!$AT$274*VLOOKUP($H24,$N$15:$Q$24,4,FALSE),SUMIF('Exterior Inventory'!$BT:$BT,CONCATENATE(\"Outdoor\",$H24),'Exterior Inventory'!$S:$S))","v":0},{"$f":"I24+J24","v":0},{"$f":"IF('Exterior Inventory'!$B$3=\"New Construction\",'Exterior Inventory'!$AT$278*VLOOKUP($H24,$N$15:$Q$24,4,FALSE),SUMIF('Exterior Inventory'!$BT:$BT,CONCATENATE(\"Outdoor\",$H24),'Exterior Inventory'!$U:$U))","v":0},null,"Linear Fluorescent",90,0.7,{"$f":"SUMIF('Exterior Inventory'!$AS$11:$AS$259,$N24,'Exterior Inventory'!$AQ$11:$AQ$259)","v":0}]
[null,"Light Emitting Diode (LED) Tubes",{"$f":"IF('Interior Inventory'!$B$3=\"New Construction\",'Interior Inventory'!$AU$273*VLOOKUP($B25,$N$3:$Q$12,4,FALSE),SUMIF('Interior Inventory'!$BU:$BU,$B25,'Interior Inventory'!$T:$T))","v":0},0,0,{"$f":"IF('Interior Inventory'!$B$3=\"New Construction\",'Interior Inventory'!$AU$278*VLOOKUP($B25,$N$3:$Q$12,4,FALSE),SUMIF('Interior Inventory'!$BU:$BU,$B25,'Interior Inventory'!$V:$V))","v":0},null,"Light Emitting Diode (LED) Tubes",0,{"$f":"IF('Exterior Inventory'!$B$3=\"New Construction\",'Exterior Inventory'!$AT$274*VLOOKUP($H25,$N$15:$Q$24,4,FALSE),SUMIF('Exterior Inventory'!$BT:$BT,CONCATENATE(\"Outdoor\",$H25),'Exterior Inventory'!$S:$S))","v":0},0,{"$f":"IF('Exterior Inventory'!$B$3=\"New Construction\",'Exterior Inventory'!$AT$278*VLOOKUP($H25,$N$15:$Q$24,4,FALSE),SUMIF('Exterior Inventory'!$BT:$BT,CONCATENATE(\"Outdoor\",$H25),'Exterior Inventory'!$U:$U))","v":0}]
[null,"Linear Fluorescent",{"$f":"IF('Interior Inventory'!$B$3=\"New Construction\",'Interior Inventory'!$AU$273*VLOOKUP($B26,$N$3:$Q$12,4,FALSE),SUMIF('Interior Inventory'!$BU:$BU,$B26,'Interior Inventory'!$T:$T))","v":0},0,0,{"$f":"IF('Interior Inventory'!$B$3=\"New Construction\",'Interior Inventory'!$AU$278*VLOOKUP($B26,$N$3:$Q$12,4,FALSE),SUMIF('Interior Inventory'!$BU:$BU,$B26,'Interior Inventory'!$V:$V))","v":0},null,"Linear Fluorescent",0,{"$f":"IF('Exterior Inventory'!$B$3=\"New Construction\",'Exterior Inventory'!$AT$274*VLOOKUP($H26,$N$15:$Q$24,4,FALSE),SUMIF('Exterior Inventory'!$BT:$BT,CONCATENATE(\"Outdoor\",$H26),'Exterior Inventory'!$S:$S))","v":0},0,{"$f":"IF('Exterior Inventory'!$B$3=\"New Construction\",'Exterior Inventory'!$AT$278*VLOOKUP($H26,$N$15:$Q$24,4,FALSE),SUMIF('Exterior Inventory'!$BT:$BT,CONCATENATE(\"Outdoor\",$H26),'Exterior Inventory'!$U:$U))","v":0}]
[null,"Lighting Controls",{"$f":"IF('Interior Inventory'!$B$3=\"New Construction\",'Interior Inventory'!$AU$271,SUMIF('Interior Inventory'!$C11:$C260,\"<>Outdoor\",'Interior Inventory'!$U11:$U260))","v":0},0,{"$f":"C27+D27","v":0},{"$f":"IF('Interior Inventory'!$B$3=\"New Construction\",'Interior Inventory'!$AU$277,SUMIF('Interior Inventory'!$C11:$C260,\"<>Outdoor\",'Interior Inventory'!$W11:$W260))","v":0},null,"Lighting Controls",0,0,0,0]
[]
[null,"LSF Version",2018.2]

{"sheet":"Interior Inventory","index":4,"n_rows":278,"n_cols":73,"rows_kept":278,"cut":false,"hidden":false,"merged":[[262,41,263,41],[262,43,263,43],[262,23,263,23],[262,24,263,24],[262,19,263,19],[262,20,263,20],[262,21,263,21],[262,22,263,22],[262,25,263,25],[262,1,263,6],[8,23,9,23],[8,24,9,24],[8,29,9,29],[262,40,263,40],[261,2,261,6],[8,28,9,28],[8,1,9,1],[8,7,8,10],[8,11,8,13],[8,21,9,21],[8,22,9,22],[8,19,9,19],[8,20,9,20],[8,3,8,5],[8,25,9,25],[8,72,9,72],[265,45,265,46],[8,46,9,46],[8,47,9,47],[8,49,9,49],[8,52,9,52],[8,58,9,58],[8,57,9,57],[8,56,9,56],[8,59,9,59],[8,61,9,61],[8,45,9,45],[8,54,9,54],[8,55,9,55],[8,48,9,48],[5,1,5,11],[4,1,4,11],[8,69,9,69],[8,70,9,70],[8,64,9,64],[8,65,9,65],[8,63,9,63],[8,66,9,66],[8,67,9,67],[8,68,9,68],[8,60,9,60],[8,51,9,51],[8,53,9,53],[8,50,9,50],[8,26,9,26],[8,27,9,27]]}
[]
[null,{"$f":"IF(AND('Project Info'!$E$2<>\"\",'Project Info'!$E$3<>\"\"),CONCATENATE(LEFT(Summary!$C$29,4),\" Lighting Survey Form (LSF) - Interior Fixtures: \",'Project Info'!$E$2,\" (\",'Project Info'!$E$3,\")\"),IF(AND('Project Info'!$E$2<>\"\",'Project Info'!$E$3=\"\"),CONCATENATE(LEFT(Summary!$C$29,4),\" Lighting Survey Form (LSF) - Interior Fixtures: \",'Project Info'!$E$2),IF(AND('Project Info'!$E$2=\"\",'Project Info'!$E$3<>\"\"),CONCATENATE(LEFT(Summary!$C$29,4),\" Lighting Survey Form (LSF) - Interior Fixtures: \",'Project Info'!$E$3),CONCATENATE(LEFT(Summary!$C$29,4),\" Lighting Survey Form (LSF) - Interior Fixtures\"))))","v":"2018 Lighting Survey Form (LSF) - Interior Fixtures"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(\"v \",Summary!$C$29)","v":"v 2018.2"}]
[null,{"$f":"IF('Project Info'!J21=\"\", \"Please Select Lighting Form Type from Project Info Tab\", 'Project Info'!J21)","v":"Please Select Lighting Form Type from Project Info Tab"}]
[]
[null,"Please fill out one copy of this form for each customer site involved in the project where lighting measures are being installed. "]
[null,"Fill in all non-shaded cells of the lighting equipment survey. Shaded values are either automatically calculated or not necessary.\nUse drop-down lists (if available). To print this form click on File/Print/OK.",null,null,null,null,null,null,null,null,null,null,null,null,"Non-Qualified\n% by Wattage","Non-Qualified\n% by Count","Non-Qualified\nMax %",null,null,"Lighting kW\nSavings","Controls kW\nSavings","Lighting kWh\nSavings","Controls kWh\nSavings","Total kW Savings","Total kWh Savings","Estimated Payment"]
[null,null,null,null,null,"Building Type (select from list):",null,"* Required Input",null,null,null,null,null,null,{"$f":"IFERROR(SUMIF($O$11:$O$260,\"Non-Qualified\",$AJ$11:$AJ$260)/$AJ$262,0)","v":0},{"$f":"IFERROR(SUMIF($O$11:$O$260,\"Non-Qualified\",$M$11:$M$260)/$M$262,0)","v":0},{"$f":"MAX(O7:P7)","v":0},null,null,{"$f":"IF(OR('Project Info'!$E$11=\"Yes\",'Project Info'!$E$11=\"N/A\"),T$262,0)","v":0},{"$f":"IF(OR('Project Info'!$E$11=\"Yes\",'Project Info'!$E$11=\"N/A\"),U$262,0)","v":0},{"$f":"IF(OR('Project Info'!$E$11=\"Yes\",'Project Info'!$E$11=\"N/A\"),V$262,0)","v":0},{"$f":"IF(OR('Project Info'!$E$11=\"Yes\",'Project Info'!$E$11=\"N/A\"),W$262,0)","v":0},{"$f":"IF(OR('Project Info'!$E$11=\"Yes\",'Project Info'!$E$11=\"N/A\"),X$262,0)","v":0},{"$f":"IF(OR('Project Info'!$E$11=\"Yes\",'Project Info'!$E$11=\"N/A\"),Y$262,0)","v":0},{"$f":"IF(OR('Project Info'!$E$11=\"Yes\",'Project Info'!$E$11=\"N/A\"),Z$262,0)","v":0}]
[]
[null,"Line\nItem",null,"Space Description",null,null,null,"Pre-Retrofit Equipment",null,null,null,{"$f":"IF($B$3=\"New Construction\",\"New Construction Equipment\",\"Post-Retrofit Equipment\")","v":"Post-Retrofit Equipment"},null,null,null,null,null,null,null,"Lighting Annual\nkW Savings\n(includes\nInt. Effects\nand CF)","Controls Annual\nkW Savings\n(includes\nInt. Effects\nand CF)","Lighting Annual\nkWh Savings\n(includes\nInt. Effects)","Controls Annual\nkWh Savings\n(includes\nInt. Effects)","Total Annual\nkW Savings\n(includes\nInt. Effects\nand CF)","Total Annual\nkWh Savings\n(includes\nInt. Effects)","Estimated Payment","$/kW","$/kWh","Summer/\nWinter","Eligibility","Pre-Retrofit Equipment",null,null,null,"Post-Retrofit Equipment",null,null,null,null,null,null,null,null,null,null,"Lamp Type","Total Annual\nkW Savings\n(includes\nSummer CF)","Total Annual\nkW Savings\n(includes\nWinter CF)","Total Annual\nkW Savings\n(includes\nInt. Effects\n& Summer CF)","Total Annual\nkW Savings\n(includes\nInt. Effects\n& Winter CF)","Demand\nPAF","Controls\nCF","Annual\nkW Savings\n(Controls)","Annual\nkW Savings\n(Controls\nincludes\nInt. Effects\nand CF)","Total Annual\nkWH Savings","Total Annual\nkWh Savings\n(includes\nInt. Effects)","Energy\nPAF","Annual\nkWh Savings\n(Controls)","Annual\nkWh Savings\n(Controls\nincludes\nInt. Effects)","Annual Fixture\nSum kW Savings\n(includes\nInt. Effects)","Annual Fixture\nWin kW Savings\n(includes\nInt. Effects)","Annual Fixture\nkWh Savings\n(includes\nInt. Effects)",null,"Pre\nControl\nType","Post\nControl\nType","Pre\nOperating\nHours","Post\nOperating\nHours","Pre\nSummer\nCF","Post\nSummer\nCF","Pre\nWinter\nCF","Post\nWinter\nCF",null,"Summary Lookup"]
[null,null,"Building Type\n(select from list)","Floor\n#","Room\n#","Space Use","Air Conditioning Type\n(select from list)\n* Required","Fixture Code\n* Required","Total\n# of\nFixtures\n* Required","# of\nNon-op\nFixtures","Control Device\nDescription\n(select from list)\n* Required","Fixture Code\n* Required","Total\n# of\nFixtures\n* Required","Control Device\nDescription\n(select from list)\n* Required","Qualification","Manufacturer\n(from spec sheet)\n* Required","Model #\n(from spec sheet)\n* Required"," Fixture Eligible?","Control Eligible?",null,null,null,null,null,null,null,null,null,null,null,"% Non-op\nFixtures *","kW per\nFixture *","kW per\nSpace\nw/o\nControls","kWh per\nSpace","kW per\nFixture","kW per\nSpace\nw/o\nControls","kWh per\nSpace","Non-Qual.\nAdjusted\nkW per\nFixture","Non-Qual.\nAdjusted\nkW per\nSpace\nw/o\nControls","Non-Qual.\nAdjusted\nkWh per\nSpace","Luminous\nEfficacy","CU","Estimated\nUseful\nLumen\nOuput","Fixture\n%","Controls\n%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pre\nControl\nType","Pre\nControl\nType"]
[null,1,{"$f":"IF($G$7=\"\",\"\",$G$7)","v":""},null,null,null,null,null,null,null,"None",null,null,"None",null,null,null,{"$f":"IF($L11=\"\",\"\",IF($AD11=\"No\",\"N\",IF($AD11=\"Yes\",\"Y\",\"\")))","v":""},{"$f":"IF(OR($K11=\"\",$N11=\"\",AND(OR($L11=\"\",$M11=\"\"),$K11=\"None\",$N11=\"None\")),\"\",IF(AND($B$3=\"Retrofit\",$K11=\"None\",$N11<>\"None\"),\"Y\",IF(AND($B$3=\"New Construction\",$N11<>\"None\"),\"Y\",\"N\")))","v":""},{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$O11=\"Non-Qualified\")),$X11-$U11,IF(AND($B$3=\"Retrofit\",OR($C11=\"Outdoor\",$C11='Custom Bldg'!$I$4)),$BI11,IF(AND($B$3=\"Retrofit\",$C11<>\"Outdoor\",$C11<>\"\"),$BH11,0)))","v":0},{"$f":"IF($B$3=\"New Construction\",$U$7*$AS11,IF($S11<>\"Y\",0,$BB11))","v":0},{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$O11=\"Non-Qualified\")),$Y11-$W11,IF($B$3=\"Retrofit\",$BJ11,0))","v":0},{"$f":"IF($B$3=\"New Construction\",$W$7*$AS11,IF($S11<>\"Y\",0,$BG11))","v":0},{"$f":"IF(AND($B$3=\"New Construction\",$Q$7>0.1),$X$7*$AS11,IF(AND($B$3=\"New Construction\",$Q$7<=0.1),$X$7*$AR11,IF(AND($B$3=\"Retrofit\",$O11=\"Non-Qualified\"),$BB11,IF(AND($B$3=\"Retrofit\",$C11=\"Outdoor\"),$AX11,IF(AND($B$3=\"Retrofit\",$C11<>\"Outdoor\",$C11<>\"\"),$AW11,0)))))","v":0},{"$f":"IF(AND($B$3=\"New Construction\",$Q$7>0.1),$Y$7*$AS11,IF(AND($B$3=\"New Construction\",$Q$7<=0.1),$Y$7*$AR11,IF(AND($B$3=\"Retrofit\",$O11=\"Non-Qualified\"),$BG11,IF($B$3=\"Retrofit\",$BD11,0))))","v":0},{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X11*$AA11+$Y11*$AB11,$X11*$AA11+$X11*'Utility Admin'!$H$4*$AB11),0)","v":0},{"$f":"IF($AT11=\"\",0,VLOOKUP($AT11,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT11=\"\",0,VLOOKUP($AT11,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF($C11=\"Outdoor\",\"Winter\",\"Summer\")","v":"Summer"},{"$f":"IF($L11=\"\",\"-\",VLOOKUP($L11,'Fixture Codes'!B:L,11,FALSE))","v":"-"},{"$f":"IF(OR($C11=\"\",$G11=\"\",$H11=\"\",$I11=\"\"),\"-\",$J11/$I11)","v":"-"},{"$f":"IF(OR($C11=\"\",$H11=\"\",$I11=\"\"),0,IF($J$264>0.1,(VLOOKUP($H11,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H11,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},{"$f":"$I11*$AF11","v":0},{"$f":"$I11*$AF11*$BN11","v":0},{"$f":"IF($R11=\"Not Eligible\",0,IF($L11<>\"\",VLOOKUP($L11,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},{"$f":"$M11*$AI11","v":0},{"$f":"$M11*$AI11*$BO11","v":0},{"$f":"IF($R11=\"Not Eligible\",0,IF(AND($B$3=\"New Construction\",$O11=\"Non-Qualified\"),$AI11*5,$AI11))","v":0},{"$f":"$M11*$AL11","v":0},{"$f":"$M11*$AL11*$BO11","v":0},{"$f":"IF($AT11=\"\",0,VLOOKUP($AT11,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT11=\"\",0,VLOOKUP($AT11,Summary!$N$2:$P$12,3,FALSE))","v":0},{"$f":"$M11*$AI11*$AO11*$AP11*(1-$AY11)","v":0},{"$f":"IF($AQ$262=0,0,$AQ11/$AQ$262)","v":0},{"$f":"IF($S11<>\"Y\",0,$AR11/SUMIF($S$11:$S$260,\"Y\",$AR$11:$AR$260))","v":0},{"$f":"IF($L11=\"\",\"\",IF(ISERROR(VLOOKUP($L11,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L11,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L11,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L11,'Fixture Codes'!$B:$I,8,0)))","v":""},{"$f":"$AG11*$BP11-$AM11*$BQ11","v":0},{"$f":"$AG11*$BR11-$AM11*$BS11","v":0},{"$f":"ROUND(IF(OR($C11=\"\",$G11=\"\",$H11=\"\",$I11=\"\",$L11=\"\",$R11=\"N\",$M11=\"\",$B$3<>\"Retrofit\"),0,IF($G11=\"Air Conditioned\",$AU11*(1+VLOOKUP($C11,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G11=\"Med. Temp. (33-41°F)\",$AU11*(1+VLOOKUP($C11,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G11=\"Low Temp. (-10-10°F)\",$AU11*(1+VLOOKUP($C11,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU11)))),2)","v":0},{"$f":"ROUND(IF(OR($C11=\"\",$G11=\"\",$H11=\"\",$I11=\"\",$L11=\"\",$R11=\"N\",$M11=\"\",$B$3<>\"Retrofit\"),0,IF($G11=\"Air Conditioned\",$AV11*(1+VLOOKUP($C11,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G11=\"Med. Temp. (33-41°F)\",$AV11*(1+VLOOKUP($C11,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G11=\"Low Temp. (-10-10°F)\",$AV11*(1+VLOOKUP($C11,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV11)))),2)","v":0},{"$f":"IF($N11=\"\",0,IF($C11=\"Education No Summer\",VLOOKUP($N11,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N11,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C11=\"\",0,IF($C11=\"Outdoor\",VLOOKUP($C11,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C11,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},{"$f":"IF(OR($N11=\"None\",$N11=\"\",$S11=\"\",$S11=\"N\"),0,$M11*$AI11*$AY11*$AZ11)","v":0},{"$f":"ROUND(IF(OR($C11=\"\",$G11=\"\",$H11=\"\",$I11=\"\",$L11=\"\",$R11=\"N\",$M11=\"\",$B$3<>\"Retrofit\"),0,IF($G11=\"Air Conditioned\",$BA11*(1+VLOOKUP($C11,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G11=\"Med. Temp. (33-41°F)\",$BA11*(1+VLOOKUP($C11,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G11=\"Low Temp. (-10-10°F)\",$BA11*(1+VLOOKUP($C11,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA11)))),2)","v":0},{"$f":"$AH11-$AN11","v":0},{"$f":"ROUND(IF(OR($C11=\"\",$G11=\"\",$H11=\"\",$I11=\"\",$L11=\"\",$R11=\"N\",$M11=\"\",$B$3<>\"Retrofit\"),0,IF($G11=\"Air Conditioned\",$BC11*(1+VLOOKUP($C11,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G11=\"Med. Temp. (33-41°F)\",$BC11*(1+VLOOKUP($C11,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G11=\"Low Temp. (-10-10°F)\",$BC11*(1+VLOOKUP($C11,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC11)))),0)","v":0},{"$f":"IF($N11=\"\",0,VLOOKUP($N11,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N11=\"None\",$N11=\"\",$S11=\"\",$S11=\"N\"),0,$M11*$AI11*$BE11*VLOOKUP($C11,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C11=\"\",$G11=\"\",$H11=\"\",$I11=\"\",$L11=\"\",$R11=\"N\",$M11=\"\",$B$3<>\"Retrofit\"),0,IF($G11=\"Air Conditioned\",$BF11*(1+VLOOKUP($C11,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G11=\"Med. Temp. (33-41°F)\",$BF11*(1+VLOOKUP($C11,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G11=\"Low Temp. (-10-10°F)\",$BF11*(1+VLOOKUP($C11,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF11)))),0)","v":0},{"$f":"ROUND(IF($AC11=\"Summer\",$AW11-$BB11,0),2)","v":0},{"$f":"ROUND(IF($AC11=\"Winter\",$AX11-$BB11,0),2)","v":0},{"$f":"ROUND($BD11-$BG11,0)","v":0},null,{"$f":"IF($K11=\"\",\"None\",$K11)","v":"None"},{"$f":"IF($N11=\"\",\"None\",$N11)","v":"None"},{"$f":"IF($C11=\"\",0,VLOOKUP($C11,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL11,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C11=\"\",0,VLOOKUP($C11,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM11,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C11=\"\",0,IF($C11=\"Education No Summer\",VLOOKUP($C11,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL11,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C11,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL11,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C11=\"\",0,IF($C11=\"Education No Summer\",VLOOKUP($C11,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM11,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C11,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM11,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C11=\"\",0,IF($C11=\"Education No Summer\",VLOOKUP($C11,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL11,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C11,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL11,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C11=\"\",0,IF($C11=\"Education No Summer\",VLOOKUP($C11,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM11,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C11,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM11,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,{"$f":"IF($C11<>\"Outdoor\",$AT11,CONCATENATE($C11,$AT11))","v":""}]
[null,2,{"$f":"IF($G$7=\"\",\"\",$G$7)","v":""},null,null,null,{"$f":"IF(G11=\"\",\"\",G11)","v":""},null,null,null,"None",null,null,"None",null,null,null,"",{"$f":"IF(OR($K12=\"\",$N12=\"\",AND(OR($L12=\"\",$M12=\"\"),$K12=\"None\",$N12=\"None\")),\"\",IF(AND($B$3=\"Retrofit\",$K12=\"None\",$N12<>\"None\"),\"Y\",IF(AND($B$3=\"New Construction\",$N12<>\"None\"),\"Y\",\"N\")))","v":""},{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$O12=\"Non-Qualified\")),$X12-$U12,IF(AND($B$3=\"Retrofit\",$C12=\"Outdoor\"),$BI12,IF(AND($B$3=\"Retrofit\",$C12<>\"Outdoor\",$C12<>\"\"),$BH12,0)))","v":0},0,0,{"$f":"IF($B$3=\"New Construction\",$W$7*$AS12,IF($S12<>\"Y\",0,$BG12))","v":0},0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X12*$AA12+$Y12*$AB12,$X12*$AA12+$X12*'Utility Admin'!$H$4*$AB12),0)","v":0},{"$f":"IF($AT12=\"\",0,VLOOKUP($AT12,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT12=\"\",0,VLOOKUP($AT12,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF($C12=\"Outdoor\",\"Winter\",\"Summer\")","v":"Summer"},{"$f":"IF($L12=\"\",\"-\",VLOOKUP($L12,'Fixture Codes'!B:L,11,FALSE))","v":"-"},{"$f":"IF(OR($C12=\"\",$G12=\"\",$H12=\"\",$I12=\"\"),\"-\",$J12/$I12)","v":"-"},{"$f":"IF(OR($C12=\"\",$H12=\"\",$I12=\"\"),0,IF($J$264>0.1,(VLOOKUP($H12,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H12,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R12=\"Not Eligible\",0,IF($L12<>\"\",VLOOKUP($L12,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},{"$f":"$M12*$AI12","v":0},0,{"$f":"IF($R12=\"Not Eligible\",0,IF(AND($B$3=\"New Construction\",$O12=\"Non-Qualified\"),$AI12*5,$AI12))","v":0},0,0,{"$f":"IF($AT12=\"\",0,VLOOKUP($AT12,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT12=\"\",0,VLOOKUP($AT12,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L12=\"\",\"\",IF(ISERROR(VLOOKUP($L12,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L12,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L12,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L12,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C12=\"\",$G12=\"\",$H12=\"\",$I12=\"\",$L12=\"\",$R12=\"N\",$M12=\"\",$B$3<>\"Retrofit\"),0,IF($G12=\"Air Conditioned\",$AU12*(1+VLOOKUP($C12,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G12=\"Med. Temp. (33-41°F)\",$AU12*(1+VLOOKUP($C12,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G12=\"Low Temp. (-10-10°F)\",$AU12*(1+VLOOKUP($C12,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU12)))),2)","v":0},{"$f":"ROUND(IF(OR($C12=\"\",$G12=\"\",$H12=\"\",$I12=\"\",$L12=\"\",$R12=\"N\",$M12=\"\",$B$3<>\"Retrofit\"),0,IF($G12=\"Air Conditioned\",$AV12*(1+VLOOKUP($C12,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G12=\"Med. Temp. (33-41°F)\",$AV12*(1+VLOOKUP($C12,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G12=\"Low Temp. (-10-10°F)\",$AV12*(1+VLOOKUP($C12,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV12)))),2)","v":0},{"$f":"IF($N12=\"\",0,IF($C12=\"Education No Summer\",VLOOKUP($N12,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N12,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C12=\"\",0,IF($C12=\"Outdoor\",VLOOKUP($C12,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C12,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C12=\"\",$G12=\"\",$H12=\"\",$I12=\"\",$L12=\"\",$R12=\"N\",$M12=\"\",$B$3<>\"Retrofit\"),0,IF($G12=\"Air Conditioned\",$BA12*(1+VLOOKUP($C12,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G12=\"Med. Temp. (33-41°F)\",$BA12*(1+VLOOKUP($C12,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G12=\"Low Temp. (-10-10°F)\",$BA12*(1+VLOOKUP($C12,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA12)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C12=\"\",$G12=\"\",$H12=\"\",$I12=\"\",$L12=\"\",$R12=\"N\",$M12=\"\",$B$3<>\"Retrofit\"),0,IF($G12=\"Air Conditioned\",$BC12*(1+VLOOKUP($C12,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G12=\"Med. Temp. (33-41°F)\",$BC12*(1+VLOOKUP($C12,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G12=\"Low Temp. (-10-10°F)\",$BC12*(1+VLOOKUP($C12,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC12)))),0)","v":0},{"$f":"IF($N12=\"\",0,VLOOKUP($N12,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N12=\"None\",$N12=\"\",$S12=\"\",$S12=\"N\"),0,$M12*$AI12*$BE12*VLOOKUP($C12,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C12=\"\",$G12=\"\",$H12=\"\",$I12=\"\",$L12=\"\",$R12=\"N\",$M12=\"\",$B$3<>\"Retrofit\"),0,IF($G12=\"Air Conditioned\",$BF12*(1+VLOOKUP($C12,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G12=\"Med. Temp. (33-41°F)\",$BF12*(1+VLOOKUP($C12,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G12=\"Low Temp. (-10-10°F)\",$BF12*(1+VLOOKUP($C12,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF12)))),0)","v":0},0,0,{"$f":"ROUND($BD12-$BG12,0)","v":0},null,{"$f":"IF($K12=\"\",\"None\",$K12)","v":"None"},{"$f":"IF($N12=\"\",\"None\",$N12)","v":"None"},{"$f":"IF($C12=\"\",0,VLOOKUP($C12,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL12,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C12=\"\",0,VLOOKUP($C12,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM12,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C12=\"\",0,IF($C12=\"Education No Summer\",VLOOKUP($C12,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL12,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C12,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL12,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C12=\"\",0,IF($C12=\"Education No Summer\",VLOOKUP($C12,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM12,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C12,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM12,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C12=\"\",0,IF($C12=\"Education No Summer\",VLOOKUP($C12,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL12,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C12,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL12,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C12=\"\",0,IF($C12=\"Education No Summer\",VLOOKUP($C12,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM12,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C12,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM12,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,3,{"$f":"IF($G$7=\"\",\"\",$G$7)","v":""},null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X13*$AA13+$Y13*$AB13,$X13*$AA13+$X13*'Utility Admin'!$H$4*$AB13),0)","v":0},{"$f":"IF($AT13=\"\",0,VLOOKUP($AT13,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT13=\"\",0,VLOOKUP($AT13,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L13=\"\",\"-\",VLOOKUP($L13,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C13=\"\",$H13=\"\",$I13=\"\"),0,IF($J$264>0.1,(VLOOKUP($H13,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H13,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R13=\"Not Eligible\",0,IF($L13<>\"\",VLOOKUP($L13,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},{"$f":"$M13*$AI13","v":0},0,0,0,0,{"$f":"IF($AT13=\"\",0,VLOOKUP($AT13,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT13=\"\",0,VLOOKUP($AT13,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L13=\"\",\"\",IF(ISERROR(VLOOKUP($L13,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L13,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L13,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L13,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C13=\"\",$G13=\"\",$H13=\"\",$I13=\"\",$L13=\"\",$R13=\"N\",$M13=\"\",$B$3<>\"Retrofit\"),0,IF($G13=\"Air Conditioned\",$AU13*(1+VLOOKUP($C13,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G13=\"Med. Temp. (33-41°F)\",$AU13*(1+VLOOKUP($C13,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G13=\"Low Temp. (-10-10°F)\",$AU13*(1+VLOOKUP($C13,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU13)))),2)","v":0},{"$f":"ROUND(IF(OR($C13=\"\",$G13=\"\",$H13=\"\",$I13=\"\",$L13=\"\",$R13=\"N\",$M13=\"\",$B$3<>\"Retrofit\"),0,IF($G13=\"Air Conditioned\",$AV13*(1+VLOOKUP($C13,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G13=\"Med. Temp. (33-41°F)\",$AV13*(1+VLOOKUP($C13,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G13=\"Low Temp. (-10-10°F)\",$AV13*(1+VLOOKUP($C13,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV13)))),2)","v":0},{"$f":"IF($N13=\"\",0,IF($C13=\"Education No Summer\",VLOOKUP($N13,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N13,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C13=\"\",0,IF($C13=\"Outdoor\",VLOOKUP($C13,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C13,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C13=\"\",$G13=\"\",$H13=\"\",$I13=\"\",$L13=\"\",$R13=\"N\",$M13=\"\",$B$3<>\"Retrofit\"),0,IF($G13=\"Air Conditioned\",$BA13*(1+VLOOKUP($C13,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G13=\"Med. Temp. (33-41°F)\",$BA13*(1+VLOOKUP($C13,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G13=\"Low Temp. (-10-10°F)\",$BA13*(1+VLOOKUP($C13,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA13)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C13=\"\",$G13=\"\",$H13=\"\",$I13=\"\",$L13=\"\",$R13=\"N\",$M13=\"\",$B$3<>\"Retrofit\"),0,IF($G13=\"Air Conditioned\",$BC13*(1+VLOOKUP($C13,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G13=\"Med. Temp. (33-41°F)\",$BC13*(1+VLOOKUP($C13,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G13=\"Low Temp. (-10-10°F)\",$BC13*(1+VLOOKUP($C13,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC13)))),0)","v":0},{"$f":"IF($N13=\"\",0,VLOOKUP($N13,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N13=\"None\",$N13=\"\",$S13=\"\",$S13=\"N\"),0,$M13*$AI13*$BE13*VLOOKUP($C13,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C13=\"\",$G13=\"\",$H13=\"\",$I13=\"\",$L13=\"\",$R13=\"N\",$M13=\"\",$B$3<>\"Retrofit\"),0,IF($G13=\"Air Conditioned\",$BF13*(1+VLOOKUP($C13,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G13=\"Med. Temp. (33-41°F)\",$BF13*(1+VLOOKUP($C13,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G13=\"Low Temp. (-10-10°F)\",$BF13*(1+VLOOKUP($C13,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF13)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C13=\"\",0,VLOOKUP($C13,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL13,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C13=\"\",0,VLOOKUP($C13,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM13,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C13=\"\",0,IF($C13=\"Education No Summer\",VLOOKUP($C13,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL13,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C13,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL13,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C13=\"\",0,IF($C13=\"Education No Summer\",VLOOKUP($C13,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM13,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C13,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM13,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C13=\"\",0,IF($C13=\"Education No Summer\",VLOOKUP($C13,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL13,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C13,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL13,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C13=\"\",0,IF($C13=\"Education No Summer\",VLOOKUP($C13,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM13,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C13,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM13,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,4,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X14*$AA14+$Y14*$AB14,$X14*$AA14+$X14*'Utility Admin'!$H$4*$AB14),0)","v":0},{"$f":"IF($AT14=\"\",0,VLOOKUP($AT14,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT14=\"\",0,VLOOKUP($AT14,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L14=\"\",\"-\",VLOOKUP($L14,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C14=\"\",$H14=\"\",$I14=\"\"),0,IF($J$264>0.1,(VLOOKUP($H14,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H14,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R14=\"Not Eligible\",0,IF($L14<>\"\",VLOOKUP($L14,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT14=\"\",0,VLOOKUP($AT14,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT14=\"\",0,VLOOKUP($AT14,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L14=\"\",\"\",IF(ISERROR(VLOOKUP($L14,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L14,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L14,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L14,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C14=\"\",$G14=\"\",$H14=\"\",$I14=\"\",$L14=\"\",$R14=\"N\",$M14=\"\",$B$3<>\"Retrofit\"),0,IF($G14=\"Air Conditioned\",$AU14*(1+VLOOKUP($C14,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G14=\"Med. Temp. (33-41°F)\",$AU14*(1+VLOOKUP($C14,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G14=\"Low Temp. (-10-10°F)\",$AU14*(1+VLOOKUP($C14,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU14)))),2)","v":0},{"$f":"ROUND(IF(OR($C14=\"\",$G14=\"\",$H14=\"\",$I14=\"\",$L14=\"\",$R14=\"N\",$M14=\"\",$B$3<>\"Retrofit\"),0,IF($G14=\"Air Conditioned\",$AV14*(1+VLOOKUP($C14,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G14=\"Med. Temp. (33-41°F)\",$AV14*(1+VLOOKUP($C14,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G14=\"Low Temp. (-10-10°F)\",$AV14*(1+VLOOKUP($C14,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV14)))),2)","v":0},{"$f":"IF($N14=\"\",0,IF($C14=\"Education No Summer\",VLOOKUP($N14,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N14,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C14=\"\",0,IF($C14=\"Outdoor\",VLOOKUP($C14,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C14,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C14=\"\",$G14=\"\",$H14=\"\",$I14=\"\",$L14=\"\",$R14=\"N\",$M14=\"\",$B$3<>\"Retrofit\"),0,IF($G14=\"Air Conditioned\",$BA14*(1+VLOOKUP($C14,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G14=\"Med. Temp. (33-41°F)\",$BA14*(1+VLOOKUP($C14,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G14=\"Low Temp. (-10-10°F)\",$BA14*(1+VLOOKUP($C14,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA14)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C14=\"\",$G14=\"\",$H14=\"\",$I14=\"\",$L14=\"\",$R14=\"N\",$M14=\"\",$B$3<>\"Retrofit\"),0,IF($G14=\"Air Conditioned\",$BC14*(1+VLOOKUP($C14,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G14=\"Med. Temp. (33-41°F)\",$BC14*(1+VLOOKUP($C14,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G14=\"Low Temp. (-10-10°F)\",$BC14*(1+VLOOKUP($C14,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC14)))),0)","v":0},{"$f":"IF($N14=\"\",0,VLOOKUP($N14,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N14=\"None\",$N14=\"\",$S14=\"\",$S14=\"N\"),0,$M14*$AI14*$BE14*VLOOKUP($C14,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C14=\"\",$G14=\"\",$H14=\"\",$I14=\"\",$L14=\"\",$R14=\"N\",$M14=\"\",$B$3<>\"Retrofit\"),0,IF($G14=\"Air Conditioned\",$BF14*(1+VLOOKUP($C14,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G14=\"Med. Temp. (33-41°F)\",$BF14*(1+VLOOKUP($C14,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G14=\"Low Temp. (-10-10°F)\",$BF14*(1+VLOOKUP($C14,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF14)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C14=\"\",0,VLOOKUP($C14,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL14,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C14=\"\",0,VLOOKUP($C14,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM14,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C14=\"\",0,IF($C14=\"Education No Summer\",VLOOKUP($C14,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL14,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C14,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL14,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C14=\"\",0,IF($C14=\"Education No Summer\",VLOOKUP($C14,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM14,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C14,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM14,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C14=\"\",0,IF($C14=\"Education No Summer\",VLOOKUP($C14,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL14,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C14,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL14,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C14=\"\",0,IF($C14=\"Education No Summer\",VLOOKUP($C14,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM14,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C14,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM14,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,5,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X15*$AA15+$Y15*$AB15,$X15*$AA15+$X15*'Utility Admin'!$H$4*$AB15),0)","v":0},{"$f":"IF($AT15=\"\",0,VLOOKUP($AT15,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT15=\"\",0,VLOOKUP($AT15,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L15=\"\",\"-\",VLOOKUP($L15,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C15=\"\",$H15=\"\",$I15=\"\"),0,IF($J$264>0.1,(VLOOKUP($H15,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H15,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R15=\"Not Eligible\",0,IF($L15<>\"\",VLOOKUP($L15,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT15=\"\",0,VLOOKUP($AT15,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT15=\"\",0,VLOOKUP($AT15,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L15=\"\",\"\",IF(ISERROR(VLOOKUP($L15,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L15,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L15,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L15,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C15=\"\",$G15=\"\",$H15=\"\",$I15=\"\",$L15=\"\",$R15=\"N\",$M15=\"\",$B$3<>\"Retrofit\"),0,IF($G15=\"Air Conditioned\",$AU15*(1+VLOOKUP($C15,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G15=\"Med. Temp. (33-41°F)\",$AU15*(1+VLOOKUP($C15,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G15=\"Low Temp. (-10-10°F)\",$AU15*(1+VLOOKUP($C15,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU15)))),2)","v":0},{"$f":"ROUND(IF(OR($C15=\"\",$G15=\"\",$H15=\"\",$I15=\"\",$L15=\"\",$R15=\"N\",$M15=\"\",$B$3<>\"Retrofit\"),0,IF($G15=\"Air Conditioned\",$AV15*(1+VLOOKUP($C15,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G15=\"Med. Temp. (33-41°F)\",$AV15*(1+VLOOKUP($C15,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G15=\"Low Temp. (-10-10°F)\",$AV15*(1+VLOOKUP($C15,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV15)))),2)","v":0},{"$f":"IF($N15=\"\",0,IF($C15=\"Education No Summer\",VLOOKUP($N15,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N15,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C15=\"\",0,IF($C15=\"Outdoor\",VLOOKUP($C15,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C15,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C15=\"\",$G15=\"\",$H15=\"\",$I15=\"\",$L15=\"\",$R15=\"N\",$M15=\"\",$B$3<>\"Retrofit\"),0,IF($G15=\"Air Conditioned\",$BA15*(1+VLOOKUP($C15,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G15=\"Med. Temp. (33-41°F)\",$BA15*(1+VLOOKUP($C15,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G15=\"Low Temp. (-10-10°F)\",$BA15*(1+VLOOKUP($C15,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA15)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C15=\"\",$G15=\"\",$H15=\"\",$I15=\"\",$L15=\"\",$R15=\"N\",$M15=\"\",$B$3<>\"Retrofit\"),0,IF($G15=\"Air Conditioned\",$BC15*(1+VLOOKUP($C15,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G15=\"Med. Temp. (33-41°F)\",$BC15*(1+VLOOKUP($C15,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G15=\"Low Temp. (-10-10°F)\",$BC15*(1+VLOOKUP($C15,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC15)))),0)","v":0},{"$f":"IF($N15=\"\",0,VLOOKUP($N15,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N15=\"None\",$N15=\"\",$S15=\"\",$S15=\"N\"),0,$M15*$AI15*$BE15*VLOOKUP($C15,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C15=\"\",$G15=\"\",$H15=\"\",$I15=\"\",$L15=\"\",$R15=\"N\",$M15=\"\",$B$3<>\"Retrofit\"),0,IF($G15=\"Air Conditioned\",$BF15*(1+VLOOKUP($C15,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G15=\"Med. Temp. (33-41°F)\",$BF15*(1+VLOOKUP($C15,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G15=\"Low Temp. (-10-10°F)\",$BF15*(1+VLOOKUP($C15,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF15)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C15=\"\",0,VLOOKUP($C15,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL15,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C15=\"\",0,VLOOKUP($C15,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM15,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C15=\"\",0,IF($C15=\"Education No Summer\",VLOOKUP($C15,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL15,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C15,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL15,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C15=\"\",0,IF($C15=\"Education No Summer\",VLOOKUP($C15,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM15,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C15,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM15,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C15=\"\",0,IF($C15=\"Education No Summer\",VLOOKUP($C15,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL15,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C15,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL15,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C15=\"\",0,IF($C15=\"Education No Summer\",VLOOKUP($C15,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM15,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C15,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM15,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,6,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X16*$AA16+$Y16*$AB16,$X16*$AA16+$X16*'Utility Admin'!$H$4*$AB16),0)","v":0},{"$f":"IF($AT16=\"\",0,VLOOKUP($AT16,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT16=\"\",0,VLOOKUP($AT16,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L16=\"\",\"-\",VLOOKUP($L16,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C16=\"\",$H16=\"\",$I16=\"\"),0,IF($J$264>0.1,(VLOOKUP($H16,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H16,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R16=\"Not Eligible\",0,IF($L16<>\"\",VLOOKUP($L16,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT16=\"\",0,VLOOKUP($AT16,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT16=\"\",0,VLOOKUP($AT16,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L16=\"\",\"\",IF(ISERROR(VLOOKUP($L16,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L16,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L16,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L16,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C16=\"\",$G16=\"\",$H16=\"\",$I16=\"\",$L16=\"\",$R16=\"N\",$M16=\"\",$B$3<>\"Retrofit\"),0,IF($G16=\"Air Conditioned\",$AU16*(1+VLOOKUP($C16,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G16=\"Med. Temp. (33-41°F)\",$AU16*(1+VLOOKUP($C16,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G16=\"Low Temp. (-10-10°F)\",$AU16*(1+VLOOKUP($C16,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU16)))),2)","v":0},{"$f":"ROUND(IF(OR($C16=\"\",$G16=\"\",$H16=\"\",$I16=\"\",$L16=\"\",$R16=\"N\",$M16=\"\",$B$3<>\"Retrofit\"),0,IF($G16=\"Air Conditioned\",$AV16*(1+VLOOKUP($C16,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G16=\"Med. Temp. (33-41°F)\",$AV16*(1+VLOOKUP($C16,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G16=\"Low Temp. (-10-10°F)\",$AV16*(1+VLOOKUP($C16,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV16)))),2)","v":0},{"$f":"IF($N16=\"\",0,IF($C16=\"Education No Summer\",VLOOKUP($N16,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N16,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C16=\"\",0,IF($C16=\"Outdoor\",VLOOKUP($C16,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C16,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C16=\"\",$G16=\"\",$H16=\"\",$I16=\"\",$L16=\"\",$R16=\"N\",$M16=\"\",$B$3<>\"Retrofit\"),0,IF($G16=\"Air Conditioned\",$BA16*(1+VLOOKUP($C16,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G16=\"Med. Temp. (33-41°F)\",$BA16*(1+VLOOKUP($C16,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G16=\"Low Temp. (-10-10°F)\",$BA16*(1+VLOOKUP($C16,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA16)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C16=\"\",$G16=\"\",$H16=\"\",$I16=\"\",$L16=\"\",$R16=\"N\",$M16=\"\",$B$3<>\"Retrofit\"),0,IF($G16=\"Air Conditioned\",$BC16*(1+VLOOKUP($C16,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G16=\"Med. Temp. (33-41°F)\",$BC16*(1+VLOOKUP($C16,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G16=\"Low Temp. (-10-10°F)\",$BC16*(1+VLOOKUP($C16,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC16)))),0)","v":0},{"$f":"IF($N16=\"\",0,VLOOKUP($N16,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N16=\"None\",$N16=\"\",$S16=\"\",$S16=\"N\"),0,$M16*$AI16*$BE16*VLOOKUP($C16,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C16=\"\",$G16=\"\",$H16=\"\",$I16=\"\",$L16=\"\",$R16=\"N\",$M16=\"\",$B$3<>\"Retrofit\"),0,IF($G16=\"Air Conditioned\",$BF16*(1+VLOOKUP($C16,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G16=\"Med. Temp. (33-41°F)\",$BF16*(1+VLOOKUP($C16,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G16=\"Low Temp. (-10-10°F)\",$BF16*(1+VLOOKUP($C16,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF16)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C16=\"\",0,VLOOKUP($C16,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL16,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C16=\"\",0,VLOOKUP($C16,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM16,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C16=\"\",0,IF($C16=\"Education No Summer\",VLOOKUP($C16,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL16,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C16,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL16,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C16=\"\",0,IF($C16=\"Education No Summer\",VLOOKUP($C16,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM16,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C16,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM16,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C16=\"\",0,IF($C16=\"Education No Summer\",VLOOKUP($C16,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL16,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C16,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL16,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C16=\"\",0,IF($C16=\"Education No Summer\",VLOOKUP($C16,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM16,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C16,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM16,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,7,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X17*$AA17+$Y17*$AB17,$X17*$AA17+$X17*'Utility Admin'!$H$4*$AB17),0)","v":0},{"$f":"IF($AT17=\"\",0,VLOOKUP($AT17,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT17=\"\",0,VLOOKUP($AT17,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L17=\"\",\"-\",VLOOKUP($L17,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C17=\"\",$H17=\"\",$I17=\"\"),0,IF($J$264>0.1,(VLOOKUP($H17,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H17,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R17=\"Not Eligible\",0,IF($L17<>\"\",VLOOKUP($L17,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT17=\"\",0,VLOOKUP($AT17,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT17=\"\",0,VLOOKUP($AT17,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L17=\"\",\"\",IF(ISERROR(VLOOKUP($L17,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L17,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L17,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L17,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C17=\"\",$G17=\"\",$H17=\"\",$I17=\"\",$L17=\"\",$R17=\"N\",$M17=\"\",$B$3<>\"Retrofit\"),0,IF($G17=\"Air Conditioned\",$AU17*(1+VLOOKUP($C17,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G17=\"Med. Temp. (33-41°F)\",$AU17*(1+VLOOKUP($C17,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G17=\"Low Temp. (-10-10°F)\",$AU17*(1+VLOOKUP($C17,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU17)))),2)","v":0},{"$f":"ROUND(IF(OR($C17=\"\",$G17=\"\",$H17=\"\",$I17=\"\",$L17=\"\",$R17=\"N\",$M17=\"\",$B$3<>\"Retrofit\"),0,IF($G17=\"Air Conditioned\",$AV17*(1+VLOOKUP($C17,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G17=\"Med. Temp. (33-41°F)\",$AV17*(1+VLOOKUP($C17,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G17=\"Low Temp. (-10-10°F)\",$AV17*(1+VLOOKUP($C17,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV17)))),2)","v":0},{"$f":"IF($N17=\"\",0,IF($C17=\"Education No Summer\",VLOOKUP($N17,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N17,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C17=\"\",0,IF($C17=\"Outdoor\",VLOOKUP($C17,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C17,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C17=\"\",$G17=\"\",$H17=\"\",$I17=\"\",$L17=\"\",$R17=\"N\",$M17=\"\",$B$3<>\"Retrofit\"),0,IF($G17=\"Air Conditioned\",$BA17*(1+VLOOKUP($C17,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G17=\"Med. Temp. (33-41°F)\",$BA17*(1+VLOOKUP($C17,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G17=\"Low Temp. (-10-10°F)\",$BA17*(1+VLOOKUP($C17,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA17)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C17=\"\",$G17=\"\",$H17=\"\",$I17=\"\",$L17=\"\",$R17=\"N\",$M17=\"\",$B$3<>\"Retrofit\"),0,IF($G17=\"Air Conditioned\",$BC17*(1+VLOOKUP($C17,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G17=\"Med. Temp. (33-41°F)\",$BC17*(1+VLOOKUP($C17,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G17=\"Low Temp. (-10-10°F)\",$BC17*(1+VLOOKUP($C17,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC17)))),0)","v":0},{"$f":"IF($N17=\"\",0,VLOOKUP($N17,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N17=\"None\",$N17=\"\",$S17=\"\",$S17=\"N\"),0,$M17*$AI17*$BE17*VLOOKUP($C17,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C17=\"\",$G17=\"\",$H17=\"\",$I17=\"\",$L17=\"\",$R17=\"N\",$M17=\"\",$B$3<>\"Retrofit\"),0,IF($G17=\"Air Conditioned\",$BF17*(1+VLOOKUP($C17,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G17=\"Med. Temp. (33-41°F)\",$BF17*(1+VLOOKUP($C17,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G17=\"Low Temp. (-10-10°F)\",$BF17*(1+VLOOKUP($C17,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF17)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C17=\"\",0,VLOOKUP($C17,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL17,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C17=\"\",0,VLOOKUP($C17,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM17,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C17=\"\",0,IF($C17=\"Education No Summer\",VLOOKUP($C17,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL17,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C17,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL17,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C17=\"\",0,IF($C17=\"Education No Summer\",VLOOKUP($C17,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM17,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C17,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM17,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C17=\"\",0,IF($C17=\"Education No Summer\",VLOOKUP($C17,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL17,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C17,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL17,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C17=\"\",0,IF($C17=\"Education No Summer\",VLOOKUP($C17,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM17,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C17,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM17,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,8,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X18*$AA18+$Y18*$AB18,$X18*$AA18+$X18*'Utility Admin'!$H$4*$AB18),0)","v":0},{"$f":"IF($AT18=\"\",0,VLOOKUP($AT18,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT18=\"\",0,VLOOKUP($AT18,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L18=\"\",\"-\",VLOOKUP($L18,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C18=\"\",$H18=\"\",$I18=\"\"),0,IF($J$264>0.1,(VLOOKUP($H18,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H18,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R18=\"Not Eligible\",0,IF($L18<>\"\",VLOOKUP($L18,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT18=\"\",0,VLOOKUP($AT18,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT18=\"\",0,VLOOKUP($AT18,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L18=\"\",\"\",IF(ISERROR(VLOOKUP($L18,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L18,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L18,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L18,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C18=\"\",$G18=\"\",$H18=\"\",$I18=\"\",$L18=\"\",$R18=\"N\",$M18=\"\",$B$3<>\"Retrofit\"),0,IF($G18=\"Air Conditioned\",$AU18*(1+VLOOKUP($C18,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G18=\"Med. Temp. (33-41°F)\",$AU18*(1+VLOOKUP($C18,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G18=\"Low Temp. (-10-10°F)\",$AU18*(1+VLOOKUP($C18,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU18)))),2)","v":0},{"$f":"ROUND(IF(OR($C18=\"\",$G18=\"\",$H18=\"\",$I18=\"\",$L18=\"\",$R18=\"N\",$M18=\"\",$B$3<>\"Retrofit\"),0,IF($G18=\"Air Conditioned\",$AV18*(1+VLOOKUP($C18,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G18=\"Med. Temp. (33-41°F)\",$AV18*(1+VLOOKUP($C18,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G18=\"Low Temp. (-10-10°F)\",$AV18*(1+VLOOKUP($C18,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV18)))),2)","v":0},{"$f":"IF($N18=\"\",0,IF($C18=\"Education No Summer\",VLOOKUP($N18,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N18,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C18=\"\",0,IF($C18=\"Outdoor\",VLOOKUP($C18,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C18,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C18=\"\",$G18=\"\",$H18=\"\",$I18=\"\",$L18=\"\",$R18=\"N\",$M18=\"\",$B$3<>\"Retrofit\"),0,IF($G18=\"Air Conditioned\",$BA18*(1+VLOOKUP($C18,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G18=\"Med. Temp. (33-41°F)\",$BA18*(1+VLOOKUP($C18,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G18=\"Low Temp. (-10-10°F)\",$BA18*(1+VLOOKUP($C18,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA18)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C18=\"\",$G18=\"\",$H18=\"\",$I18=\"\",$L18=\"\",$R18=\"N\",$M18=\"\",$B$3<>\"Retrofit\"),0,IF($G18=\"Air Conditioned\",$BC18*(1+VLOOKUP($C18,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G18=\"Med. Temp. (33-41°F)\",$BC18*(1+VLOOKUP($C18,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G18=\"Low Temp. (-10-10°F)\",$BC18*(1+VLOOKUP($C18,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC18)))),0)","v":0},{"$f":"IF($N18=\"\",0,VLOOKUP($N18,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N18=\"None\",$N18=\"\",$S18=\"\",$S18=\"N\"),0,$M18*$AI18*$BE18*VLOOKUP($C18,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C18=\"\",$G18=\"\",$H18=\"\",$I18=\"\",$L18=\"\",$R18=\"N\",$M18=\"\",$B$3<>\"Retrofit\"),0,IF($G18=\"Air Conditioned\",$BF18*(1+VLOOKUP($C18,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G18=\"Med. Temp. (33-41°F)\",$BF18*(1+VLOOKUP($C18,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G18=\"Low Temp. (-10-10°F)\",$BF18*(1+VLOOKUP($C18,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF18)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C18=\"\",0,VLOOKUP($C18,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL18,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C18=\"\",0,VLOOKUP($C18,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM18,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C18=\"\",0,IF($C18=\"Education No Summer\",VLOOKUP($C18,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL18,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C18,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL18,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C18=\"\",0,IF($C18=\"Education No Summer\",VLOOKUP($C18,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM18,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C18,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM18,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C18=\"\",0,IF($C18=\"Education No Summer\",VLOOKUP($C18,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL18,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C18,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL18,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C18=\"\",0,IF($C18=\"Education No Summer\",VLOOKUP($C18,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM18,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C18,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM18,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,9,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X19*$AA19+$Y19*$AB19,$X19*$AA19+$X19*'Utility Admin'!$H$4*$AB19),0)","v":0},{"$f":"IF($AT19=\"\",0,VLOOKUP($AT19,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT19=\"\",0,VLOOKUP($AT19,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L19=\"\",\"-\",VLOOKUP($L19,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C19=\"\",$H19=\"\",$I19=\"\"),0,IF($J$264>0.1,(VLOOKUP($H19,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H19,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R19=\"Not Eligible\",0,IF($L19<>\"\",VLOOKUP($L19,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT19=\"\",0,VLOOKUP($AT19,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT19=\"\",0,VLOOKUP($AT19,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L19=\"\",\"\",IF(ISERROR(VLOOKUP($L19,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L19,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L19,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L19,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C19=\"\",$G19=\"\",$H19=\"\",$I19=\"\",$L19=\"\",$R19=\"N\",$M19=\"\",$B$3<>\"Retrofit\"),0,IF($G19=\"Air Conditioned\",$AU19*(1+VLOOKUP($C19,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G19=\"Med. Temp. (33-41°F)\",$AU19*(1+VLOOKUP($C19,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G19=\"Low Temp. (-10-10°F)\",$AU19*(1+VLOOKUP($C19,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU19)))),2)","v":0},{"$f":"ROUND(IF(OR($C19=\"\",$G19=\"\",$H19=\"\",$I19=\"\",$L19=\"\",$R19=\"N\",$M19=\"\",$B$3<>\"Retrofit\"),0,IF($G19=\"Air Conditioned\",$AV19*(1+VLOOKUP($C19,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G19=\"Med. Temp. (33-41°F)\",$AV19*(1+VLOOKUP($C19,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G19=\"Low Temp. (-10-10°F)\",$AV19*(1+VLOOKUP($C19,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV19)))),2)","v":0},{"$f":"IF($N19=\"\",0,IF($C19=\"Education No Summer\",VLOOKUP($N19,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N19,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C19=\"\",0,IF($C19=\"Outdoor\",VLOOKUP($C19,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C19,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C19=\"\",$G19=\"\",$H19=\"\",$I19=\"\",$L19=\"\",$R19=\"N\",$M19=\"\",$B$3<>\"Retrofit\"),0,IF($G19=\"Air Conditioned\",$BA19*(1+VLOOKUP($C19,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G19=\"Med. Temp. (33-41°F)\",$BA19*(1+VLOOKUP($C19,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G19=\"Low Temp. (-10-10°F)\",$BA19*(1+VLOOKUP($C19,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA19)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C19=\"\",$G19=\"\",$H19=\"\",$I19=\"\",$L19=\"\",$R19=\"N\",$M19=\"\",$B$3<>\"Retrofit\"),0,IF($G19=\"Air Conditioned\",$BC19*(1+VLOOKUP($C19,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G19=\"Med. Temp. (33-41°F)\",$BC19*(1+VLOOKUP($C19,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G19=\"Low Temp. (-10-10°F)\",$BC19*(1+VLOOKUP($C19,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC19)))),0)","v":0},{"$f":"IF($N19=\"\",0,VLOOKUP($N19,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N19=\"None\",$N19=\"\",$S19=\"\",$S19=\"N\"),0,$M19*$AI19*$BE19*VLOOKUP($C19,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C19=\"\",$G19=\"\",$H19=\"\",$I19=\"\",$L19=\"\",$R19=\"N\",$M19=\"\",$B$3<>\"Retrofit\"),0,IF($G19=\"Air Conditioned\",$BF19*(1+VLOOKUP($C19,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G19=\"Med. Temp. (33-41°F)\",$BF19*(1+VLOOKUP($C19,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G19=\"Low Temp. (-10-10°F)\",$BF19*(1+VLOOKUP($C19,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF19)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C19=\"\",0,VLOOKUP($C19,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL19,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C19=\"\",0,VLOOKUP($C19,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM19,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C19=\"\",0,IF($C19=\"Education No Summer\",VLOOKUP($C19,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL19,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C19,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL19,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C19=\"\",0,IF($C19=\"Education No Summer\",VLOOKUP($C19,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM19,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C19,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM19,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C19=\"\",0,IF($C19=\"Education No Summer\",VLOOKUP($C19,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL19,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C19,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL19,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C19=\"\",0,IF($C19=\"Education No Summer\",VLOOKUP($C19,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM19,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C19,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM19,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,10,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X20*$AA20+$Y20*$AB20,$X20*$AA20+$X20*'Utility Admin'!$H$4*$AB20),0)","v":0},{"$f":"IF($AT20=\"\",0,VLOOKUP($AT20,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT20=\"\",0,VLOOKUP($AT20,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L20=\"\",\"-\",VLOOKUP($L20,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C20=\"\",$H20=\"\",$I20=\"\"),0,IF($J$264>0.1,(VLOOKUP($H20,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H20,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R20=\"Not Eligible\",0,IF($L20<>\"\",VLOOKUP($L20,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT20=\"\",0,VLOOKUP($AT20,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT20=\"\",0,VLOOKUP($AT20,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L20=\"\",\"\",IF(ISERROR(VLOOKUP($L20,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L20,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L20,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L20,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C20=\"\",$G20=\"\",$H20=\"\",$I20=\"\",$L20=\"\",$R20=\"N\",$M20=\"\",$B$3<>\"Retrofit\"),0,IF($G20=\"Air Conditioned\",$AU20*(1+VLOOKUP($C20,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G20=\"Med. Temp. (33-41°F)\",$AU20*(1+VLOOKUP($C20,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G20=\"Low Temp. (-10-10°F)\",$AU20*(1+VLOOKUP($C20,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU20)))),2)","v":0},{"$f":"ROUND(IF(OR($C20=\"\",$G20=\"\",$H20=\"\",$I20=\"\",$L20=\"\",$R20=\"N\",$M20=\"\",$B$3<>\"Retrofit\"),0,IF($G20=\"Air Conditioned\",$AV20*(1+VLOOKUP($C20,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G20=\"Med. Temp. (33-41°F)\",$AV20*(1+VLOOKUP($C20,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G20=\"Low Temp. (-10-10°F)\",$AV20*(1+VLOOKUP($C20,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV20)))),2)","v":0},{"$f":"IF($N20=\"\",0,IF($C20=\"Education No Summer\",VLOOKUP($N20,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N20,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C20=\"\",0,IF($C20=\"Outdoor\",VLOOKUP($C20,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C20,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C20=\"\",$G20=\"\",$H20=\"\",$I20=\"\",$L20=\"\",$R20=\"N\",$M20=\"\",$B$3<>\"Retrofit\"),0,IF($G20=\"Air Conditioned\",$BA20*(1+VLOOKUP($C20,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G20=\"Med. Temp. (33-41°F)\",$BA20*(1+VLOOKUP($C20,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G20=\"Low Temp. (-10-10°F)\",$BA20*(1+VLOOKUP($C20,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA20)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C20=\"\",$G20=\"\",$H20=\"\",$I20=\"\",$L20=\"\",$R20=\"N\",$M20=\"\",$B$3<>\"Retrofit\"),0,IF($G20=\"Air Conditioned\",$BC20*(1+VLOOKUP($C20,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G20=\"Med. Temp. (33-41°F)\",$BC20*(1+VLOOKUP($C20,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G20=\"Low Temp. (-10-10°F)\",$BC20*(1+VLOOKUP($C20,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC20)))),0)","v":0},{"$f":"IF($N20=\"\",0,VLOOKUP($N20,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N20=\"None\",$N20=\"\",$S20=\"\",$S20=\"N\"),0,$M20*$AI20*$BE20*VLOOKUP($C20,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C20=\"\",$G20=\"\",$H20=\"\",$I20=\"\",$L20=\"\",$R20=\"N\",$M20=\"\",$B$3<>\"Retrofit\"),0,IF($G20=\"Air Conditioned\",$BF20*(1+VLOOKUP($C20,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G20=\"Med. Temp. (33-41°F)\",$BF20*(1+VLOOKUP($C20,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G20=\"Low Temp. (-10-10°F)\",$BF20*(1+VLOOKUP($C20,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF20)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C20=\"\",0,VLOOKUP($C20,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL20,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C20=\"\",0,VLOOKUP($C20,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM20,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C20=\"\",0,IF($C20=\"Education No Summer\",VLOOKUP($C20,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL20,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C20,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL20,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C20=\"\",0,IF($C20=\"Education No Summer\",VLOOKUP($C20,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM20,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C20,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM20,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C20=\"\",0,IF($C20=\"Education No Summer\",VLOOKUP($C20,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL20,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C20,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL20,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C20=\"\",0,IF($C20=\"Education No Summer\",VLOOKUP($C20,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM20,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C20,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM20,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,11,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X21*$AA21+$Y21*$AB21,$X21*$AA21+$X21*'Utility Admin'!$H$4*$AB21),0)","v":0},{"$f":"IF($AT21=\"\",0,VLOOKUP($AT21,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT21=\"\",0,VLOOKUP($AT21,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L21=\"\",\"-\",VLOOKUP($L21,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C21=\"\",$H21=\"\",$I21=\"\"),0,IF($J$264>0.1,(VLOOKUP($H21,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H21,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R21=\"Not Eligible\",0,IF($L21<>\"\",VLOOKUP($L21,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT21=\"\",0,VLOOKUP($AT21,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT21=\"\",0,VLOOKUP($AT21,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L21=\"\",\"\",IF(ISERROR(VLOOKUP($L21,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L21,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L21,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L21,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C21=\"\",$G21=\"\",$H21=\"\",$I21=\"\",$L21=\"\",$R21=\"N\",$M21=\"\",$B$3<>\"Retrofit\"),0,IF($G21=\"Air Conditioned\",$AU21*(1+VLOOKUP($C21,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G21=\"Med. Temp. (33-41°F)\",$AU21*(1+VLOOKUP($C21,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G21=\"Low Temp. (-10-10°F)\",$AU21*(1+VLOOKUP($C21,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU21)))),2)","v":0},{"$f":"ROUND(IF(OR($C21=\"\",$G21=\"\",$H21=\"\",$I21=\"\",$L21=\"\",$R21=\"N\",$M21=\"\",$B$3<>\"Retrofit\"),0,IF($G21=\"Air Conditioned\",$AV21*(1+VLOOKUP($C21,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G21=\"Med. Temp. (33-41°F)\",$AV21*(1+VLOOKUP($C21,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G21=\"Low Temp. (-10-10°F)\",$AV21*(1+VLOOKUP($C21,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV21)))),2)","v":0},{"$f":"IF($N21=\"\",0,IF($C21=\"Education No Summer\",VLOOKUP($N21,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N21,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C21=\"\",0,IF($C21=\"Outdoor\",VLOOKUP($C21,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C21,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C21=\"\",$G21=\"\",$H21=\"\",$I21=\"\",$L21=\"\",$R21=\"N\",$M21=\"\",$B$3<>\"Retrofit\"),0,IF($G21=\"Air Conditioned\",$BA21*(1+VLOOKUP($C21,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G21=\"Med. Temp. (33-41°F)\",$BA21*(1+VLOOKUP($C21,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G21=\"Low Temp. (-10-10°F)\",$BA21*(1+VLOOKUP($C21,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA21)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C21=\"\",$G21=\"\",$H21=\"\",$I21=\"\",$L21=\"\",$R21=\"N\",$M21=\"\",$B$3<>\"Retrofit\"),0,IF($G21=\"Air Conditioned\",$BC21*(1+VLOOKUP($C21,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G21=\"Med. Temp. (33-41°F)\",$BC21*(1+VLOOKUP($C21,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G21=\"Low Temp. (-10-10°F)\",$BC21*(1+VLOOKUP($C21,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC21)))),0)","v":0},{"$f":"IF($N21=\"\",0,VLOOKUP($N21,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N21=\"None\",$N21=\"\",$S21=\"\",$S21=\"N\"),0,$M21*$AI21*$BE21*VLOOKUP($C21,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C21=\"\",$G21=\"\",$H21=\"\",$I21=\"\",$L21=\"\",$R21=\"N\",$M21=\"\",$B$3<>\"Retrofit\"),0,IF($G21=\"Air Conditioned\",$BF21*(1+VLOOKUP($C21,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G21=\"Med. Temp. (33-41°F)\",$BF21*(1+VLOOKUP($C21,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G21=\"Low Temp. (-10-10°F)\",$BF21*(1+VLOOKUP($C21,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF21)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C21=\"\",0,VLOOKUP($C21,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL21,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C21=\"\",0,VLOOKUP($C21,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM21,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C21=\"\",0,IF($C21=\"Education No Summer\",VLOOKUP($C21,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL21,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C21,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL21,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C21=\"\",0,IF($C21=\"Education No Summer\",VLOOKUP($C21,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM21,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C21,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM21,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C21=\"\",0,IF($C21=\"Education No Summer\",VLOOKUP($C21,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL21,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C21,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL21,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C21=\"\",0,IF($C21=\"Education No Summer\",VLOOKUP($C21,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM21,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C21,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM21,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,12,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X22*$AA22+$Y22*$AB22,$X22*$AA22+$X22*'Utility Admin'!$H$4*$AB22),0)","v":0},{"$f":"IF($AT22=\"\",0,VLOOKUP($AT22,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT22=\"\",0,VLOOKUP($AT22,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L22=\"\",\"-\",VLOOKUP($L22,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C22=\"\",$H22=\"\",$I22=\"\"),0,IF($J$264>0.1,(VLOOKUP($H22,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H22,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R22=\"Not Eligible\",0,IF($L22<>\"\",VLOOKUP($L22,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT22=\"\",0,VLOOKUP($AT22,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT22=\"\",0,VLOOKUP($AT22,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L22=\"\",\"\",IF(ISERROR(VLOOKUP($L22,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L22,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L22,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L22,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C22=\"\",$G22=\"\",$H22=\"\",$I22=\"\",$L22=\"\",$R22=\"N\",$M22=\"\",$B$3<>\"Retrofit\"),0,IF($G22=\"Air Conditioned\",$AU22*(1+VLOOKUP($C22,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G22=\"Med. Temp. (33-41°F)\",$AU22*(1+VLOOKUP($C22,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G22=\"Low Temp. (-10-10°F)\",$AU22*(1+VLOOKUP($C22,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU22)))),2)","v":0},{"$f":"ROUND(IF(OR($C22=\"\",$G22=\"\",$H22=\"\",$I22=\"\",$L22=\"\",$R22=\"N\",$M22=\"\",$B$3<>\"Retrofit\"),0,IF($G22=\"Air Conditioned\",$AV22*(1+VLOOKUP($C22,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G22=\"Med. Temp. (33-41°F)\",$AV22*(1+VLOOKUP($C22,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G22=\"Low Temp. (-10-10°F)\",$AV22*(1+VLOOKUP($C22,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV22)))),2)","v":0},{"$f":"IF($N22=\"\",0,IF($C22=\"Education No Summer\",VLOOKUP($N22,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N22,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C22=\"\",0,IF($C22=\"Outdoor\",VLOOKUP($C22,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C22,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C22=\"\",$G22=\"\",$H22=\"\",$I22=\"\",$L22=\"\",$R22=\"N\",$M22=\"\",$B$3<>\"Retrofit\"),0,IF($G22=\"Air Conditioned\",$BA22*(1+VLOOKUP($C22,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G22=\"Med. Temp. (33-41°F)\",$BA22*(1+VLOOKUP($C22,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G22=\"Low Temp. (-10-10°F)\",$BA22*(1+VLOOKUP($C22,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA22)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C22=\"\",$G22=\"\",$H22=\"\",$I22=\"\",$L22=\"\",$R22=\"N\",$M22=\"\",$B$3<>\"Retrofit\"),0,IF($G22=\"Air Conditioned\",$BC22*(1+VLOOKUP($C22,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G22=\"Med. Temp. (33-41°F)\",$BC22*(1+VLOOKUP($C22,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G22=\"Low Temp. (-10-10°F)\",$BC22*(1+VLOOKUP($C22,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC22)))),0)","v":0},{"$f":"IF($N22=\"\",0,VLOOKUP($N22,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N22=\"None\",$N22=\"\",$S22=\"\",$S22=\"N\"),0,$M22*$AI22*$BE22*VLOOKUP($C22,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C22=\"\",$G22=\"\",$H22=\"\",$I22=\"\",$L22=\"\",$R22=\"N\",$M22=\"\",$B$3<>\"Retrofit\"),0,IF($G22=\"Air Conditioned\",$BF22*(1+VLOOKUP($C22,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G22=\"Med. Temp. (33-41°F)\",$BF22*(1+VLOOKUP($C22,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G22=\"Low Temp. (-10-10°F)\",$BF22*(1+VLOOKUP($C22,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF22)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C22=\"\",0,VLOOKUP($C22,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL22,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C22=\"\",0,VLOOKUP($C22,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM22,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C22=\"\",0,IF($C22=\"Education No Summer\",VLOOKUP($C22,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL22,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C22,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL22,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C22=\"\",0,IF($C22=\"Education No Summer\",VLOOKUP($C22,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM22,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C22,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM22,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C22=\"\",0,IF($C22=\"Education No Summer\",VLOOKUP($C22,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL22,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C22,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL22,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C22=\"\",0,IF($C22=\"Education No Summer\",VLOOKUP($C22,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM22,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C22,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM22,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,13,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X23*$AA23+$Y23*$AB23,$X23*$AA23+$X23*'Utility Admin'!$H$4*$AB23),0)","v":0},{"$f":"IF($AT23=\"\",0,VLOOKUP($AT23,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT23=\"\",0,VLOOKUP($AT23,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L23=\"\",\"-\",VLOOKUP($L23,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C23=\"\",$H23=\"\",$I23=\"\"),0,IF($J$264>0.1,(VLOOKUP($H23,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H23,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R23=\"Not Eligible\",0,IF($L23<>\"\",VLOOKUP($L23,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT23=\"\",0,VLOOKUP($AT23,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT23=\"\",0,VLOOKUP($AT23,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L23=\"\",\"\",IF(ISERROR(VLOOKUP($L23,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L23,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L23,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L23,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C23=\"\",$G23=\"\",$H23=\"\",$I23=\"\",$L23=\"\",$R23=\"N\",$M23=\"\",$B$3<>\"Retrofit\"),0,IF($G23=\"Air Conditioned\",$AU23*(1+VLOOKUP($C23,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G23=\"Med. Temp. (33-41°F)\",$AU23*(1+VLOOKUP($C23,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G23=\"Low Temp. (-10-10°F)\",$AU23*(1+VLOOKUP($C23,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU23)))),2)","v":0},{"$f":"ROUND(IF(OR($C23=\"\",$G23=\"\",$H23=\"\",$I23=\"\",$L23=\"\",$R23=\"N\",$M23=\"\",$B$3<>\"Retrofit\"),0,IF($G23=\"Air Conditioned\",$AV23*(1+VLOOKUP($C23,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G23=\"Med. Temp. (33-41°F)\",$AV23*(1+VLOOKUP($C23,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G23=\"Low Temp. (-10-10°F)\",$AV23*(1+VLOOKUP($C23,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV23)))),2)","v":0},{"$f":"IF($N23=\"\",0,IF($C23=\"Education No Summer\",VLOOKUP($N23,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N23,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C23=\"\",0,IF($C23=\"Outdoor\",VLOOKUP($C23,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C23,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C23=\"\",$G23=\"\",$H23=\"\",$I23=\"\",$L23=\"\",$R23=\"N\",$M23=\"\",$B$3<>\"Retrofit\"),0,IF($G23=\"Air Conditioned\",$BA23*(1+VLOOKUP($C23,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G23=\"Med. Temp. (33-41°F)\",$BA23*(1+VLOOKUP($C23,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G23=\"Low Temp. (-10-10°F)\",$BA23*(1+VLOOKUP($C23,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA23)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C23=\"\",$G23=\"\",$H23=\"\",$I23=\"\",$L23=\"\",$R23=\"N\",$M23=\"\",$B$3<>\"Retrofit\"),0,IF($G23=\"Air Conditioned\",$BC23*(1+VLOOKUP($C23,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G23=\"Med. Temp. (33-41°F)\",$BC23*(1+VLOOKUP($C23,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G23=\"Low Temp. (-10-10°F)\",$BC23*(1+VLOOKUP($C23,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC23)))),0)","v":0},{"$f":"IF($N23=\"\",0,VLOOKUP($N23,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N23=\"None\",$N23=\"\",$S23=\"\",$S23=\"N\"),0,$M23*$AI23*$BE23*VLOOKUP($C23,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C23=\"\",$G23=\"\",$H23=\"\",$I23=\"\",$L23=\"\",$R23=\"N\",$M23=\"\",$B$3<>\"Retrofit\"),0,IF($G23=\"Air Conditioned\",$BF23*(1+VLOOKUP($C23,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G23=\"Med. Temp. (33-41°F)\",$BF23*(1+VLOOKUP($C23,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G23=\"Low Temp. (-10-10°F)\",$BF23*(1+VLOOKUP($C23,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF23)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C23=\"\",0,VLOOKUP($C23,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL23,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C23=\"\",0,VLOOKUP($C23,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM23,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C23=\"\",0,IF($C23=\"Education No Summer\",VLOOKUP($C23,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL23,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C23,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL23,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C23=\"\",0,IF($C23=\"Education No Summer\",VLOOKUP($C23,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM23,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C23,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM23,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C23=\"\",0,IF($C23=\"Education No Summer\",VLOOKUP($C23,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL23,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C23,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL23,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C23=\"\",0,IF($C23=\"Education No Summer\",VLOOKUP($C23,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM23,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C23,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM23,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,14,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X24*$AA24+$Y24*$AB24,$X24*$AA24+$X24*'Utility Admin'!$H$4*$AB24),0)","v":0},{"$f":"IF($AT24=\"\",0,VLOOKUP($AT24,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT24=\"\",0,VLOOKUP($AT24,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L24=\"\",\"-\",VLOOKUP($L24,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C24=\"\",$H24=\"\",$I24=\"\"),0,IF($J$264>0.1,(VLOOKUP($H24,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H24,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R24=\"Not Eligible\",0,IF($L24<>\"\",VLOOKUP($L24,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT24=\"\",0,VLOOKUP($AT24,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT24=\"\",0,VLOOKUP($AT24,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L24=\"\",\"\",IF(ISERROR(VLOOKUP($L24,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L24,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L24,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L24,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C24=\"\",$G24=\"\",$H24=\"\",$I24=\"\",$L24=\"\",$R24=\"N\",$M24=\"\",$B$3<>\"Retrofit\"),0,IF($G24=\"Air Conditioned\",$AU24*(1+VLOOKUP($C24,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G24=\"Med. Temp. (33-41°F)\",$AU24*(1+VLOOKUP($C24,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G24=\"Low Temp. (-10-10°F)\",$AU24*(1+VLOOKUP($C24,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU24)))),2)","v":0},{"$f":"ROUND(IF(OR($C24=\"\",$G24=\"\",$H24=\"\",$I24=\"\",$L24=\"\",$R24=\"N\",$M24=\"\",$B$3<>\"Retrofit\"),0,IF($G24=\"Air Conditioned\",$AV24*(1+VLOOKUP($C24,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G24=\"Med. Temp. (33-41°F)\",$AV24*(1+VLOOKUP($C24,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G24=\"Low Temp. (-10-10°F)\",$AV24*(1+VLOOKUP($C24,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV24)))),2)","v":0},{"$f":"IF($N24=\"\",0,IF($C24=\"Education No Summer\",VLOOKUP($N24,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N24,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C24=\"\",0,IF($C24=\"Outdoor\",VLOOKUP($C24,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C24,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C24=\"\",$G24=\"\",$H24=\"\",$I24=\"\",$L24=\"\",$R24=\"N\",$M24=\"\",$B$3<>\"Retrofit\"),0,IF($G24=\"Air Conditioned\",$BA24*(1+VLOOKUP($C24,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G24=\"Med. Temp. (33-41°F)\",$BA24*(1+VLOOKUP($C24,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G24=\"Low Temp. (-10-10°F)\",$BA24*(1+VLOOKUP($C24,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA24)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C24=\"\",$G24=\"\",$H24=\"\",$I24=\"\",$L24=\"\",$R24=\"N\",$M24=\"\",$B$3<>\"Retrofit\"),0,IF($G24=\"Air Conditioned\",$BC24*(1+VLOOKUP($C24,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G24=\"Med. Temp. (33-41°F)\",$BC24*(1+VLOOKUP($C24,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G24=\"Low Temp. (-10-10°F)\",$BC24*(1+VLOOKUP($C24,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC24)))),0)","v":0},{"$f":"IF($N24=\"\",0,VLOOKUP($N24,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N24=\"None\",$N24=\"\",$S24=\"\",$S24=\"N\"),0,$M24*$AI24*$BE24*VLOOKUP($C24,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C24=\"\",$G24=\"\",$H24=\"\",$I24=\"\",$L24=\"\",$R24=\"N\",$M24=\"\",$B$3<>\"Retrofit\"),0,IF($G24=\"Air Conditioned\",$BF24*(1+VLOOKUP($C24,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G24=\"Med. Temp. (33-41°F)\",$BF24*(1+VLOOKUP($C24,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G24=\"Low Temp. (-10-10°F)\",$BF24*(1+VLOOKUP($C24,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF24)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C24=\"\",0,VLOOKUP($C24,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL24,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C24=\"\",0,VLOOKUP($C24,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM24,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C24=\"\",0,IF($C24=\"Education No Summer\",VLOOKUP($C24,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL24,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C24,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL24,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C24=\"\",0,IF($C24=\"Education No Summer\",VLOOKUP($C24,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM24,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C24,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM24,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C24=\"\",0,IF($C24=\"Education No Summer\",VLOOKUP($C24,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL24,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C24,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL24,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C24=\"\",0,IF($C24=\"Education No Summer\",VLOOKUP($C24,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM24,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C24,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM24,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,15,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X25*$AA25+$Y25*$AB25,$X25*$AA25+$X25*'Utility Admin'!$H$4*$AB25),0)","v":0},{"$f":"IF($AT25=\"\",0,VLOOKUP($AT25,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT25=\"\",0,VLOOKUP($AT25,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L25=\"\",\"-\",VLOOKUP($L25,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C25=\"\",$H25=\"\",$I25=\"\"),0,IF($J$264>0.1,(VLOOKUP($H25,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H25,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R25=\"Not Eligible\",0,IF($L25<>\"\",VLOOKUP($L25,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT25=\"\",0,VLOOKUP($AT25,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT25=\"\",0,VLOOKUP($AT25,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L25=\"\",\"\",IF(ISERROR(VLOOKUP($L25,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L25,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L25,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L25,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C25=\"\",$G25=\"\",$H25=\"\",$I25=\"\",$L25=\"\",$R25=\"N\",$M25=\"\",$B$3<>\"Retrofit\"),0,IF($G25=\"Air Conditioned\",$AU25*(1+VLOOKUP($C25,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G25=\"Med. Temp. (33-41°F)\",$AU25*(1+VLOOKUP($C25,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G25=\"Low Temp. (-10-10°F)\",$AU25*(1+VLOOKUP($C25,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU25)))),2)","v":0},{"$f":"ROUND(IF(OR($C25=\"\",$G25=\"\",$H25=\"\",$I25=\"\",$L25=\"\",$R25=\"N\",$M25=\"\",$B$3<>\"Retrofit\"),0,IF($G25=\"Air Conditioned\",$AV25*(1+VLOOKUP($C25,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G25=\"Med. Temp. (33-41°F)\",$AV25*(1+VLOOKUP($C25,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G25=\"Low Temp. (-10-10°F)\",$AV25*(1+VLOOKUP($C25,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV25)))),2)","v":0},{"$f":"IF($N25=\"\",0,IF($C25=\"Education No Summer\",VLOOKUP($N25,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N25,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C25=\"\",0,IF($C25=\"Outdoor\",VLOOKUP($C25,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C25,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C25=\"\",$G25=\"\",$H25=\"\",$I25=\"\",$L25=\"\",$R25=\"N\",$M25=\"\",$B$3<>\"Retrofit\"),0,IF($G25=\"Air Conditioned\",$BA25*(1+VLOOKUP($C25,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G25=\"Med. Temp. (33-41°F)\",$BA25*(1+VLOOKUP($C25,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G25=\"Low Temp. (-10-10°F)\",$BA25*(1+VLOOKUP($C25,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA25)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C25=\"\",$G25=\"\",$H25=\"\",$I25=\"\",$L25=\"\",$R25=\"N\",$M25=\"\",$B$3<>\"Retrofit\"),0,IF($G25=\"Air Conditioned\",$BC25*(1+VLOOKUP($C25,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G25=\"Med. Temp. (33-41°F)\",$BC25*(1+VLOOKUP($C25,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G25=\"Low Temp. (-10-10°F)\",$BC25*(1+VLOOKUP($C25,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC25)))),0)","v":0},{"$f":"IF($N25=\"\",0,VLOOKUP($N25,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N25=\"None\",$N25=\"\",$S25=\"\",$S25=\"N\"),0,$M25*$AI25*$BE25*VLOOKUP($C25,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C25=\"\",$G25=\"\",$H25=\"\",$I25=\"\",$L25=\"\",$R25=\"N\",$M25=\"\",$B$3<>\"Retrofit\"),0,IF($G25=\"Air Conditioned\",$BF25*(1+VLOOKUP($C25,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G25=\"Med. Temp. (33-41°F)\",$BF25*(1+VLOOKUP($C25,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G25=\"Low Temp. (-10-10°F)\",$BF25*(1+VLOOKUP($C25,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF25)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C25=\"\",0,VLOOKUP($C25,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL25,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C25=\"\",0,VLOOKUP($C25,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM25,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C25=\"\",0,IF($C25=\"Education No Summer\",VLOOKUP($C25,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL25,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C25,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL25,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C25=\"\",0,IF($C25=\"Education No Summer\",VLOOKUP($C25,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM25,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C25,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM25,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C25=\"\",0,IF($C25=\"Education No Summer\",VLOOKUP($C25,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL25,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C25,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL25,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C25=\"\",0,IF($C25=\"Education No Summer\",VLOOKUP($C25,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM25,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C25,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM25,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,16,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X26*$AA26+$Y26*$AB26,$X26*$AA26+$X26*'Utility Admin'!$H$4*$AB26),0)","v":0},{"$f":"IF($AT26=\"\",0,VLOOKUP($AT26,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT26=\"\",0,VLOOKUP($AT26,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L26=\"\",\"-\",VLOOKUP($L26,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C26=\"\",$H26=\"\",$I26=\"\"),0,IF($J$264>0.1,(VLOOKUP($H26,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H26,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R26=\"Not Eligible\",0,IF($L26<>\"\",VLOOKUP($L26,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT26=\"\",0,VLOOKUP($AT26,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT26=\"\",0,VLOOKUP($AT26,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L26=\"\",\"\",IF(ISERROR(VLOOKUP($L26,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L26,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L26,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L26,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C26=\"\",$G26=\"\",$H26=\"\",$I26=\"\",$L26=\"\",$R26=\"N\",$M26=\"\",$B$3<>\"Retrofit\"),0,IF($G26=\"Air Conditioned\",$AU26*(1+VLOOKUP($C26,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G26=\"Med. Temp. (33-41°F)\",$AU26*(1+VLOOKUP($C26,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G26=\"Low Temp. (-10-10°F)\",$AU26*(1+VLOOKUP($C26,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU26)))),2)","v":0},{"$f":"ROUND(IF(OR($C26=\"\",$G26=\"\",$H26=\"\",$I26=\"\",$L26=\"\",$R26=\"N\",$M26=\"\",$B$3<>\"Retrofit\"),0,IF($G26=\"Air Conditioned\",$AV26*(1+VLOOKUP($C26,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G26=\"Med. Temp. (33-41°F)\",$AV26*(1+VLOOKUP($C26,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G26=\"Low Temp. (-10-10°F)\",$AV26*(1+VLOOKUP($C26,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV26)))),2)","v":0},{"$f":"IF($N26=\"\",0,IF($C26=\"Education No Summer\",VLOOKUP($N26,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N26,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C26=\"\",0,IF($C26=\"Outdoor\",VLOOKUP($C26,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C26,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C26=\"\",$G26=\"\",$H26=\"\",$I26=\"\",$L26=\"\",$R26=\"N\",$M26=\"\",$B$3<>\"Retrofit\"),0,IF($G26=\"Air Conditioned\",$BA26*(1+VLOOKUP($C26,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G26=\"Med. Temp. (33-41°F)\",$BA26*(1+VLOOKUP($C26,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G26=\"Low Temp. (-10-10°F)\",$BA26*(1+VLOOKUP($C26,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA26)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C26=\"\",$G26=\"\",$H26=\"\",$I26=\"\",$L26=\"\",$R26=\"N\",$M26=\"\",$B$3<>\"Retrofit\"),0,IF($G26=\"Air Conditioned\",$BC26*(1+VLOOKUP($C26,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G26=\"Med. Temp. (33-41°F)\",$BC26*(1+VLOOKUP($C26,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G26=\"Low Temp. (-10-10°F)\",$BC26*(1+VLOOKUP($C26,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC26)))),0)","v":0},{"$f":"IF($N26=\"\",0,VLOOKUP($N26,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N26=\"None\",$N26=\"\",$S26=\"\",$S26=\"N\"),0,$M26*$AI26*$BE26*VLOOKUP($C26,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C26=\"\",$G26=\"\",$H26=\"\",$I26=\"\",$L26=\"\",$R26=\"N\",$M26=\"\",$B$3<>\"Retrofit\"),0,IF($G26=\"Air Conditioned\",$BF26*(1+VLOOKUP($C26,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G26=\"Med. Temp. (33-41°F)\",$BF26*(1+VLOOKUP($C26,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G26=\"Low Temp. (-10-10°F)\",$BF26*(1+VLOOKUP($C26,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF26)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C26=\"\",0,VLOOKUP($C26,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL26,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C26=\"\",0,VLOOKUP($C26,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM26,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C26=\"\",0,IF($C26=\"Education No Summer\",VLOOKUP($C26,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL26,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C26,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL26,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C26=\"\",0,IF($C26=\"Education No Summer\",VLOOKUP($C26,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM26,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C26,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM26,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C26=\"\",0,IF($C26=\"Education No Summer\",VLOOKUP($C26,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL26,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C26,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL26,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C26=\"\",0,IF($C26=\"Education No Summer\",VLOOKUP($C26,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM26,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C26,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM26,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,17,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X27*$AA27+$Y27*$AB27,$X27*$AA27+$X27*'Utility Admin'!$H$4*$AB27),0)","v":0},{"$f":"IF($AT27=\"\",0,VLOOKUP($AT27,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT27=\"\",0,VLOOKUP($AT27,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L27=\"\",\"-\",VLOOKUP($L27,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C27=\"\",$H27=\"\",$I27=\"\"),0,IF($J$264>0.1,(VLOOKUP($H27,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H27,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R27=\"Not Eligible\",0,IF($L27<>\"\",VLOOKUP($L27,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT27=\"\",0,VLOOKUP($AT27,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT27=\"\",0,VLOOKUP($AT27,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L27=\"\",\"\",IF(ISERROR(VLOOKUP($L27,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L27,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L27,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L27,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C27=\"\",$G27=\"\",$H27=\"\",$I27=\"\",$L27=\"\",$R27=\"N\",$M27=\"\",$B$3<>\"Retrofit\"),0,IF($G27=\"Air Conditioned\",$AU27*(1+VLOOKUP($C27,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G27=\"Med. Temp. (33-41°F)\",$AU27*(1+VLOOKUP($C27,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G27=\"Low Temp. (-10-10°F)\",$AU27*(1+VLOOKUP($C27,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU27)))),2)","v":0},{"$f":"ROUND(IF(OR($C27=\"\",$G27=\"\",$H27=\"\",$I27=\"\",$L27=\"\",$R27=\"N\",$M27=\"\",$B$3<>\"Retrofit\"),0,IF($G27=\"Air Conditioned\",$AV27*(1+VLOOKUP($C27,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G27=\"Med. Temp. (33-41°F)\",$AV27*(1+VLOOKUP($C27,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G27=\"Low Temp. (-10-10°F)\",$AV27*(1+VLOOKUP($C27,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV27)))),2)","v":0},{"$f":"IF($N27=\"\",0,IF($C27=\"Education No Summer\",VLOOKUP($N27,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N27,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C27=\"\",0,IF($C27=\"Outdoor\",VLOOKUP($C27,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C27,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C27=\"\",$G27=\"\",$H27=\"\",$I27=\"\",$L27=\"\",$R27=\"N\",$M27=\"\",$B$3<>\"Retrofit\"),0,IF($G27=\"Air Conditioned\",$BA27*(1+VLOOKUP($C27,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G27=\"Med. Temp. (33-41°F)\",$BA27*(1+VLOOKUP($C27,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G27=\"Low Temp. (-10-10°F)\",$BA27*(1+VLOOKUP($C27,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA27)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C27=\"\",$G27=\"\",$H27=\"\",$I27=\"\",$L27=\"\",$R27=\"N\",$M27=\"\",$B$3<>\"Retrofit\"),0,IF($G27=\"Air Conditioned\",$BC27*(1+VLOOKUP($C27,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G27=\"Med. Temp. (33-41°F)\",$BC27*(1+VLOOKUP($C27,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G27=\"Low Temp. (-10-10°F)\",$BC27*(1+VLOOKUP($C27,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC27)))),0)","v":0},{"$f":"IF($N27=\"\",0,VLOOKUP($N27,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N27=\"None\",$N27=\"\",$S27=\"\",$S27=\"N\"),0,$M27*$AI27*$BE27*VLOOKUP($C27,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C27=\"\",$G27=\"\",$H27=\"\",$I27=\"\",$L27=\"\",$R27=\"N\",$M27=\"\",$B$3<>\"Retrofit\"),0,IF($G27=\"Air Conditioned\",$BF27*(1+VLOOKUP($C27,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G27=\"Med. Temp. (33-41°F)\",$BF27*(1+VLOOKUP($C27,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G27=\"Low Temp. (-10-10°F)\",$BF27*(1+VLOOKUP($C27,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF27)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C27=\"\",0,VLOOKUP($C27,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL27,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C27=\"\",0,VLOOKUP($C27,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM27,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C27=\"\",0,IF($C27=\"Education No Summer\",VLOOKUP($C27,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL27,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C27,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL27,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C27=\"\",0,IF($C27=\"Education No Summer\",VLOOKUP($C27,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM27,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C27,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM27,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C27=\"\",0,IF($C27=\"Education No Summer\",VLOOKUP($C27,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL27,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C27,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL27,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C27=\"\",0,IF($C27=\"Education No Summer\",VLOOKUP($C27,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM27,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C27,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM27,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,18,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X28*$AA28+$Y28*$AB28,$X28*$AA28+$X28*'Utility Admin'!$H$4*$AB28),0)","v":0},{"$f":"IF($AT28=\"\",0,VLOOKUP($AT28,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT28=\"\",0,VLOOKUP($AT28,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L28=\"\",\"-\",VLOOKUP($L28,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C28=\"\",$H28=\"\",$I28=\"\"),0,IF($J$264>0.1,(VLOOKUP($H28,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H28,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R28=\"Not Eligible\",0,IF($L28<>\"\",VLOOKUP($L28,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT28=\"\",0,VLOOKUP($AT28,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT28=\"\",0,VLOOKUP($AT28,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L28=\"\",\"\",IF(ISERROR(VLOOKUP($L28,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L28,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L28,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L28,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C28=\"\",$G28=\"\",$H28=\"\",$I28=\"\",$L28=\"\",$R28=\"N\",$M28=\"\",$B$3<>\"Retrofit\"),0,IF($G28=\"Air Conditioned\",$AU28*(1+VLOOKUP($C28,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G28=\"Med. Temp. (33-41°F)\",$AU28*(1+VLOOKUP($C28,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G28=\"Low Temp. (-10-10°F)\",$AU28*(1+VLOOKUP($C28,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU28)))),2)","v":0},{"$f":"ROUND(IF(OR($C28=\"\",$G28=\"\",$H28=\"\",$I28=\"\",$L28=\"\",$R28=\"N\",$M28=\"\",$B$3<>\"Retrofit\"),0,IF($G28=\"Air Conditioned\",$AV28*(1+VLOOKUP($C28,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G28=\"Med. Temp. (33-41°F)\",$AV28*(1+VLOOKUP($C28,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G28=\"Low Temp. (-10-10°F)\",$AV28*(1+VLOOKUP($C28,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV28)))),2)","v":0},{"$f":"IF($N28=\"\",0,IF($C28=\"Education No Summer\",VLOOKUP($N28,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N28,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C28=\"\",0,IF($C28=\"Outdoor\",VLOOKUP($C28,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C28,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C28=\"\",$G28=\"\",$H28=\"\",$I28=\"\",$L28=\"\",$R28=\"N\",$M28=\"\",$B$3<>\"Retrofit\"),0,IF($G28=\"Air Conditioned\",$BA28*(1+VLOOKUP($C28,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G28=\"Med. Temp. (33-41°F)\",$BA28*(1+VLOOKUP($C28,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G28=\"Low Temp. (-10-10°F)\",$BA28*(1+VLOOKUP($C28,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA28)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C28=\"\",$G28=\"\",$H28=\"\",$I28=\"\",$L28=\"\",$R28=\"N\",$M28=\"\",$B$3<>\"Retrofit\"),0,IF($G28=\"Air Conditioned\",$BC28*(1+VLOOKUP($C28,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G28=\"Med. Temp. (33-41°F)\",$BC28*(1+VLOOKUP($C28,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G28=\"Low Temp. (-10-10°F)\",$BC28*(1+VLOOKUP($C28,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC28)))),0)","v":0},{"$f":"IF($N28=\"\",0,VLOOKUP($N28,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N28=\"None\",$N28=\"\",$S28=\"\",$S28=\"N\"),0,$M28*$AI28*$BE28*VLOOKUP($C28,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C28=\"\",$G28=\"\",$H28=\"\",$I28=\"\",$L28=\"\",$R28=\"N\",$M28=\"\",$B$3<>\"Retrofit\"),0,IF($G28=\"Air Conditioned\",$BF28*(1+VLOOKUP($C28,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G28=\"Med. Temp. (33-41°F)\",$BF28*(1+VLOOKUP($C28,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G28=\"Low Temp. (-10-10°F)\",$BF28*(1+VLOOKUP($C28,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF28)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C28=\"\",0,VLOOKUP($C28,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL28,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C28=\"\",0,VLOOKUP($C28,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM28,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C28=\"\",0,IF($C28=\"Education No Summer\",VLOOKUP($C28,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL28,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C28,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL28,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C28=\"\",0,IF($C28=\"Education No Summer\",VLOOKUP($C28,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM28,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C28,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM28,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C28=\"\",0,IF($C28=\"Education No Summer\",VLOOKUP($C28,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL28,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C28,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL28,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C28=\"\",0,IF($C28=\"Education No Summer\",VLOOKUP($C28,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM28,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C28,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM28,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,19,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X29*$AA29+$Y29*$AB29,$X29*$AA29+$X29*'Utility Admin'!$H$4*$AB29),0)","v":0},{"$f":"IF($AT29=\"\",0,VLOOKUP($AT29,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT29=\"\",0,VLOOKUP($AT29,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L29=\"\",\"-\",VLOOKUP($L29,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C29=\"\",$H29=\"\",$I29=\"\"),0,IF($J$264>0.1,(VLOOKUP($H29,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H29,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R29=\"Not Eligible\",0,IF($L29<>\"\",VLOOKUP($L29,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT29=\"\",0,VLOOKUP($AT29,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT29=\"\",0,VLOOKUP($AT29,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L29=\"\",\"\",IF(ISERROR(VLOOKUP($L29,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L29,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L29,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L29,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C29=\"\",$G29=\"\",$H29=\"\",$I29=\"\",$L29=\"\",$R29=\"N\",$M29=\"\",$B$3<>\"Retrofit\"),0,IF($G29=\"Air Conditioned\",$AU29*(1+VLOOKUP($C29,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G29=\"Med. Temp. (33-41°F)\",$AU29*(1+VLOOKUP($C29,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G29=\"Low Temp. (-10-10°F)\",$AU29*(1+VLOOKUP($C29,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU29)))),2)","v":0},{"$f":"ROUND(IF(OR($C29=\"\",$G29=\"\",$H29=\"\",$I29=\"\",$L29=\"\",$R29=\"N\",$M29=\"\",$B$3<>\"Retrofit\"),0,IF($G29=\"Air Conditioned\",$AV29*(1+VLOOKUP($C29,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G29=\"Med. Temp. (33-41°F)\",$AV29*(1+VLOOKUP($C29,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G29=\"Low Temp. (-10-10°F)\",$AV29*(1+VLOOKUP($C29,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV29)))),2)","v":0},{"$f":"IF($N29=\"\",0,IF($C29=\"Education No Summer\",VLOOKUP($N29,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N29,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C29=\"\",0,IF($C29=\"Outdoor\",VLOOKUP($C29,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C29,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C29=\"\",$G29=\"\",$H29=\"\",$I29=\"\",$L29=\"\",$R29=\"N\",$M29=\"\",$B$3<>\"Retrofit\"),0,IF($G29=\"Air Conditioned\",$BA29*(1+VLOOKUP($C29,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G29=\"Med. Temp. (33-41°F)\",$BA29*(1+VLOOKUP($C29,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G29=\"Low Temp. (-10-10°F)\",$BA29*(1+VLOOKUP($C29,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA29)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C29=\"\",$G29=\"\",$H29=\"\",$I29=\"\",$L29=\"\",$R29=\"N\",$M29=\"\",$B$3<>\"Retrofit\"),0,IF($G29=\"Air Conditioned\",$BC29*(1+VLOOKUP($C29,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G29=\"Med. Temp. (33-41°F)\",$BC29*(1+VLOOKUP($C29,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G29=\"Low Temp. (-10-10°F)\",$BC29*(1+VLOOKUP($C29,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC29)))),0)","v":0},{"$f":"IF($N29=\"\",0,VLOOKUP($N29,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N29=\"None\",$N29=\"\",$S29=\"\",$S29=\"N\"),0,$M29*$AI29*$BE29*VLOOKUP($C29,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C29=\"\",$G29=\"\",$H29=\"\",$I29=\"\",$L29=\"\",$R29=\"N\",$M29=\"\",$B$3<>\"Retrofit\"),0,IF($G29=\"Air Conditioned\",$BF29*(1+VLOOKUP($C29,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G29=\"Med. Temp. (33-41°F)\",$BF29*(1+VLOOKUP($C29,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G29=\"Low Temp. (-10-10°F)\",$BF29*(1+VLOOKUP($C29,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF29)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C29=\"\",0,VLOOKUP($C29,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL29,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C29=\"\",0,VLOOKUP($C29,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM29,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C29=\"\",0,IF($C29=\"Education No Summer\",VLOOKUP($C29,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL29,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C29,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL29,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C29=\"\",0,IF($C29=\"Education No Summer\",VLOOKUP($C29,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM29,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C29,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM29,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C29=\"\",0,IF($C29=\"Education No Summer\",VLOOKUP($C29,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL29,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C29,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL29,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C29=\"\",0,IF($C29=\"Education No Summer\",VLOOKUP($C29,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM29,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C29,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM29,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,20,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X30*$AA30+$Y30*$AB30,$X30*$AA30+$X30*'Utility Admin'!$H$4*$AB30),0)","v":0},{"$f":"IF($AT30=\"\",0,VLOOKUP($AT30,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT30=\"\",0,VLOOKUP($AT30,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L30=\"\",\"-\",VLOOKUP($L30,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C30=\"\",$H30=\"\",$I30=\"\"),0,IF($J$264>0.1,(VLOOKUP($H30,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H30,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R30=\"Not Eligible\",0,IF($L30<>\"\",VLOOKUP($L30,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT30=\"\",0,VLOOKUP($AT30,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT30=\"\",0,VLOOKUP($AT30,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L30=\"\",\"\",IF(ISERROR(VLOOKUP($L30,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L30,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L30,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L30,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C30=\"\",$G30=\"\",$H30=\"\",$I30=\"\",$L30=\"\",$R30=\"N\",$M30=\"\",$B$3<>\"Retrofit\"),0,IF($G30=\"Air Conditioned\",$AU30*(1+VLOOKUP($C30,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G30=\"Med. Temp. (33-41°F)\",$AU30*(1+VLOOKUP($C30,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G30=\"Low Temp. (-10-10°F)\",$AU30*(1+VLOOKUP($C30,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU30)))),2)","v":0},{"$f":"ROUND(IF(OR($C30=\"\",$G30=\"\",$H30=\"\",$I30=\"\",$L30=\"\",$R30=\"N\",$M30=\"\",$B$3<>\"Retrofit\"),0,IF($G30=\"Air Conditioned\",$AV30*(1+VLOOKUP($C30,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G30=\"Med. Temp. (33-41°F)\",$AV30*(1+VLOOKUP($C30,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G30=\"Low Temp. (-10-10°F)\",$AV30*(1+VLOOKUP($C30,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV30)))),2)","v":0},{"$f":"IF($N30=\"\",0,IF($C30=\"Education No Summer\",VLOOKUP($N30,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N30,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C30=\"\",0,IF($C30=\"Outdoor\",VLOOKUP($C30,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C30,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C30=\"\",$G30=\"\",$H30=\"\",$I30=\"\",$L30=\"\",$R30=\"N\",$M30=\"\",$B$3<>\"Retrofit\"),0,IF($G30=\"Air Conditioned\",$BA30*(1+VLOOKUP($C30,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G30=\"Med. Temp. (33-41°F)\",$BA30*(1+VLOOKUP($C30,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G30=\"Low Temp. (-10-10°F)\",$BA30*(1+VLOOKUP($C30,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA30)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C30=\"\",$G30=\"\",$H30=\"\",$I30=\"\",$L30=\"\",$R30=\"N\",$M30=\"\",$B$3<>\"Retrofit\"),0,IF($G30=\"Air Conditioned\",$BC30*(1+VLOOKUP($C30,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G30=\"Med. Temp. (33-41°F)\",$BC30*(1+VLOOKUP($C30,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G30=\"Low Temp. (-10-10°F)\",$BC30*(1+VLOOKUP($C30,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC30)))),0)","v":0},{"$f":"IF($N30=\"\",0,VLOOKUP($N30,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N30=\"None\",$N30=\"\",$S30=\"\",$S30=\"N\"),0,$M30*$AI30*$BE30*VLOOKUP($C30,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C30=\"\",$G30=\"\",$H30=\"\",$I30=\"\",$L30=\"\",$R30=\"N\",$M30=\"\",$B$3<>\"Retrofit\"),0,IF($G30=\"Air Conditioned\",$BF30*(1+VLOOKUP($C30,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G30=\"Med. Temp. (33-41°F)\",$BF30*(1+VLOOKUP($C30,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G30=\"Low Temp. (-10-10°F)\",$BF30*(1+VLOOKUP($C30,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF30)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C30=\"\",0,VLOOKUP($C30,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL30,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C30=\"\",0,VLOOKUP($C30,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM30,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C30=\"\",0,IF($C30=\"Education No Summer\",VLOOKUP($C30,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL30,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C30,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL30,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C30=\"\",0,IF($C30=\"Education No Summer\",VLOOKUP($C30,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM30,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C30,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM30,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C30=\"\",0,IF($C30=\"Education No Summer\",VLOOKUP($C30,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL30,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C30,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL30,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C30=\"\",0,IF($C30=\"Education No Summer\",VLOOKUP($C30,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM30,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C30,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM30,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,21,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X31*$AA31+$Y31*$AB31,$X31*$AA31+$X31*'Utility Admin'!$H$4*$AB31),0)","v":0},{"$f":"IF($AT31=\"\",0,VLOOKUP($AT31,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT31=\"\",0,VLOOKUP($AT31,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L31=\"\",\"-\",VLOOKUP($L31,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C31=\"\",$H31=\"\",$I31=\"\"),0,IF($J$264>0.1,(VLOOKUP($H31,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H31,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R31=\"Not Eligible\",0,IF($L31<>\"\",VLOOKUP($L31,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT31=\"\",0,VLOOKUP($AT31,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT31=\"\",0,VLOOKUP($AT31,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L31=\"\",\"\",IF(ISERROR(VLOOKUP($L31,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L31,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L31,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L31,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C31=\"\",$G31=\"\",$H31=\"\",$I31=\"\",$L31=\"\",$R31=\"N\",$M31=\"\",$B$3<>\"Retrofit\"),0,IF($G31=\"Air Conditioned\",$AU31*(1+VLOOKUP($C31,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G31=\"Med. Temp. (33-41°F)\",$AU31*(1+VLOOKUP($C31,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G31=\"Low Temp. (-10-10°F)\",$AU31*(1+VLOOKUP($C31,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU31)))),2)","v":0},{"$f":"ROUND(IF(OR($C31=\"\",$G31=\"\",$H31=\"\",$I31=\"\",$L31=\"\",$R31=\"N\",$M31=\"\",$B$3<>\"Retrofit\"),0,IF($G31=\"Air Conditioned\",$AV31*(1+VLOOKUP($C31,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G31=\"Med. Temp. (33-41°F)\",$AV31*(1+VLOOKUP($C31,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G31=\"Low Temp. (-10-10°F)\",$AV31*(1+VLOOKUP($C31,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV31)))),2)","v":0},{"$f":"IF($N31=\"\",0,IF($C31=\"Education No Summer\",VLOOKUP($N31,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N31,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C31=\"\",0,IF($C31=\"Outdoor\",VLOOKUP($C31,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C31,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C31=\"\",$G31=\"\",$H31=\"\",$I31=\"\",$L31=\"\",$R31=\"N\",$M31=\"\",$B$3<>\"Retrofit\"),0,IF($G31=\"Air Conditioned\",$BA31*(1+VLOOKUP($C31,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G31=\"Med. Temp. (33-41°F)\",$BA31*(1+VLOOKUP($C31,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G31=\"Low Temp. (-10-10°F)\",$BA31*(1+VLOOKUP($C31,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA31)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C31=\"\",$G31=\"\",$H31=\"\",$I31=\"\",$L31=\"\",$R31=\"N\",$M31=\"\",$B$3<>\"Retrofit\"),0,IF($G31=\"Air Conditioned\",$BC31*(1+VLOOKUP($C31,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G31=\"Med. Temp. (33-41°F)\",$BC31*(1+VLOOKUP($C31,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G31=\"Low Temp. (-10-10°F)\",$BC31*(1+VLOOKUP($C31,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC31)))),0)","v":0},{"$f":"IF($N31=\"\",0,VLOOKUP($N31,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N31=\"None\",$N31=\"\",$S31=\"\",$S31=\"N\"),0,$M31*$AI31*$BE31*VLOOKUP($C31,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C31=\"\",$G31=\"\",$H31=\"\",$I31=\"\",$L31=\"\",$R31=\"N\",$M31=\"\",$B$3<>\"Retrofit\"),0,IF($G31=\"Air Conditioned\",$BF31*(1+VLOOKUP($C31,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G31=\"Med. Temp. (33-41°F)\",$BF31*(1+VLOOKUP($C31,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G31=\"Low Temp. (-10-10°F)\",$BF31*(1+VLOOKUP($C31,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF31)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C31=\"\",0,VLOOKUP($C31,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL31,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C31=\"\",0,VLOOKUP($C31,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM31,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C31=\"\",0,IF($C31=\"Education No Summer\",VLOOKUP($C31,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL31,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C31,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL31,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C31=\"\",0,IF($C31=\"Education No Summer\",VLOOKUP($C31,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM31,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C31,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM31,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C31=\"\",0,IF($C31=\"Education No Summer\",VLOOKUP($C31,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL31,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C31,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL31,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C31=\"\",0,IF($C31=\"Education No Summer\",VLOOKUP($C31,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM31,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C31,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM31,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,22,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X32*$AA32+$Y32*$AB32,$X32*$AA32+$X32*'Utility Admin'!$H$4*$AB32),0)","v":0},{"$f":"IF($AT32=\"\",0,VLOOKUP($AT32,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT32=\"\",0,VLOOKUP($AT32,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L32=\"\",\"-\",VLOOKUP($L32,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C32=\"\",$H32=\"\",$I32=\"\"),0,IF($J$264>0.1,(VLOOKUP($H32,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H32,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R32=\"Not Eligible\",0,IF($L32<>\"\",VLOOKUP($L32,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT32=\"\",0,VLOOKUP($AT32,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT32=\"\",0,VLOOKUP($AT32,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L32=\"\",\"\",IF(ISERROR(VLOOKUP($L32,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L32,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L32,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L32,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C32=\"\",$G32=\"\",$H32=\"\",$I32=\"\",$L32=\"\",$R32=\"N\",$M32=\"\",$B$3<>\"Retrofit\"),0,IF($G32=\"Air Conditioned\",$AU32*(1+VLOOKUP($C32,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G32=\"Med. Temp. (33-41°F)\",$AU32*(1+VLOOKUP($C32,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G32=\"Low Temp. (-10-10°F)\",$AU32*(1+VLOOKUP($C32,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU32)))),2)","v":0},{"$f":"ROUND(IF(OR($C32=\"\",$G32=\"\",$H32=\"\",$I32=\"\",$L32=\"\",$R32=\"N\",$M32=\"\",$B$3<>\"Retrofit\"),0,IF($G32=\"Air Conditioned\",$AV32*(1+VLOOKUP($C32,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G32=\"Med. Temp. (33-41°F)\",$AV32*(1+VLOOKUP($C32,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G32=\"Low Temp. (-10-10°F)\",$AV32*(1+VLOOKUP($C32,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV32)))),2)","v":0},{"$f":"IF($N32=\"\",0,IF($C32=\"Education No Summer\",VLOOKUP($N32,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N32,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C32=\"\",0,IF($C32=\"Outdoor\",VLOOKUP($C32,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C32,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C32=\"\",$G32=\"\",$H32=\"\",$I32=\"\",$L32=\"\",$R32=\"N\",$M32=\"\",$B$3<>\"Retrofit\"),0,IF($G32=\"Air Conditioned\",$BA32*(1+VLOOKUP($C32,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G32=\"Med. Temp. (33-41°F)\",$BA32*(1+VLOOKUP($C32,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G32=\"Low Temp. (-10-10°F)\",$BA32*(1+VLOOKUP($C32,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA32)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C32=\"\",$G32=\"\",$H32=\"\",$I32=\"\",$L32=\"\",$R32=\"N\",$M32=\"\",$B$3<>\"Retrofit\"),0,IF($G32=\"Air Conditioned\",$BC32*(1+VLOOKUP($C32,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G32=\"Med. Temp. (33-41°F)\",$BC32*(1+VLOOKUP($C32,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G32=\"Low Temp. (-10-10°F)\",$BC32*(1+VLOOKUP($C32,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC32)))),0)","v":0},{"$f":"IF($N32=\"\",0,VLOOKUP($N32,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N32=\"None\",$N32=\"\",$S32=\"\",$S32=\"N\"),0,$M32*$AI32*$BE32*VLOOKUP($C32,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C32=\"\",$G32=\"\",$H32=\"\",$I32=\"\",$L32=\"\",$R32=\"N\",$M32=\"\",$B$3<>\"Retrofit\"),0,IF($G32=\"Air Conditioned\",$BF32*(1+VLOOKUP($C32,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G32=\"Med. Temp. (33-41°F)\",$BF32*(1+VLOOKUP($C32,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G32=\"Low Temp. (-10-10°F)\",$BF32*(1+VLOOKUP($C32,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF32)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C32=\"\",0,VLOOKUP($C32,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL32,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C32=\"\",0,VLOOKUP($C32,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM32,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C32=\"\",0,IF($C32=\"Education No Summer\",VLOOKUP($C32,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL32,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C32,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL32,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C32=\"\",0,IF($C32=\"Education No Summer\",VLOOKUP($C32,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM32,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C32,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM32,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C32=\"\",0,IF($C32=\"Education No Summer\",VLOOKUP($C32,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL32,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C32,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL32,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C32=\"\",0,IF($C32=\"Education No Summer\",VLOOKUP($C32,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM32,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C32,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM32,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,23,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X33*$AA33+$Y33*$AB33,$X33*$AA33+$X33*'Utility Admin'!$H$4*$AB33),0)","v":0},{"$f":"IF($AT33=\"\",0,VLOOKUP($AT33,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT33=\"\",0,VLOOKUP($AT33,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L33=\"\",\"-\",VLOOKUP($L33,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C33=\"\",$H33=\"\",$I33=\"\"),0,IF($J$264>0.1,(VLOOKUP($H33,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H33,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R33=\"Not Eligible\",0,IF($L33<>\"\",VLOOKUP($L33,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT33=\"\",0,VLOOKUP($AT33,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT33=\"\",0,VLOOKUP($AT33,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L33=\"\",\"\",IF(ISERROR(VLOOKUP($L33,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L33,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L33,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L33,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C33=\"\",$G33=\"\",$H33=\"\",$I33=\"\",$L33=\"\",$R33=\"N\",$M33=\"\",$B$3<>\"Retrofit\"),0,IF($G33=\"Air Conditioned\",$AU33*(1+VLOOKUP($C33,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G33=\"Med. Temp. (33-41°F)\",$AU33*(1+VLOOKUP($C33,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G33=\"Low Temp. (-10-10°F)\",$AU33*(1+VLOOKUP($C33,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU33)))),2)","v":0},{"$f":"ROUND(IF(OR($C33=\"\",$G33=\"\",$H33=\"\",$I33=\"\",$L33=\"\",$R33=\"N\",$M33=\"\",$B$3<>\"Retrofit\"),0,IF($G33=\"Air Conditioned\",$AV33*(1+VLOOKUP($C33,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G33=\"Med. Temp. (33-41°F)\",$AV33*(1+VLOOKUP($C33,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G33=\"Low Temp. (-10-10°F)\",$AV33*(1+VLOOKUP($C33,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV33)))),2)","v":0},{"$f":"IF($N33=\"\",0,IF($C33=\"Education No Summer\",VLOOKUP($N33,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N33,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C33=\"\",0,IF($C33=\"Outdoor\",VLOOKUP($C33,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C33,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C33=\"\",$G33=\"\",$H33=\"\",$I33=\"\",$L33=\"\",$R33=\"N\",$M33=\"\",$B$3<>\"Retrofit\"),0,IF($G33=\"Air Conditioned\",$BA33*(1+VLOOKUP($C33,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G33=\"Med. Temp. (33-41°F)\",$BA33*(1+VLOOKUP($C33,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G33=\"Low Temp. (-10-10°F)\",$BA33*(1+VLOOKUP($C33,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA33)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C33=\"\",$G33=\"\",$H33=\"\",$I33=\"\",$L33=\"\",$R33=\"N\",$M33=\"\",$B$3<>\"Retrofit\"),0,IF($G33=\"Air Conditioned\",$BC33*(1+VLOOKUP($C33,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G33=\"Med. Temp. (33-41°F)\",$BC33*(1+VLOOKUP($C33,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G33=\"Low Temp. (-10-10°F)\",$BC33*(1+VLOOKUP($C33,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC33)))),0)","v":0},{"$f":"IF($N33=\"\",0,VLOOKUP($N33,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N33=\"None\",$N33=\"\",$S33=\"\",$S33=\"N\"),0,$M33*$AI33*$BE33*VLOOKUP($C33,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C33=\"\",$G33=\"\",$H33=\"\",$I33=\"\",$L33=\"\",$R33=\"N\",$M33=\"\",$B$3<>\"Retrofit\"),0,IF($G33=\"Air Conditioned\",$BF33*(1+VLOOKUP($C33,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G33=\"Med. Temp. (33-41°F)\",$BF33*(1+VLOOKUP($C33,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G33=\"Low Temp. (-10-10°F)\",$BF33*(1+VLOOKUP($C33,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF33)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C33=\"\",0,VLOOKUP($C33,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL33,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C33=\"\",0,VLOOKUP($C33,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM33,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C33=\"\",0,IF($C33=\"Education No Summer\",VLOOKUP($C33,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL33,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C33,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL33,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C33=\"\",0,IF($C33=\"Education No Summer\",VLOOKUP($C33,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM33,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C33,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM33,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C33=\"\",0,IF($C33=\"Education No Summer\",VLOOKUP($C33,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL33,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C33,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL33,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C33=\"\",0,IF($C33=\"Education No Summer\",VLOOKUP($C33,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM33,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C33,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM33,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,24,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X34*$AA34+$Y34*$AB34,$X34*$AA34+$X34*'Utility Admin'!$H$4*$AB34),0)","v":0},{"$f":"IF($AT34=\"\",0,VLOOKUP($AT34,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT34=\"\",0,VLOOKUP($AT34,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L34=\"\",\"-\",VLOOKUP($L34,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C34=\"\",$H34=\"\",$I34=\"\"),0,IF($J$264>0.1,(VLOOKUP($H34,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H34,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R34=\"Not Eligible\",0,IF($L34<>\"\",VLOOKUP($L34,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT34=\"\",0,VLOOKUP($AT34,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT34=\"\",0,VLOOKUP($AT34,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L34=\"\",\"\",IF(ISERROR(VLOOKUP($L34,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L34,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L34,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L34,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C34=\"\",$G34=\"\",$H34=\"\",$I34=\"\",$L34=\"\",$R34=\"N\",$M34=\"\",$B$3<>\"Retrofit\"),0,IF($G34=\"Air Conditioned\",$AU34*(1+VLOOKUP($C34,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G34=\"Med. Temp. (33-41°F)\",$AU34*(1+VLOOKUP($C34,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G34=\"Low Temp. (-10-10°F)\",$AU34*(1+VLOOKUP($C34,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU34)))),2)","v":0},{"$f":"ROUND(IF(OR($C34=\"\",$G34=\"\",$H34=\"\",$I34=\"\",$L34=\"\",$R34=\"N\",$M34=\"\",$B$3<>\"Retrofit\"),0,IF($G34=\"Air Conditioned\",$AV34*(1+VLOOKUP($C34,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G34=\"Med. Temp. (33-41°F)\",$AV34*(1+VLOOKUP($C34,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G34=\"Low Temp. (-10-10°F)\",$AV34*(1+VLOOKUP($C34,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV34)))),2)","v":0},{"$f":"IF($N34=\"\",0,IF($C34=\"Education No Summer\",VLOOKUP($N34,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N34,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C34=\"\",0,IF($C34=\"Outdoor\",VLOOKUP($C34,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C34,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C34=\"\",$G34=\"\",$H34=\"\",$I34=\"\",$L34=\"\",$R34=\"N\",$M34=\"\",$B$3<>\"Retrofit\"),0,IF($G34=\"Air Conditioned\",$BA34*(1+VLOOKUP($C34,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G34=\"Med. Temp. (33-41°F)\",$BA34*(1+VLOOKUP($C34,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G34=\"Low Temp. (-10-10°F)\",$BA34*(1+VLOOKUP($C34,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA34)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C34=\"\",$G34=\"\",$H34=\"\",$I34=\"\",$L34=\"\",$R34=\"N\",$M34=\"\",$B$3<>\"Retrofit\"),0,IF($G34=\"Air Conditioned\",$BC34*(1+VLOOKUP($C34,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G34=\"Med. Temp. (33-41°F)\",$BC34*(1+VLOOKUP($C34,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G34=\"Low Temp. (-10-10°F)\",$BC34*(1+VLOOKUP($C34,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC34)))),0)","v":0},{"$f":"IF($N34=\"\",0,VLOOKUP($N34,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N34=\"None\",$N34=\"\",$S34=\"\",$S34=\"N\"),0,$M34*$AI34*$BE34*VLOOKUP($C34,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C34=\"\",$G34=\"\",$H34=\"\",$I34=\"\",$L34=\"\",$R34=\"N\",$M34=\"\",$B$3<>\"Retrofit\"),0,IF($G34=\"Air Conditioned\",$BF34*(1+VLOOKUP($C34,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G34=\"Med. Temp. (33-41°F)\",$BF34*(1+VLOOKUP($C34,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G34=\"Low Temp. (-10-10°F)\",$BF34*(1+VLOOKUP($C34,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF34)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C34=\"\",0,VLOOKUP($C34,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL34,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C34=\"\",0,VLOOKUP($C34,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM34,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C34=\"\",0,IF($C34=\"Education No Summer\",VLOOKUP($C34,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL34,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C34,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL34,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C34=\"\",0,IF($C34=\"Education No Summer\",VLOOKUP($C34,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM34,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C34,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM34,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C34=\"\",0,IF($C34=\"Education No Summer\",VLOOKUP($C34,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL34,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C34,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL34,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C34=\"\",0,IF($C34=\"Education No Summer\",VLOOKUP($C34,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM34,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C34,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM34,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,25,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X35*$AA35+$Y35*$AB35,$X35*$AA35+$X35*'Utility Admin'!$H$4*$AB35),0)","v":0},{"$f":"IF($AT35=\"\",0,VLOOKUP($AT35,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT35=\"\",0,VLOOKUP($AT35,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L35=\"\",\"-\",VLOOKUP($L35,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C35=\"\",$H35=\"\",$I35=\"\"),0,IF($J$264>0.1,(VLOOKUP($H35,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H35,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R35=\"Not Eligible\",0,IF($L35<>\"\",VLOOKUP($L35,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT35=\"\",0,VLOOKUP($AT35,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT35=\"\",0,VLOOKUP($AT35,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L35=\"\",\"\",IF(ISERROR(VLOOKUP($L35,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L35,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L35,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L35,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C35=\"\",$G35=\"\",$H35=\"\",$I35=\"\",$L35=\"\",$R35=\"N\",$M35=\"\",$B$3<>\"Retrofit\"),0,IF($G35=\"Air Conditioned\",$AU35*(1+VLOOKUP($C35,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G35=\"Med. Temp. (33-41°F)\",$AU35*(1+VLOOKUP($C35,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G35=\"Low Temp. (-10-10°F)\",$AU35*(1+VLOOKUP($C35,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU35)))),2)","v":0},{"$f":"ROUND(IF(OR($C35=\"\",$G35=\"\",$H35=\"\",$I35=\"\",$L35=\"\",$R35=\"N\",$M35=\"\",$B$3<>\"Retrofit\"),0,IF($G35=\"Air Conditioned\",$AV35*(1+VLOOKUP($C35,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G35=\"Med. Temp. (33-41°F)\",$AV35*(1+VLOOKUP($C35,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G35=\"Low Temp. (-10-10°F)\",$AV35*(1+VLOOKUP($C35,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV35)))),2)","v":0},{"$f":"IF($N35=\"\",0,IF($C35=\"Education No Summer\",VLOOKUP($N35,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N35,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C35=\"\",0,IF($C35=\"Outdoor\",VLOOKUP($C35,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C35,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C35=\"\",$G35=\"\",$H35=\"\",$I35=\"\",$L35=\"\",$R35=\"N\",$M35=\"\",$B$3<>\"Retrofit\"),0,IF($G35=\"Air Conditioned\",$BA35*(1+VLOOKUP($C35,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G35=\"Med. Temp. (33-41°F)\",$BA35*(1+VLOOKUP($C35,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G35=\"Low Temp. (-10-10°F)\",$BA35*(1+VLOOKUP($C35,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA35)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C35=\"\",$G35=\"\",$H35=\"\",$I35=\"\",$L35=\"\",$R35=\"N\",$M35=\"\",$B$3<>\"Retrofit\"),0,IF($G35=\"Air Conditioned\",$BC35*(1+VLOOKUP($C35,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G35=\"Med. Temp. (33-41°F)\",$BC35*(1+VLOOKUP($C35,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G35=\"Low Temp. (-10-10°F)\",$BC35*(1+VLOOKUP($C35,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC35)))),0)","v":0},{"$f":"IF($N35=\"\",0,VLOOKUP($N35,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N35=\"None\",$N35=\"\",$S35=\"\",$S35=\"N\"),0,$M35*$AI35*$BE35*VLOOKUP($C35,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C35=\"\",$G35=\"\",$H35=\"\",$I35=\"\",$L35=\"\",$R35=\"N\",$M35=\"\",$B$3<>\"Retrofit\"),0,IF($G35=\"Air Conditioned\",$BF35*(1+VLOOKUP($C35,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G35=\"Med. Temp. (33-41°F)\",$BF35*(1+VLOOKUP($C35,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G35=\"Low Temp. (-10-10°F)\",$BF35*(1+VLOOKUP($C35,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF35)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C35=\"\",0,VLOOKUP($C35,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL35,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C35=\"\",0,VLOOKUP($C35,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM35,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C35=\"\",0,IF($C35=\"Education No Summer\",VLOOKUP($C35,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL35,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C35,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL35,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C35=\"\",0,IF($C35=\"Education No Summer\",VLOOKUP($C35,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM35,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C35,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM35,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C35=\"\",0,IF($C35=\"Education No Summer\",VLOOKUP($C35,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL35,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C35,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL35,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C35=\"\",0,IF($C35=\"Education No Summer\",VLOOKUP($C35,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM35,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C35,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM35,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,26,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X36*$AA36+$Y36*$AB36,$X36*$AA36+$X36*'Utility Admin'!$H$4*$AB36),0)","v":0},{"$f":"IF($AT36=\"\",0,VLOOKUP($AT36,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT36=\"\",0,VLOOKUP($AT36,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L36=\"\",\"-\",VLOOKUP($L36,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C36=\"\",$H36=\"\",$I36=\"\"),0,IF($J$264>0.1,(VLOOKUP($H36,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H36,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R36=\"Not Eligible\",0,IF($L36<>\"\",VLOOKUP($L36,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT36=\"\",0,VLOOKUP($AT36,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT36=\"\",0,VLOOKUP($AT36,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L36=\"\",\"\",IF(ISERROR(VLOOKUP($L36,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L36,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L36,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L36,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C36=\"\",$G36=\"\",$H36=\"\",$I36=\"\",$L36=\"\",$R36=\"N\",$M36=\"\",$B$3<>\"Retrofit\"),0,IF($G36=\"Air Conditioned\",$AU36*(1+VLOOKUP($C36,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G36=\"Med. Temp. (33-41°F)\",$AU36*(1+VLOOKUP($C36,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G36=\"Low Temp. (-10-10°F)\",$AU36*(1+VLOOKUP($C36,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU36)))),2)","v":0},{"$f":"ROUND(IF(OR($C36=\"\",$G36=\"\",$H36=\"\",$I36=\"\",$L36=\"\",$R36=\"N\",$M36=\"\",$B$3<>\"Retrofit\"),0,IF($G36=\"Air Conditioned\",$AV36*(1+VLOOKUP($C36,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G36=\"Med. Temp. (33-41°F)\",$AV36*(1+VLOOKUP($C36,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G36=\"Low Temp. (-10-10°F)\",$AV36*(1+VLOOKUP($C36,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV36)))),2)","v":0},{"$f":"IF($N36=\"\",0,IF($C36=\"Education No Summer\",VLOOKUP($N36,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N36,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C36=\"\",0,IF($C36=\"Outdoor\",VLOOKUP($C36,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C36,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C36=\"\",$G36=\"\",$H36=\"\",$I36=\"\",$L36=\"\",$R36=\"N\",$M36=\"\",$B$3<>\"Retrofit\"),0,IF($G36=\"Air Conditioned\",$BA36*(1+VLOOKUP($C36,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G36=\"Med. Temp. (33-41°F)\",$BA36*(1+VLOOKUP($C36,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G36=\"Low Temp. (-10-10°F)\",$BA36*(1+VLOOKUP($C36,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA36)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C36=\"\",$G36=\"\",$H36=\"\",$I36=\"\",$L36=\"\",$R36=\"N\",$M36=\"\",$B$3<>\"Retrofit\"),0,IF($G36=\"Air Conditioned\",$BC36*(1+VLOOKUP($C36,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G36=\"Med. Temp. (33-41°F)\",$BC36*(1+VLOOKUP($C36,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G36=\"Low Temp. (-10-10°F)\",$BC36*(1+VLOOKUP($C36,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC36)))),0)","v":0},{"$f":"IF($N36=\"\",0,VLOOKUP($N36,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N36=\"None\",$N36=\"\",$S36=\"\",$S36=\"N\"),0,$M36*$AI36*$BE36*VLOOKUP($C36,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C36=\"\",$G36=\"\",$H36=\"\",$I36=\"\",$L36=\"\",$R36=\"N\",$M36=\"\",$B$3<>\"Retrofit\"),0,IF($G36=\"Air Conditioned\",$BF36*(1+VLOOKUP($C36,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G36=\"Med. Temp. (33-41°F)\",$BF36*(1+VLOOKUP($C36,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G36=\"Low Temp. (-10-10°F)\",$BF36*(1+VLOOKUP($C36,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF36)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C36=\"\",0,VLOOKUP($C36,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL36,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C36=\"\",0,VLOOKUP($C36,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM36,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C36=\"\",0,IF($C36=\"Education No Summer\",VLOOKUP($C36,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL36,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C36,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL36,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C36=\"\",0,IF($C36=\"Education No Summer\",VLOOKUP($C36,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM36,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C36,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM36,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C36=\"\",0,IF($C36=\"Education No Summer\",VLOOKUP($C36,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL36,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C36,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL36,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C36=\"\",0,IF($C36=\"Education No Summer\",VLOOKUP($C36,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM36,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C36,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM36,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,27,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X37*$AA37+$Y37*$AB37,$X37*$AA37+$X37*'Utility Admin'!$H$4*$AB37),0)","v":0},{"$f":"IF($AT37=\"\",0,VLOOKUP($AT37,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT37=\"\",0,VLOOKUP($AT37,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L37=\"\",\"-\",VLOOKUP($L37,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C37=\"\",$H37=\"\",$I37=\"\"),0,IF($J$264>0.1,(VLOOKUP($H37,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H37,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R37=\"Not Eligible\",0,IF($L37<>\"\",VLOOKUP($L37,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT37=\"\",0,VLOOKUP($AT37,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT37=\"\",0,VLOOKUP($AT37,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L37=\"\",\"\",IF(ISERROR(VLOOKUP($L37,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L37,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L37,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L37,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C37=\"\",$G37=\"\",$H37=\"\",$I37=\"\",$L37=\"\",$R37=\"N\",$M37=\"\",$B$3<>\"Retrofit\"),0,IF($G37=\"Air Conditioned\",$AU37*(1+VLOOKUP($C37,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G37=\"Med. Temp. (33-41°F)\",$AU37*(1+VLOOKUP($C37,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G37=\"Low Temp. (-10-10°F)\",$AU37*(1+VLOOKUP($C37,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU37)))),2)","v":0},{"$f":"ROUND(IF(OR($C37=\"\",$G37=\"\",$H37=\"\",$I37=\"\",$L37=\"\",$R37=\"N\",$M37=\"\",$B$3<>\"Retrofit\"),0,IF($G37=\"Air Conditioned\",$AV37*(1+VLOOKUP($C37,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G37=\"Med. Temp. (33-41°F)\",$AV37*(1+VLOOKUP($C37,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G37=\"Low Temp. (-10-10°F)\",$AV37*(1+VLOOKUP($C37,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV37)))),2)","v":0},{"$f":"IF($N37=\"\",0,IF($C37=\"Education No Summer\",VLOOKUP($N37,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N37,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C37=\"\",0,IF($C37=\"Outdoor\",VLOOKUP($C37,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C37,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C37=\"\",$G37=\"\",$H37=\"\",$I37=\"\",$L37=\"\",$R37=\"N\",$M37=\"\",$B$3<>\"Retrofit\"),0,IF($G37=\"Air Conditioned\",$BA37*(1+VLOOKUP($C37,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G37=\"Med. Temp. (33-41°F)\",$BA37*(1+VLOOKUP($C37,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G37=\"Low Temp. (-10-10°F)\",$BA37*(1+VLOOKUP($C37,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA37)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C37=\"\",$G37=\"\",$H37=\"\",$I37=\"\",$L37=\"\",$R37=\"N\",$M37=\"\",$B$3<>\"Retrofit\"),0,IF($G37=\"Air Conditioned\",$BC37*(1+VLOOKUP($C37,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G37=\"Med. Temp. (33-41°F)\",$BC37*(1+VLOOKUP($C37,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G37=\"Low Temp. (-10-10°F)\",$BC37*(1+VLOOKUP($C37,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC37)))),0)","v":0},{"$f":"IF($N37=\"\",0,VLOOKUP($N37,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N37=\"None\",$N37=\"\",$S37=\"\",$S37=\"N\"),0,$M37*$AI37*$BE37*VLOOKUP($C37,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C37=\"\",$G37=\"\",$H37=\"\",$I37=\"\",$L37=\"\",$R37=\"N\",$M37=\"\",$B$3<>\"Retrofit\"),0,IF($G37=\"Air Conditioned\",$BF37*(1+VLOOKUP($C37,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G37=\"Med. Temp. (33-41°F)\",$BF37*(1+VLOOKUP($C37,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G37=\"Low Temp. (-10-10°F)\",$BF37*(1+VLOOKUP($C37,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF37)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C37=\"\",0,VLOOKUP($C37,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL37,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C37=\"\",0,VLOOKUP($C37,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM37,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C37=\"\",0,IF($C37=\"Education No Summer\",VLOOKUP($C37,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL37,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C37,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL37,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C37=\"\",0,IF($C37=\"Education No Summer\",VLOOKUP($C37,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM37,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C37,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM37,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C37=\"\",0,IF($C37=\"Education No Summer\",VLOOKUP($C37,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL37,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C37,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL37,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C37=\"\",0,IF($C37=\"Education No Summer\",VLOOKUP($C37,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM37,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C37,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM37,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,28,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X38*$AA38+$Y38*$AB38,$X38*$AA38+$X38*'Utility Admin'!$H$4*$AB38),0)","v":0},{"$f":"IF($AT38=\"\",0,VLOOKUP($AT38,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT38=\"\",0,VLOOKUP($AT38,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L38=\"\",\"-\",VLOOKUP($L38,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C38=\"\",$H38=\"\",$I38=\"\"),0,IF($J$264>0.1,(VLOOKUP($H38,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H38,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R38=\"Not Eligible\",0,IF($L38<>\"\",VLOOKUP($L38,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT38=\"\",0,VLOOKUP($AT38,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT38=\"\",0,VLOOKUP($AT38,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L38=\"\",\"\",IF(ISERROR(VLOOKUP($L38,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L38,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L38,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L38,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C38=\"\",$G38=\"\",$H38=\"\",$I38=\"\",$L38=\"\",$R38=\"N\",$M38=\"\",$B$3<>\"Retrofit\"),0,IF($G38=\"Air Conditioned\",$AU38*(1+VLOOKUP($C38,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G38=\"Med. Temp. (33-41°F)\",$AU38*(1+VLOOKUP($C38,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G38=\"Low Temp. (-10-10°F)\",$AU38*(1+VLOOKUP($C38,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU38)))),2)","v":0},{"$f":"ROUND(IF(OR($C38=\"\",$G38=\"\",$H38=\"\",$I38=\"\",$L38=\"\",$R38=\"N\",$M38=\"\",$B$3<>\"Retrofit\"),0,IF($G38=\"Air Conditioned\",$AV38*(1+VLOOKUP($C38,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G38=\"Med. Temp. (33-41°F)\",$AV38*(1+VLOOKUP($C38,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G38=\"Low Temp. (-10-10°F)\",$AV38*(1+VLOOKUP($C38,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV38)))),2)","v":0},{"$f":"IF($N38=\"\",0,IF($C38=\"Education No Summer\",VLOOKUP($N38,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N38,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C38=\"\",0,IF($C38=\"Outdoor\",VLOOKUP($C38,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C38,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C38=\"\",$G38=\"\",$H38=\"\",$I38=\"\",$L38=\"\",$R38=\"N\",$M38=\"\",$B$3<>\"Retrofit\"),0,IF($G38=\"Air Conditioned\",$BA38*(1+VLOOKUP($C38,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G38=\"Med. Temp. (33-41°F)\",$BA38*(1+VLOOKUP($C38,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G38=\"Low Temp. (-10-10°F)\",$BA38*(1+VLOOKUP($C38,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA38)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C38=\"\",$G38=\"\",$H38=\"\",$I38=\"\",$L38=\"\",$R38=\"N\",$M38=\"\",$B$3<>\"Retrofit\"),0,IF($G38=\"Air Conditioned\",$BC38*(1+VLOOKUP($C38,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G38=\"Med. Temp. (33-41°F)\",$BC38*(1+VLOOKUP($C38,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G38=\"Low Temp. (-10-10°F)\",$BC38*(1+VLOOKUP($C38,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC38)))),0)","v":0},{"$f":"IF($N38=\"\",0,VLOOKUP($N38,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N38=\"None\",$N38=\"\",$S38=\"\",$S38=\"N\"),0,$M38*$AI38*$BE38*VLOOKUP($C38,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C38=\"\",$G38=\"\",$H38=\"\",$I38=\"\",$L38=\"\",$R38=\"N\",$M38=\"\",$B$3<>\"Retrofit\"),0,IF($G38=\"Air Conditioned\",$BF38*(1+VLOOKUP($C38,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G38=\"Med. Temp. (33-41°F)\",$BF38*(1+VLOOKUP($C38,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G38=\"Low Temp. (-10-10°F)\",$BF38*(1+VLOOKUP($C38,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF38)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C38=\"\",0,VLOOKUP($C38,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL38,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C38=\"\",0,VLOOKUP($C38,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM38,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C38=\"\",0,IF($C38=\"Education No Summer\",VLOOKUP($C38,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL38,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C38,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL38,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C38=\"\",0,IF($C38=\"Education No Summer\",VLOOKUP($C38,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM38,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C38,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM38,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C38=\"\",0,IF($C38=\"Education No Summer\",VLOOKUP($C38,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL38,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C38,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL38,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C38=\"\",0,IF($C38=\"Education No Summer\",VLOOKUP($C38,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM38,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C38,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM38,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,29,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X39*$AA39+$Y39*$AB39,$X39*$AA39+$X39*'Utility Admin'!$H$4*$AB39),0)","v":0},{"$f":"IF($AT39=\"\",0,VLOOKUP($AT39,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT39=\"\",0,VLOOKUP($AT39,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L39=\"\",\"-\",VLOOKUP($L39,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C39=\"\",$H39=\"\",$I39=\"\"),0,IF($J$264>0.1,(VLOOKUP($H39,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H39,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R39=\"Not Eligible\",0,IF($L39<>\"\",VLOOKUP($L39,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT39=\"\",0,VLOOKUP($AT39,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT39=\"\",0,VLOOKUP($AT39,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L39=\"\",\"\",IF(ISERROR(VLOOKUP($L39,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L39,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L39,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L39,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C39=\"\",$G39=\"\",$H39=\"\",$I39=\"\",$L39=\"\",$R39=\"N\",$M39=\"\",$B$3<>\"Retrofit\"),0,IF($G39=\"Air Conditioned\",$AU39*(1+VLOOKUP($C39,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G39=\"Med. Temp. (33-41°F)\",$AU39*(1+VLOOKUP($C39,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G39=\"Low Temp. (-10-10°F)\",$AU39*(1+VLOOKUP($C39,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU39)))),2)","v":0},{"$f":"ROUND(IF(OR($C39=\"\",$G39=\"\",$H39=\"\",$I39=\"\",$L39=\"\",$R39=\"N\",$M39=\"\",$B$3<>\"Retrofit\"),0,IF($G39=\"Air Conditioned\",$AV39*(1+VLOOKUP($C39,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G39=\"Med. Temp. (33-41°F)\",$AV39*(1+VLOOKUP($C39,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G39=\"Low Temp. (-10-10°F)\",$AV39*(1+VLOOKUP($C39,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV39)))),2)","v":0},{"$f":"IF($N39=\"\",0,IF($C39=\"Education No Summer\",VLOOKUP($N39,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N39,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C39=\"\",0,IF($C39=\"Outdoor\",VLOOKUP($C39,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C39,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C39=\"\",$G39=\"\",$H39=\"\",$I39=\"\",$L39=\"\",$R39=\"N\",$M39=\"\",$B$3<>\"Retrofit\"),0,IF($G39=\"Air Conditioned\",$BA39*(1+VLOOKUP($C39,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G39=\"Med. Temp. (33-41°F)\",$BA39*(1+VLOOKUP($C39,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G39=\"Low Temp. (-10-10°F)\",$BA39*(1+VLOOKUP($C39,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA39)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C39=\"\",$G39=\"\",$H39=\"\",$I39=\"\",$L39=\"\",$R39=\"N\",$M39=\"\",$B$3<>\"Retrofit\"),0,IF($G39=\"Air Conditioned\",$BC39*(1+VLOOKUP($C39,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G39=\"Med. Temp. (33-41°F)\",$BC39*(1+VLOOKUP($C39,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G39=\"Low Temp. (-10-10°F)\",$BC39*(1+VLOOKUP($C39,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC39)))),0)","v":0},{"$f":"IF($N39=\"\",0,VLOOKUP($N39,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N39=\"None\",$N39=\"\",$S39=\"\",$S39=\"N\"),0,$M39*$AI39*$BE39*VLOOKUP($C39,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C39=\"\",$G39=\"\",$H39=\"\",$I39=\"\",$L39=\"\",$R39=\"N\",$M39=\"\",$B$3<>\"Retrofit\"),0,IF($G39=\"Air Conditioned\",$BF39*(1+VLOOKUP($C39,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G39=\"Med. Temp. (33-41°F)\",$BF39*(1+VLOOKUP($C39,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G39=\"Low Temp. (-10-10°F)\",$BF39*(1+VLOOKUP($C39,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF39)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C39=\"\",0,VLOOKUP($C39,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL39,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C39=\"\",0,VLOOKUP($C39,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM39,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C39=\"\",0,IF($C39=\"Education No Summer\",VLOOKUP($C39,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL39,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C39,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL39,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C39=\"\",0,IF($C39=\"Education No Summer\",VLOOKUP($C39,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM39,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C39,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM39,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C39=\"\",0,IF($C39=\"Education No Summer\",VLOOKUP($C39,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL39,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C39,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL39,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C39=\"\",0,IF($C39=\"Education No Summer\",VLOOKUP($C39,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM39,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C39,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM39,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,30,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X40*$AA40+$Y40*$AB40,$X40*$AA40+$X40*'Utility Admin'!$H$4*$AB40),0)","v":0},{"$f":"IF($AT40=\"\",0,VLOOKUP($AT40,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT40=\"\",0,VLOOKUP($AT40,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L40=\"\",\"-\",VLOOKUP($L40,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C40=\"\",$H40=\"\",$I40=\"\"),0,IF($J$264>0.1,(VLOOKUP($H40,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H40,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R40=\"Not Eligible\",0,IF($L40<>\"\",VLOOKUP($L40,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT40=\"\",0,VLOOKUP($AT40,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT40=\"\",0,VLOOKUP($AT40,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L40=\"\",\"\",IF(ISERROR(VLOOKUP($L40,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L40,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L40,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L40,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C40=\"\",$G40=\"\",$H40=\"\",$I40=\"\",$L40=\"\",$R40=\"N\",$M40=\"\",$B$3<>\"Retrofit\"),0,IF($G40=\"Air Conditioned\",$AU40*(1+VLOOKUP($C40,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G40=\"Med. Temp. (33-41°F)\",$AU40*(1+VLOOKUP($C40,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G40=\"Low Temp. (-10-10°F)\",$AU40*(1+VLOOKUP($C40,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU40)))),2)","v":0},{"$f":"ROUND(IF(OR($C40=\"\",$G40=\"\",$H40=\"\",$I40=\"\",$L40=\"\",$R40=\"N\",$M40=\"\",$B$3<>\"Retrofit\"),0,IF($G40=\"Air Conditioned\",$AV40*(1+VLOOKUP($C40,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G40=\"Med. Temp. (33-41°F)\",$AV40*(1+VLOOKUP($C40,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G40=\"Low Temp. (-10-10°F)\",$AV40*(1+VLOOKUP($C40,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV40)))),2)","v":0},{"$f":"IF($N40=\"\",0,IF($C40=\"Education No Summer\",VLOOKUP($N40,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N40,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C40=\"\",0,IF($C40=\"Outdoor\",VLOOKUP($C40,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C40,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C40=\"\",$G40=\"\",$H40=\"\",$I40=\"\",$L40=\"\",$R40=\"N\",$M40=\"\",$B$3<>\"Retrofit\"),0,IF($G40=\"Air Conditioned\",$BA40*(1+VLOOKUP($C40,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G40=\"Med. Temp. (33-41°F)\",$BA40*(1+VLOOKUP($C40,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G40=\"Low Temp. (-10-10°F)\",$BA40*(1+VLOOKUP($C40,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA40)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C40=\"\",$G40=\"\",$H40=\"\",$I40=\"\",$L40=\"\",$R40=\"N\",$M40=\"\",$B$3<>\"Retrofit\"),0,IF($G40=\"Air Conditioned\",$BC40*(1+VLOOKUP($C40,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G40=\"Med. Temp. (33-41°F)\",$BC40*(1+VLOOKUP($C40,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G40=\"Low Temp. (-10-10°F)\",$BC40*(1+VLOOKUP($C40,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC40)))),0)","v":0},{"$f":"IF($N40=\"\",0,VLOOKUP($N40,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N40=\"None\",$N40=\"\",$S40=\"\",$S40=\"N\"),0,$M40*$AI40*$BE40*VLOOKUP($C40,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C40=\"\",$G40=\"\",$H40=\"\",$I40=\"\",$L40=\"\",$R40=\"N\",$M40=\"\",$B$3<>\"Retrofit\"),0,IF($G40=\"Air Conditioned\",$BF40*(1+VLOOKUP($C40,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G40=\"Med. Temp. (33-41°F)\",$BF40*(1+VLOOKUP($C40,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G40=\"Low Temp. (-10-10°F)\",$BF40*(1+VLOOKUP($C40,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF40)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C40=\"\",0,VLOOKUP($C40,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL40,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C40=\"\",0,VLOOKUP($C40,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM40,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C40=\"\",0,IF($C40=\"Education No Summer\",VLOOKUP($C40,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL40,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C40,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL40,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C40=\"\",0,IF($C40=\"Education No Summer\",VLOOKUP($C40,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM40,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C40,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM40,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C40=\"\",0,IF($C40=\"Education No Summer\",VLOOKUP($C40,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL40,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C40,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL40,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C40=\"\",0,IF($C40=\"Education No Summer\",VLOOKUP($C40,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM40,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C40,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM40,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,31,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X41*$AA41+$Y41*$AB41,$X41*$AA41+$X41*'Utility Admin'!$H$4*$AB41),0)","v":0},{"$f":"IF($AT41=\"\",0,VLOOKUP($AT41,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT41=\"\",0,VLOOKUP($AT41,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L41=\"\",\"-\",VLOOKUP($L41,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C41=\"\",$H41=\"\",$I41=\"\"),0,IF($J$264>0.1,(VLOOKUP($H41,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H41,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R41=\"Not Eligible\",0,IF($L41<>\"\",VLOOKUP($L41,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT41=\"\",0,VLOOKUP($AT41,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT41=\"\",0,VLOOKUP($AT41,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L41=\"\",\"\",IF(ISERROR(VLOOKUP($L41,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L41,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L41,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L41,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C41=\"\",$G41=\"\",$H41=\"\",$I41=\"\",$L41=\"\",$R41=\"N\",$M41=\"\",$B$3<>\"Retrofit\"),0,IF($G41=\"Air Conditioned\",$AU41*(1+VLOOKUP($C41,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G41=\"Med. Temp. (33-41°F)\",$AU41*(1+VLOOKUP($C41,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G41=\"Low Temp. (-10-10°F)\",$AU41*(1+VLOOKUP($C41,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU41)))),2)","v":0},{"$f":"ROUND(IF(OR($C41=\"\",$G41=\"\",$H41=\"\",$I41=\"\",$L41=\"\",$R41=\"N\",$M41=\"\",$B$3<>\"Retrofit\"),0,IF($G41=\"Air Conditioned\",$AV41*(1+VLOOKUP($C41,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G41=\"Med. Temp. (33-41°F)\",$AV41*(1+VLOOKUP($C41,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G41=\"Low Temp. (-10-10°F)\",$AV41*(1+VLOOKUP($C41,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV41)))),2)","v":0},{"$f":"IF($N41=\"\",0,IF($C41=\"Education No Summer\",VLOOKUP($N41,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N41,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C41=\"\",0,IF($C41=\"Outdoor\",VLOOKUP($C41,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C41,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C41=\"\",$G41=\"\",$H41=\"\",$I41=\"\",$L41=\"\",$R41=\"N\",$M41=\"\",$B$3<>\"Retrofit\"),0,IF($G41=\"Air Conditioned\",$BA41*(1+VLOOKUP($C41,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G41=\"Med. Temp. (33-41°F)\",$BA41*(1+VLOOKUP($C41,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G41=\"Low Temp. (-10-10°F)\",$BA41*(1+VLOOKUP($C41,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA41)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C41=\"\",$G41=\"\",$H41=\"\",$I41=\"\",$L41=\"\",$R41=\"N\",$M41=\"\",$B$3<>\"Retrofit\"),0,IF($G41=\"Air Conditioned\",$BC41*(1+VLOOKUP($C41,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G41=\"Med. Temp. (33-41°F)\",$BC41*(1+VLOOKUP($C41,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G41=\"Low Temp. (-10-10°F)\",$BC41*(1+VLOOKUP($C41,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC41)))),0)","v":0},{"$f":"IF($N41=\"\",0,VLOOKUP($N41,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N41=\"None\",$N41=\"\",$S41=\"\",$S41=\"N\"),0,$M41*$AI41*$BE41*VLOOKUP($C41,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C41=\"\",$G41=\"\",$H41=\"\",$I41=\"\",$L41=\"\",$R41=\"N\",$M41=\"\",$B$3<>\"Retrofit\"),0,IF($G41=\"Air Conditioned\",$BF41*(1+VLOOKUP($C41,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G41=\"Med. Temp. (33-41°F)\",$BF41*(1+VLOOKUP($C41,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G41=\"Low Temp. (-10-10°F)\",$BF41*(1+VLOOKUP($C41,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF41)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C41=\"\",0,VLOOKUP($C41,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL41,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C41=\"\",0,VLOOKUP($C41,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM41,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C41=\"\",0,IF($C41=\"Education No Summer\",VLOOKUP($C41,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL41,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C41,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL41,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C41=\"\",0,IF($C41=\"Education No Summer\",VLOOKUP($C41,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM41,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C41,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM41,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C41=\"\",0,IF($C41=\"Education No Summer\",VLOOKUP($C41,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL41,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C41,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL41,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C41=\"\",0,IF($C41=\"Education No Summer\",VLOOKUP($C41,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM41,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C41,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM41,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,32,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X42*$AA42+$Y42*$AB42,$X42*$AA42+$X42*'Utility Admin'!$H$4*$AB42),0)","v":0},{"$f":"IF($AT42=\"\",0,VLOOKUP($AT42,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT42=\"\",0,VLOOKUP($AT42,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L42=\"\",\"-\",VLOOKUP($L42,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C42=\"\",$H42=\"\",$I42=\"\"),0,IF($J$264>0.1,(VLOOKUP($H42,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H42,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R42=\"Not Eligible\",0,IF($L42<>\"\",VLOOKUP($L42,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT42=\"\",0,VLOOKUP($AT42,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT42=\"\",0,VLOOKUP($AT42,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L42=\"\",\"\",IF(ISERROR(VLOOKUP($L42,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L42,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L42,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L42,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C42=\"\",$G42=\"\",$H42=\"\",$I42=\"\",$L42=\"\",$R42=\"N\",$M42=\"\",$B$3<>\"Retrofit\"),0,IF($G42=\"Air Conditioned\",$AU42*(1+VLOOKUP($C42,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G42=\"Med. Temp. (33-41°F)\",$AU42*(1+VLOOKUP($C42,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G42=\"Low Temp. (-10-10°F)\",$AU42*(1+VLOOKUP($C42,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU42)))),2)","v":0},{"$f":"ROUND(IF(OR($C42=\"\",$G42=\"\",$H42=\"\",$I42=\"\",$L42=\"\",$R42=\"N\",$M42=\"\",$B$3<>\"Retrofit\"),0,IF($G42=\"Air Conditioned\",$AV42*(1+VLOOKUP($C42,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G42=\"Med. Temp. (33-41°F)\",$AV42*(1+VLOOKUP($C42,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G42=\"Low Temp. (-10-10°F)\",$AV42*(1+VLOOKUP($C42,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV42)))),2)","v":0},{"$f":"IF($N42=\"\",0,IF($C42=\"Education No Summer\",VLOOKUP($N42,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N42,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C42=\"\",0,IF($C42=\"Outdoor\",VLOOKUP($C42,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C42,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C42=\"\",$G42=\"\",$H42=\"\",$I42=\"\",$L42=\"\",$R42=\"N\",$M42=\"\",$B$3<>\"Retrofit\"),0,IF($G42=\"Air Conditioned\",$BA42*(1+VLOOKUP($C42,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G42=\"Med. Temp. (33-41°F)\",$BA42*(1+VLOOKUP($C42,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G42=\"Low Temp. (-10-10°F)\",$BA42*(1+VLOOKUP($C42,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA42)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C42=\"\",$G42=\"\",$H42=\"\",$I42=\"\",$L42=\"\",$R42=\"N\",$M42=\"\",$B$3<>\"Retrofit\"),0,IF($G42=\"Air Conditioned\",$BC42*(1+VLOOKUP($C42,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G42=\"Med. Temp. (33-41°F)\",$BC42*(1+VLOOKUP($C42,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G42=\"Low Temp. (-10-10°F)\",$BC42*(1+VLOOKUP($C42,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC42)))),0)","v":0},{"$f":"IF($N42=\"\",0,VLOOKUP($N42,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N42=\"None\",$N42=\"\",$S42=\"\",$S42=\"N\"),0,$M42*$AI42*$BE42*VLOOKUP($C42,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C42=\"\",$G42=\"\",$H42=\"\",$I42=\"\",$L42=\"\",$R42=\"N\",$M42=\"\",$B$3<>\"Retrofit\"),0,IF($G42=\"Air Conditioned\",$BF42*(1+VLOOKUP($C42,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G42=\"Med. Temp. (33-41°F)\",$BF42*(1+VLOOKUP($C42,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G42=\"Low Temp. (-10-10°F)\",$BF42*(1+VLOOKUP($C42,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF42)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C42=\"\",0,VLOOKUP($C42,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL42,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C42=\"\",0,VLOOKUP($C42,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM42,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C42=\"\",0,IF($C42=\"Education No Summer\",VLOOKUP($C42,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL42,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C42,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL42,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C42=\"\",0,IF($C42=\"Education No Summer\",VLOOKUP($C42,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM42,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C42,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM42,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C42=\"\",0,IF($C42=\"Education No Summer\",VLOOKUP($C42,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL42,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C42,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL42,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C42=\"\",0,IF($C42=\"Education No Summer\",VLOOKUP($C42,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM42,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C42,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM42,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,33,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X43*$AA43+$Y43*$AB43,$X43*$AA43+$X43*'Utility Admin'!$H$4*$AB43),0)","v":0},{"$f":"IF($AT43=\"\",0,VLOOKUP($AT43,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT43=\"\",0,VLOOKUP($AT43,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L43=\"\",\"-\",VLOOKUP($L43,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C43=\"\",$H43=\"\",$I43=\"\"),0,IF($J$264>0.1,(VLOOKUP($H43,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H43,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R43=\"Not Eligible\",0,IF($L43<>\"\",VLOOKUP($L43,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT43=\"\",0,VLOOKUP($AT43,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT43=\"\",0,VLOOKUP($AT43,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L43=\"\",\"\",IF(ISERROR(VLOOKUP($L43,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L43,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L43,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L43,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C43=\"\",$G43=\"\",$H43=\"\",$I43=\"\",$L43=\"\",$R43=\"N\",$M43=\"\",$B$3<>\"Retrofit\"),0,IF($G43=\"Air Conditioned\",$AU43*(1+VLOOKUP($C43,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G43=\"Med. Temp. (33-41°F)\",$AU43*(1+VLOOKUP($C43,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G43=\"Low Temp. (-10-10°F)\",$AU43*(1+VLOOKUP($C43,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU43)))),2)","v":0},{"$f":"ROUND(IF(OR($C43=\"\",$G43=\"\",$H43=\"\",$I43=\"\",$L43=\"\",$R43=\"N\",$M43=\"\",$B$3<>\"Retrofit\"),0,IF($G43=\"Air Conditioned\",$AV43*(1+VLOOKUP($C43,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G43=\"Med. Temp. (33-41°F)\",$AV43*(1+VLOOKUP($C43,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G43=\"Low Temp. (-10-10°F)\",$AV43*(1+VLOOKUP($C43,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV43)))),2)","v":0},{"$f":"IF($N43=\"\",0,IF($C43=\"Education No Summer\",VLOOKUP($N43,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N43,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C43=\"\",0,IF($C43=\"Outdoor\",VLOOKUP($C43,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C43,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C43=\"\",$G43=\"\",$H43=\"\",$I43=\"\",$L43=\"\",$R43=\"N\",$M43=\"\",$B$3<>\"Retrofit\"),0,IF($G43=\"Air Conditioned\",$BA43*(1+VLOOKUP($C43,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G43=\"Med. Temp. (33-41°F)\",$BA43*(1+VLOOKUP($C43,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G43=\"Low Temp. (-10-10°F)\",$BA43*(1+VLOOKUP($C43,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA43)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C43=\"\",$G43=\"\",$H43=\"\",$I43=\"\",$L43=\"\",$R43=\"N\",$M43=\"\",$B$3<>\"Retrofit\"),0,IF($G43=\"Air Conditioned\",$BC43*(1+VLOOKUP($C43,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G43=\"Med. Temp. (33-41°F)\",$BC43*(1+VLOOKUP($C43,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G43=\"Low Temp. (-10-10°F)\",$BC43*(1+VLOOKUP($C43,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC43)))),0)","v":0},{"$f":"IF($N43=\"\",0,VLOOKUP($N43,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N43=\"None\",$N43=\"\",$S43=\"\",$S43=\"N\"),0,$M43*$AI43*$BE43*VLOOKUP($C43,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C43=\"\",$G43=\"\",$H43=\"\",$I43=\"\",$L43=\"\",$R43=\"N\",$M43=\"\",$B$3<>\"Retrofit\"),0,IF($G43=\"Air Conditioned\",$BF43*(1+VLOOKUP($C43,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G43=\"Med. Temp. (33-41°F)\",$BF43*(1+VLOOKUP($C43,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G43=\"Low Temp. (-10-10°F)\",$BF43*(1+VLOOKUP($C43,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF43)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C43=\"\",0,VLOOKUP($C43,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL43,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C43=\"\",0,VLOOKUP($C43,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM43,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C43=\"\",0,IF($C43=\"Education No Summer\",VLOOKUP($C43,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL43,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C43,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL43,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C43=\"\",0,IF($C43=\"Education No Summer\",VLOOKUP($C43,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM43,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C43,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM43,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C43=\"\",0,IF($C43=\"Education No Summer\",VLOOKUP($C43,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL43,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C43,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL43,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C43=\"\",0,IF($C43=\"Education No Summer\",VLOOKUP($C43,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM43,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C43,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM43,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,34,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X44*$AA44+$Y44*$AB44,$X44*$AA44+$X44*'Utility Admin'!$H$4*$AB44),0)","v":0},{"$f":"IF($AT44=\"\",0,VLOOKUP($AT44,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT44=\"\",0,VLOOKUP($AT44,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L44=\"\",\"-\",VLOOKUP($L44,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C44=\"\",$H44=\"\",$I44=\"\"),0,IF($J$264>0.1,(VLOOKUP($H44,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H44,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R44=\"Not Eligible\",0,IF($L44<>\"\",VLOOKUP($L44,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT44=\"\",0,VLOOKUP($AT44,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT44=\"\",0,VLOOKUP($AT44,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L44=\"\",\"\",IF(ISERROR(VLOOKUP($L44,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L44,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L44,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L44,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C44=\"\",$G44=\"\",$H44=\"\",$I44=\"\",$L44=\"\",$R44=\"N\",$M44=\"\",$B$3<>\"Retrofit\"),0,IF($G44=\"Air Conditioned\",$AU44*(1+VLOOKUP($C44,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G44=\"Med. Temp. (33-41°F)\",$AU44*(1+VLOOKUP($C44,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G44=\"Low Temp. (-10-10°F)\",$AU44*(1+VLOOKUP($C44,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU44)))),2)","v":0},{"$f":"ROUND(IF(OR($C44=\"\",$G44=\"\",$H44=\"\",$I44=\"\",$L44=\"\",$R44=\"N\",$M44=\"\",$B$3<>\"Retrofit\"),0,IF($G44=\"Air Conditioned\",$AV44*(1+VLOOKUP($C44,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G44=\"Med. Temp. (33-41°F)\",$AV44*(1+VLOOKUP($C44,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G44=\"Low Temp. (-10-10°F)\",$AV44*(1+VLOOKUP($C44,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV44)))),2)","v":0},{"$f":"IF($N44=\"\",0,IF($C44=\"Education No Summer\",VLOOKUP($N44,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N44,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C44=\"\",0,IF($C44=\"Outdoor\",VLOOKUP($C44,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C44,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C44=\"\",$G44=\"\",$H44=\"\",$I44=\"\",$L44=\"\",$R44=\"N\",$M44=\"\",$B$3<>\"Retrofit\"),0,IF($G44=\"Air Conditioned\",$BA44*(1+VLOOKUP($C44,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G44=\"Med. Temp. (33-41°F)\",$BA44*(1+VLOOKUP($C44,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G44=\"Low Temp. (-10-10°F)\",$BA44*(1+VLOOKUP($C44,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA44)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C44=\"\",$G44=\"\",$H44=\"\",$I44=\"\",$L44=\"\",$R44=\"N\",$M44=\"\",$B$3<>\"Retrofit\"),0,IF($G44=\"Air Conditioned\",$BC44*(1+VLOOKUP($C44,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G44=\"Med. Temp. (33-41°F)\",$BC44*(1+VLOOKUP($C44,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G44=\"Low Temp. (-10-10°F)\",$BC44*(1+VLOOKUP($C44,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC44)))),0)","v":0},{"$f":"IF($N44=\"\",0,VLOOKUP($N44,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N44=\"None\",$N44=\"\",$S44=\"\",$S44=\"N\"),0,$M44*$AI44*$BE44*VLOOKUP($C44,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C44=\"\",$G44=\"\",$H44=\"\",$I44=\"\",$L44=\"\",$R44=\"N\",$M44=\"\",$B$3<>\"Retrofit\"),0,IF($G44=\"Air Conditioned\",$BF44*(1+VLOOKUP($C44,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G44=\"Med. Temp. (33-41°F)\",$BF44*(1+VLOOKUP($C44,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G44=\"Low Temp. (-10-10°F)\",$BF44*(1+VLOOKUP($C44,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF44)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C44=\"\",0,VLOOKUP($C44,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL44,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C44=\"\",0,VLOOKUP($C44,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM44,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C44=\"\",0,IF($C44=\"Education No Summer\",VLOOKUP($C44,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL44,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C44,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL44,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C44=\"\",0,IF($C44=\"Education No Summer\",VLOOKUP($C44,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM44,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C44,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM44,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C44=\"\",0,IF($C44=\"Education No Summer\",VLOOKUP($C44,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL44,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C44,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL44,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C44=\"\",0,IF($C44=\"Education No Summer\",VLOOKUP($C44,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM44,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C44,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM44,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,35,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X45*$AA45+$Y45*$AB45,$X45*$AA45+$X45*'Utility Admin'!$H$4*$AB45),0)","v":0},{"$f":"IF($AT45=\"\",0,VLOOKUP($AT45,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT45=\"\",0,VLOOKUP($AT45,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L45=\"\",\"-\",VLOOKUP($L45,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C45=\"\",$H45=\"\",$I45=\"\"),0,IF($J$264>0.1,(VLOOKUP($H45,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H45,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R45=\"Not Eligible\",0,IF($L45<>\"\",VLOOKUP($L45,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT45=\"\",0,VLOOKUP($AT45,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT45=\"\",0,VLOOKUP($AT45,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L45=\"\",\"\",IF(ISERROR(VLOOKUP($L45,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L45,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L45,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L45,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C45=\"\",$G45=\"\",$H45=\"\",$I45=\"\",$L45=\"\",$R45=\"N\",$M45=\"\",$B$3<>\"Retrofit\"),0,IF($G45=\"Air Conditioned\",$AU45*(1+VLOOKUP($C45,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G45=\"Med. Temp. (33-41°F)\",$AU45*(1+VLOOKUP($C45,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G45=\"Low Temp. (-10-10°F)\",$AU45*(1+VLOOKUP($C45,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU45)))),2)","v":0},{"$f":"ROUND(IF(OR($C45=\"\",$G45=\"\",$H45=\"\",$I45=\"\",$L45=\"\",$R45=\"N\",$M45=\"\",$B$3<>\"Retrofit\"),0,IF($G45=\"Air Conditioned\",$AV45*(1+VLOOKUP($C45,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G45=\"Med. Temp. (33-41°F)\",$AV45*(1+VLOOKUP($C45,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G45=\"Low Temp. (-10-10°F)\",$AV45*(1+VLOOKUP($C45,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV45)))),2)","v":0},{"$f":"IF($N45=\"\",0,IF($C45=\"Education No Summer\",VLOOKUP($N45,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N45,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C45=\"\",0,IF($C45=\"Outdoor\",VLOOKUP($C45,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C45,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C45=\"\",$G45=\"\",$H45=\"\",$I45=\"\",$L45=\"\",$R45=\"N\",$M45=\"\",$B$3<>\"Retrofit\"),0,IF($G45=\"Air Conditioned\",$BA45*(1+VLOOKUP($C45,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G45=\"Med. Temp. (33-41°F)\",$BA45*(1+VLOOKUP($C45,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G45=\"Low Temp. (-10-10°F)\",$BA45*(1+VLOOKUP($C45,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA45)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C45=\"\",$G45=\"\",$H45=\"\",$I45=\"\",$L45=\"\",$R45=\"N\",$M45=\"\",$B$3<>\"Retrofit\"),0,IF($G45=\"Air Conditioned\",$BC45*(1+VLOOKUP($C45,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G45=\"Med. Temp. (33-41°F)\",$BC45*(1+VLOOKUP($C45,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G45=\"Low Temp. (-10-10°F)\",$BC45*(1+VLOOKUP($C45,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC45)))),0)","v":0},{"$f":"IF($N45=\"\",0,VLOOKUP($N45,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N45=\"None\",$N45=\"\",$S45=\"\",$S45=\"N\"),0,$M45*$AI45*$BE45*VLOOKUP($C45,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C45=\"\",$G45=\"\",$H45=\"\",$I45=\"\",$L45=\"\",$R45=\"N\",$M45=\"\",$B$3<>\"Retrofit\"),0,IF($G45=\"Air Conditioned\",$BF45*(1+VLOOKUP($C45,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G45=\"Med. Temp. (33-41°F)\",$BF45*(1+VLOOKUP($C45,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G45=\"Low Temp. (-10-10°F)\",$BF45*(1+VLOOKUP($C45,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF45)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C45=\"\",0,VLOOKUP($C45,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL45,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C45=\"\",0,VLOOKUP($C45,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM45,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C45=\"\",0,IF($C45=\"Education No Summer\",VLOOKUP($C45,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL45,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C45,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL45,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C45=\"\",0,IF($C45=\"Education No Summer\",VLOOKUP($C45,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM45,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C45,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM45,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C45=\"\",0,IF($C45=\"Education No Summer\",VLOOKUP($C45,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL45,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C45,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL45,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C45=\"\",0,IF($C45=\"Education No Summer\",VLOOKUP($C45,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM45,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C45,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM45,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,36,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X46*$AA46+$Y46*$AB46,$X46*$AA46+$X46*'Utility Admin'!$H$4*$AB46),0)","v":0},{"$f":"IF($AT46=\"\",0,VLOOKUP($AT46,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT46=\"\",0,VLOOKUP($AT46,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L46=\"\",\"-\",VLOOKUP($L46,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C46=\"\",$H46=\"\",$I46=\"\"),0,IF($J$264>0.1,(VLOOKUP($H46,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H46,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R46=\"Not Eligible\",0,IF($L46<>\"\",VLOOKUP($L46,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT46=\"\",0,VLOOKUP($AT46,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT46=\"\",0,VLOOKUP($AT46,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L46=\"\",\"\",IF(ISERROR(VLOOKUP($L46,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L46,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L46,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L46,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C46=\"\",$G46=\"\",$H46=\"\",$I46=\"\",$L46=\"\",$R46=\"N\",$M46=\"\",$B$3<>\"Retrofit\"),0,IF($G46=\"Air Conditioned\",$AU46*(1+VLOOKUP($C46,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G46=\"Med. Temp. (33-41°F)\",$AU46*(1+VLOOKUP($C46,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G46=\"Low Temp. (-10-10°F)\",$AU46*(1+VLOOKUP($C46,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU46)))),2)","v":0},{"$f":"ROUND(IF(OR($C46=\"\",$G46=\"\",$H46=\"\",$I46=\"\",$L46=\"\",$R46=\"N\",$M46=\"\",$B$3<>\"Retrofit\"),0,IF($G46=\"Air Conditioned\",$AV46*(1+VLOOKUP($C46,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G46=\"Med. Temp. (33-41°F)\",$AV46*(1+VLOOKUP($C46,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G46=\"Low Temp. (-10-10°F)\",$AV46*(1+VLOOKUP($C46,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV46)))),2)","v":0},{"$f":"IF($N46=\"\",0,IF($C46=\"Education No Summer\",VLOOKUP($N46,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N46,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C46=\"\",0,IF($C46=\"Outdoor\",VLOOKUP($C46,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C46,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C46=\"\",$G46=\"\",$H46=\"\",$I46=\"\",$L46=\"\",$R46=\"N\",$M46=\"\",$B$3<>\"Retrofit\"),0,IF($G46=\"Air Conditioned\",$BA46*(1+VLOOKUP($C46,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G46=\"Med. Temp. (33-41°F)\",$BA46*(1+VLOOKUP($C46,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G46=\"Low Temp. (-10-10°F)\",$BA46*(1+VLOOKUP($C46,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA46)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C46=\"\",$G46=\"\",$H46=\"\",$I46=\"\",$L46=\"\",$R46=\"N\",$M46=\"\",$B$3<>\"Retrofit\"),0,IF($G46=\"Air Conditioned\",$BC46*(1+VLOOKUP($C46,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G46=\"Med. Temp. (33-41°F)\",$BC46*(1+VLOOKUP($C46,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G46=\"Low Temp. (-10-10°F)\",$BC46*(1+VLOOKUP($C46,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC46)))),0)","v":0},{"$f":"IF($N46=\"\",0,VLOOKUP($N46,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N46=\"None\",$N46=\"\",$S46=\"\",$S46=\"N\"),0,$M46*$AI46*$BE46*VLOOKUP($C46,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C46=\"\",$G46=\"\",$H46=\"\",$I46=\"\",$L46=\"\",$R46=\"N\",$M46=\"\",$B$3<>\"Retrofit\"),0,IF($G46=\"Air Conditioned\",$BF46*(1+VLOOKUP($C46,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G46=\"Med. Temp. (33-41°F)\",$BF46*(1+VLOOKUP($C46,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G46=\"Low Temp. (-10-10°F)\",$BF46*(1+VLOOKUP($C46,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF46)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C46=\"\",0,VLOOKUP($C46,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL46,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C46=\"\",0,VLOOKUP($C46,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM46,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C46=\"\",0,IF($C46=\"Education No Summer\",VLOOKUP($C46,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL46,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C46,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL46,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C46=\"\",0,IF($C46=\"Education No Summer\",VLOOKUP($C46,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM46,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C46,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM46,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C46=\"\",0,IF($C46=\"Education No Summer\",VLOOKUP($C46,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL46,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C46,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL46,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C46=\"\",0,IF($C46=\"Education No Summer\",VLOOKUP($C46,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM46,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C46,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM46,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,37,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X47*$AA47+$Y47*$AB47,$X47*$AA47+$X47*'Utility Admin'!$H$4*$AB47),0)","v":0},{"$f":"IF($AT47=\"\",0,VLOOKUP($AT47,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT47=\"\",0,VLOOKUP($AT47,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L47=\"\",\"-\",VLOOKUP($L47,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C47=\"\",$H47=\"\",$I47=\"\"),0,IF($J$264>0.1,(VLOOKUP($H47,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H47,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R47=\"Not Eligible\",0,IF($L47<>\"\",VLOOKUP($L47,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT47=\"\",0,VLOOKUP($AT47,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT47=\"\",0,VLOOKUP($AT47,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L47=\"\",\"\",IF(ISERROR(VLOOKUP($L47,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L47,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L47,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L47,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C47=\"\",$G47=\"\",$H47=\"\",$I47=\"\",$L47=\"\",$R47=\"N\",$M47=\"\",$B$3<>\"Retrofit\"),0,IF($G47=\"Air Conditioned\",$AU47*(1+VLOOKUP($C47,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G47=\"Med. Temp. (33-41°F)\",$AU47*(1+VLOOKUP($C47,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G47=\"Low Temp. (-10-10°F)\",$AU47*(1+VLOOKUP($C47,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU47)))),2)","v":0},{"$f":"ROUND(IF(OR($C47=\"\",$G47=\"\",$H47=\"\",$I47=\"\",$L47=\"\",$R47=\"N\",$M47=\"\",$B$3<>\"Retrofit\"),0,IF($G47=\"Air Conditioned\",$AV47*(1+VLOOKUP($C47,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G47=\"Med. Temp. (33-41°F)\",$AV47*(1+VLOOKUP($C47,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G47=\"Low Temp. (-10-10°F)\",$AV47*(1+VLOOKUP($C47,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV47)))),2)","v":0},{"$f":"IF($N47=\"\",0,IF($C47=\"Education No Summer\",VLOOKUP($N47,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N47,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C47=\"\",0,IF($C47=\"Outdoor\",VLOOKUP($C47,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C47,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C47=\"\",$G47=\"\",$H47=\"\",$I47=\"\",$L47=\"\",$R47=\"N\",$M47=\"\",$B$3<>\"Retrofit\"),0,IF($G47=\"Air Conditioned\",$BA47*(1+VLOOKUP($C47,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G47=\"Med. Temp. (33-41°F)\",$BA47*(1+VLOOKUP($C47,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G47=\"Low Temp. (-10-10°F)\",$BA47*(1+VLOOKUP($C47,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA47)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C47=\"\",$G47=\"\",$H47=\"\",$I47=\"\",$L47=\"\",$R47=\"N\",$M47=\"\",$B$3<>\"Retrofit\"),0,IF($G47=\"Air Conditioned\",$BC47*(1+VLOOKUP($C47,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G47=\"Med. Temp. (33-41°F)\",$BC47*(1+VLOOKUP($C47,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G47=\"Low Temp. (-10-10°F)\",$BC47*(1+VLOOKUP($C47,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC47)))),0)","v":0},{"$f":"IF($N47=\"\",0,VLOOKUP($N47,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N47=\"None\",$N47=\"\",$S47=\"\",$S47=\"N\"),0,$M47*$AI47*$BE47*VLOOKUP($C47,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C47=\"\",$G47=\"\",$H47=\"\",$I47=\"\",$L47=\"\",$R47=\"N\",$M47=\"\",$B$3<>\"Retrofit\"),0,IF($G47=\"Air Conditioned\",$BF47*(1+VLOOKUP($C47,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G47=\"Med. Temp. (33-41°F)\",$BF47*(1+VLOOKUP($C47,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G47=\"Low Temp. (-10-10°F)\",$BF47*(1+VLOOKUP($C47,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF47)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C47=\"\",0,VLOOKUP($C47,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL47,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C47=\"\",0,VLOOKUP($C47,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM47,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C47=\"\",0,IF($C47=\"Education No Summer\",VLOOKUP($C47,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL47,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C47,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL47,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C47=\"\",0,IF($C47=\"Education No Summer\",VLOOKUP($C47,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM47,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C47,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM47,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C47=\"\",0,IF($C47=\"Education No Summer\",VLOOKUP($C47,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL47,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C47,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL47,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C47=\"\",0,IF($C47=\"Education No Summer\",VLOOKUP($C47,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM47,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C47,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM47,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,38,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X48*$AA48+$Y48*$AB48,$X48*$AA48+$X48*'Utility Admin'!$H$4*$AB48),0)","v":0},{"$f":"IF($AT48=\"\",0,VLOOKUP($AT48,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT48=\"\",0,VLOOKUP($AT48,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L48=\"\",\"-\",VLOOKUP($L48,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C48=\"\",$H48=\"\",$I48=\"\"),0,IF($J$264>0.1,(VLOOKUP($H48,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H48,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R48=\"Not Eligible\",0,IF($L48<>\"\",VLOOKUP($L48,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT48=\"\",0,VLOOKUP($AT48,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT48=\"\",0,VLOOKUP($AT48,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L48=\"\",\"\",IF(ISERROR(VLOOKUP($L48,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L48,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L48,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L48,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C48=\"\",$G48=\"\",$H48=\"\",$I48=\"\",$L48=\"\",$R48=\"N\",$M48=\"\",$B$3<>\"Retrofit\"),0,IF($G48=\"Air Conditioned\",$AU48*(1+VLOOKUP($C48,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G48=\"Med. Temp. (33-41°F)\",$AU48*(1+VLOOKUP($C48,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G48=\"Low Temp. (-10-10°F)\",$AU48*(1+VLOOKUP($C48,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU48)))),2)","v":0},{"$f":"ROUND(IF(OR($C48=\"\",$G48=\"\",$H48=\"\",$I48=\"\",$L48=\"\",$R48=\"N\",$M48=\"\",$B$3<>\"Retrofit\"),0,IF($G48=\"Air Conditioned\",$AV48*(1+VLOOKUP($C48,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G48=\"Med. Temp. (33-41°F)\",$AV48*(1+VLOOKUP($C48,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G48=\"Low Temp. (-10-10°F)\",$AV48*(1+VLOOKUP($C48,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV48)))),2)","v":0},{"$f":"IF($N48=\"\",0,IF($C48=\"Education No Summer\",VLOOKUP($N48,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N48,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C48=\"\",0,IF($C48=\"Outdoor\",VLOOKUP($C48,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C48,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C48=\"\",$G48=\"\",$H48=\"\",$I48=\"\",$L48=\"\",$R48=\"N\",$M48=\"\",$B$3<>\"Retrofit\"),0,IF($G48=\"Air Conditioned\",$BA48*(1+VLOOKUP($C48,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G48=\"Med. Temp. (33-41°F)\",$BA48*(1+VLOOKUP($C48,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G48=\"Low Temp. (-10-10°F)\",$BA48*(1+VLOOKUP($C48,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA48)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C48=\"\",$G48=\"\",$H48=\"\",$I48=\"\",$L48=\"\",$R48=\"N\",$M48=\"\",$B$3<>\"Retrofit\"),0,IF($G48=\"Air Conditioned\",$BC48*(1+VLOOKUP($C48,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G48=\"Med. Temp. (33-41°F)\",$BC48*(1+VLOOKUP($C48,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G48=\"Low Temp. (-10-10°F)\",$BC48*(1+VLOOKUP($C48,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC48)))),0)","v":0},{"$f":"IF($N48=\"\",0,VLOOKUP($N48,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N48=\"None\",$N48=\"\",$S48=\"\",$S48=\"N\"),0,$M48*$AI48*$BE48*VLOOKUP($C48,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C48=\"\",$G48=\"\",$H48=\"\",$I48=\"\",$L48=\"\",$R48=\"N\",$M48=\"\",$B$3<>\"Retrofit\"),0,IF($G48=\"Air Conditioned\",$BF48*(1+VLOOKUP($C48,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G48=\"Med. Temp. (33-41°F)\",$BF48*(1+VLOOKUP($C48,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G48=\"Low Temp. (-10-10°F)\",$BF48*(1+VLOOKUP($C48,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF48)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C48=\"\",0,VLOOKUP($C48,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL48,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C48=\"\",0,VLOOKUP($C48,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM48,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C48=\"\",0,IF($C48=\"Education No Summer\",VLOOKUP($C48,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL48,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C48,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL48,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C48=\"\",0,IF($C48=\"Education No Summer\",VLOOKUP($C48,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM48,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C48,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM48,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C48=\"\",0,IF($C48=\"Education No Summer\",VLOOKUP($C48,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL48,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C48,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL48,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C48=\"\",0,IF($C48=\"Education No Summer\",VLOOKUP($C48,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM48,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C48,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM48,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,39,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X49*$AA49+$Y49*$AB49,$X49*$AA49+$X49*'Utility Admin'!$H$4*$AB49),0)","v":0},{"$f":"IF($AT49=\"\",0,VLOOKUP($AT49,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT49=\"\",0,VLOOKUP($AT49,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L49=\"\",\"-\",VLOOKUP($L49,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C49=\"\",$H49=\"\",$I49=\"\"),0,IF($J$264>0.1,(VLOOKUP($H49,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H49,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R49=\"Not Eligible\",0,IF($L49<>\"\",VLOOKUP($L49,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT49=\"\",0,VLOOKUP($AT49,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT49=\"\",0,VLOOKUP($AT49,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L49=\"\",\"\",IF(ISERROR(VLOOKUP($L49,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L49,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L49,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L49,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C49=\"\",$G49=\"\",$H49=\"\",$I49=\"\",$L49=\"\",$R49=\"N\",$M49=\"\",$B$3<>\"Retrofit\"),0,IF($G49=\"Air Conditioned\",$AU49*(1+VLOOKUP($C49,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G49=\"Med. Temp. (33-41°F)\",$AU49*(1+VLOOKUP($C49,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G49=\"Low Temp. (-10-10°F)\",$AU49*(1+VLOOKUP($C49,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU49)))),2)","v":0},{"$f":"ROUND(IF(OR($C49=\"\",$G49=\"\",$H49=\"\",$I49=\"\",$L49=\"\",$R49=\"N\",$M49=\"\",$B$3<>\"Retrofit\"),0,IF($G49=\"Air Conditioned\",$AV49*(1+VLOOKUP($C49,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G49=\"Med. Temp. (33-41°F)\",$AV49*(1+VLOOKUP($C49,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G49=\"Low Temp. (-10-10°F)\",$AV49*(1+VLOOKUP($C49,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV49)))),2)","v":0},{"$f":"IF($N49=\"\",0,IF($C49=\"Education No Summer\",VLOOKUP($N49,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N49,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C49=\"\",0,IF($C49=\"Outdoor\",VLOOKUP($C49,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C49,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C49=\"\",$G49=\"\",$H49=\"\",$I49=\"\",$L49=\"\",$R49=\"N\",$M49=\"\",$B$3<>\"Retrofit\"),0,IF($G49=\"Air Conditioned\",$BA49*(1+VLOOKUP($C49,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G49=\"Med. Temp. (33-41°F)\",$BA49*(1+VLOOKUP($C49,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G49=\"Low Temp. (-10-10°F)\",$BA49*(1+VLOOKUP($C49,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA49)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C49=\"\",$G49=\"\",$H49=\"\",$I49=\"\",$L49=\"\",$R49=\"N\",$M49=\"\",$B$3<>\"Retrofit\"),0,IF($G49=\"Air Conditioned\",$BC49*(1+VLOOKUP($C49,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G49=\"Med. Temp. (33-41°F)\",$BC49*(1+VLOOKUP($C49,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G49=\"Low Temp. (-10-10°F)\",$BC49*(1+VLOOKUP($C49,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC49)))),0)","v":0},{"$f":"IF($N49=\"\",0,VLOOKUP($N49,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N49=\"None\",$N49=\"\",$S49=\"\",$S49=\"N\"),0,$M49*$AI49*$BE49*VLOOKUP($C49,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C49=\"\",$G49=\"\",$H49=\"\",$I49=\"\",$L49=\"\",$R49=\"N\",$M49=\"\",$B$3<>\"Retrofit\"),0,IF($G49=\"Air Conditioned\",$BF49*(1+VLOOKUP($C49,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G49=\"Med. Temp. (33-41°F)\",$BF49*(1+VLOOKUP($C49,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G49=\"Low Temp. (-10-10°F)\",$BF49*(1+VLOOKUP($C49,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF49)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C49=\"\",0,VLOOKUP($C49,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL49,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C49=\"\",0,VLOOKUP($C49,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM49,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C49=\"\",0,IF($C49=\"Education No Summer\",VLOOKUP($C49,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL49,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C49,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL49,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C49=\"\",0,IF($C49=\"Education No Summer\",VLOOKUP($C49,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM49,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C49,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM49,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C49=\"\",0,IF($C49=\"Education No Summer\",VLOOKUP($C49,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL49,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C49,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL49,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C49=\"\",0,IF($C49=\"Education No Summer\",VLOOKUP($C49,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM49,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C49,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM49,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,40,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X50*$AA50+$Y50*$AB50,$X50*$AA50+$X50*'Utility Admin'!$H$4*$AB50),0)","v":0},{"$f":"IF($AT50=\"\",0,VLOOKUP($AT50,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT50=\"\",0,VLOOKUP($AT50,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L50=\"\",\"-\",VLOOKUP($L50,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C50=\"\",$H50=\"\",$I50=\"\"),0,IF($J$264>0.1,(VLOOKUP($H50,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H50,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R50=\"Not Eligible\",0,IF($L50<>\"\",VLOOKUP($L50,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT50=\"\",0,VLOOKUP($AT50,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT50=\"\",0,VLOOKUP($AT50,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L50=\"\",\"\",IF(ISERROR(VLOOKUP($L50,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L50,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L50,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L50,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C50=\"\",$G50=\"\",$H50=\"\",$I50=\"\",$L50=\"\",$R50=\"N\",$M50=\"\",$B$3<>\"Retrofit\"),0,IF($G50=\"Air Conditioned\",$AU50*(1+VLOOKUP($C50,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G50=\"Med. Temp. (33-41°F)\",$AU50*(1+VLOOKUP($C50,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G50=\"Low Temp. (-10-10°F)\",$AU50*(1+VLOOKUP($C50,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU50)))),2)","v":0},{"$f":"ROUND(IF(OR($C50=\"\",$G50=\"\",$H50=\"\",$I50=\"\",$L50=\"\",$R50=\"N\",$M50=\"\",$B$3<>\"Retrofit\"),0,IF($G50=\"Air Conditioned\",$AV50*(1+VLOOKUP($C50,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G50=\"Med. Temp. (33-41°F)\",$AV50*(1+VLOOKUP($C50,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G50=\"Low Temp. (-10-10°F)\",$AV50*(1+VLOOKUP($C50,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV50)))),2)","v":0},{"$f":"IF($N50=\"\",0,IF($C50=\"Education No Summer\",VLOOKUP($N50,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N50,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C50=\"\",0,IF($C50=\"Outdoor\",VLOOKUP($C50,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C50,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C50=\"\",$G50=\"\",$H50=\"\",$I50=\"\",$L50=\"\",$R50=\"N\",$M50=\"\",$B$3<>\"Retrofit\"),0,IF($G50=\"Air Conditioned\",$BA50*(1+VLOOKUP($C50,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G50=\"Med. Temp. (33-41°F)\",$BA50*(1+VLOOKUP($C50,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G50=\"Low Temp. (-10-10°F)\",$BA50*(1+VLOOKUP($C50,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA50)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C50=\"\",$G50=\"\",$H50=\"\",$I50=\"\",$L50=\"\",$R50=\"N\",$M50=\"\",$B$3<>\"Retrofit\"),0,IF($G50=\"Air Conditioned\",$BC50*(1+VLOOKUP($C50,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G50=\"Med. Temp. (33-41°F)\",$BC50*(1+VLOOKUP($C50,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G50=\"Low Temp. (-10-10°F)\",$BC50*(1+VLOOKUP($C50,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC50)))),0)","v":0},{"$f":"IF($N50=\"\",0,VLOOKUP($N50,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N50=\"None\",$N50=\"\",$S50=\"\",$S50=\"N\"),0,$M50*$AI50*$BE50*VLOOKUP($C50,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C50=\"\",$G50=\"\",$H50=\"\",$I50=\"\",$L50=\"\",$R50=\"N\",$M50=\"\",$B$3<>\"Retrofit\"),0,IF($G50=\"Air Conditioned\",$BF50*(1+VLOOKUP($C50,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G50=\"Med. Temp. (33-41°F)\",$BF50*(1+VLOOKUP($C50,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G50=\"Low Temp. (-10-10°F)\",$BF50*(1+VLOOKUP($C50,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF50)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C50=\"\",0,VLOOKUP($C50,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL50,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C50=\"\",0,VLOOKUP($C50,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM50,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C50=\"\",0,IF($C50=\"Education No Summer\",VLOOKUP($C50,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL50,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C50,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL50,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C50=\"\",0,IF($C50=\"Education No Summer\",VLOOKUP($C50,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM50,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C50,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM50,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C50=\"\",0,IF($C50=\"Education No Summer\",VLOOKUP($C50,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL50,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C50,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL50,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C50=\"\",0,IF($C50=\"Education No Summer\",VLOOKUP($C50,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM50,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C50,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM50,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,41,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X51*$AA51+$Y51*$AB51,$X51*$AA51+$X51*'Utility Admin'!$H$4*$AB51),0)","v":0},{"$f":"IF($AT51=\"\",0,VLOOKUP($AT51,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT51=\"\",0,VLOOKUP($AT51,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L51=\"\",\"-\",VLOOKUP($L51,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C51=\"\",$H51=\"\",$I51=\"\"),0,IF($J$264>0.1,(VLOOKUP($H51,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H51,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R51=\"Not Eligible\",0,IF($L51<>\"\",VLOOKUP($L51,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT51=\"\",0,VLOOKUP($AT51,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT51=\"\",0,VLOOKUP($AT51,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L51=\"\",\"\",IF(ISERROR(VLOOKUP($L51,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L51,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L51,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L51,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C51=\"\",$G51=\"\",$H51=\"\",$I51=\"\",$L51=\"\",$R51=\"N\",$M51=\"\",$B$3<>\"Retrofit\"),0,IF($G51=\"Air Conditioned\",$AU51*(1+VLOOKUP($C51,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G51=\"Med. Temp. (33-41°F)\",$AU51*(1+VLOOKUP($C51,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G51=\"Low Temp. (-10-10°F)\",$AU51*(1+VLOOKUP($C51,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU51)))),2)","v":0},{"$f":"ROUND(IF(OR($C51=\"\",$G51=\"\",$H51=\"\",$I51=\"\",$L51=\"\",$R51=\"N\",$M51=\"\",$B$3<>\"Retrofit\"),0,IF($G51=\"Air Conditioned\",$AV51*(1+VLOOKUP($C51,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G51=\"Med. Temp. (33-41°F)\",$AV51*(1+VLOOKUP($C51,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G51=\"Low Temp. (-10-10°F)\",$AV51*(1+VLOOKUP($C51,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV51)))),2)","v":0},{"$f":"IF($N51=\"\",0,IF($C51=\"Education No Summer\",VLOOKUP($N51,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N51,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C51=\"\",0,IF($C51=\"Outdoor\",VLOOKUP($C51,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C51,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C51=\"\",$G51=\"\",$H51=\"\",$I51=\"\",$L51=\"\",$R51=\"N\",$M51=\"\",$B$3<>\"Retrofit\"),0,IF($G51=\"Air Conditioned\",$BA51*(1+VLOOKUP($C51,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G51=\"Med. Temp. (33-41°F)\",$BA51*(1+VLOOKUP($C51,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G51=\"Low Temp. (-10-10°F)\",$BA51*(1+VLOOKUP($C51,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA51)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C51=\"\",$G51=\"\",$H51=\"\",$I51=\"\",$L51=\"\",$R51=\"N\",$M51=\"\",$B$3<>\"Retrofit\"),0,IF($G51=\"Air Conditioned\",$BC51*(1+VLOOKUP($C51,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G51=\"Med. Temp. (33-41°F)\",$BC51*(1+VLOOKUP($C51,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G51=\"Low Temp. (-10-10°F)\",$BC51*(1+VLOOKUP($C51,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC51)))),0)","v":0},{"$f":"IF($N51=\"\",0,VLOOKUP($N51,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N51=\"None\",$N51=\"\",$S51=\"\",$S51=\"N\"),0,$M51*$AI51*$BE51*VLOOKUP($C51,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C51=\"\",$G51=\"\",$H51=\"\",$I51=\"\",$L51=\"\",$R51=\"N\",$M51=\"\",$B$3<>\"Retrofit\"),0,IF($G51=\"Air Conditioned\",$BF51*(1+VLOOKUP($C51,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G51=\"Med. Temp. (33-41°F)\",$BF51*(1+VLOOKUP($C51,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G51=\"Low Temp. (-10-10°F)\",$BF51*(1+VLOOKUP($C51,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF51)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C51=\"\",0,VLOOKUP($C51,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL51,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C51=\"\",0,VLOOKUP($C51,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM51,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C51=\"\",0,IF($C51=\"Education No Summer\",VLOOKUP($C51,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL51,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C51,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL51,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C51=\"\",0,IF($C51=\"Education No Summer\",VLOOKUP($C51,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM51,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C51,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM51,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C51=\"\",0,IF($C51=\"Education No Summer\",VLOOKUP($C51,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL51,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C51,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL51,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C51=\"\",0,IF($C51=\"Education No Summer\",VLOOKUP($C51,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM51,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C51,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM51,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,42,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X52*$AA52+$Y52*$AB52,$X52*$AA52+$X52*'Utility Admin'!$H$4*$AB52),0)","v":0},{"$f":"IF($AT52=\"\",0,VLOOKUP($AT52,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT52=\"\",0,VLOOKUP($AT52,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L52=\"\",\"-\",VLOOKUP($L52,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C52=\"\",$H52=\"\",$I52=\"\"),0,IF($J$264>0.1,(VLOOKUP($H52,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H52,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R52=\"Not Eligible\",0,IF($L52<>\"\",VLOOKUP($L52,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT52=\"\",0,VLOOKUP($AT52,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT52=\"\",0,VLOOKUP($AT52,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L52=\"\",\"\",IF(ISERROR(VLOOKUP($L52,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L52,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L52,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L52,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C52=\"\",$G52=\"\",$H52=\"\",$I52=\"\",$L52=\"\",$R52=\"N\",$M52=\"\",$B$3<>\"Retrofit\"),0,IF($G52=\"Air Conditioned\",$AU52*(1+VLOOKUP($C52,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G52=\"Med. Temp. (33-41°F)\",$AU52*(1+VLOOKUP($C52,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G52=\"Low Temp. (-10-10°F)\",$AU52*(1+VLOOKUP($C52,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU52)))),2)","v":0},{"$f":"ROUND(IF(OR($C52=\"\",$G52=\"\",$H52=\"\",$I52=\"\",$L52=\"\",$R52=\"N\",$M52=\"\",$B$3<>\"Retrofit\"),0,IF($G52=\"Air Conditioned\",$AV52*(1+VLOOKUP($C52,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G52=\"Med. Temp. (33-41°F)\",$AV52*(1+VLOOKUP($C52,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G52=\"Low Temp. (-10-10°F)\",$AV52*(1+VLOOKUP($C52,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV52)))),2)","v":0},{"$f":"IF($N52=\"\",0,IF($C52=\"Education No Summer\",VLOOKUP($N52,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N52,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C52=\"\",0,IF($C52=\"Outdoor\",VLOOKUP($C52,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C52,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C52=\"\",$G52=\"\",$H52=\"\",$I52=\"\",$L52=\"\",$R52=\"N\",$M52=\"\",$B$3<>\"Retrofit\"),0,IF($G52=\"Air Conditioned\",$BA52*(1+VLOOKUP($C52,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G52=\"Med. Temp. (33-41°F)\",$BA52*(1+VLOOKUP($C52,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G52=\"Low Temp. (-10-10°F)\",$BA52*(1+VLOOKUP($C52,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA52)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C52=\"\",$G52=\"\",$H52=\"\",$I52=\"\",$L52=\"\",$R52=\"N\",$M52=\"\",$B$3<>\"Retrofit\"),0,IF($G52=\"Air Conditioned\",$BC52*(1+VLOOKUP($C52,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G52=\"Med. Temp. (33-41°F)\",$BC52*(1+VLOOKUP($C52,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G52=\"Low Temp. (-10-10°F)\",$BC52*(1+VLOOKUP($C52,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC52)))),0)","v":0},{"$f":"IF($N52=\"\",0,VLOOKUP($N52,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N52=\"None\",$N52=\"\",$S52=\"\",$S52=\"N\"),0,$M52*$AI52*$BE52*VLOOKUP($C52,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C52=\"\",$G52=\"\",$H52=\"\",$I52=\"\",$L52=\"\",$R52=\"N\",$M52=\"\",$B$3<>\"Retrofit\"),0,IF($G52=\"Air Conditioned\",$BF52*(1+VLOOKUP($C52,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G52=\"Med. Temp. (33-41°F)\",$BF52*(1+VLOOKUP($C52,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G52=\"Low Temp. (-10-10°F)\",$BF52*(1+VLOOKUP($C52,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF52)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C52=\"\",0,VLOOKUP($C52,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL52,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C52=\"\",0,VLOOKUP($C52,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM52,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C52=\"\",0,IF($C52=\"Education No Summer\",VLOOKUP($C52,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL52,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C52,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL52,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C52=\"\",0,IF($C52=\"Education No Summer\",VLOOKUP($C52,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM52,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C52,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM52,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C52=\"\",0,IF($C52=\"Education No Summer\",VLOOKUP($C52,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL52,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C52,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL52,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C52=\"\",0,IF($C52=\"Education No Summer\",VLOOKUP($C52,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM52,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C52,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM52,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,43,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X53*$AA53+$Y53*$AB53,$X53*$AA53+$X53*'Utility Admin'!$H$4*$AB53),0)","v":0},{"$f":"IF($AT53=\"\",0,VLOOKUP($AT53,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT53=\"\",0,VLOOKUP($AT53,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L53=\"\",\"-\",VLOOKUP($L53,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C53=\"\",$H53=\"\",$I53=\"\"),0,IF($J$264>0.1,(VLOOKUP($H53,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H53,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R53=\"Not Eligible\",0,IF($L53<>\"\",VLOOKUP($L53,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT53=\"\",0,VLOOKUP($AT53,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT53=\"\",0,VLOOKUP($AT53,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L53=\"\",\"\",IF(ISERROR(VLOOKUP($L53,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L53,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L53,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L53,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C53=\"\",$G53=\"\",$H53=\"\",$I53=\"\",$L53=\"\",$R53=\"N\",$M53=\"\",$B$3<>\"Retrofit\"),0,IF($G53=\"Air Conditioned\",$AU53*(1+VLOOKUP($C53,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G53=\"Med. Temp. (33-41°F)\",$AU53*(1+VLOOKUP($C53,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G53=\"Low Temp. (-10-10°F)\",$AU53*(1+VLOOKUP($C53,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU53)))),2)","v":0},{"$f":"ROUND(IF(OR($C53=\"\",$G53=\"\",$H53=\"\",$I53=\"\",$L53=\"\",$R53=\"N\",$M53=\"\",$B$3<>\"Retrofit\"),0,IF($G53=\"Air Conditioned\",$AV53*(1+VLOOKUP($C53,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G53=\"Med. Temp. (33-41°F)\",$AV53*(1+VLOOKUP($C53,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G53=\"Low Temp. (-10-10°F)\",$AV53*(1+VLOOKUP($C53,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV53)))),2)","v":0},{"$f":"IF($N53=\"\",0,IF($C53=\"Education No Summer\",VLOOKUP($N53,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N53,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C53=\"\",0,IF($C53=\"Outdoor\",VLOOKUP($C53,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C53,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C53=\"\",$G53=\"\",$H53=\"\",$I53=\"\",$L53=\"\",$R53=\"N\",$M53=\"\",$B$3<>\"Retrofit\"),0,IF($G53=\"Air Conditioned\",$BA53*(1+VLOOKUP($C53,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G53=\"Med. Temp. (33-41°F)\",$BA53*(1+VLOOKUP($C53,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G53=\"Low Temp. (-10-10°F)\",$BA53*(1+VLOOKUP($C53,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA53)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C53=\"\",$G53=\"\",$H53=\"\",$I53=\"\",$L53=\"\",$R53=\"N\",$M53=\"\",$B$3<>\"Retrofit\"),0,IF($G53=\"Air Conditioned\",$BC53*(1+VLOOKUP($C53,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G53=\"Med. Temp. (33-41°F)\",$BC53*(1+VLOOKUP($C53,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G53=\"Low Temp. (-10-10°F)\",$BC53*(1+VLOOKUP($C53,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC53)))),0)","v":0},{"$f":"IF($N53=\"\",0,VLOOKUP($N53,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N53=\"None\",$N53=\"\",$S53=\"\",$S53=\"N\"),0,$M53*$AI53*$BE53*VLOOKUP($C53,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C53=\"\",$G53=\"\",$H53=\"\",$I53=\"\",$L53=\"\",$R53=\"N\",$M53=\"\",$B$3<>\"Retrofit\"),0,IF($G53=\"Air Conditioned\",$BF53*(1+VLOOKUP($C53,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G53=\"Med. Temp. (33-41°F)\",$BF53*(1+VLOOKUP($C53,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G53=\"Low Temp. (-10-10°F)\",$BF53*(1+VLOOKUP($C53,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF53)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C53=\"\",0,VLOOKUP($C53,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL53,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C53=\"\",0,VLOOKUP($C53,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM53,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C53=\"\",0,IF($C53=\"Education No Summer\",VLOOKUP($C53,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL53,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C53,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL53,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C53=\"\",0,IF($C53=\"Education No Summer\",VLOOKUP($C53,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM53,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C53,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM53,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C53=\"\",0,IF($C53=\"Education No Summer\",VLOOKUP($C53,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL53,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C53,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL53,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C53=\"\",0,IF($C53=\"Education No Summer\",VLOOKUP($C53,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM53,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C53,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM53,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,44,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X54*$AA54+$Y54*$AB54,$X54*$AA54+$X54*'Utility Admin'!$H$4*$AB54),0)","v":0},{"$f":"IF($AT54=\"\",0,VLOOKUP($AT54,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT54=\"\",0,VLOOKUP($AT54,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L54=\"\",\"-\",VLOOKUP($L54,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C54=\"\",$H54=\"\",$I54=\"\"),0,IF($J$264>0.1,(VLOOKUP($H54,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H54,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R54=\"Not Eligible\",0,IF($L54<>\"\",VLOOKUP($L54,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT54=\"\",0,VLOOKUP($AT54,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT54=\"\",0,VLOOKUP($AT54,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L54=\"\",\"\",IF(ISERROR(VLOOKUP($L54,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L54,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L54,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L54,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C54=\"\",$G54=\"\",$H54=\"\",$I54=\"\",$L54=\"\",$R54=\"N\",$M54=\"\",$B$3<>\"Retrofit\"),0,IF($G54=\"Air Conditioned\",$AU54*(1+VLOOKUP($C54,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G54=\"Med. Temp. (33-41°F)\",$AU54*(1+VLOOKUP($C54,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G54=\"Low Temp. (-10-10°F)\",$AU54*(1+VLOOKUP($C54,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU54)))),2)","v":0},{"$f":"ROUND(IF(OR($C54=\"\",$G54=\"\",$H54=\"\",$I54=\"\",$L54=\"\",$R54=\"N\",$M54=\"\",$B$3<>\"Retrofit\"),0,IF($G54=\"Air Conditioned\",$AV54*(1+VLOOKUP($C54,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G54=\"Med. Temp. (33-41°F)\",$AV54*(1+VLOOKUP($C54,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G54=\"Low Temp. (-10-10°F)\",$AV54*(1+VLOOKUP($C54,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV54)))),2)","v":0},{"$f":"IF($N54=\"\",0,IF($C54=\"Education No Summer\",VLOOKUP($N54,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N54,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C54=\"\",0,IF($C54=\"Outdoor\",VLOOKUP($C54,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C54,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C54=\"\",$G54=\"\",$H54=\"\",$I54=\"\",$L54=\"\",$R54=\"N\",$M54=\"\",$B$3<>\"Retrofit\"),0,IF($G54=\"Air Conditioned\",$BA54*(1+VLOOKUP($C54,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G54=\"Med. Temp. (33-41°F)\",$BA54*(1+VLOOKUP($C54,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G54=\"Low Temp. (-10-10°F)\",$BA54*(1+VLOOKUP($C54,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA54)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C54=\"\",$G54=\"\",$H54=\"\",$I54=\"\",$L54=\"\",$R54=\"N\",$M54=\"\",$B$3<>\"Retrofit\"),0,IF($G54=\"Air Conditioned\",$BC54*(1+VLOOKUP($C54,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G54=\"Med. Temp. (33-41°F)\",$BC54*(1+VLOOKUP($C54,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G54=\"Low Temp. (-10-10°F)\",$BC54*(1+VLOOKUP($C54,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC54)))),0)","v":0},{"$f":"IF($N54=\"\",0,VLOOKUP($N54,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N54=\"None\",$N54=\"\",$S54=\"\",$S54=\"N\"),0,$M54*$AI54*$BE54*VLOOKUP($C54,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C54=\"\",$G54=\"\",$H54=\"\",$I54=\"\",$L54=\"\",$R54=\"N\",$M54=\"\",$B$3<>\"Retrofit\"),0,IF($G54=\"Air Conditioned\",$BF54*(1+VLOOKUP($C54,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G54=\"Med. Temp. (33-41°F)\",$BF54*(1+VLOOKUP($C54,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G54=\"Low Temp. (-10-10°F)\",$BF54*(1+VLOOKUP($C54,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF54)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C54=\"\",0,VLOOKUP($C54,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL54,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C54=\"\",0,VLOOKUP($C54,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM54,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C54=\"\",0,IF($C54=\"Education No Summer\",VLOOKUP($C54,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL54,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C54,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL54,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C54=\"\",0,IF($C54=\"Education No Summer\",VLOOKUP($C54,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM54,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C54,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM54,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C54=\"\",0,IF($C54=\"Education No Summer\",VLOOKUP($C54,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL54,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C54,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL54,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C54=\"\",0,IF($C54=\"Education No Summer\",VLOOKUP($C54,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM54,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C54,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM54,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,45,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X55*$AA55+$Y55*$AB55,$X55*$AA55+$X55*'Utility Admin'!$H$4*$AB55),0)","v":0},{"$f":"IF($AT55=\"\",0,VLOOKUP($AT55,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT55=\"\",0,VLOOKUP($AT55,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L55=\"\",\"-\",VLOOKUP($L55,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C55=\"\",$H55=\"\",$I55=\"\"),0,IF($J$264>0.1,(VLOOKUP($H55,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H55,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R55=\"Not Eligible\",0,IF($L55<>\"\",VLOOKUP($L55,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT55=\"\",0,VLOOKUP($AT55,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT55=\"\",0,VLOOKUP($AT55,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L55=\"\",\"\",IF(ISERROR(VLOOKUP($L55,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L55,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L55,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L55,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C55=\"\",$G55=\"\",$H55=\"\",$I55=\"\",$L55=\"\",$R55=\"N\",$M55=\"\",$B$3<>\"Retrofit\"),0,IF($G55=\"Air Conditioned\",$AU55*(1+VLOOKUP($C55,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G55=\"Med. Temp. (33-41°F)\",$AU55*(1+VLOOKUP($C55,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G55=\"Low Temp. (-10-10°F)\",$AU55*(1+VLOOKUP($C55,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU55)))),2)","v":0},{"$f":"ROUND(IF(OR($C55=\"\",$G55=\"\",$H55=\"\",$I55=\"\",$L55=\"\",$R55=\"N\",$M55=\"\",$B$3<>\"Retrofit\"),0,IF($G55=\"Air Conditioned\",$AV55*(1+VLOOKUP($C55,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G55=\"Med. Temp. (33-41°F)\",$AV55*(1+VLOOKUP($C55,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G55=\"Low Temp. (-10-10°F)\",$AV55*(1+VLOOKUP($C55,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV55)))),2)","v":0},{"$f":"IF($N55=\"\",0,IF($C55=\"Education No Summer\",VLOOKUP($N55,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N55,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C55=\"\",0,IF($C55=\"Outdoor\",VLOOKUP($C55,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C55,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C55=\"\",$G55=\"\",$H55=\"\",$I55=\"\",$L55=\"\",$R55=\"N\",$M55=\"\",$B$3<>\"Retrofit\"),0,IF($G55=\"Air Conditioned\",$BA55*(1+VLOOKUP($C55,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G55=\"Med. Temp. (33-41°F)\",$BA55*(1+VLOOKUP($C55,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G55=\"Low Temp. (-10-10°F)\",$BA55*(1+VLOOKUP($C55,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA55)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C55=\"\",$G55=\"\",$H55=\"\",$I55=\"\",$L55=\"\",$R55=\"N\",$M55=\"\",$B$3<>\"Retrofit\"),0,IF($G55=\"Air Conditioned\",$BC55*(1+VLOOKUP($C55,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G55=\"Med. Temp. (33-41°F)\",$BC55*(1+VLOOKUP($C55,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G55=\"Low Temp. (-10-10°F)\",$BC55*(1+VLOOKUP($C55,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC55)))),0)","v":0},{"$f":"IF($N55=\"\",0,VLOOKUP($N55,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N55=\"None\",$N55=\"\",$S55=\"\",$S55=\"N\"),0,$M55*$AI55*$BE55*VLOOKUP($C55,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C55=\"\",$G55=\"\",$H55=\"\",$I55=\"\",$L55=\"\",$R55=\"N\",$M55=\"\",$B$3<>\"Retrofit\"),0,IF($G55=\"Air Conditioned\",$BF55*(1+VLOOKUP($C55,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G55=\"Med. Temp. (33-41°F)\",$BF55*(1+VLOOKUP($C55,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G55=\"Low Temp. (-10-10°F)\",$BF55*(1+VLOOKUP($C55,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF55)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C55=\"\",0,VLOOKUP($C55,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL55,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C55=\"\",0,VLOOKUP($C55,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM55,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C55=\"\",0,IF($C55=\"Education No Summer\",VLOOKUP($C55,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL55,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C55,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL55,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C55=\"\",0,IF($C55=\"Education No Summer\",VLOOKUP($C55,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM55,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C55,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM55,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C55=\"\",0,IF($C55=\"Education No Summer\",VLOOKUP($C55,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL55,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C55,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL55,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C55=\"\",0,IF($C55=\"Education No Summer\",VLOOKUP($C55,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM55,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C55,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM55,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,46,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X56*$AA56+$Y56*$AB56,$X56*$AA56+$X56*'Utility Admin'!$H$4*$AB56),0)","v":0},{"$f":"IF($AT56=\"\",0,VLOOKUP($AT56,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT56=\"\",0,VLOOKUP($AT56,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L56=\"\",\"-\",VLOOKUP($L56,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C56=\"\",$H56=\"\",$I56=\"\"),0,IF($J$264>0.1,(VLOOKUP($H56,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H56,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R56=\"Not Eligible\",0,IF($L56<>\"\",VLOOKUP($L56,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT56=\"\",0,VLOOKUP($AT56,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT56=\"\",0,VLOOKUP($AT56,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L56=\"\",\"\",IF(ISERROR(VLOOKUP($L56,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L56,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L56,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L56,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C56=\"\",$G56=\"\",$H56=\"\",$I56=\"\",$L56=\"\",$R56=\"N\",$M56=\"\",$B$3<>\"Retrofit\"),0,IF($G56=\"Air Conditioned\",$AU56*(1+VLOOKUP($C56,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G56=\"Med. Temp. (33-41°F)\",$AU56*(1+VLOOKUP($C56,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G56=\"Low Temp. (-10-10°F)\",$AU56*(1+VLOOKUP($C56,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU56)))),2)","v":0},{"$f":"ROUND(IF(OR($C56=\"\",$G56=\"\",$H56=\"\",$I56=\"\",$L56=\"\",$R56=\"N\",$M56=\"\",$B$3<>\"Retrofit\"),0,IF($G56=\"Air Conditioned\",$AV56*(1+VLOOKUP($C56,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G56=\"Med. Temp. (33-41°F)\",$AV56*(1+VLOOKUP($C56,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G56=\"Low Temp. (-10-10°F)\",$AV56*(1+VLOOKUP($C56,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV56)))),2)","v":0},{"$f":"IF($N56=\"\",0,IF($C56=\"Education No Summer\",VLOOKUP($N56,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N56,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C56=\"\",0,IF($C56=\"Outdoor\",VLOOKUP($C56,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C56,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C56=\"\",$G56=\"\",$H56=\"\",$I56=\"\",$L56=\"\",$R56=\"N\",$M56=\"\",$B$3<>\"Retrofit\"),0,IF($G56=\"Air Conditioned\",$BA56*(1+VLOOKUP($C56,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G56=\"Med. Temp. (33-41°F)\",$BA56*(1+VLOOKUP($C56,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G56=\"Low Temp. (-10-10°F)\",$BA56*(1+VLOOKUP($C56,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA56)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C56=\"\",$G56=\"\",$H56=\"\",$I56=\"\",$L56=\"\",$R56=\"N\",$M56=\"\",$B$3<>\"Retrofit\"),0,IF($G56=\"Air Conditioned\",$BC56*(1+VLOOKUP($C56,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G56=\"Med. Temp. (33-41°F)\",$BC56*(1+VLOOKUP($C56,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G56=\"Low Temp. (-10-10°F)\",$BC56*(1+VLOOKUP($C56,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC56)))),0)","v":0},{"$f":"IF($N56=\"\",0,VLOOKUP($N56,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N56=\"None\",$N56=\"\",$S56=\"\",$S56=\"N\"),0,$M56*$AI56*$BE56*VLOOKUP($C56,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C56=\"\",$G56=\"\",$H56=\"\",$I56=\"\",$L56=\"\",$R56=\"N\",$M56=\"\",$B$3<>\"Retrofit\"),0,IF($G56=\"Air Conditioned\",$BF56*(1+VLOOKUP($C56,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G56=\"Med. Temp. (33-41°F)\",$BF56*(1+VLOOKUP($C56,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G56=\"Low Temp. (-10-10°F)\",$BF56*(1+VLOOKUP($C56,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF56)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C56=\"\",0,VLOOKUP($C56,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL56,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C56=\"\",0,VLOOKUP($C56,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM56,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C56=\"\",0,IF($C56=\"Education No Summer\",VLOOKUP($C56,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL56,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C56,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL56,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C56=\"\",0,IF($C56=\"Education No Summer\",VLOOKUP($C56,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM56,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C56,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM56,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C56=\"\",0,IF($C56=\"Education No Summer\",VLOOKUP($C56,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL56,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C56,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL56,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C56=\"\",0,IF($C56=\"Education No Summer\",VLOOKUP($C56,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM56,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C56,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM56,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,47,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X57*$AA57+$Y57*$AB57,$X57*$AA57+$X57*'Utility Admin'!$H$4*$AB57),0)","v":0},{"$f":"IF($AT57=\"\",0,VLOOKUP($AT57,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT57=\"\",0,VLOOKUP($AT57,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L57=\"\",\"-\",VLOOKUP($L57,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C57=\"\",$H57=\"\",$I57=\"\"),0,IF($J$264>0.1,(VLOOKUP($H57,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H57,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R57=\"Not Eligible\",0,IF($L57<>\"\",VLOOKUP($L57,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT57=\"\",0,VLOOKUP($AT57,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT57=\"\",0,VLOOKUP($AT57,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L57=\"\",\"\",IF(ISERROR(VLOOKUP($L57,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L57,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L57,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L57,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C57=\"\",$G57=\"\",$H57=\"\",$I57=\"\",$L57=\"\",$R57=\"N\",$M57=\"\",$B$3<>\"Retrofit\"),0,IF($G57=\"Air Conditioned\",$AU57*(1+VLOOKUP($C57,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G57=\"Med. Temp. (33-41°F)\",$AU57*(1+VLOOKUP($C57,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G57=\"Low Temp. (-10-10°F)\",$AU57*(1+VLOOKUP($C57,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU57)))),2)","v":0},{"$f":"ROUND(IF(OR($C57=\"\",$G57=\"\",$H57=\"\",$I57=\"\",$L57=\"\",$R57=\"N\",$M57=\"\",$B$3<>\"Retrofit\"),0,IF($G57=\"Air Conditioned\",$AV57*(1+VLOOKUP($C57,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G57=\"Med. Temp. (33-41°F)\",$AV57*(1+VLOOKUP($C57,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G57=\"Low Temp. (-10-10°F)\",$AV57*(1+VLOOKUP($C57,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV57)))),2)","v":0},{"$f":"IF($N57=\"\",0,IF($C57=\"Education No Summer\",VLOOKUP($N57,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N57,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C57=\"\",0,IF($C57=\"Outdoor\",VLOOKUP($C57,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C57,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C57=\"\",$G57=\"\",$H57=\"\",$I57=\"\",$L57=\"\",$R57=\"N\",$M57=\"\",$B$3<>\"Retrofit\"),0,IF($G57=\"Air Conditioned\",$BA57*(1+VLOOKUP($C57,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G57=\"Med. Temp. (33-41°F)\",$BA57*(1+VLOOKUP($C57,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G57=\"Low Temp. (-10-10°F)\",$BA57*(1+VLOOKUP($C57,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA57)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C57=\"\",$G57=\"\",$H57=\"\",$I57=\"\",$L57=\"\",$R57=\"N\",$M57=\"\",$B$3<>\"Retrofit\"),0,IF($G57=\"Air Conditioned\",$BC57*(1+VLOOKUP($C57,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G57=\"Med. Temp. (33-41°F)\",$BC57*(1+VLOOKUP($C57,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G57=\"Low Temp. (-10-10°F)\",$BC57*(1+VLOOKUP($C57,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC57)))),0)","v":0},{"$f":"IF($N57=\"\",0,VLOOKUP($N57,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N57=\"None\",$N57=\"\",$S57=\"\",$S57=\"N\"),0,$M57*$AI57*$BE57*VLOOKUP($C57,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C57=\"\",$G57=\"\",$H57=\"\",$I57=\"\",$L57=\"\",$R57=\"N\",$M57=\"\",$B$3<>\"Retrofit\"),0,IF($G57=\"Air Conditioned\",$BF57*(1+VLOOKUP($C57,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G57=\"Med. Temp. (33-41°F)\",$BF57*(1+VLOOKUP($C57,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G57=\"Low Temp. (-10-10°F)\",$BF57*(1+VLOOKUP($C57,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF57)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C57=\"\",0,VLOOKUP($C57,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL57,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C57=\"\",0,VLOOKUP($C57,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM57,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C57=\"\",0,IF($C57=\"Education No Summer\",VLOOKUP($C57,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL57,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C57,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL57,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C57=\"\",0,IF($C57=\"Education No Summer\",VLOOKUP($C57,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM57,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C57,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM57,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C57=\"\",0,IF($C57=\"Education No Summer\",VLOOKUP($C57,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL57,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C57,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL57,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C57=\"\",0,IF($C57=\"Education No Summer\",VLOOKUP($C57,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM57,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C57,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM57,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,48,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X58*$AA58+$Y58*$AB58,$X58*$AA58+$X58*'Utility Admin'!$H$4*$AB58),0)","v":0},{"$f":"IF($AT58=\"\",0,VLOOKUP($AT58,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT58=\"\",0,VLOOKUP($AT58,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L58=\"\",\"-\",VLOOKUP($L58,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C58=\"\",$H58=\"\",$I58=\"\"),0,IF($J$264>0.1,(VLOOKUP($H58,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H58,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R58=\"Not Eligible\",0,IF($L58<>\"\",VLOOKUP($L58,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT58=\"\",0,VLOOKUP($AT58,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT58=\"\",0,VLOOKUP($AT58,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L58=\"\",\"\",IF(ISERROR(VLOOKUP($L58,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L58,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L58,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L58,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C58=\"\",$G58=\"\",$H58=\"\",$I58=\"\",$L58=\"\",$R58=\"N\",$M58=\"\",$B$3<>\"Retrofit\"),0,IF($G58=\"Air Conditioned\",$AU58*(1+VLOOKUP($C58,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G58=\"Med. Temp. (33-41°F)\",$AU58*(1+VLOOKUP($C58,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G58=\"Low Temp. (-10-10°F)\",$AU58*(1+VLOOKUP($C58,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU58)))),2)","v":0},{"$f":"ROUND(IF(OR($C58=\"\",$G58=\"\",$H58=\"\",$I58=\"\",$L58=\"\",$R58=\"N\",$M58=\"\",$B$3<>\"Retrofit\"),0,IF($G58=\"Air Conditioned\",$AV58*(1+VLOOKUP($C58,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G58=\"Med. Temp. (33-41°F)\",$AV58*(1+VLOOKUP($C58,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G58=\"Low Temp. (-10-10°F)\",$AV58*(1+VLOOKUP($C58,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV58)))),2)","v":0},{"$f":"IF($N58=\"\",0,IF($C58=\"Education No Summer\",VLOOKUP($N58,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N58,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C58=\"\",0,IF($C58=\"Outdoor\",VLOOKUP($C58,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C58,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C58=\"\",$G58=\"\",$H58=\"\",$I58=\"\",$L58=\"\",$R58=\"N\",$M58=\"\",$B$3<>\"Retrofit\"),0,IF($G58=\"Air Conditioned\",$BA58*(1+VLOOKUP($C58,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G58=\"Med. Temp. (33-41°F)\",$BA58*(1+VLOOKUP($C58,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G58=\"Low Temp. (-10-10°F)\",$BA58*(1+VLOOKUP($C58,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA58)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C58=\"\",$G58=\"\",$H58=\"\",$I58=\"\",$L58=\"\",$R58=\"N\",$M58=\"\",$B$3<>\"Retrofit\"),0,IF($G58=\"Air Conditioned\",$BC58*(1+VLOOKUP($C58,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G58=\"Med. Temp. (33-41°F)\",$BC58*(1+VLOOKUP($C58,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G58=\"Low Temp. (-10-10°F)\",$BC58*(1+VLOOKUP($C58,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC58)))),0)","v":0},{"$f":"IF($N58=\"\",0,VLOOKUP($N58,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N58=\"None\",$N58=\"\",$S58=\"\",$S58=\"N\"),0,$M58*$AI58*$BE58*VLOOKUP($C58,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C58=\"\",$G58=\"\",$H58=\"\",$I58=\"\",$L58=\"\",$R58=\"N\",$M58=\"\",$B$3<>\"Retrofit\"),0,IF($G58=\"Air Conditioned\",$BF58*(1+VLOOKUP($C58,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G58=\"Med. Temp. (33-41°F)\",$BF58*(1+VLOOKUP($C58,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G58=\"Low Temp. (-10-10°F)\",$BF58*(1+VLOOKUP($C58,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF58)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C58=\"\",0,VLOOKUP($C58,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL58,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C58=\"\",0,VLOOKUP($C58,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM58,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C58=\"\",0,IF($C58=\"Education No Summer\",VLOOKUP($C58,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL58,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C58,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL58,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C58=\"\",0,IF($C58=\"Education No Summer\",VLOOKUP($C58,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM58,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C58,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM58,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C58=\"\",0,IF($C58=\"Education No Summer\",VLOOKUP($C58,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL58,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C58,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL58,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C58=\"\",0,IF($C58=\"Education No Summer\",VLOOKUP($C58,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM58,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C58,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM58,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,49,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X59*$AA59+$Y59*$AB59,$X59*$AA59+$X59*'Utility Admin'!$H$4*$AB59),0)","v":0},{"$f":"IF($AT59=\"\",0,VLOOKUP($AT59,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT59=\"\",0,VLOOKUP($AT59,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L59=\"\",\"-\",VLOOKUP($L59,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C59=\"\",$H59=\"\",$I59=\"\"),0,IF($J$264>0.1,(VLOOKUP($H59,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H59,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R59=\"Not Eligible\",0,IF($L59<>\"\",VLOOKUP($L59,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT59=\"\",0,VLOOKUP($AT59,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT59=\"\",0,VLOOKUP($AT59,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L59=\"\",\"\",IF(ISERROR(VLOOKUP($L59,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L59,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L59,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L59,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C59=\"\",$G59=\"\",$H59=\"\",$I59=\"\",$L59=\"\",$R59=\"N\",$M59=\"\",$B$3<>\"Retrofit\"),0,IF($G59=\"Air Conditioned\",$AU59*(1+VLOOKUP($C59,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G59=\"Med. Temp. (33-41°F)\",$AU59*(1+VLOOKUP($C59,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G59=\"Low Temp. (-10-10°F)\",$AU59*(1+VLOOKUP($C59,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU59)))),2)","v":0},{"$f":"ROUND(IF(OR($C59=\"\",$G59=\"\",$H59=\"\",$I59=\"\",$L59=\"\",$R59=\"N\",$M59=\"\",$B$3<>\"Retrofit\"),0,IF($G59=\"Air Conditioned\",$AV59*(1+VLOOKUP($C59,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G59=\"Med. Temp. (33-41°F)\",$AV59*(1+VLOOKUP($C59,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G59=\"Low Temp. (-10-10°F)\",$AV59*(1+VLOOKUP($C59,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV59)))),2)","v":0},{"$f":"IF($N59=\"\",0,IF($C59=\"Education No Summer\",VLOOKUP($N59,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N59,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C59=\"\",0,IF($C59=\"Outdoor\",VLOOKUP($C59,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C59,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C59=\"\",$G59=\"\",$H59=\"\",$I59=\"\",$L59=\"\",$R59=\"N\",$M59=\"\",$B$3<>\"Retrofit\"),0,IF($G59=\"Air Conditioned\",$BA59*(1+VLOOKUP($C59,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G59=\"Med. Temp. (33-41°F)\",$BA59*(1+VLOOKUP($C59,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G59=\"Low Temp. (-10-10°F)\",$BA59*(1+VLOOKUP($C59,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA59)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C59=\"\",$G59=\"\",$H59=\"\",$I59=\"\",$L59=\"\",$R59=\"N\",$M59=\"\",$B$3<>\"Retrofit\"),0,IF($G59=\"Air Conditioned\",$BC59*(1+VLOOKUP($C59,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G59=\"Med. Temp. (33-41°F)\",$BC59*(1+VLOOKUP($C59,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G59=\"Low Temp. (-10-10°F)\",$BC59*(1+VLOOKUP($C59,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC59)))),0)","v":0},{"$f":"IF($N59=\"\",0,VLOOKUP($N59,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N59=\"None\",$N59=\"\",$S59=\"\",$S59=\"N\"),0,$M59*$AI59*$BE59*VLOOKUP($C59,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C59=\"\",$G59=\"\",$H59=\"\",$I59=\"\",$L59=\"\",$R59=\"N\",$M59=\"\",$B$3<>\"Retrofit\"),0,IF($G59=\"Air Conditioned\",$BF59*(1+VLOOKUP($C59,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G59=\"Med. Temp. (33-41°F)\",$BF59*(1+VLOOKUP($C59,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G59=\"Low Temp. (-10-10°F)\",$BF59*(1+VLOOKUP($C59,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF59)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C59=\"\",0,VLOOKUP($C59,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL59,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C59=\"\",0,VLOOKUP($C59,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM59,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C59=\"\",0,IF($C59=\"Education No Summer\",VLOOKUP($C59,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL59,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C59,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL59,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C59=\"\",0,IF($C59=\"Education No Summer\",VLOOKUP($C59,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM59,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C59,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM59,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C59=\"\",0,IF($C59=\"Education No Summer\",VLOOKUP($C59,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL59,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C59,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL59,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C59=\"\",0,IF($C59=\"Education No Summer\",VLOOKUP($C59,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM59,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C59,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM59,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,50,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X60*$AA60+$Y60*$AB60,$X60*$AA60+$X60*'Utility Admin'!$H$4*$AB60),0)","v":0},{"$f":"IF($AT60=\"\",0,VLOOKUP($AT60,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT60=\"\",0,VLOOKUP($AT60,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L60=\"\",\"-\",VLOOKUP($L60,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C60=\"\",$H60=\"\",$I60=\"\"),0,IF($J$264>0.1,(VLOOKUP($H60,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H60,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R60=\"Not Eligible\",0,IF($L60<>\"\",VLOOKUP($L60,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT60=\"\",0,VLOOKUP($AT60,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT60=\"\",0,VLOOKUP($AT60,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L60=\"\",\"\",IF(ISERROR(VLOOKUP($L60,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L60,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L60,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L60,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C60=\"\",$G60=\"\",$H60=\"\",$I60=\"\",$L60=\"\",$R60=\"N\",$M60=\"\",$B$3<>\"Retrofit\"),0,IF($G60=\"Air Conditioned\",$AU60*(1+VLOOKUP($C60,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G60=\"Med. Temp. (33-41°F)\",$AU60*(1+VLOOKUP($C60,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G60=\"Low Temp. (-10-10°F)\",$AU60*(1+VLOOKUP($C60,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU60)))),2)","v":0},{"$f":"ROUND(IF(OR($C60=\"\",$G60=\"\",$H60=\"\",$I60=\"\",$L60=\"\",$R60=\"N\",$M60=\"\",$B$3<>\"Retrofit\"),0,IF($G60=\"Air Conditioned\",$AV60*(1+VLOOKUP($C60,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G60=\"Med. Temp. (33-41°F)\",$AV60*(1+VLOOKUP($C60,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G60=\"Low Temp. (-10-10°F)\",$AV60*(1+VLOOKUP($C60,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV60)))),2)","v":0},{"$f":"IF($N60=\"\",0,IF($C60=\"Education No Summer\",VLOOKUP($N60,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N60,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C60=\"\",0,IF($C60=\"Outdoor\",VLOOKUP($C60,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C60,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C60=\"\",$G60=\"\",$H60=\"\",$I60=\"\",$L60=\"\",$R60=\"N\",$M60=\"\",$B$3<>\"Retrofit\"),0,IF($G60=\"Air Conditioned\",$BA60*(1+VLOOKUP($C60,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G60=\"Med. Temp. (33-41°F)\",$BA60*(1+VLOOKUP($C60,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G60=\"Low Temp. (-10-10°F)\",$BA60*(1+VLOOKUP($C60,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA60)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C60=\"\",$G60=\"\",$H60=\"\",$I60=\"\",$L60=\"\",$R60=\"N\",$M60=\"\",$B$3<>\"Retrofit\"),0,IF($G60=\"Air Conditioned\",$BC60*(1+VLOOKUP($C60,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G60=\"Med. Temp. (33-41°F)\",$BC60*(1+VLOOKUP($C60,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G60=\"Low Temp. (-10-10°F)\",$BC60*(1+VLOOKUP($C60,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC60)))),0)","v":0},{"$f":"IF($N60=\"\",0,VLOOKUP($N60,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N60=\"None\",$N60=\"\",$S60=\"\",$S60=\"N\"),0,$M60*$AI60*$BE60*VLOOKUP($C60,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C60=\"\",$G60=\"\",$H60=\"\",$I60=\"\",$L60=\"\",$R60=\"N\",$M60=\"\",$B$3<>\"Retrofit\"),0,IF($G60=\"Air Conditioned\",$BF60*(1+VLOOKUP($C60,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G60=\"Med. Temp. (33-41°F)\",$BF60*(1+VLOOKUP($C60,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G60=\"Low Temp. (-10-10°F)\",$BF60*(1+VLOOKUP($C60,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF60)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C60=\"\",0,VLOOKUP($C60,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL60,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C60=\"\",0,VLOOKUP($C60,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM60,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C60=\"\",0,IF($C60=\"Education No Summer\",VLOOKUP($C60,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL60,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C60,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL60,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C60=\"\",0,IF($C60=\"Education No Summer\",VLOOKUP($C60,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM60,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C60,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM60,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C60=\"\",0,IF($C60=\"Education No Summer\",VLOOKUP($C60,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL60,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C60,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL60,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C60=\"\",0,IF($C60=\"Education No Summer\",VLOOKUP($C60,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM60,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C60,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM60,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,51,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X61*$AA61+$Y61*$AB61,$X61*$AA61+$X61*'Utility Admin'!$H$4*$AB61),0)","v":0},{"$f":"IF($AT61=\"\",0,VLOOKUP($AT61,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT61=\"\",0,VLOOKUP($AT61,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L61=\"\",\"-\",VLOOKUP($L61,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C61=\"\",$H61=\"\",$I61=\"\"),0,IF($J$264>0.1,(VLOOKUP($H61,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H61,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R61=\"Not Eligible\",0,IF($L61<>\"\",VLOOKUP($L61,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT61=\"\",0,VLOOKUP($AT61,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT61=\"\",0,VLOOKUP($AT61,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L61=\"\",\"\",IF(ISERROR(VLOOKUP($L61,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L61,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L61,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L61,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C61=\"\",$G61=\"\",$H61=\"\",$I61=\"\",$L61=\"\",$R61=\"N\",$M61=\"\",$B$3<>\"Retrofit\"),0,IF($G61=\"Air Conditioned\",$AU61*(1+VLOOKUP($C61,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G61=\"Med. Temp. (33-41°F)\",$AU61*(1+VLOOKUP($C61,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G61=\"Low Temp. (-10-10°F)\",$AU61*(1+VLOOKUP($C61,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU61)))),2)","v":0},{"$f":"ROUND(IF(OR($C61=\"\",$G61=\"\",$H61=\"\",$I61=\"\",$L61=\"\",$R61=\"N\",$M61=\"\",$B$3<>\"Retrofit\"),0,IF($G61=\"Air Conditioned\",$AV61*(1+VLOOKUP($C61,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G61=\"Med. Temp. (33-41°F)\",$AV61*(1+VLOOKUP($C61,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G61=\"Low Temp. (-10-10°F)\",$AV61*(1+VLOOKUP($C61,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV61)))),2)","v":0},{"$f":"IF($N61=\"\",0,IF($C61=\"Education No Summer\",VLOOKUP($N61,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N61,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C61=\"\",0,IF($C61=\"Outdoor\",VLOOKUP($C61,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C61,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C61=\"\",$G61=\"\",$H61=\"\",$I61=\"\",$L61=\"\",$R61=\"N\",$M61=\"\",$B$3<>\"Retrofit\"),0,IF($G61=\"Air Conditioned\",$BA61*(1+VLOOKUP($C61,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G61=\"Med. Temp. (33-41°F)\",$BA61*(1+VLOOKUP($C61,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G61=\"Low Temp. (-10-10°F)\",$BA61*(1+VLOOKUP($C61,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA61)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C61=\"\",$G61=\"\",$H61=\"\",$I61=\"\",$L61=\"\",$R61=\"N\",$M61=\"\",$B$3<>\"Retrofit\"),0,IF($G61=\"Air Conditioned\",$BC61*(1+VLOOKUP($C61,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G61=\"Med. Temp. (33-41°F)\",$BC61*(1+VLOOKUP($C61,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G61=\"Low Temp. (-10-10°F)\",$BC61*(1+VLOOKUP($C61,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC61)))),0)","v":0},{"$f":"IF($N61=\"\",0,VLOOKUP($N61,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N61=\"None\",$N61=\"\",$S61=\"\",$S61=\"N\"),0,$M61*$AI61*$BE61*VLOOKUP($C61,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C61=\"\",$G61=\"\",$H61=\"\",$I61=\"\",$L61=\"\",$R61=\"N\",$M61=\"\",$B$3<>\"Retrofit\"),0,IF($G61=\"Air Conditioned\",$BF61*(1+VLOOKUP($C61,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G61=\"Med. Temp. (33-41°F)\",$BF61*(1+VLOOKUP($C61,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G61=\"Low Temp. (-10-10°F)\",$BF61*(1+VLOOKUP($C61,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF61)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C61=\"\",0,VLOOKUP($C61,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL61,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C61=\"\",0,VLOOKUP($C61,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM61,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C61=\"\",0,IF($C61=\"Education No Summer\",VLOOKUP($C61,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL61,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C61,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL61,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C61=\"\",0,IF($C61=\"Education No Summer\",VLOOKUP($C61,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM61,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C61,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM61,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C61=\"\",0,IF($C61=\"Education No Summer\",VLOOKUP($C61,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL61,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C61,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL61,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C61=\"\",0,IF($C61=\"Education No Summer\",VLOOKUP($C61,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM61,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C61,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM61,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,52,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X62*$AA62+$Y62*$AB62,$X62*$AA62+$X62*'Utility Admin'!$H$4*$AB62),0)","v":0},{"$f":"IF($AT62=\"\",0,VLOOKUP($AT62,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT62=\"\",0,VLOOKUP($AT62,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L62=\"\",\"-\",VLOOKUP($L62,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C62=\"\",$H62=\"\",$I62=\"\"),0,IF($J$264>0.1,(VLOOKUP($H62,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H62,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R62=\"Not Eligible\",0,IF($L62<>\"\",VLOOKUP($L62,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT62=\"\",0,VLOOKUP($AT62,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT62=\"\",0,VLOOKUP($AT62,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L62=\"\",\"\",IF(ISERROR(VLOOKUP($L62,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L62,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L62,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L62,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C62=\"\",$G62=\"\",$H62=\"\",$I62=\"\",$L62=\"\",$R62=\"N\",$M62=\"\",$B$3<>\"Retrofit\"),0,IF($G62=\"Air Conditioned\",$AU62*(1+VLOOKUP($C62,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G62=\"Med. Temp. (33-41°F)\",$AU62*(1+VLOOKUP($C62,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G62=\"Low Temp. (-10-10°F)\",$AU62*(1+VLOOKUP($C62,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU62)))),2)","v":0},{"$f":"ROUND(IF(OR($C62=\"\",$G62=\"\",$H62=\"\",$I62=\"\",$L62=\"\",$R62=\"N\",$M62=\"\",$B$3<>\"Retrofit\"),0,IF($G62=\"Air Conditioned\",$AV62*(1+VLOOKUP($C62,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G62=\"Med. Temp. (33-41°F)\",$AV62*(1+VLOOKUP($C62,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G62=\"Low Temp. (-10-10°F)\",$AV62*(1+VLOOKUP($C62,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV62)))),2)","v":0},{"$f":"IF($N62=\"\",0,IF($C62=\"Education No Summer\",VLOOKUP($N62,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N62,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C62=\"\",0,IF($C62=\"Outdoor\",VLOOKUP($C62,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C62,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C62=\"\",$G62=\"\",$H62=\"\",$I62=\"\",$L62=\"\",$R62=\"N\",$M62=\"\",$B$3<>\"Retrofit\"),0,IF($G62=\"Air Conditioned\",$BA62*(1+VLOOKUP($C62,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G62=\"Med. Temp. (33-41°F)\",$BA62*(1+VLOOKUP($C62,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G62=\"Low Temp. (-10-10°F)\",$BA62*(1+VLOOKUP($C62,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA62)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C62=\"\",$G62=\"\",$H62=\"\",$I62=\"\",$L62=\"\",$R62=\"N\",$M62=\"\",$B$3<>\"Retrofit\"),0,IF($G62=\"Air Conditioned\",$BC62*(1+VLOOKUP($C62,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G62=\"Med. Temp. (33-41°F)\",$BC62*(1+VLOOKUP($C62,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G62=\"Low Temp. (-10-10°F)\",$BC62*(1+VLOOKUP($C62,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC62)))),0)","v":0},{"$f":"IF($N62=\"\",0,VLOOKUP($N62,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N62=\"None\",$N62=\"\",$S62=\"\",$S62=\"N\"),0,$M62*$AI62*$BE62*VLOOKUP($C62,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C62=\"\",$G62=\"\",$H62=\"\",$I62=\"\",$L62=\"\",$R62=\"N\",$M62=\"\",$B$3<>\"Retrofit\"),0,IF($G62=\"Air Conditioned\",$BF62*(1+VLOOKUP($C62,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G62=\"Med. Temp. (33-41°F)\",$BF62*(1+VLOOKUP($C62,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G62=\"Low Temp. (-10-10°F)\",$BF62*(1+VLOOKUP($C62,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF62)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C62=\"\",0,VLOOKUP($C62,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL62,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C62=\"\",0,VLOOKUP($C62,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM62,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C62=\"\",0,IF($C62=\"Education No Summer\",VLOOKUP($C62,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL62,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C62,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL62,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C62=\"\",0,IF($C62=\"Education No Summer\",VLOOKUP($C62,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM62,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C62,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM62,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C62=\"\",0,IF($C62=\"Education No Summer\",VLOOKUP($C62,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL62,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C62,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL62,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C62=\"\",0,IF($C62=\"Education No Summer\",VLOOKUP($C62,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM62,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C62,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM62,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,53,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X63*$AA63+$Y63*$AB63,$X63*$AA63+$X63*'Utility Admin'!$H$4*$AB63),0)","v":0},{"$f":"IF($AT63=\"\",0,VLOOKUP($AT63,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT63=\"\",0,VLOOKUP($AT63,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L63=\"\",\"-\",VLOOKUP($L63,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C63=\"\",$H63=\"\",$I63=\"\"),0,IF($J$264>0.1,(VLOOKUP($H63,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H63,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R63=\"Not Eligible\",0,IF($L63<>\"\",VLOOKUP($L63,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT63=\"\",0,VLOOKUP($AT63,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT63=\"\",0,VLOOKUP($AT63,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L63=\"\",\"\",IF(ISERROR(VLOOKUP($L63,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L63,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L63,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L63,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C63=\"\",$G63=\"\",$H63=\"\",$I63=\"\",$L63=\"\",$R63=\"N\",$M63=\"\",$B$3<>\"Retrofit\"),0,IF($G63=\"Air Conditioned\",$AU63*(1+VLOOKUP($C63,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G63=\"Med. Temp. (33-41°F)\",$AU63*(1+VLOOKUP($C63,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G63=\"Low Temp. (-10-10°F)\",$AU63*(1+VLOOKUP($C63,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU63)))),2)","v":0},{"$f":"ROUND(IF(OR($C63=\"\",$G63=\"\",$H63=\"\",$I63=\"\",$L63=\"\",$R63=\"N\",$M63=\"\",$B$3<>\"Retrofit\"),0,IF($G63=\"Air Conditioned\",$AV63*(1+VLOOKUP($C63,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G63=\"Med. Temp. (33-41°F)\",$AV63*(1+VLOOKUP($C63,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G63=\"Low Temp. (-10-10°F)\",$AV63*(1+VLOOKUP($C63,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV63)))),2)","v":0},{"$f":"IF($N63=\"\",0,IF($C63=\"Education No Summer\",VLOOKUP($N63,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N63,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C63=\"\",0,IF($C63=\"Outdoor\",VLOOKUP($C63,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C63,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C63=\"\",$G63=\"\",$H63=\"\",$I63=\"\",$L63=\"\",$R63=\"N\",$M63=\"\",$B$3<>\"Retrofit\"),0,IF($G63=\"Air Conditioned\",$BA63*(1+VLOOKUP($C63,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G63=\"Med. Temp. (33-41°F)\",$BA63*(1+VLOOKUP($C63,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G63=\"Low Temp. (-10-10°F)\",$BA63*(1+VLOOKUP($C63,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA63)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C63=\"\",$G63=\"\",$H63=\"\",$I63=\"\",$L63=\"\",$R63=\"N\",$M63=\"\",$B$3<>\"Retrofit\"),0,IF($G63=\"Air Conditioned\",$BC63*(1+VLOOKUP($C63,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G63=\"Med. Temp. (33-41°F)\",$BC63*(1+VLOOKUP($C63,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G63=\"Low Temp. (-10-10°F)\",$BC63*(1+VLOOKUP($C63,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC63)))),0)","v":0},{"$f":"IF($N63=\"\",0,VLOOKUP($N63,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N63=\"None\",$N63=\"\",$S63=\"\",$S63=\"N\"),0,$M63*$AI63*$BE63*VLOOKUP($C63,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C63=\"\",$G63=\"\",$H63=\"\",$I63=\"\",$L63=\"\",$R63=\"N\",$M63=\"\",$B$3<>\"Retrofit\"),0,IF($G63=\"Air Conditioned\",$BF63*(1+VLOOKUP($C63,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G63=\"Med. Temp. (33-41°F)\",$BF63*(1+VLOOKUP($C63,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G63=\"Low Temp. (-10-10°F)\",$BF63*(1+VLOOKUP($C63,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF63)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C63=\"\",0,VLOOKUP($C63,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL63,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C63=\"\",0,VLOOKUP($C63,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM63,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C63=\"\",0,IF($C63=\"Education No Summer\",VLOOKUP($C63,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL63,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C63,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL63,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C63=\"\",0,IF($C63=\"Education No Summer\",VLOOKUP($C63,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM63,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C63,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM63,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C63=\"\",0,IF($C63=\"Education No Summer\",VLOOKUP($C63,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL63,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C63,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL63,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C63=\"\",0,IF($C63=\"Education No Summer\",VLOOKUP($C63,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM63,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C63,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM63,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,54,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X64*$AA64+$Y64*$AB64,$X64*$AA64+$X64*'Utility Admin'!$H$4*$AB64),0)","v":0},{"$f":"IF($AT64=\"\",0,VLOOKUP($AT64,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT64=\"\",0,VLOOKUP($AT64,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L64=\"\",\"-\",VLOOKUP($L64,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C64=\"\",$H64=\"\",$I64=\"\"),0,IF($J$264>0.1,(VLOOKUP($H64,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H64,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R64=\"Not Eligible\",0,IF($L64<>\"\",VLOOKUP($L64,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT64=\"\",0,VLOOKUP($AT64,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT64=\"\",0,VLOOKUP($AT64,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L64=\"\",\"\",IF(ISERROR(VLOOKUP($L64,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L64,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L64,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L64,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C64=\"\",$G64=\"\",$H64=\"\",$I64=\"\",$L64=\"\",$R64=\"N\",$M64=\"\",$B$3<>\"Retrofit\"),0,IF($G64=\"Air Conditioned\",$AU64*(1+VLOOKUP($C64,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G64=\"Med. Temp. (33-41°F)\",$AU64*(1+VLOOKUP($C64,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G64=\"Low Temp. (-10-10°F)\",$AU64*(1+VLOOKUP($C64,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU64)))),2)","v":0},{"$f":"ROUND(IF(OR($C64=\"\",$G64=\"\",$H64=\"\",$I64=\"\",$L64=\"\",$R64=\"N\",$M64=\"\",$B$3<>\"Retrofit\"),0,IF($G64=\"Air Conditioned\",$AV64*(1+VLOOKUP($C64,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G64=\"Med. Temp. (33-41°F)\",$AV64*(1+VLOOKUP($C64,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G64=\"Low Temp. (-10-10°F)\",$AV64*(1+VLOOKUP($C64,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV64)))),2)","v":0},{"$f":"IF($N64=\"\",0,IF($C64=\"Education No Summer\",VLOOKUP($N64,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N64,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C64=\"\",0,IF($C64=\"Outdoor\",VLOOKUP($C64,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C64,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C64=\"\",$G64=\"\",$H64=\"\",$I64=\"\",$L64=\"\",$R64=\"N\",$M64=\"\",$B$3<>\"Retrofit\"),0,IF($G64=\"Air Conditioned\",$BA64*(1+VLOOKUP($C64,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G64=\"Med. Temp. (33-41°F)\",$BA64*(1+VLOOKUP($C64,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G64=\"Low Temp. (-10-10°F)\",$BA64*(1+VLOOKUP($C64,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA64)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C64=\"\",$G64=\"\",$H64=\"\",$I64=\"\",$L64=\"\",$R64=\"N\",$M64=\"\",$B$3<>\"Retrofit\"),0,IF($G64=\"Air Conditioned\",$BC64*(1+VLOOKUP($C64,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G64=\"Med. Temp. (33-41°F)\",$BC64*(1+VLOOKUP($C64,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G64=\"Low Temp. (-10-10°F)\",$BC64*(1+VLOOKUP($C64,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC64)))),0)","v":0},{"$f":"IF($N64=\"\",0,VLOOKUP($N64,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N64=\"None\",$N64=\"\",$S64=\"\",$S64=\"N\"),0,$M64*$AI64*$BE64*VLOOKUP($C64,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C64=\"\",$G64=\"\",$H64=\"\",$I64=\"\",$L64=\"\",$R64=\"N\",$M64=\"\",$B$3<>\"Retrofit\"),0,IF($G64=\"Air Conditioned\",$BF64*(1+VLOOKUP($C64,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G64=\"Med. Temp. (33-41°F)\",$BF64*(1+VLOOKUP($C64,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G64=\"Low Temp. (-10-10°F)\",$BF64*(1+VLOOKUP($C64,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF64)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C64=\"\",0,VLOOKUP($C64,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL64,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C64=\"\",0,VLOOKUP($C64,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM64,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C64=\"\",0,IF($C64=\"Education No Summer\",VLOOKUP($C64,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL64,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C64,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL64,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C64=\"\",0,IF($C64=\"Education No Summer\",VLOOKUP($C64,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM64,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C64,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM64,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C64=\"\",0,IF($C64=\"Education No Summer\",VLOOKUP($C64,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL64,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C64,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL64,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C64=\"\",0,IF($C64=\"Education No Summer\",VLOOKUP($C64,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM64,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C64,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM64,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,55,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X65*$AA65+$Y65*$AB65,$X65*$AA65+$X65*'Utility Admin'!$H$4*$AB65),0)","v":0},{"$f":"IF($AT65=\"\",0,VLOOKUP($AT65,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT65=\"\",0,VLOOKUP($AT65,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L65=\"\",\"-\",VLOOKUP($L65,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C65=\"\",$H65=\"\",$I65=\"\"),0,IF($J$264>0.1,(VLOOKUP($H65,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H65,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R65=\"Not Eligible\",0,IF($L65<>\"\",VLOOKUP($L65,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT65=\"\",0,VLOOKUP($AT65,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT65=\"\",0,VLOOKUP($AT65,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L65=\"\",\"\",IF(ISERROR(VLOOKUP($L65,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L65,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L65,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L65,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C65=\"\",$G65=\"\",$H65=\"\",$I65=\"\",$L65=\"\",$R65=\"N\",$M65=\"\",$B$3<>\"Retrofit\"),0,IF($G65=\"Air Conditioned\",$AU65*(1+VLOOKUP($C65,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G65=\"Med. Temp. (33-41°F)\",$AU65*(1+VLOOKUP($C65,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G65=\"Low Temp. (-10-10°F)\",$AU65*(1+VLOOKUP($C65,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU65)))),2)","v":0},{"$f":"ROUND(IF(OR($C65=\"\",$G65=\"\",$H65=\"\",$I65=\"\",$L65=\"\",$R65=\"N\",$M65=\"\",$B$3<>\"Retrofit\"),0,IF($G65=\"Air Conditioned\",$AV65*(1+VLOOKUP($C65,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G65=\"Med. Temp. (33-41°F)\",$AV65*(1+VLOOKUP($C65,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G65=\"Low Temp. (-10-10°F)\",$AV65*(1+VLOOKUP($C65,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV65)))),2)","v":0},{"$f":"IF($N65=\"\",0,IF($C65=\"Education No Summer\",VLOOKUP($N65,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N65,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C65=\"\",0,IF($C65=\"Outdoor\",VLOOKUP($C65,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C65,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C65=\"\",$G65=\"\",$H65=\"\",$I65=\"\",$L65=\"\",$R65=\"N\",$M65=\"\",$B$3<>\"Retrofit\"),0,IF($G65=\"Air Conditioned\",$BA65*(1+VLOOKUP($C65,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G65=\"Med. Temp. (33-41°F)\",$BA65*(1+VLOOKUP($C65,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G65=\"Low Temp. (-10-10°F)\",$BA65*(1+VLOOKUP($C65,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA65)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C65=\"\",$G65=\"\",$H65=\"\",$I65=\"\",$L65=\"\",$R65=\"N\",$M65=\"\",$B$3<>\"Retrofit\"),0,IF($G65=\"Air Conditioned\",$BC65*(1+VLOOKUP($C65,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G65=\"Med. Temp. (33-41°F)\",$BC65*(1+VLOOKUP($C65,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G65=\"Low Temp. (-10-10°F)\",$BC65*(1+VLOOKUP($C65,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC65)))),0)","v":0},{"$f":"IF($N65=\"\",0,VLOOKUP($N65,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N65=\"None\",$N65=\"\",$S65=\"\",$S65=\"N\"),0,$M65*$AI65*$BE65*VLOOKUP($C65,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C65=\"\",$G65=\"\",$H65=\"\",$I65=\"\",$L65=\"\",$R65=\"N\",$M65=\"\",$B$3<>\"Retrofit\"),0,IF($G65=\"Air Conditioned\",$BF65*(1+VLOOKUP($C65,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G65=\"Med. Temp. (33-41°F)\",$BF65*(1+VLOOKUP($C65,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G65=\"Low Temp. (-10-10°F)\",$BF65*(1+VLOOKUP($C65,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF65)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C65=\"\",0,VLOOKUP($C65,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL65,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C65=\"\",0,VLOOKUP($C65,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM65,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C65=\"\",0,IF($C65=\"Education No Summer\",VLOOKUP($C65,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL65,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C65,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL65,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C65=\"\",0,IF($C65=\"Education No Summer\",VLOOKUP($C65,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM65,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C65,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM65,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C65=\"\",0,IF($C65=\"Education No Summer\",VLOOKUP($C65,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL65,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C65,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL65,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C65=\"\",0,IF($C65=\"Education No Summer\",VLOOKUP($C65,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM65,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C65,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM65,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,56,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X66*$AA66+$Y66*$AB66,$X66*$AA66+$X66*'Utility Admin'!$H$4*$AB66),0)","v":0},{"$f":"IF($AT66=\"\",0,VLOOKUP($AT66,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT66=\"\",0,VLOOKUP($AT66,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L66=\"\",\"-\",VLOOKUP($L66,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C66=\"\",$H66=\"\",$I66=\"\"),0,IF($J$264>0.1,(VLOOKUP($H66,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H66,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R66=\"Not Eligible\",0,IF($L66<>\"\",VLOOKUP($L66,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT66=\"\",0,VLOOKUP($AT66,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT66=\"\",0,VLOOKUP($AT66,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L66=\"\",\"\",IF(ISERROR(VLOOKUP($L66,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L66,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L66,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L66,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C66=\"\",$G66=\"\",$H66=\"\",$I66=\"\",$L66=\"\",$R66=\"N\",$M66=\"\",$B$3<>\"Retrofit\"),0,IF($G66=\"Air Conditioned\",$AU66*(1+VLOOKUP($C66,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G66=\"Med. Temp. (33-41°F)\",$AU66*(1+VLOOKUP($C66,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G66=\"Low Temp. (-10-10°F)\",$AU66*(1+VLOOKUP($C66,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU66)))),2)","v":0},{"$f":"ROUND(IF(OR($C66=\"\",$G66=\"\",$H66=\"\",$I66=\"\",$L66=\"\",$R66=\"N\",$M66=\"\",$B$3<>\"Retrofit\"),0,IF($G66=\"Air Conditioned\",$AV66*(1+VLOOKUP($C66,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G66=\"Med. Temp. (33-41°F)\",$AV66*(1+VLOOKUP($C66,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G66=\"Low Temp. (-10-10°F)\",$AV66*(1+VLOOKUP($C66,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV66)))),2)","v":0},{"$f":"IF($N66=\"\",0,IF($C66=\"Education No Summer\",VLOOKUP($N66,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N66,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C66=\"\",0,IF($C66=\"Outdoor\",VLOOKUP($C66,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C66,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C66=\"\",$G66=\"\",$H66=\"\",$I66=\"\",$L66=\"\",$R66=\"N\",$M66=\"\",$B$3<>\"Retrofit\"),0,IF($G66=\"Air Conditioned\",$BA66*(1+VLOOKUP($C66,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G66=\"Med. Temp. (33-41°F)\",$BA66*(1+VLOOKUP($C66,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G66=\"Low Temp. (-10-10°F)\",$BA66*(1+VLOOKUP($C66,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA66)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C66=\"\",$G66=\"\",$H66=\"\",$I66=\"\",$L66=\"\",$R66=\"N\",$M66=\"\",$B$3<>\"Retrofit\"),0,IF($G66=\"Air Conditioned\",$BC66*(1+VLOOKUP($C66,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G66=\"Med. Temp. (33-41°F)\",$BC66*(1+VLOOKUP($C66,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G66=\"Low Temp. (-10-10°F)\",$BC66*(1+VLOOKUP($C66,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC66)))),0)","v":0},{"$f":"IF($N66=\"\",0,VLOOKUP($N66,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N66=\"None\",$N66=\"\",$S66=\"\",$S66=\"N\"),0,$M66*$AI66*$BE66*VLOOKUP($C66,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C66=\"\",$G66=\"\",$H66=\"\",$I66=\"\",$L66=\"\",$R66=\"N\",$M66=\"\",$B$3<>\"Retrofit\"),0,IF($G66=\"Air Conditioned\",$BF66*(1+VLOOKUP($C66,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G66=\"Med. Temp. (33-41°F)\",$BF66*(1+VLOOKUP($C66,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G66=\"Low Temp. (-10-10°F)\",$BF66*(1+VLOOKUP($C66,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF66)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C66=\"\",0,VLOOKUP($C66,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL66,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C66=\"\",0,VLOOKUP($C66,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM66,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C66=\"\",0,IF($C66=\"Education No Summer\",VLOOKUP($C66,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL66,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C66,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL66,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C66=\"\",0,IF($C66=\"Education No Summer\",VLOOKUP($C66,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM66,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C66,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM66,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C66=\"\",0,IF($C66=\"Education No Summer\",VLOOKUP($C66,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL66,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C66,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL66,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C66=\"\",0,IF($C66=\"Education No Summer\",VLOOKUP($C66,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM66,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C66,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM66,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,57,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X67*$AA67+$Y67*$AB67,$X67*$AA67+$X67*'Utility Admin'!$H$4*$AB67),0)","v":0},{"$f":"IF($AT67=\"\",0,VLOOKUP($AT67,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT67=\"\",0,VLOOKUP($AT67,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L67=\"\",\"-\",VLOOKUP($L67,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C67=\"\",$H67=\"\",$I67=\"\"),0,IF($J$264>0.1,(VLOOKUP($H67,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H67,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R67=\"Not Eligible\",0,IF($L67<>\"\",VLOOKUP($L67,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT67=\"\",0,VLOOKUP($AT67,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT67=\"\",0,VLOOKUP($AT67,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L67=\"\",\"\",IF(ISERROR(VLOOKUP($L67,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L67,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L67,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L67,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C67=\"\",$G67=\"\",$H67=\"\",$I67=\"\",$L67=\"\",$R67=\"N\",$M67=\"\",$B$3<>\"Retrofit\"),0,IF($G67=\"Air Conditioned\",$AU67*(1+VLOOKUP($C67,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G67=\"Med. Temp. (33-41°F)\",$AU67*(1+VLOOKUP($C67,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G67=\"Low Temp. (-10-10°F)\",$AU67*(1+VLOOKUP($C67,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU67)))),2)","v":0},{"$f":"ROUND(IF(OR($C67=\"\",$G67=\"\",$H67=\"\",$I67=\"\",$L67=\"\",$R67=\"N\",$M67=\"\",$B$3<>\"Retrofit\"),0,IF($G67=\"Air Conditioned\",$AV67*(1+VLOOKUP($C67,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G67=\"Med. Temp. (33-41°F)\",$AV67*(1+VLOOKUP($C67,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G67=\"Low Temp. (-10-10°F)\",$AV67*(1+VLOOKUP($C67,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV67)))),2)","v":0},{"$f":"IF($N67=\"\",0,IF($C67=\"Education No Summer\",VLOOKUP($N67,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N67,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C67=\"\",0,IF($C67=\"Outdoor\",VLOOKUP($C67,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C67,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C67=\"\",$G67=\"\",$H67=\"\",$I67=\"\",$L67=\"\",$R67=\"N\",$M67=\"\",$B$3<>\"Retrofit\"),0,IF($G67=\"Air Conditioned\",$BA67*(1+VLOOKUP($C67,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G67=\"Med. Temp. (33-41°F)\",$BA67*(1+VLOOKUP($C67,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G67=\"Low Temp. (-10-10°F)\",$BA67*(1+VLOOKUP($C67,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA67)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C67=\"\",$G67=\"\",$H67=\"\",$I67=\"\",$L67=\"\",$R67=\"N\",$M67=\"\",$B$3<>\"Retrofit\"),0,IF($G67=\"Air Conditioned\",$BC67*(1+VLOOKUP($C67,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G67=\"Med. Temp. (33-41°F)\",$BC67*(1+VLOOKUP($C67,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G67=\"Low Temp. (-10-10°F)\",$BC67*(1+VLOOKUP($C67,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC67)))),0)","v":0},{"$f":"IF($N67=\"\",0,VLOOKUP($N67,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N67=\"None\",$N67=\"\",$S67=\"\",$S67=\"N\"),0,$M67*$AI67*$BE67*VLOOKUP($C67,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C67=\"\",$G67=\"\",$H67=\"\",$I67=\"\",$L67=\"\",$R67=\"N\",$M67=\"\",$B$3<>\"Retrofit\"),0,IF($G67=\"Air Conditioned\",$BF67*(1+VLOOKUP($C67,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G67=\"Med. Temp. (33-41°F)\",$BF67*(1+VLOOKUP($C67,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G67=\"Low Temp. (-10-10°F)\",$BF67*(1+VLOOKUP($C67,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF67)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C67=\"\",0,VLOOKUP($C67,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL67,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C67=\"\",0,VLOOKUP($C67,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM67,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C67=\"\",0,IF($C67=\"Education No Summer\",VLOOKUP($C67,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL67,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C67,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL67,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C67=\"\",0,IF($C67=\"Education No Summer\",VLOOKUP($C67,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM67,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C67,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM67,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C67=\"\",0,IF($C67=\"Education No Summer\",VLOOKUP($C67,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL67,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C67,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL67,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C67=\"\",0,IF($C67=\"Education No Summer\",VLOOKUP($C67,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM67,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C67,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM67,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,58,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X68*$AA68+$Y68*$AB68,$X68*$AA68+$X68*'Utility Admin'!$H$4*$AB68),0)","v":0},{"$f":"IF($AT68=\"\",0,VLOOKUP($AT68,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT68=\"\",0,VLOOKUP($AT68,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L68=\"\",\"-\",VLOOKUP($L68,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C68=\"\",$H68=\"\",$I68=\"\"),0,IF($J$264>0.1,(VLOOKUP($H68,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H68,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R68=\"Not Eligible\",0,IF($L68<>\"\",VLOOKUP($L68,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT68=\"\",0,VLOOKUP($AT68,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT68=\"\",0,VLOOKUP($AT68,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L68=\"\",\"\",IF(ISERROR(VLOOKUP($L68,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L68,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L68,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L68,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C68=\"\",$G68=\"\",$H68=\"\",$I68=\"\",$L68=\"\",$R68=\"N\",$M68=\"\",$B$3<>\"Retrofit\"),0,IF($G68=\"Air Conditioned\",$AU68*(1+VLOOKUP($C68,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G68=\"Med. Temp. (33-41°F)\",$AU68*(1+VLOOKUP($C68,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G68=\"Low Temp. (-10-10°F)\",$AU68*(1+VLOOKUP($C68,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU68)))),2)","v":0},{"$f":"ROUND(IF(OR($C68=\"\",$G68=\"\",$H68=\"\",$I68=\"\",$L68=\"\",$R68=\"N\",$M68=\"\",$B$3<>\"Retrofit\"),0,IF($G68=\"Air Conditioned\",$AV68*(1+VLOOKUP($C68,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G68=\"Med. Temp. (33-41°F)\",$AV68*(1+VLOOKUP($C68,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G68=\"Low Temp. (-10-10°F)\",$AV68*(1+VLOOKUP($C68,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV68)))),2)","v":0},{"$f":"IF($N68=\"\",0,IF($C68=\"Education No Summer\",VLOOKUP($N68,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N68,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C68=\"\",0,IF($C68=\"Outdoor\",VLOOKUP($C68,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C68,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C68=\"\",$G68=\"\",$H68=\"\",$I68=\"\",$L68=\"\",$R68=\"N\",$M68=\"\",$B$3<>\"Retrofit\"),0,IF($G68=\"Air Conditioned\",$BA68*(1+VLOOKUP($C68,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G68=\"Med. Temp. (33-41°F)\",$BA68*(1+VLOOKUP($C68,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G68=\"Low Temp. (-10-10°F)\",$BA68*(1+VLOOKUP($C68,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA68)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C68=\"\",$G68=\"\",$H68=\"\",$I68=\"\",$L68=\"\",$R68=\"N\",$M68=\"\",$B$3<>\"Retrofit\"),0,IF($G68=\"Air Conditioned\",$BC68*(1+VLOOKUP($C68,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G68=\"Med. Temp. (33-41°F)\",$BC68*(1+VLOOKUP($C68,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G68=\"Low Temp. (-10-10°F)\",$BC68*(1+VLOOKUP($C68,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC68)))),0)","v":0},{"$f":"IF($N68=\"\",0,VLOOKUP($N68,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N68=\"None\",$N68=\"\",$S68=\"\",$S68=\"N\"),0,$M68*$AI68*$BE68*VLOOKUP($C68,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C68=\"\",$G68=\"\",$H68=\"\",$I68=\"\",$L68=\"\",$R68=\"N\",$M68=\"\",$B$3<>\"Retrofit\"),0,IF($G68=\"Air Conditioned\",$BF68*(1+VLOOKUP($C68,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G68=\"Med. Temp. (33-41°F)\",$BF68*(1+VLOOKUP($C68,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G68=\"Low Temp. (-10-10°F)\",$BF68*(1+VLOOKUP($C68,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF68)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C68=\"\",0,VLOOKUP($C68,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL68,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C68=\"\",0,VLOOKUP($C68,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM68,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C68=\"\",0,IF($C68=\"Education No Summer\",VLOOKUP($C68,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL68,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C68,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL68,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C68=\"\",0,IF($C68=\"Education No Summer\",VLOOKUP($C68,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM68,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C68,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM68,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C68=\"\",0,IF($C68=\"Education No Summer\",VLOOKUP($C68,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL68,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C68,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL68,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C68=\"\",0,IF($C68=\"Education No Summer\",VLOOKUP($C68,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM68,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C68,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM68,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,59,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X69*$AA69+$Y69*$AB69,$X69*$AA69+$X69*'Utility Admin'!$H$4*$AB69),0)","v":0},{"$f":"IF($AT69=\"\",0,VLOOKUP($AT69,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT69=\"\",0,VLOOKUP($AT69,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L69=\"\",\"-\",VLOOKUP($L69,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C69=\"\",$H69=\"\",$I69=\"\"),0,IF($J$264>0.1,(VLOOKUP($H69,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H69,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R69=\"Not Eligible\",0,IF($L69<>\"\",VLOOKUP($L69,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT69=\"\",0,VLOOKUP($AT69,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT69=\"\",0,VLOOKUP($AT69,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L69=\"\",\"\",IF(ISERROR(VLOOKUP($L69,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L69,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L69,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L69,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C69=\"\",$G69=\"\",$H69=\"\",$I69=\"\",$L69=\"\",$R69=\"N\",$M69=\"\",$B$3<>\"Retrofit\"),0,IF($G69=\"Air Conditioned\",$AU69*(1+VLOOKUP($C69,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G69=\"Med. Temp. (33-41°F)\",$AU69*(1+VLOOKUP($C69,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G69=\"Low Temp. (-10-10°F)\",$AU69*(1+VLOOKUP($C69,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU69)))),2)","v":0},{"$f":"ROUND(IF(OR($C69=\"\",$G69=\"\",$H69=\"\",$I69=\"\",$L69=\"\",$R69=\"N\",$M69=\"\",$B$3<>\"Retrofit\"),0,IF($G69=\"Air Conditioned\",$AV69*(1+VLOOKUP($C69,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G69=\"Med. Temp. (33-41°F)\",$AV69*(1+VLOOKUP($C69,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G69=\"Low Temp. (-10-10°F)\",$AV69*(1+VLOOKUP($C69,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV69)))),2)","v":0},{"$f":"IF($N69=\"\",0,IF($C69=\"Education No Summer\",VLOOKUP($N69,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N69,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C69=\"\",0,IF($C69=\"Outdoor\",VLOOKUP($C69,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C69,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C69=\"\",$G69=\"\",$H69=\"\",$I69=\"\",$L69=\"\",$R69=\"N\",$M69=\"\",$B$3<>\"Retrofit\"),0,IF($G69=\"Air Conditioned\",$BA69*(1+VLOOKUP($C69,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G69=\"Med. Temp. (33-41°F)\",$BA69*(1+VLOOKUP($C69,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G69=\"Low Temp. (-10-10°F)\",$BA69*(1+VLOOKUP($C69,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA69)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C69=\"\",$G69=\"\",$H69=\"\",$I69=\"\",$L69=\"\",$R69=\"N\",$M69=\"\",$B$3<>\"Retrofit\"),0,IF($G69=\"Air Conditioned\",$BC69*(1+VLOOKUP($C69,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G69=\"Med. Temp. (33-41°F)\",$BC69*(1+VLOOKUP($C69,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G69=\"Low Temp. (-10-10°F)\",$BC69*(1+VLOOKUP($C69,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC69)))),0)","v":0},{"$f":"IF($N69=\"\",0,VLOOKUP($N69,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N69=\"None\",$N69=\"\",$S69=\"\",$S69=\"N\"),0,$M69*$AI69*$BE69*VLOOKUP($C69,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C69=\"\",$G69=\"\",$H69=\"\",$I69=\"\",$L69=\"\",$R69=\"N\",$M69=\"\",$B$3<>\"Retrofit\"),0,IF($G69=\"Air Conditioned\",$BF69*(1+VLOOKUP($C69,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G69=\"Med. Temp. (33-41°F)\",$BF69*(1+VLOOKUP($C69,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G69=\"Low Temp. (-10-10°F)\",$BF69*(1+VLOOKUP($C69,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF69)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C69=\"\",0,VLOOKUP($C69,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL69,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C69=\"\",0,VLOOKUP($C69,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM69,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C69=\"\",0,IF($C69=\"Education No Summer\",VLOOKUP($C69,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL69,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C69,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL69,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C69=\"\",0,IF($C69=\"Education No Summer\",VLOOKUP($C69,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM69,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C69,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM69,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C69=\"\",0,IF($C69=\"Education No Summer\",VLOOKUP($C69,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL69,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C69,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL69,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C69=\"\",0,IF($C69=\"Education No Summer\",VLOOKUP($C69,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM69,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C69,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM69,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,60,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X70*$AA70+$Y70*$AB70,$X70*$AA70+$X70*'Utility Admin'!$H$4*$AB70),0)","v":0},{"$f":"IF($AT70=\"\",0,VLOOKUP($AT70,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT70=\"\",0,VLOOKUP($AT70,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L70=\"\",\"-\",VLOOKUP($L70,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C70=\"\",$H70=\"\",$I70=\"\"),0,IF($J$264>0.1,(VLOOKUP($H70,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H70,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R70=\"Not Eligible\",0,IF($L70<>\"\",VLOOKUP($L70,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT70=\"\",0,VLOOKUP($AT70,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT70=\"\",0,VLOOKUP($AT70,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L70=\"\",\"\",IF(ISERROR(VLOOKUP($L70,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L70,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L70,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L70,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C70=\"\",$G70=\"\",$H70=\"\",$I70=\"\",$L70=\"\",$R70=\"N\",$M70=\"\",$B$3<>\"Retrofit\"),0,IF($G70=\"Air Conditioned\",$AU70*(1+VLOOKUP($C70,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G70=\"Med. Temp. (33-41°F)\",$AU70*(1+VLOOKUP($C70,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G70=\"Low Temp. (-10-10°F)\",$AU70*(1+VLOOKUP($C70,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU70)))),2)","v":0},{"$f":"ROUND(IF(OR($C70=\"\",$G70=\"\",$H70=\"\",$I70=\"\",$L70=\"\",$R70=\"N\",$M70=\"\",$B$3<>\"Retrofit\"),0,IF($G70=\"Air Conditioned\",$AV70*(1+VLOOKUP($C70,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G70=\"Med. Temp. (33-41°F)\",$AV70*(1+VLOOKUP($C70,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G70=\"Low Temp. (-10-10°F)\",$AV70*(1+VLOOKUP($C70,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV70)))),2)","v":0},{"$f":"IF($N70=\"\",0,IF($C70=\"Education No Summer\",VLOOKUP($N70,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N70,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C70=\"\",0,IF($C70=\"Outdoor\",VLOOKUP($C70,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C70,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C70=\"\",$G70=\"\",$H70=\"\",$I70=\"\",$L70=\"\",$R70=\"N\",$M70=\"\",$B$3<>\"Retrofit\"),0,IF($G70=\"Air Conditioned\",$BA70*(1+VLOOKUP($C70,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G70=\"Med. Temp. (33-41°F)\",$BA70*(1+VLOOKUP($C70,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G70=\"Low Temp. (-10-10°F)\",$BA70*(1+VLOOKUP($C70,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA70)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C70=\"\",$G70=\"\",$H70=\"\",$I70=\"\",$L70=\"\",$R70=\"N\",$M70=\"\",$B$3<>\"Retrofit\"),0,IF($G70=\"Air Conditioned\",$BC70*(1+VLOOKUP($C70,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G70=\"Med. Temp. (33-41°F)\",$BC70*(1+VLOOKUP($C70,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G70=\"Low Temp. (-10-10°F)\",$BC70*(1+VLOOKUP($C70,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC70)))),0)","v":0},{"$f":"IF($N70=\"\",0,VLOOKUP($N70,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N70=\"None\",$N70=\"\",$S70=\"\",$S70=\"N\"),0,$M70*$AI70*$BE70*VLOOKUP($C70,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C70=\"\",$G70=\"\",$H70=\"\",$I70=\"\",$L70=\"\",$R70=\"N\",$M70=\"\",$B$3<>\"Retrofit\"),0,IF($G70=\"Air Conditioned\",$BF70*(1+VLOOKUP($C70,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G70=\"Med. Temp. (33-41°F)\",$BF70*(1+VLOOKUP($C70,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G70=\"Low Temp. (-10-10°F)\",$BF70*(1+VLOOKUP($C70,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF70)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C70=\"\",0,VLOOKUP($C70,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL70,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C70=\"\",0,VLOOKUP($C70,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM70,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C70=\"\",0,IF($C70=\"Education No Summer\",VLOOKUP($C70,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL70,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C70,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL70,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C70=\"\",0,IF($C70=\"Education No Summer\",VLOOKUP($C70,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM70,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C70,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM70,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C70=\"\",0,IF($C70=\"Education No Summer\",VLOOKUP($C70,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL70,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C70,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL70,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C70=\"\",0,IF($C70=\"Education No Summer\",VLOOKUP($C70,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM70,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C70,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM70,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,61,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X71*$AA71+$Y71*$AB71,$X71*$AA71+$X71*'Utility Admin'!$H$4*$AB71),0)","v":0},{"$f":"IF($AT71=\"\",0,VLOOKUP($AT71,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT71=\"\",0,VLOOKUP($AT71,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L71=\"\",\"-\",VLOOKUP($L71,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C71=\"\",$H71=\"\",$I71=\"\"),0,IF($J$264>0.1,(VLOOKUP($H71,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H71,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R71=\"Not Eligible\",0,IF($L71<>\"\",VLOOKUP($L71,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT71=\"\",0,VLOOKUP($AT71,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT71=\"\",0,VLOOKUP($AT71,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L71=\"\",\"\",IF(ISERROR(VLOOKUP($L71,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L71,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L71,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L71,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C71=\"\",$G71=\"\",$H71=\"\",$I71=\"\",$L71=\"\",$R71=\"N\",$M71=\"\",$B$3<>\"Retrofit\"),0,IF($G71=\"Air Conditioned\",$AU71*(1+VLOOKUP($C71,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G71=\"Med. Temp. (33-41°F)\",$AU71*(1+VLOOKUP($C71,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G71=\"Low Temp. (-10-10°F)\",$AU71*(1+VLOOKUP($C71,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU71)))),2)","v":0},{"$f":"ROUND(IF(OR($C71=\"\",$G71=\"\",$H71=\"\",$I71=\"\",$L71=\"\",$R71=\"N\",$M71=\"\",$B$3<>\"Retrofit\"),0,IF($G71=\"Air Conditioned\",$AV71*(1+VLOOKUP($C71,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G71=\"Med. Temp. (33-41°F)\",$AV71*(1+VLOOKUP($C71,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G71=\"Low Temp. (-10-10°F)\",$AV71*(1+VLOOKUP($C71,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV71)))),2)","v":0},{"$f":"IF($N71=\"\",0,IF($C71=\"Education No Summer\",VLOOKUP($N71,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N71,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C71=\"\",0,IF($C71=\"Outdoor\",VLOOKUP($C71,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C71,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C71=\"\",$G71=\"\",$H71=\"\",$I71=\"\",$L71=\"\",$R71=\"N\",$M71=\"\",$B$3<>\"Retrofit\"),0,IF($G71=\"Air Conditioned\",$BA71*(1+VLOOKUP($C71,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G71=\"Med. Temp. (33-41°F)\",$BA71*(1+VLOOKUP($C71,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G71=\"Low Temp. (-10-10°F)\",$BA71*(1+VLOOKUP($C71,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA71)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C71=\"\",$G71=\"\",$H71=\"\",$I71=\"\",$L71=\"\",$R71=\"N\",$M71=\"\",$B$3<>\"Retrofit\"),0,IF($G71=\"Air Conditioned\",$BC71*(1+VLOOKUP($C71,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G71=\"Med. Temp. (33-41°F)\",$BC71*(1+VLOOKUP($C71,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G71=\"Low Temp. (-10-10°F)\",$BC71*(1+VLOOKUP($C71,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC71)))),0)","v":0},{"$f":"IF($N71=\"\",0,VLOOKUP($N71,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N71=\"None\",$N71=\"\",$S71=\"\",$S71=\"N\"),0,$M71*$AI71*$BE71*VLOOKUP($C71,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C71=\"\",$G71=\"\",$H71=\"\",$I71=\"\",$L71=\"\",$R71=\"N\",$M71=\"\",$B$3<>\"Retrofit\"),0,IF($G71=\"Air Conditioned\",$BF71*(1+VLOOKUP($C71,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G71=\"Med. Temp. (33-41°F)\",$BF71*(1+VLOOKUP($C71,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G71=\"Low Temp. (-10-10°F)\",$BF71*(1+VLOOKUP($C71,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF71)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C71=\"\",0,VLOOKUP($C71,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL71,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C71=\"\",0,VLOOKUP($C71,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM71,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C71=\"\",0,IF($C71=\"Education No Summer\",VLOOKUP($C71,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL71,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C71,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL71,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C71=\"\",0,IF($C71=\"Education No Summer\",VLOOKUP($C71,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM71,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C71,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM71,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C71=\"\",0,IF($C71=\"Education No Summer\",VLOOKUP($C71,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL71,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C71,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL71,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C71=\"\",0,IF($C71=\"Education No Summer\",VLOOKUP($C71,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM71,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C71,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM71,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,62,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X72*$AA72+$Y72*$AB72,$X72*$AA72+$X72*'Utility Admin'!$H$4*$AB72),0)","v":0},{"$f":"IF($AT72=\"\",0,VLOOKUP($AT72,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT72=\"\",0,VLOOKUP($AT72,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L72=\"\",\"-\",VLOOKUP($L72,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C72=\"\",$H72=\"\",$I72=\"\"),0,IF($J$264>0.1,(VLOOKUP($H72,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H72,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R72=\"Not Eligible\",0,IF($L72<>\"\",VLOOKUP($L72,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT72=\"\",0,VLOOKUP($AT72,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT72=\"\",0,VLOOKUP($AT72,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L72=\"\",\"\",IF(ISERROR(VLOOKUP($L72,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L72,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L72,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L72,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C72=\"\",$G72=\"\",$H72=\"\",$I72=\"\",$L72=\"\",$R72=\"N\",$M72=\"\",$B$3<>\"Retrofit\"),0,IF($G72=\"Air Conditioned\",$AU72*(1+VLOOKUP($C72,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G72=\"Med. Temp. (33-41°F)\",$AU72*(1+VLOOKUP($C72,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G72=\"Low Temp. (-10-10°F)\",$AU72*(1+VLOOKUP($C72,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU72)))),2)","v":0},{"$f":"ROUND(IF(OR($C72=\"\",$G72=\"\",$H72=\"\",$I72=\"\",$L72=\"\",$R72=\"N\",$M72=\"\",$B$3<>\"Retrofit\"),0,IF($G72=\"Air Conditioned\",$AV72*(1+VLOOKUP($C72,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G72=\"Med. Temp. (33-41°F)\",$AV72*(1+VLOOKUP($C72,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G72=\"Low Temp. (-10-10°F)\",$AV72*(1+VLOOKUP($C72,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV72)))),2)","v":0},{"$f":"IF($N72=\"\",0,IF($C72=\"Education No Summer\",VLOOKUP($N72,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N72,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C72=\"\",0,IF($C72=\"Outdoor\",VLOOKUP($C72,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C72,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C72=\"\",$G72=\"\",$H72=\"\",$I72=\"\",$L72=\"\",$R72=\"N\",$M72=\"\",$B$3<>\"Retrofit\"),0,IF($G72=\"Air Conditioned\",$BA72*(1+VLOOKUP($C72,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G72=\"Med. Temp. (33-41°F)\",$BA72*(1+VLOOKUP($C72,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G72=\"Low Temp. (-10-10°F)\",$BA72*(1+VLOOKUP($C72,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA72)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C72=\"\",$G72=\"\",$H72=\"\",$I72=\"\",$L72=\"\",$R72=\"N\",$M72=\"\",$B$3<>\"Retrofit\"),0,IF($G72=\"Air Conditioned\",$BC72*(1+VLOOKUP($C72,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G72=\"Med. Temp. (33-41°F)\",$BC72*(1+VLOOKUP($C72,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G72=\"Low Temp. (-10-10°F)\",$BC72*(1+VLOOKUP($C72,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC72)))),0)","v":0},{"$f":"IF($N72=\"\",0,VLOOKUP($N72,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N72=\"None\",$N72=\"\",$S72=\"\",$S72=\"N\"),0,$M72*$AI72*$BE72*VLOOKUP($C72,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C72=\"\",$G72=\"\",$H72=\"\",$I72=\"\",$L72=\"\",$R72=\"N\",$M72=\"\",$B$3<>\"Retrofit\"),0,IF($G72=\"Air Conditioned\",$BF72*(1+VLOOKUP($C72,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G72=\"Med. Temp. (33-41°F)\",$BF72*(1+VLOOKUP($C72,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G72=\"Low Temp. (-10-10°F)\",$BF72*(1+VLOOKUP($C72,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF72)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C72=\"\",0,VLOOKUP($C72,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL72,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C72=\"\",0,VLOOKUP($C72,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM72,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C72=\"\",0,IF($C72=\"Education No Summer\",VLOOKUP($C72,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL72,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C72,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL72,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C72=\"\",0,IF($C72=\"Education No Summer\",VLOOKUP($C72,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM72,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C72,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM72,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C72=\"\",0,IF($C72=\"Education No Summer\",VLOOKUP($C72,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL72,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C72,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL72,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C72=\"\",0,IF($C72=\"Education No Summer\",VLOOKUP($C72,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM72,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C72,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM72,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,63,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X73*$AA73+$Y73*$AB73,$X73*$AA73+$X73*'Utility Admin'!$H$4*$AB73),0)","v":0},{"$f":"IF($AT73=\"\",0,VLOOKUP($AT73,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT73=\"\",0,VLOOKUP($AT73,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L73=\"\",\"-\",VLOOKUP($L73,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C73=\"\",$H73=\"\",$I73=\"\"),0,IF($J$264>0.1,(VLOOKUP($H73,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H73,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R73=\"Not Eligible\",0,IF($L73<>\"\",VLOOKUP($L73,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT73=\"\",0,VLOOKUP($AT73,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT73=\"\",0,VLOOKUP($AT73,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L73=\"\",\"\",IF(ISERROR(VLOOKUP($L73,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L73,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L73,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L73,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C73=\"\",$G73=\"\",$H73=\"\",$I73=\"\",$L73=\"\",$R73=\"N\",$M73=\"\",$B$3<>\"Retrofit\"),0,IF($G73=\"Air Conditioned\",$AU73*(1+VLOOKUP($C73,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G73=\"Med. Temp. (33-41°F)\",$AU73*(1+VLOOKUP($C73,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G73=\"Low Temp. (-10-10°F)\",$AU73*(1+VLOOKUP($C73,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU73)))),2)","v":0},{"$f":"ROUND(IF(OR($C73=\"\",$G73=\"\",$H73=\"\",$I73=\"\",$L73=\"\",$R73=\"N\",$M73=\"\",$B$3<>\"Retrofit\"),0,IF($G73=\"Air Conditioned\",$AV73*(1+VLOOKUP($C73,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G73=\"Med. Temp. (33-41°F)\",$AV73*(1+VLOOKUP($C73,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G73=\"Low Temp. (-10-10°F)\",$AV73*(1+VLOOKUP($C73,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV73)))),2)","v":0},{"$f":"IF($N73=\"\",0,IF($C73=\"Education No Summer\",VLOOKUP($N73,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N73,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C73=\"\",0,IF($C73=\"Outdoor\",VLOOKUP($C73,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C73,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C73=\"\",$G73=\"\",$H73=\"\",$I73=\"\",$L73=\"\",$R73=\"N\",$M73=\"\",$B$3<>\"Retrofit\"),0,IF($G73=\"Air Conditioned\",$BA73*(1+VLOOKUP($C73,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G73=\"Med. Temp. (33-41°F)\",$BA73*(1+VLOOKUP($C73,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G73=\"Low Temp. (-10-10°F)\",$BA73*(1+VLOOKUP($C73,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA73)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C73=\"\",$G73=\"\",$H73=\"\",$I73=\"\",$L73=\"\",$R73=\"N\",$M73=\"\",$B$3<>\"Retrofit\"),0,IF($G73=\"Air Conditioned\",$BC73*(1+VLOOKUP($C73,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G73=\"Med. Temp. (33-41°F)\",$BC73*(1+VLOOKUP($C73,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G73=\"Low Temp. (-10-10°F)\",$BC73*(1+VLOOKUP($C73,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC73)))),0)","v":0},{"$f":"IF($N73=\"\",0,VLOOKUP($N73,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N73=\"None\",$N73=\"\",$S73=\"\",$S73=\"N\"),0,$M73*$AI73*$BE73*VLOOKUP($C73,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C73=\"\",$G73=\"\",$H73=\"\",$I73=\"\",$L73=\"\",$R73=\"N\",$M73=\"\",$B$3<>\"Retrofit\"),0,IF($G73=\"Air Conditioned\",$BF73*(1+VLOOKUP($C73,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G73=\"Med. Temp. (33-41°F)\",$BF73*(1+VLOOKUP($C73,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G73=\"Low Temp. (-10-10°F)\",$BF73*(1+VLOOKUP($C73,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF73)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C73=\"\",0,VLOOKUP($C73,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL73,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C73=\"\",0,VLOOKUP($C73,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM73,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C73=\"\",0,IF($C73=\"Education No Summer\",VLOOKUP($C73,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL73,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C73,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL73,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C73=\"\",0,IF($C73=\"Education No Summer\",VLOOKUP($C73,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM73,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C73,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM73,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C73=\"\",0,IF($C73=\"Education No Summer\",VLOOKUP($C73,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL73,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C73,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL73,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C73=\"\",0,IF($C73=\"Education No Summer\",VLOOKUP($C73,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM73,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C73,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM73,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,64,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X74*$AA74+$Y74*$AB74,$X74*$AA74+$X74*'Utility Admin'!$H$4*$AB74),0)","v":0},{"$f":"IF($AT74=\"\",0,VLOOKUP($AT74,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT74=\"\",0,VLOOKUP($AT74,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L74=\"\",\"-\",VLOOKUP($L74,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C74=\"\",$H74=\"\",$I74=\"\"),0,IF($J$264>0.1,(VLOOKUP($H74,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H74,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R74=\"Not Eligible\",0,IF($L74<>\"\",VLOOKUP($L74,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT74=\"\",0,VLOOKUP($AT74,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT74=\"\",0,VLOOKUP($AT74,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L74=\"\",\"\",IF(ISERROR(VLOOKUP($L74,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L74,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L74,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L74,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C74=\"\",$G74=\"\",$H74=\"\",$I74=\"\",$L74=\"\",$R74=\"N\",$M74=\"\",$B$3<>\"Retrofit\"),0,IF($G74=\"Air Conditioned\",$AU74*(1+VLOOKUP($C74,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G74=\"Med. Temp. (33-41°F)\",$AU74*(1+VLOOKUP($C74,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G74=\"Low Temp. (-10-10°F)\",$AU74*(1+VLOOKUP($C74,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU74)))),2)","v":0},{"$f":"ROUND(IF(OR($C74=\"\",$G74=\"\",$H74=\"\",$I74=\"\",$L74=\"\",$R74=\"N\",$M74=\"\",$B$3<>\"Retrofit\"),0,IF($G74=\"Air Conditioned\",$AV74*(1+VLOOKUP($C74,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G74=\"Med. Temp. (33-41°F)\",$AV74*(1+VLOOKUP($C74,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G74=\"Low Temp. (-10-10°F)\",$AV74*(1+VLOOKUP($C74,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV74)))),2)","v":0},{"$f":"IF($N74=\"\",0,IF($C74=\"Education No Summer\",VLOOKUP($N74,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N74,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C74=\"\",0,IF($C74=\"Outdoor\",VLOOKUP($C74,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C74,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C74=\"\",$G74=\"\",$H74=\"\",$I74=\"\",$L74=\"\",$R74=\"N\",$M74=\"\",$B$3<>\"Retrofit\"),0,IF($G74=\"Air Conditioned\",$BA74*(1+VLOOKUP($C74,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G74=\"Med. Temp. (33-41°F)\",$BA74*(1+VLOOKUP($C74,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G74=\"Low Temp. (-10-10°F)\",$BA74*(1+VLOOKUP($C74,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA74)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C74=\"\",$G74=\"\",$H74=\"\",$I74=\"\",$L74=\"\",$R74=\"N\",$M74=\"\",$B$3<>\"Retrofit\"),0,IF($G74=\"Air Conditioned\",$BC74*(1+VLOOKUP($C74,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G74=\"Med. Temp. (33-41°F)\",$BC74*(1+VLOOKUP($C74,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G74=\"Low Temp. (-10-10°F)\",$BC74*(1+VLOOKUP($C74,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC74)))),0)","v":0},{"$f":"IF($N74=\"\",0,VLOOKUP($N74,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N74=\"None\",$N74=\"\",$S74=\"\",$S74=\"N\"),0,$M74*$AI74*$BE74*VLOOKUP($C74,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C74=\"\",$G74=\"\",$H74=\"\",$I74=\"\",$L74=\"\",$R74=\"N\",$M74=\"\",$B$3<>\"Retrofit\"),0,IF($G74=\"Air Conditioned\",$BF74*(1+VLOOKUP($C74,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G74=\"Med. Temp. (33-41°F)\",$BF74*(1+VLOOKUP($C74,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G74=\"Low Temp. (-10-10°F)\",$BF74*(1+VLOOKUP($C74,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF74)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C74=\"\",0,VLOOKUP($C74,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL74,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C74=\"\",0,VLOOKUP($C74,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM74,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C74=\"\",0,IF($C74=\"Education No Summer\",VLOOKUP($C74,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL74,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C74,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL74,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C74=\"\",0,IF($C74=\"Education No Summer\",VLOOKUP($C74,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM74,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C74,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM74,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C74=\"\",0,IF($C74=\"Education No Summer\",VLOOKUP($C74,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL74,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C74,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL74,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C74=\"\",0,IF($C74=\"Education No Summer\",VLOOKUP($C74,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM74,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C74,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM74,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,65,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,{"$f":"IF($L75=\"\",\"\",IF($AD75=\"No\",\"N\",IF($AD75=\"Yes\",\"Y\",\"\")))","v":""},"",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$O75=\"Non-Qualified\")),$X75-$U75,IF(AND($B$3=\"Retrofit\",$C75=\"Outdoor\"),$BI75,IF(AND($B$3=\"Retrofit\",$C75<>\"Outdoor\",$C75<>\"\"),$BH75,0)))","v":0},{"$f":"IF($B$3=\"New Construction\",$U$7*$AS75,IF($S75<>\"Y\",0,$BB75))","v":0},{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$O75=\"Non-Qualified\")),$Y75-$W75,IF($B$3=\"Retrofit\",$BJ75,0))","v":0},{"$f":"IF($B$3=\"New Construction\",$W$7*$AS75,IF($S75<>\"Y\",0,$BG75))","v":0},{"$f":"IF(AND($B$3=\"New Construction\",$Q$7>0.1),$X$7*$AS75,IF(AND($B$3=\"New Construction\",$Q$7<=0.1),$X$7*$AR75,IF(AND($B$3=\"Retrofit\",$O75=\"Non-Qualified\"),$BB75,IF(AND($B$3=\"Retrofit\",$C75=\"Outdoor\"),$AX75,IF(AND($B$3=\"Retrofit\",$C75<>\"Outdoor\",$C75<>\"\"),$AW75,0)))))","v":0},{"$f":"IF(AND($B$3=\"New Construction\",$Q$7>0.1),$Y$7*$AS75,IF(AND($B$3=\"New Construction\",$Q$7<=0.1),$Y$7*$AR75,IF(AND($B$3=\"Retrofit\",$O75=\"Non-Qualified\"),$BG75,IF($B$3=\"Retrofit\",$BD75,0))))","v":0},{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X75*$AA75+$Y75*$AB75,$X75*$AA75+$X75*'Utility Admin'!$H$4*$AB75),0)","v":0},{"$f":"IF($AT75=\"\",0,VLOOKUP($AT75,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT75=\"\",0,VLOOKUP($AT75,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L75=\"\",\"-\",VLOOKUP($L75,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C75=\"\",$H75=\"\",$I75=\"\"),0,IF($J$264>0.1,(VLOOKUP($H75,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H75,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},{"$f":"$I75*$AF75","v":0},{"$f":"$I75*$AF75*$BN75","v":0},{"$f":"IF($R75=\"Not Eligible\",0,IF($L75<>\"\",VLOOKUP($L75,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,{"$f":"$M75*$AI75*$BO75","v":0},0,{"$f":"$M75*$AL75","v":0},{"$f":"$M75*$AL75*$BO75","v":0},{"$f":"IF($AT75=\"\",0,VLOOKUP($AT75,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT75=\"\",0,VLOOKUP($AT75,Summary!$N$2:$P$12,3,FALSE))","v":0},{"$f":"$M75*$AI75*$AO75*$AP75*(1-$AY75)","v":0},{"$f":"IF($AQ$262=0,0,$AQ75/$AQ$262)","v":0},{"$f":"IF($S75<>\"Y\",0,$AR75/SUMIF($S$11:$S$260,\"Y\",$AR$11:$AR$260))","v":0},{"$f":"IF($L75=\"\",\"\",IF(ISERROR(VLOOKUP($L75,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L75,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L75,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L75,'Fixture Codes'!$B:$I,8,0)))","v":""},{"$f":"$AG75*$BP75-$AM75*$BQ75","v":0},{"$f":"$AG75*$BR75-$AM75*$BS75","v":0},{"$f":"ROUND(IF(OR($C75=\"\",$G75=\"\",$H75=\"\",$I75=\"\",$L75=\"\",$R75=\"N\",$M75=\"\",$B$3<>\"Retrofit\"),0,IF($G75=\"Air Conditioned\",$AU75*(1+VLOOKUP($C75,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G75=\"Med. Temp. (33-41°F)\",$AU75*(1+VLOOKUP($C75,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G75=\"Low Temp. (-10-10°F)\",$AU75*(1+VLOOKUP($C75,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU75)))),2)","v":0},{"$f":"ROUND(IF(OR($C75=\"\",$G75=\"\",$H75=\"\",$I75=\"\",$L75=\"\",$R75=\"N\",$M75=\"\",$B$3<>\"Retrofit\"),0,IF($G75=\"Air Conditioned\",$AV75*(1+VLOOKUP($C75,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G75=\"Med. Temp. (33-41°F)\",$AV75*(1+VLOOKUP($C75,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G75=\"Low Temp. (-10-10°F)\",$AV75*(1+VLOOKUP($C75,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV75)))),2)","v":0},{"$f":"IF($N75=\"\",0,IF($C75=\"Education No Summer\",VLOOKUP($N75,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N75,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C75=\"\",0,IF($C75=\"Outdoor\",VLOOKUP($C75,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C75,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},{"$f":"IF(OR($N75=\"None\",$N75=\"\",$S75=\"\",$S75=\"N\"),0,$M75*$AI75*$AY75*$AZ75)","v":0},{"$f":"ROUND(IF(OR($C75=\"\",$G75=\"\",$H75=\"\",$I75=\"\",$L75=\"\",$R75=\"N\",$M75=\"\",$B$3<>\"Retrofit\"),0,IF($G75=\"Air Conditioned\",$BA75*(1+VLOOKUP($C75,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G75=\"Med. Temp. (33-41°F)\",$BA75*(1+VLOOKUP($C75,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G75=\"Low Temp. (-10-10°F)\",$BA75*(1+VLOOKUP($C75,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA75)))),2)","v":0},{"$f":"$AH75-$AN75","v":0},{"$f":"ROUND(IF(OR($C75=\"\",$G75=\"\",$H75=\"\",$I75=\"\",$L75=\"\",$R75=\"N\",$M75=\"\",$B$3<>\"Retrofit\"),0,IF($G75=\"Air Conditioned\",$BC75*(1+VLOOKUP($C75,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G75=\"Med. Temp. (33-41°F)\",$BC75*(1+VLOOKUP($C75,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G75=\"Low Temp. (-10-10°F)\",$BC75*(1+VLOOKUP($C75,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC75)))),0)","v":0},{"$f":"IF($N75=\"\",0,VLOOKUP($N75,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N75=\"None\",$N75=\"\",$S75=\"\",$S75=\"N\"),0,$M75*$AI75*$BE75*VLOOKUP($C75,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C75=\"\",$G75=\"\",$H75=\"\",$I75=\"\",$L75=\"\",$R75=\"N\",$M75=\"\",$B$3<>\"Retrofit\"),0,IF($G75=\"Air Conditioned\",$BF75*(1+VLOOKUP($C75,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G75=\"Med. Temp. (33-41°F)\",$BF75*(1+VLOOKUP($C75,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G75=\"Low Temp. (-10-10°F)\",$BF75*(1+VLOOKUP($C75,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF75)))),0)","v":0},{"$f":"ROUND(IF($AC75=\"Summer\",$AW75-$BB75,0),2)","v":0},{"$f":"ROUND(IF($AC75=\"Winter\",$AX75-$BB75,0),2)","v":0},0,null,"None","None",{"$f":"IF($C75=\"\",0,VLOOKUP($C75,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL75,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C75=\"\",0,VLOOKUP($C75,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM75,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C75=\"\",0,IF($C75=\"Education No Summer\",VLOOKUP($C75,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL75,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C75,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL75,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C75=\"\",0,IF($C75=\"Education No Summer\",VLOOKUP($C75,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM75,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C75,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM75,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C75=\"\",0,IF($C75=\"Education No Summer\",VLOOKUP($C75,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL75,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C75,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL75,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C75=\"\",0,IF($C75=\"Education No Summer\",VLOOKUP($C75,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM75,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C75,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM75,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,{"$f":"IF($C75<>\"Outdoor\",$AT75,CONCATENATE($C75,$AT75))","v":""}]
[null,66,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"",{"$f":"IF(OR($K76=\"\",$N76=\"\",AND(OR($L76=\"\",$M76=\"\"),$K76=\"None\",$N76=\"None\")),\"\",IF(AND($B$3=\"Retrofit\",$K76=\"None\",$N76<>\"None\"),\"Y\",IF(AND($B$3=\"New Construction\",$N76<>\"None\"),\"Y\",\"N\")))","v":""},0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X76*$AA76+$Y76*$AB76,$X76*$AA76+$X76*'Utility Admin'!$H$4*$AB76),0)","v":0},{"$f":"IF($AT76=\"\",0,VLOOKUP($AT76,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT76=\"\",0,VLOOKUP($AT76,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF($C76=\"Outdoor\",\"Winter\",\"Summer\")","v":"Summer"},{"$f":"IF($L76=\"\",\"-\",VLOOKUP($L76,'Fixture Codes'!B:L,11,FALSE))","v":"-"},{"$f":"IF(OR($C76=\"\",$G76=\"\",$H76=\"\",$I76=\"\"),\"-\",$J76/$I76)","v":"-"},{"$f":"IF(OR($C76=\"\",$H76=\"\",$I76=\"\"),0,IF($J$264>0.1,(VLOOKUP($H76,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H76,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R76=\"Not Eligible\",0,IF($L76<>\"\",VLOOKUP($L76,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,{"$f":"IF($R76=\"Not Eligible\",0,IF(AND($B$3=\"New Construction\",$O76=\"Non-Qualified\"),$AI76*5,$AI76))","v":0},0,0,{"$f":"IF($AT76=\"\",0,VLOOKUP($AT76,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT76=\"\",0,VLOOKUP($AT76,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L76=\"\",\"\",IF(ISERROR(VLOOKUP($L76,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L76,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L76,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L76,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C76=\"\",$G76=\"\",$H76=\"\",$I76=\"\",$L76=\"\",$R76=\"N\",$M76=\"\",$B$3<>\"Retrofit\"),0,IF($G76=\"Air Conditioned\",$AU76*(1+VLOOKUP($C76,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G76=\"Med. Temp. (33-41°F)\",$AU76*(1+VLOOKUP($C76,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G76=\"Low Temp. (-10-10°F)\",$AU76*(1+VLOOKUP($C76,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU76)))),2)","v":0},{"$f":"ROUND(IF(OR($C76=\"\",$G76=\"\",$H76=\"\",$I76=\"\",$L76=\"\",$R76=\"N\",$M76=\"\",$B$3<>\"Retrofit\"),0,IF($G76=\"Air Conditioned\",$AV76*(1+VLOOKUP($C76,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G76=\"Med. Temp. (33-41°F)\",$AV76*(1+VLOOKUP($C76,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G76=\"Low Temp. (-10-10°F)\",$AV76*(1+VLOOKUP($C76,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV76)))),2)","v":0},{"$f":"IF($N76=\"\",0,IF($C76=\"Education No Summer\",VLOOKUP($N76,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N76,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C76=\"\",0,IF($C76=\"Outdoor\",VLOOKUP($C76,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C76,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C76=\"\",$G76=\"\",$H76=\"\",$I76=\"\",$L76=\"\",$R76=\"N\",$M76=\"\",$B$3<>\"Retrofit\"),0,IF($G76=\"Air Conditioned\",$BA76*(1+VLOOKUP($C76,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G76=\"Med. Temp. (33-41°F)\",$BA76*(1+VLOOKUP($C76,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G76=\"Low Temp. (-10-10°F)\",$BA76*(1+VLOOKUP($C76,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA76)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C76=\"\",$G76=\"\",$H76=\"\",$I76=\"\",$L76=\"\",$R76=\"N\",$M76=\"\",$B$3<>\"Retrofit\"),0,IF($G76=\"Air Conditioned\",$BC76*(1+VLOOKUP($C76,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G76=\"Med. Temp. (33-41°F)\",$BC76*(1+VLOOKUP($C76,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G76=\"Low Temp. (-10-10°F)\",$BC76*(1+VLOOKUP($C76,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC76)))),0)","v":0},{"$f":"IF($N76=\"\",0,VLOOKUP($N76,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N76=\"None\",$N76=\"\",$S76=\"\",$S76=\"N\"),0,$M76*$AI76*$BE76*VLOOKUP($C76,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C76=\"\",$G76=\"\",$H76=\"\",$I76=\"\",$L76=\"\",$R76=\"N\",$M76=\"\",$B$3<>\"Retrofit\"),0,IF($G76=\"Air Conditioned\",$BF76*(1+VLOOKUP($C76,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G76=\"Med. Temp. (33-41°F)\",$BF76*(1+VLOOKUP($C76,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G76=\"Low Temp. (-10-10°F)\",$BF76*(1+VLOOKUP($C76,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF76)))),0)","v":0},0,0,{"$f":"ROUND($BD76-$BG76,0)","v":0},null,{"$f":"IF($K76=\"\",\"None\",$K76)","v":"None"},{"$f":"IF($N76=\"\",\"None\",$N76)","v":"None"},{"$f":"IF($C76=\"\",0,VLOOKUP($C76,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL76,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C76=\"\",0,VLOOKUP($C76,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM76,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C76=\"\",0,IF($C76=\"Education No Summer\",VLOOKUP($C76,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL76,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C76,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL76,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C76=\"\",0,IF($C76=\"Education No Summer\",VLOOKUP($C76,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM76,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C76,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM76,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C76=\"\",0,IF($C76=\"Education No Summer\",VLOOKUP($C76,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL76,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C76,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL76,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C76=\"\",0,IF($C76=\"Education No Summer\",VLOOKUP($C76,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM76,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C76,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM76,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,67,{"$f":"IF($G$7=\"\",\"\",$G$7)","v":""},null,null,null,{"$f":"IF(G76=\"\",\"\",G76)","v":""},null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X77*$AA77+$Y77*$AB77,$X77*$AA77+$X77*'Utility Admin'!$H$4*$AB77),0)","v":0},{"$f":"IF($AT77=\"\",0,VLOOKUP($AT77,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT77=\"\",0,VLOOKUP($AT77,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L77=\"\",\"-\",VLOOKUP($L77,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C77=\"\",$H77=\"\",$I77=\"\"),0,IF($J$264>0.1,(VLOOKUP($H77,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H77,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R77=\"Not Eligible\",0,IF($L77<>\"\",VLOOKUP($L77,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},{"$f":"$M77*$AI77","v":0},0,0,0,0,{"$f":"IF($AT77=\"\",0,VLOOKUP($AT77,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT77=\"\",0,VLOOKUP($AT77,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L77=\"\",\"\",IF(ISERROR(VLOOKUP($L77,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L77,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L77,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L77,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C77=\"\",$G77=\"\",$H77=\"\",$I77=\"\",$L77=\"\",$R77=\"N\",$M77=\"\",$B$3<>\"Retrofit\"),0,IF($G77=\"Air Conditioned\",$AU77*(1+VLOOKUP($C77,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G77=\"Med. Temp. (33-41°F)\",$AU77*(1+VLOOKUP($C77,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G77=\"Low Temp. (-10-10°F)\",$AU77*(1+VLOOKUP($C77,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU77)))),2)","v":0},{"$f":"ROUND(IF(OR($C77=\"\",$G77=\"\",$H77=\"\",$I77=\"\",$L77=\"\",$R77=\"N\",$M77=\"\",$B$3<>\"Retrofit\"),0,IF($G77=\"Air Conditioned\",$AV77*(1+VLOOKUP($C77,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G77=\"Med. Temp. (33-41°F)\",$AV77*(1+VLOOKUP($C77,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G77=\"Low Temp. (-10-10°F)\",$AV77*(1+VLOOKUP($C77,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV77)))),2)","v":0},{"$f":"IF($N77=\"\",0,IF($C77=\"Education No Summer\",VLOOKUP($N77,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N77,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C77=\"\",0,IF($C77=\"Outdoor\",VLOOKUP($C77,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C77,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C77=\"\",$G77=\"\",$H77=\"\",$I77=\"\",$L77=\"\",$R77=\"N\",$M77=\"\",$B$3<>\"Retrofit\"),0,IF($G77=\"Air Conditioned\",$BA77*(1+VLOOKUP($C77,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G77=\"Med. Temp. (33-41°F)\",$BA77*(1+VLOOKUP($C77,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G77=\"Low Temp. (-10-10°F)\",$BA77*(1+VLOOKUP($C77,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA77)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C77=\"\",$G77=\"\",$H77=\"\",$I77=\"\",$L77=\"\",$R77=\"N\",$M77=\"\",$B$3<>\"Retrofit\"),0,IF($G77=\"Air Conditioned\",$BC77*(1+VLOOKUP($C77,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G77=\"Med. Temp. (33-41°F)\",$BC77*(1+VLOOKUP($C77,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G77=\"Low Temp. (-10-10°F)\",$BC77*(1+VLOOKUP($C77,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC77)))),0)","v":0},{"$f":"IF($N77=\"\",0,VLOOKUP($N77,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N77=\"None\",$N77=\"\",$S77=\"\",$S77=\"N\"),0,$M77*$AI77*$BE77*VLOOKUP($C77,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C77=\"\",$G77=\"\",$H77=\"\",$I77=\"\",$L77=\"\",$R77=\"N\",$M77=\"\",$B$3<>\"Retrofit\"),0,IF($G77=\"Air Conditioned\",$BF77*(1+VLOOKUP($C77,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G77=\"Med. Temp. (33-41°F)\",$BF77*(1+VLOOKUP($C77,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G77=\"Low Temp. (-10-10°F)\",$BF77*(1+VLOOKUP($C77,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF77)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C77=\"\",0,VLOOKUP($C77,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL77,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C77=\"\",0,VLOOKUP($C77,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM77,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C77=\"\",0,IF($C77=\"Education No Summer\",VLOOKUP($C77,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL77,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C77,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL77,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C77=\"\",0,IF($C77=\"Education No Summer\",VLOOKUP($C77,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM77,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C77,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM77,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C77=\"\",0,IF($C77=\"Education No Summer\",VLOOKUP($C77,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL77,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C77,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL77,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C77=\"\",0,IF($C77=\"Education No Summer\",VLOOKUP($C77,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM77,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C77,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM77,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,68,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X78*$AA78+$Y78*$AB78,$X78*$AA78+$X78*'Utility Admin'!$H$4*$AB78),0)","v":0},{"$f":"IF($AT78=\"\",0,VLOOKUP($AT78,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT78=\"\",0,VLOOKUP($AT78,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L78=\"\",\"-\",VLOOKUP($L78,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C78=\"\",$H78=\"\",$I78=\"\"),0,IF($J$264>0.1,(VLOOKUP($H78,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H78,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R78=\"Not Eligible\",0,IF($L78<>\"\",VLOOKUP($L78,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT78=\"\",0,VLOOKUP($AT78,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT78=\"\",0,VLOOKUP($AT78,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L78=\"\",\"\",IF(ISERROR(VLOOKUP($L78,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L78,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L78,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L78,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C78=\"\",$G78=\"\",$H78=\"\",$I78=\"\",$L78=\"\",$R78=\"N\",$M78=\"\",$B$3<>\"Retrofit\"),0,IF($G78=\"Air Conditioned\",$AU78*(1+VLOOKUP($C78,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G78=\"Med. Temp. (33-41°F)\",$AU78*(1+VLOOKUP($C78,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G78=\"Low Temp. (-10-10°F)\",$AU78*(1+VLOOKUP($C78,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU78)))),2)","v":0},{"$f":"ROUND(IF(OR($C78=\"\",$G78=\"\",$H78=\"\",$I78=\"\",$L78=\"\",$R78=\"N\",$M78=\"\",$B$3<>\"Retrofit\"),0,IF($G78=\"Air Conditioned\",$AV78*(1+VLOOKUP($C78,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G78=\"Med. Temp. (33-41°F)\",$AV78*(1+VLOOKUP($C78,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G78=\"Low Temp. (-10-10°F)\",$AV78*(1+VLOOKUP($C78,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV78)))),2)","v":0},{"$f":"IF($N78=\"\",0,IF($C78=\"Education No Summer\",VLOOKUP($N78,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N78,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C78=\"\",0,IF($C78=\"Outdoor\",VLOOKUP($C78,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C78,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C78=\"\",$G78=\"\",$H78=\"\",$I78=\"\",$L78=\"\",$R78=\"N\",$M78=\"\",$B$3<>\"Retrofit\"),0,IF($G78=\"Air Conditioned\",$BA78*(1+VLOOKUP($C78,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G78=\"Med. Temp. (33-41°F)\",$BA78*(1+VLOOKUP($C78,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G78=\"Low Temp. (-10-10°F)\",$BA78*(1+VLOOKUP($C78,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA78)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C78=\"\",$G78=\"\",$H78=\"\",$I78=\"\",$L78=\"\",$R78=\"N\",$M78=\"\",$B$3<>\"Retrofit\"),0,IF($G78=\"Air Conditioned\",$BC78*(1+VLOOKUP($C78,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G78=\"Med. Temp. (33-41°F)\",$BC78*(1+VLOOKUP($C78,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G78=\"Low Temp. (-10-10°F)\",$BC78*(1+VLOOKUP($C78,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC78)))),0)","v":0},{"$f":"IF($N78=\"\",0,VLOOKUP($N78,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N78=\"None\",$N78=\"\",$S78=\"\",$S78=\"N\"),0,$M78*$AI78*$BE78*VLOOKUP($C78,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C78=\"\",$G78=\"\",$H78=\"\",$I78=\"\",$L78=\"\",$R78=\"N\",$M78=\"\",$B$3<>\"Retrofit\"),0,IF($G78=\"Air Conditioned\",$BF78*(1+VLOOKUP($C78,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G78=\"Med. Temp. (33-41°F)\",$BF78*(1+VLOOKUP($C78,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G78=\"Low Temp. (-10-10°F)\",$BF78*(1+VLOOKUP($C78,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF78)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C78=\"\",0,VLOOKUP($C78,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL78,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C78=\"\",0,VLOOKUP($C78,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM78,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C78=\"\",0,IF($C78=\"Education No Summer\",VLOOKUP($C78,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL78,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C78,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL78,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C78=\"\",0,IF($C78=\"Education No Summer\",VLOOKUP($C78,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM78,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C78,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM78,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C78=\"\",0,IF($C78=\"Education No Summer\",VLOOKUP($C78,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL78,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C78,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL78,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C78=\"\",0,IF($C78=\"Education No Summer\",VLOOKUP($C78,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM78,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C78,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM78,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,69,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X79*$AA79+$Y79*$AB79,$X79*$AA79+$X79*'Utility Admin'!$H$4*$AB79),0)","v":0},{"$f":"IF($AT79=\"\",0,VLOOKUP($AT79,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT79=\"\",0,VLOOKUP($AT79,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L79=\"\",\"-\",VLOOKUP($L79,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C79=\"\",$H79=\"\",$I79=\"\"),0,IF($J$264>0.1,(VLOOKUP($H79,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H79,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R79=\"Not Eligible\",0,IF($L79<>\"\",VLOOKUP($L79,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT79=\"\",0,VLOOKUP($AT79,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT79=\"\",0,VLOOKUP($AT79,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L79=\"\",\"\",IF(ISERROR(VLOOKUP($L79,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L79,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L79,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L79,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C79=\"\",$G79=\"\",$H79=\"\",$I79=\"\",$L79=\"\",$R79=\"N\",$M79=\"\",$B$3<>\"Retrofit\"),0,IF($G79=\"Air Conditioned\",$AU79*(1+VLOOKUP($C79,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G79=\"Med. Temp. (33-41°F)\",$AU79*(1+VLOOKUP($C79,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G79=\"Low Temp. (-10-10°F)\",$AU79*(1+VLOOKUP($C79,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU79)))),2)","v":0},{"$f":"ROUND(IF(OR($C79=\"\",$G79=\"\",$H79=\"\",$I79=\"\",$L79=\"\",$R79=\"N\",$M79=\"\",$B$3<>\"Retrofit\"),0,IF($G79=\"Air Conditioned\",$AV79*(1+VLOOKUP($C79,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G79=\"Med. Temp. (33-41°F)\",$AV79*(1+VLOOKUP($C79,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G79=\"Low Temp. (-10-10°F)\",$AV79*(1+VLOOKUP($C79,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV79)))),2)","v":0},{"$f":"IF($N79=\"\",0,IF($C79=\"Education No Summer\",VLOOKUP($N79,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N79,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C79=\"\",0,IF($C79=\"Outdoor\",VLOOKUP($C79,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C79,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C79=\"\",$G79=\"\",$H79=\"\",$I79=\"\",$L79=\"\",$R79=\"N\",$M79=\"\",$B$3<>\"Retrofit\"),0,IF($G79=\"Air Conditioned\",$BA79*(1+VLOOKUP($C79,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G79=\"Med. Temp. (33-41°F)\",$BA79*(1+VLOOKUP($C79,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G79=\"Low Temp. (-10-10°F)\",$BA79*(1+VLOOKUP($C79,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA79)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C79=\"\",$G79=\"\",$H79=\"\",$I79=\"\",$L79=\"\",$R79=\"N\",$M79=\"\",$B$3<>\"Retrofit\"),0,IF($G79=\"Air Conditioned\",$BC79*(1+VLOOKUP($C79,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G79=\"Med. Temp. (33-41°F)\",$BC79*(1+VLOOKUP($C79,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G79=\"Low Temp. (-10-10°F)\",$BC79*(1+VLOOKUP($C79,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC79)))),0)","v":0},{"$f":"IF($N79=\"\",0,VLOOKUP($N79,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N79=\"None\",$N79=\"\",$S79=\"\",$S79=\"N\"),0,$M79*$AI79*$BE79*VLOOKUP($C79,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C79=\"\",$G79=\"\",$H79=\"\",$I79=\"\",$L79=\"\",$R79=\"N\",$M79=\"\",$B$3<>\"Retrofit\"),0,IF($G79=\"Air Conditioned\",$BF79*(1+VLOOKUP($C79,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G79=\"Med. Temp. (33-41°F)\",$BF79*(1+VLOOKUP($C79,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G79=\"Low Temp. (-10-10°F)\",$BF79*(1+VLOOKUP($C79,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF79)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C79=\"\",0,VLOOKUP($C79,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL79,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C79=\"\",0,VLOOKUP($C79,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM79,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C79=\"\",0,IF($C79=\"Education No Summer\",VLOOKUP($C79,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL79,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C79,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL79,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C79=\"\",0,IF($C79=\"Education No Summer\",VLOOKUP($C79,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM79,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C79,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM79,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C79=\"\",0,IF($C79=\"Education No Summer\",VLOOKUP($C79,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL79,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C79,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL79,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C79=\"\",0,IF($C79=\"Education No Summer\",VLOOKUP($C79,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM79,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C79,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM79,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,70,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X80*$AA80+$Y80*$AB80,$X80*$AA80+$X80*'Utility Admin'!$H$4*$AB80),0)","v":0},{"$f":"IF($AT80=\"\",0,VLOOKUP($AT80,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT80=\"\",0,VLOOKUP($AT80,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L80=\"\",\"-\",VLOOKUP($L80,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C80=\"\",$H80=\"\",$I80=\"\"),0,IF($J$264>0.1,(VLOOKUP($H80,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H80,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R80=\"Not Eligible\",0,IF($L80<>\"\",VLOOKUP($L80,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT80=\"\",0,VLOOKUP($AT80,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT80=\"\",0,VLOOKUP($AT80,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L80=\"\",\"\",IF(ISERROR(VLOOKUP($L80,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L80,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L80,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L80,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C80=\"\",$G80=\"\",$H80=\"\",$I80=\"\",$L80=\"\",$R80=\"N\",$M80=\"\",$B$3<>\"Retrofit\"),0,IF($G80=\"Air Conditioned\",$AU80*(1+VLOOKUP($C80,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G80=\"Med. Temp. (33-41°F)\",$AU80*(1+VLOOKUP($C80,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G80=\"Low Temp. (-10-10°F)\",$AU80*(1+VLOOKUP($C80,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU80)))),2)","v":0},{"$f":"ROUND(IF(OR($C80=\"\",$G80=\"\",$H80=\"\",$I80=\"\",$L80=\"\",$R80=\"N\",$M80=\"\",$B$3<>\"Retrofit\"),0,IF($G80=\"Air Conditioned\",$AV80*(1+VLOOKUP($C80,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G80=\"Med. Temp. (33-41°F)\",$AV80*(1+VLOOKUP($C80,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G80=\"Low Temp. (-10-10°F)\",$AV80*(1+VLOOKUP($C80,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV80)))),2)","v":0},{"$f":"IF($N80=\"\",0,IF($C80=\"Education No Summer\",VLOOKUP($N80,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N80,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C80=\"\",0,IF($C80=\"Outdoor\",VLOOKUP($C80,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C80,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C80=\"\",$G80=\"\",$H80=\"\",$I80=\"\",$L80=\"\",$R80=\"N\",$M80=\"\",$B$3<>\"Retrofit\"),0,IF($G80=\"Air Conditioned\",$BA80*(1+VLOOKUP($C80,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G80=\"Med. Temp. (33-41°F)\",$BA80*(1+VLOOKUP($C80,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G80=\"Low Temp. (-10-10°F)\",$BA80*(1+VLOOKUP($C80,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA80)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C80=\"\",$G80=\"\",$H80=\"\",$I80=\"\",$L80=\"\",$R80=\"N\",$M80=\"\",$B$3<>\"Retrofit\"),0,IF($G80=\"Air Conditioned\",$BC80*(1+VLOOKUP($C80,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G80=\"Med. Temp. (33-41°F)\",$BC80*(1+VLOOKUP($C80,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G80=\"Low Temp. (-10-10°F)\",$BC80*(1+VLOOKUP($C80,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC80)))),0)","v":0},{"$f":"IF($N80=\"\",0,VLOOKUP($N80,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N80=\"None\",$N80=\"\",$S80=\"\",$S80=\"N\"),0,$M80*$AI80*$BE80*VLOOKUP($C80,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C80=\"\",$G80=\"\",$H80=\"\",$I80=\"\",$L80=\"\",$R80=\"N\",$M80=\"\",$B$3<>\"Retrofit\"),0,IF($G80=\"Air Conditioned\",$BF80*(1+VLOOKUP($C80,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G80=\"Med. Temp. (33-41°F)\",$BF80*(1+VLOOKUP($C80,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G80=\"Low Temp. (-10-10°F)\",$BF80*(1+VLOOKUP($C80,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF80)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C80=\"\",0,VLOOKUP($C80,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL80,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C80=\"\",0,VLOOKUP($C80,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM80,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C80=\"\",0,IF($C80=\"Education No Summer\",VLOOKUP($C80,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL80,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C80,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL80,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C80=\"\",0,IF($C80=\"Education No Summer\",VLOOKUP($C80,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM80,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C80,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM80,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C80=\"\",0,IF($C80=\"Education No Summer\",VLOOKUP($C80,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL80,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C80,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL80,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C80=\"\",0,IF($C80=\"Education No Summer\",VLOOKUP($C80,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM80,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C80,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM80,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,71,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X81*$AA81+$Y81*$AB81,$X81*$AA81+$X81*'Utility Admin'!$H$4*$AB81),0)","v":0},{"$f":"IF($AT81=\"\",0,VLOOKUP($AT81,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT81=\"\",0,VLOOKUP($AT81,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L81=\"\",\"-\",VLOOKUP($L81,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C81=\"\",$H81=\"\",$I81=\"\"),0,IF($J$264>0.1,(VLOOKUP($H81,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H81,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R81=\"Not Eligible\",0,IF($L81<>\"\",VLOOKUP($L81,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT81=\"\",0,VLOOKUP($AT81,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT81=\"\",0,VLOOKUP($AT81,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L81=\"\",\"\",IF(ISERROR(VLOOKUP($L81,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L81,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L81,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L81,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C81=\"\",$G81=\"\",$H81=\"\",$I81=\"\",$L81=\"\",$R81=\"N\",$M81=\"\",$B$3<>\"Retrofit\"),0,IF($G81=\"Air Conditioned\",$AU81*(1+VLOOKUP($C81,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G81=\"Med. Temp. (33-41°F)\",$AU81*(1+VLOOKUP($C81,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G81=\"Low Temp. (-10-10°F)\",$AU81*(1+VLOOKUP($C81,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU81)))),2)","v":0},{"$f":"ROUND(IF(OR($C81=\"\",$G81=\"\",$H81=\"\",$I81=\"\",$L81=\"\",$R81=\"N\",$M81=\"\",$B$3<>\"Retrofit\"),0,IF($G81=\"Air Conditioned\",$AV81*(1+VLOOKUP($C81,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G81=\"Med. Temp. (33-41°F)\",$AV81*(1+VLOOKUP($C81,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G81=\"Low Temp. (-10-10°F)\",$AV81*(1+VLOOKUP($C81,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV81)))),2)","v":0},{"$f":"IF($N81=\"\",0,IF($C81=\"Education No Summer\",VLOOKUP($N81,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N81,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C81=\"\",0,IF($C81=\"Outdoor\",VLOOKUP($C81,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C81,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C81=\"\",$G81=\"\",$H81=\"\",$I81=\"\",$L81=\"\",$R81=\"N\",$M81=\"\",$B$3<>\"Retrofit\"),0,IF($G81=\"Air Conditioned\",$BA81*(1+VLOOKUP($C81,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G81=\"Med. Temp. (33-41°F)\",$BA81*(1+VLOOKUP($C81,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G81=\"Low Temp. (-10-10°F)\",$BA81*(1+VLOOKUP($C81,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA81)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C81=\"\",$G81=\"\",$H81=\"\",$I81=\"\",$L81=\"\",$R81=\"N\",$M81=\"\",$B$3<>\"Retrofit\"),0,IF($G81=\"Air Conditioned\",$BC81*(1+VLOOKUP($C81,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G81=\"Med. Temp. (33-41°F)\",$BC81*(1+VLOOKUP($C81,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G81=\"Low Temp. (-10-10°F)\",$BC81*(1+VLOOKUP($C81,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC81)))),0)","v":0},{"$f":"IF($N81=\"\",0,VLOOKUP($N81,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N81=\"None\",$N81=\"\",$S81=\"\",$S81=\"N\"),0,$M81*$AI81*$BE81*VLOOKUP($C81,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C81=\"\",$G81=\"\",$H81=\"\",$I81=\"\",$L81=\"\",$R81=\"N\",$M81=\"\",$B$3<>\"Retrofit\"),0,IF($G81=\"Air Conditioned\",$BF81*(1+VLOOKUP($C81,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G81=\"Med. Temp. (33-41°F)\",$BF81*(1+VLOOKUP($C81,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G81=\"Low Temp. (-10-10°F)\",$BF81*(1+VLOOKUP($C81,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF81)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C81=\"\",0,VLOOKUP($C81,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL81,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C81=\"\",0,VLOOKUP($C81,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM81,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C81=\"\",0,IF($C81=\"Education No Summer\",VLOOKUP($C81,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL81,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C81,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL81,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C81=\"\",0,IF($C81=\"Education No Summer\",VLOOKUP($C81,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM81,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C81,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM81,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C81=\"\",0,IF($C81=\"Education No Summer\",VLOOKUP($C81,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL81,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C81,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL81,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C81=\"\",0,IF($C81=\"Education No Summer\",VLOOKUP($C81,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM81,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C81,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM81,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,72,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X82*$AA82+$Y82*$AB82,$X82*$AA82+$X82*'Utility Admin'!$H$4*$AB82),0)","v":0},{"$f":"IF($AT82=\"\",0,VLOOKUP($AT82,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT82=\"\",0,VLOOKUP($AT82,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L82=\"\",\"-\",VLOOKUP($L82,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C82=\"\",$H82=\"\",$I82=\"\"),0,IF($J$264>0.1,(VLOOKUP($H82,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H82,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R82=\"Not Eligible\",0,IF($L82<>\"\",VLOOKUP($L82,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT82=\"\",0,VLOOKUP($AT82,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT82=\"\",0,VLOOKUP($AT82,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L82=\"\",\"\",IF(ISERROR(VLOOKUP($L82,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L82,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L82,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L82,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C82=\"\",$G82=\"\",$H82=\"\",$I82=\"\",$L82=\"\",$R82=\"N\",$M82=\"\",$B$3<>\"Retrofit\"),0,IF($G82=\"Air Conditioned\",$AU82*(1+VLOOKUP($C82,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G82=\"Med. Temp. (33-41°F)\",$AU82*(1+VLOOKUP($C82,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G82=\"Low Temp. (-10-10°F)\",$AU82*(1+VLOOKUP($C82,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU82)))),2)","v":0},{"$f":"ROUND(IF(OR($C82=\"\",$G82=\"\",$H82=\"\",$I82=\"\",$L82=\"\",$R82=\"N\",$M82=\"\",$B$3<>\"Retrofit\"),0,IF($G82=\"Air Conditioned\",$AV82*(1+VLOOKUP($C82,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G82=\"Med. Temp. (33-41°F)\",$AV82*(1+VLOOKUP($C82,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G82=\"Low Temp. (-10-10°F)\",$AV82*(1+VLOOKUP($C82,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV82)))),2)","v":0},{"$f":"IF($N82=\"\",0,IF($C82=\"Education No Summer\",VLOOKUP($N82,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N82,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C82=\"\",0,IF($C82=\"Outdoor\",VLOOKUP($C82,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C82,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C82=\"\",$G82=\"\",$H82=\"\",$I82=\"\",$L82=\"\",$R82=\"N\",$M82=\"\",$B$3<>\"Retrofit\"),0,IF($G82=\"Air Conditioned\",$BA82*(1+VLOOKUP($C82,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G82=\"Med. Temp. (33-41°F)\",$BA82*(1+VLOOKUP($C82,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G82=\"Low Temp. (-10-10°F)\",$BA82*(1+VLOOKUP($C82,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA82)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C82=\"\",$G82=\"\",$H82=\"\",$I82=\"\",$L82=\"\",$R82=\"N\",$M82=\"\",$B$3<>\"Retrofit\"),0,IF($G82=\"Air Conditioned\",$BC82*(1+VLOOKUP($C82,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G82=\"Med. Temp. (33-41°F)\",$BC82*(1+VLOOKUP($C82,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G82=\"Low Temp. (-10-10°F)\",$BC82*(1+VLOOKUP($C82,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC82)))),0)","v":0},{"$f":"IF($N82=\"\",0,VLOOKUP($N82,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N82=\"None\",$N82=\"\",$S82=\"\",$S82=\"N\"),0,$M82*$AI82*$BE82*VLOOKUP($C82,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C82=\"\",$G82=\"\",$H82=\"\",$I82=\"\",$L82=\"\",$R82=\"N\",$M82=\"\",$B$3<>\"Retrofit\"),0,IF($G82=\"Air Conditioned\",$BF82*(1+VLOOKUP($C82,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G82=\"Med. Temp. (33-41°F)\",$BF82*(1+VLOOKUP($C82,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G82=\"Low Temp. (-10-10°F)\",$BF82*(1+VLOOKUP($C82,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF82)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C82=\"\",0,VLOOKUP($C82,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL82,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C82=\"\",0,VLOOKUP($C82,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM82,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C82=\"\",0,IF($C82=\"Education No Summer\",VLOOKUP($C82,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL82,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C82,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL82,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C82=\"\",0,IF($C82=\"Education No Summer\",VLOOKUP($C82,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM82,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C82,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM82,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C82=\"\",0,IF($C82=\"Education No Summer\",VLOOKUP($C82,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL82,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C82,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL82,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C82=\"\",0,IF($C82=\"Education No Summer\",VLOOKUP($C82,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM82,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C82,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM82,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,73,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X83*$AA83+$Y83*$AB83,$X83*$AA83+$X83*'Utility Admin'!$H$4*$AB83),0)","v":0},{"$f":"IF($AT83=\"\",0,VLOOKUP($AT83,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT83=\"\",0,VLOOKUP($AT83,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L83=\"\",\"-\",VLOOKUP($L83,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C83=\"\",$H83=\"\",$I83=\"\"),0,IF($J$264>0.1,(VLOOKUP($H83,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H83,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R83=\"Not Eligible\",0,IF($L83<>\"\",VLOOKUP($L83,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT83=\"\",0,VLOOKUP($AT83,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT83=\"\",0,VLOOKUP($AT83,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L83=\"\",\"\",IF(ISERROR(VLOOKUP($L83,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L83,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L83,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L83,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C83=\"\",$G83=\"\",$H83=\"\",$I83=\"\",$L83=\"\",$R83=\"N\",$M83=\"\",$B$3<>\"Retrofit\"),0,IF($G83=\"Air Conditioned\",$AU83*(1+VLOOKUP($C83,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G83=\"Med. Temp. (33-41°F)\",$AU83*(1+VLOOKUP($C83,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G83=\"Low Temp. (-10-10°F)\",$AU83*(1+VLOOKUP($C83,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU83)))),2)","v":0},{"$f":"ROUND(IF(OR($C83=\"\",$G83=\"\",$H83=\"\",$I83=\"\",$L83=\"\",$R83=\"N\",$M83=\"\",$B$3<>\"Retrofit\"),0,IF($G83=\"Air Conditioned\",$AV83*(1+VLOOKUP($C83,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G83=\"Med. Temp. (33-41°F)\",$AV83*(1+VLOOKUP($C83,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G83=\"Low Temp. (-10-10°F)\",$AV83*(1+VLOOKUP($C83,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV83)))),2)","v":0},{"$f":"IF($N83=\"\",0,IF($C83=\"Education No Summer\",VLOOKUP($N83,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N83,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C83=\"\",0,IF($C83=\"Outdoor\",VLOOKUP($C83,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C83,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C83=\"\",$G83=\"\",$H83=\"\",$I83=\"\",$L83=\"\",$R83=\"N\",$M83=\"\",$B$3<>\"Retrofit\"),0,IF($G83=\"Air Conditioned\",$BA83*(1+VLOOKUP($C83,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G83=\"Med. Temp. (33-41°F)\",$BA83*(1+VLOOKUP($C83,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G83=\"Low Temp. (-10-10°F)\",$BA83*(1+VLOOKUP($C83,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA83)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C83=\"\",$G83=\"\",$H83=\"\",$I83=\"\",$L83=\"\",$R83=\"N\",$M83=\"\",$B$3<>\"Retrofit\"),0,IF($G83=\"Air Conditioned\",$BC83*(1+VLOOKUP($C83,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G83=\"Med. Temp. (33-41°F)\",$BC83*(1+VLOOKUP($C83,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G83=\"Low Temp. (-10-10°F)\",$BC83*(1+VLOOKUP($C83,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC83)))),0)","v":0},{"$f":"IF($N83=\"\",0,VLOOKUP($N83,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N83=\"None\",$N83=\"\",$S83=\"\",$S83=\"N\"),0,$M83*$AI83*$BE83*VLOOKUP($C83,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C83=\"\",$G83=\"\",$H83=\"\",$I83=\"\",$L83=\"\",$R83=\"N\",$M83=\"\",$B$3<>\"Retrofit\"),0,IF($G83=\"Air Conditioned\",$BF83*(1+VLOOKUP($C83,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G83=\"Med. Temp. (33-41°F)\",$BF83*(1+VLOOKUP($C83,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G83=\"Low Temp. (-10-10°F)\",$BF83*(1+VLOOKUP($C83,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF83)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C83=\"\",0,VLOOKUP($C83,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL83,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C83=\"\",0,VLOOKUP($C83,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM83,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C83=\"\",0,IF($C83=\"Education No Summer\",VLOOKUP($C83,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL83,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C83,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL83,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C83=\"\",0,IF($C83=\"Education No Summer\",VLOOKUP($C83,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM83,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C83,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM83,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C83=\"\",0,IF($C83=\"Education No Summer\",VLOOKUP($C83,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL83,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C83,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL83,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C83=\"\",0,IF($C83=\"Education No Summer\",VLOOKUP($C83,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM83,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C83,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM83,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,74,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X84*$AA84+$Y84*$AB84,$X84*$AA84+$X84*'Utility Admin'!$H$4*$AB84),0)","v":0},{"$f":"IF($AT84=\"\",0,VLOOKUP($AT84,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT84=\"\",0,VLOOKUP($AT84,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L84=\"\",\"-\",VLOOKUP($L84,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C84=\"\",$H84=\"\",$I84=\"\"),0,IF($J$264>0.1,(VLOOKUP($H84,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H84,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R84=\"Not Eligible\",0,IF($L84<>\"\",VLOOKUP($L84,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT84=\"\",0,VLOOKUP($AT84,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT84=\"\",0,VLOOKUP($AT84,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L84=\"\",\"\",IF(ISERROR(VLOOKUP($L84,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L84,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L84,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L84,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C84=\"\",$G84=\"\",$H84=\"\",$I84=\"\",$L84=\"\",$R84=\"N\",$M84=\"\",$B$3<>\"Retrofit\"),0,IF($G84=\"Air Conditioned\",$AU84*(1+VLOOKUP($C84,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G84=\"Med. Temp. (33-41°F)\",$AU84*(1+VLOOKUP($C84,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G84=\"Low Temp. (-10-10°F)\",$AU84*(1+VLOOKUP($C84,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU84)))),2)","v":0},{"$f":"ROUND(IF(OR($C84=\"\",$G84=\"\",$H84=\"\",$I84=\"\",$L84=\"\",$R84=\"N\",$M84=\"\",$B$3<>\"Retrofit\"),0,IF($G84=\"Air Conditioned\",$AV84*(1+VLOOKUP($C84,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G84=\"Med. Temp. (33-41°F)\",$AV84*(1+VLOOKUP($C84,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G84=\"Low Temp. (-10-10°F)\",$AV84*(1+VLOOKUP($C84,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV84)))),2)","v":0},{"$f":"IF($N84=\"\",0,IF($C84=\"Education No Summer\",VLOOKUP($N84,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N84,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C84=\"\",0,IF($C84=\"Outdoor\",VLOOKUP($C84,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C84,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C84=\"\",$G84=\"\",$H84=\"\",$I84=\"\",$L84=\"\",$R84=\"N\",$M84=\"\",$B$3<>\"Retrofit\"),0,IF($G84=\"Air Conditioned\",$BA84*(1+VLOOKUP($C84,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G84=\"Med. Temp. (33-41°F)\",$BA84*(1+VLOOKUP($C84,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G84=\"Low Temp. (-10-10°F)\",$BA84*(1+VLOOKUP($C84,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA84)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C84=\"\",$G84=\"\",$H84=\"\",$I84=\"\",$L84=\"\",$R84=\"N\",$M84=\"\",$B$3<>\"Retrofit\"),0,IF($G84=\"Air Conditioned\",$BC84*(1+VLOOKUP($C84,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G84=\"Med. Temp. (33-41°F)\",$BC84*(1+VLOOKUP($C84,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G84=\"Low Temp. (-10-10°F)\",$BC84*(1+VLOOKUP($C84,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC84)))),0)","v":0},{"$f":"IF($N84=\"\",0,VLOOKUP($N84,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N84=\"None\",$N84=\"\",$S84=\"\",$S84=\"N\"),0,$M84*$AI84*$BE84*VLOOKUP($C84,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C84=\"\",$G84=\"\",$H84=\"\",$I84=\"\",$L84=\"\",$R84=\"N\",$M84=\"\",$B$3<>\"Retrofit\"),0,IF($G84=\"Air Conditioned\",$BF84*(1+VLOOKUP($C84,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G84=\"Med. Temp. (33-41°F)\",$BF84*(1+VLOOKUP($C84,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G84=\"Low Temp. (-10-10°F)\",$BF84*(1+VLOOKUP($C84,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF84)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C84=\"\",0,VLOOKUP($C84,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL84,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C84=\"\",0,VLOOKUP($C84,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM84,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C84=\"\",0,IF($C84=\"Education No Summer\",VLOOKUP($C84,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL84,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C84,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL84,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C84=\"\",0,IF($C84=\"Education No Summer\",VLOOKUP($C84,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM84,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C84,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM84,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C84=\"\",0,IF($C84=\"Education No Summer\",VLOOKUP($C84,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL84,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C84,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL84,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C84=\"\",0,IF($C84=\"Education No Summer\",VLOOKUP($C84,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM84,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C84,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM84,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,75,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X85*$AA85+$Y85*$AB85,$X85*$AA85+$X85*'Utility Admin'!$H$4*$AB85),0)","v":0},{"$f":"IF($AT85=\"\",0,VLOOKUP($AT85,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT85=\"\",0,VLOOKUP($AT85,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L85=\"\",\"-\",VLOOKUP($L85,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C85=\"\",$H85=\"\",$I85=\"\"),0,IF($J$264>0.1,(VLOOKUP($H85,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H85,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R85=\"Not Eligible\",0,IF($L85<>\"\",VLOOKUP($L85,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT85=\"\",0,VLOOKUP($AT85,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT85=\"\",0,VLOOKUP($AT85,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L85=\"\",\"\",IF(ISERROR(VLOOKUP($L85,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L85,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L85,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L85,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C85=\"\",$G85=\"\",$H85=\"\",$I85=\"\",$L85=\"\",$R85=\"N\",$M85=\"\",$B$3<>\"Retrofit\"),0,IF($G85=\"Air Conditioned\",$AU85*(1+VLOOKUP($C85,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G85=\"Med. Temp. (33-41°F)\",$AU85*(1+VLOOKUP($C85,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G85=\"Low Temp. (-10-10°F)\",$AU85*(1+VLOOKUP($C85,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU85)))),2)","v":0},{"$f":"ROUND(IF(OR($C85=\"\",$G85=\"\",$H85=\"\",$I85=\"\",$L85=\"\",$R85=\"N\",$M85=\"\",$B$3<>\"Retrofit\"),0,IF($G85=\"Air Conditioned\",$AV85*(1+VLOOKUP($C85,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G85=\"Med. Temp. (33-41°F)\",$AV85*(1+VLOOKUP($C85,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G85=\"Low Temp. (-10-10°F)\",$AV85*(1+VLOOKUP($C85,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV85)))),2)","v":0},{"$f":"IF($N85=\"\",0,IF($C85=\"Education No Summer\",VLOOKUP($N85,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N85,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C85=\"\",0,IF($C85=\"Outdoor\",VLOOKUP($C85,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C85,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C85=\"\",$G85=\"\",$H85=\"\",$I85=\"\",$L85=\"\",$R85=\"N\",$M85=\"\",$B$3<>\"Retrofit\"),0,IF($G85=\"Air Conditioned\",$BA85*(1+VLOOKUP($C85,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G85=\"Med. Temp. (33-41°F)\",$BA85*(1+VLOOKUP($C85,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G85=\"Low Temp. (-10-10°F)\",$BA85*(1+VLOOKUP($C85,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA85)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C85=\"\",$G85=\"\",$H85=\"\",$I85=\"\",$L85=\"\",$R85=\"N\",$M85=\"\",$B$3<>\"Retrofit\"),0,IF($G85=\"Air Conditioned\",$BC85*(1+VLOOKUP($C85,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G85=\"Med. Temp. (33-41°F)\",$BC85*(1+VLOOKUP($C85,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G85=\"Low Temp. (-10-10°F)\",$BC85*(1+VLOOKUP($C85,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC85)))),0)","v":0},{"$f":"IF($N85=\"\",0,VLOOKUP($N85,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N85=\"None\",$N85=\"\",$S85=\"\",$S85=\"N\"),0,$M85*$AI85*$BE85*VLOOKUP($C85,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C85=\"\",$G85=\"\",$H85=\"\",$I85=\"\",$L85=\"\",$R85=\"N\",$M85=\"\",$B$3<>\"Retrofit\"),0,IF($G85=\"Air Conditioned\",$BF85*(1+VLOOKUP($C85,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G85=\"Med. Temp. (33-41°F)\",$BF85*(1+VLOOKUP($C85,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G85=\"Low Temp. (-10-10°F)\",$BF85*(1+VLOOKUP($C85,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF85)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C85=\"\",0,VLOOKUP($C85,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL85,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C85=\"\",0,VLOOKUP($C85,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM85,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C85=\"\",0,IF($C85=\"Education No Summer\",VLOOKUP($C85,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL85,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C85,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL85,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C85=\"\",0,IF($C85=\"Education No Summer\",VLOOKUP($C85,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM85,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C85,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM85,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C85=\"\",0,IF($C85=\"Education No Summer\",VLOOKUP($C85,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL85,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C85,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL85,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C85=\"\",0,IF($C85=\"Education No Summer\",VLOOKUP($C85,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM85,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C85,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM85,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,76,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X86*$AA86+$Y86*$AB86,$X86*$AA86+$X86*'Utility Admin'!$H$4*$AB86),0)","v":0},{"$f":"IF($AT86=\"\",0,VLOOKUP($AT86,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT86=\"\",0,VLOOKUP($AT86,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L86=\"\",\"-\",VLOOKUP($L86,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C86=\"\",$H86=\"\",$I86=\"\"),0,IF($J$264>0.1,(VLOOKUP($H86,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H86,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R86=\"Not Eligible\",0,IF($L86<>\"\",VLOOKUP($L86,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT86=\"\",0,VLOOKUP($AT86,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT86=\"\",0,VLOOKUP($AT86,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L86=\"\",\"\",IF(ISERROR(VLOOKUP($L86,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L86,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L86,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L86,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C86=\"\",$G86=\"\",$H86=\"\",$I86=\"\",$L86=\"\",$R86=\"N\",$M86=\"\",$B$3<>\"Retrofit\"),0,IF($G86=\"Air Conditioned\",$AU86*(1+VLOOKUP($C86,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G86=\"Med. Temp. (33-41°F)\",$AU86*(1+VLOOKUP($C86,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G86=\"Low Temp. (-10-10°F)\",$AU86*(1+VLOOKUP($C86,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU86)))),2)","v":0},{"$f":"ROUND(IF(OR($C86=\"\",$G86=\"\",$H86=\"\",$I86=\"\",$L86=\"\",$R86=\"N\",$M86=\"\",$B$3<>\"Retrofit\"),0,IF($G86=\"Air Conditioned\",$AV86*(1+VLOOKUP($C86,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G86=\"Med. Temp. (33-41°F)\",$AV86*(1+VLOOKUP($C86,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G86=\"Low Temp. (-10-10°F)\",$AV86*(1+VLOOKUP($C86,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV86)))),2)","v":0},{"$f":"IF($N86=\"\",0,IF($C86=\"Education No Summer\",VLOOKUP($N86,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N86,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C86=\"\",0,IF($C86=\"Outdoor\",VLOOKUP($C86,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C86,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C86=\"\",$G86=\"\",$H86=\"\",$I86=\"\",$L86=\"\",$R86=\"N\",$M86=\"\",$B$3<>\"Retrofit\"),0,IF($G86=\"Air Conditioned\",$BA86*(1+VLOOKUP($C86,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G86=\"Med. Temp. (33-41°F)\",$BA86*(1+VLOOKUP($C86,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G86=\"Low Temp. (-10-10°F)\",$BA86*(1+VLOOKUP($C86,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA86)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C86=\"\",$G86=\"\",$H86=\"\",$I86=\"\",$L86=\"\",$R86=\"N\",$M86=\"\",$B$3<>\"Retrofit\"),0,IF($G86=\"Air Conditioned\",$BC86*(1+VLOOKUP($C86,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G86=\"Med. Temp. (33-41°F)\",$BC86*(1+VLOOKUP($C86,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G86=\"Low Temp. (-10-10°F)\",$BC86*(1+VLOOKUP($C86,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC86)))),0)","v":0},{"$f":"IF($N86=\"\",0,VLOOKUP($N86,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N86=\"None\",$N86=\"\",$S86=\"\",$S86=\"N\"),0,$M86*$AI86*$BE86*VLOOKUP($C86,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C86=\"\",$G86=\"\",$H86=\"\",$I86=\"\",$L86=\"\",$R86=\"N\",$M86=\"\",$B$3<>\"Retrofit\"),0,IF($G86=\"Air Conditioned\",$BF86*(1+VLOOKUP($C86,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G86=\"Med. Temp. (33-41°F)\",$BF86*(1+VLOOKUP($C86,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G86=\"Low Temp. (-10-10°F)\",$BF86*(1+VLOOKUP($C86,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF86)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C86=\"\",0,VLOOKUP($C86,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL86,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C86=\"\",0,VLOOKUP($C86,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM86,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C86=\"\",0,IF($C86=\"Education No Summer\",VLOOKUP($C86,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL86,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C86,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL86,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C86=\"\",0,IF($C86=\"Education No Summer\",VLOOKUP($C86,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM86,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C86,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM86,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C86=\"\",0,IF($C86=\"Education No Summer\",VLOOKUP($C86,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL86,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C86,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL86,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C86=\"\",0,IF($C86=\"Education No Summer\",VLOOKUP($C86,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM86,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C86,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM86,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,77,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X87*$AA87+$Y87*$AB87,$X87*$AA87+$X87*'Utility Admin'!$H$4*$AB87),0)","v":0},{"$f":"IF($AT87=\"\",0,VLOOKUP($AT87,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT87=\"\",0,VLOOKUP($AT87,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L87=\"\",\"-\",VLOOKUP($L87,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C87=\"\",$H87=\"\",$I87=\"\"),0,IF($J$264>0.1,(VLOOKUP($H87,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H87,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R87=\"Not Eligible\",0,IF($L87<>\"\",VLOOKUP($L87,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT87=\"\",0,VLOOKUP($AT87,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT87=\"\",0,VLOOKUP($AT87,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L87=\"\",\"\",IF(ISERROR(VLOOKUP($L87,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L87,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L87,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L87,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C87=\"\",$G87=\"\",$H87=\"\",$I87=\"\",$L87=\"\",$R87=\"N\",$M87=\"\",$B$3<>\"Retrofit\"),0,IF($G87=\"Air Conditioned\",$AU87*(1+VLOOKUP($C87,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G87=\"Med. Temp. (33-41°F)\",$AU87*(1+VLOOKUP($C87,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G87=\"Low Temp. (-10-10°F)\",$AU87*(1+VLOOKUP($C87,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU87)))),2)","v":0},{"$f":"ROUND(IF(OR($C87=\"\",$G87=\"\",$H87=\"\",$I87=\"\",$L87=\"\",$R87=\"N\",$M87=\"\",$B$3<>\"Retrofit\"),0,IF($G87=\"Air Conditioned\",$AV87*(1+VLOOKUP($C87,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G87=\"Med. Temp. (33-41°F)\",$AV87*(1+VLOOKUP($C87,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G87=\"Low Temp. (-10-10°F)\",$AV87*(1+VLOOKUP($C87,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV87)))),2)","v":0},{"$f":"IF($N87=\"\",0,IF($C87=\"Education No Summer\",VLOOKUP($N87,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N87,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C87=\"\",0,IF($C87=\"Outdoor\",VLOOKUP($C87,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C87,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C87=\"\",$G87=\"\",$H87=\"\",$I87=\"\",$L87=\"\",$R87=\"N\",$M87=\"\",$B$3<>\"Retrofit\"),0,IF($G87=\"Air Conditioned\",$BA87*(1+VLOOKUP($C87,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G87=\"Med. Temp. (33-41°F)\",$BA87*(1+VLOOKUP($C87,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G87=\"Low Temp. (-10-10°F)\",$BA87*(1+VLOOKUP($C87,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA87)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C87=\"\",$G87=\"\",$H87=\"\",$I87=\"\",$L87=\"\",$R87=\"N\",$M87=\"\",$B$3<>\"Retrofit\"),0,IF($G87=\"Air Conditioned\",$BC87*(1+VLOOKUP($C87,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G87=\"Med. Temp. (33-41°F)\",$BC87*(1+VLOOKUP($C87,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G87=\"Low Temp. (-10-10°F)\",$BC87*(1+VLOOKUP($C87,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC87)))),0)","v":0},{"$f":"IF($N87=\"\",0,VLOOKUP($N87,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N87=\"None\",$N87=\"\",$S87=\"\",$S87=\"N\"),0,$M87*$AI87*$BE87*VLOOKUP($C87,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C87=\"\",$G87=\"\",$H87=\"\",$I87=\"\",$L87=\"\",$R87=\"N\",$M87=\"\",$B$3<>\"Retrofit\"),0,IF($G87=\"Air Conditioned\",$BF87*(1+VLOOKUP($C87,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G87=\"Med. Temp. (33-41°F)\",$BF87*(1+VLOOKUP($C87,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G87=\"Low Temp. (-10-10°F)\",$BF87*(1+VLOOKUP($C87,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF87)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C87=\"\",0,VLOOKUP($C87,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL87,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C87=\"\",0,VLOOKUP($C87,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM87,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C87=\"\",0,IF($C87=\"Education No Summer\",VLOOKUP($C87,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL87,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C87,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL87,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C87=\"\",0,IF($C87=\"Education No Summer\",VLOOKUP($C87,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM87,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C87,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM87,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C87=\"\",0,IF($C87=\"Education No Summer\",VLOOKUP($C87,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL87,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C87,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL87,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C87=\"\",0,IF($C87=\"Education No Summer\",VLOOKUP($C87,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM87,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C87,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM87,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,78,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X88*$AA88+$Y88*$AB88,$X88*$AA88+$X88*'Utility Admin'!$H$4*$AB88),0)","v":0},{"$f":"IF($AT88=\"\",0,VLOOKUP($AT88,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT88=\"\",0,VLOOKUP($AT88,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L88=\"\",\"-\",VLOOKUP($L88,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C88=\"\",$H88=\"\",$I88=\"\"),0,IF($J$264>0.1,(VLOOKUP($H88,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H88,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R88=\"Not Eligible\",0,IF($L88<>\"\",VLOOKUP($L88,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT88=\"\",0,VLOOKUP($AT88,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT88=\"\",0,VLOOKUP($AT88,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L88=\"\",\"\",IF(ISERROR(VLOOKUP($L88,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L88,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L88,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L88,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C88=\"\",$G88=\"\",$H88=\"\",$I88=\"\",$L88=\"\",$R88=\"N\",$M88=\"\",$B$3<>\"Retrofit\"),0,IF($G88=\"Air Conditioned\",$AU88*(1+VLOOKUP($C88,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G88=\"Med. Temp. (33-41°F)\",$AU88*(1+VLOOKUP($C88,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G88=\"Low Temp. (-10-10°F)\",$AU88*(1+VLOOKUP($C88,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU88)))),2)","v":0},{"$f":"ROUND(IF(OR($C88=\"\",$G88=\"\",$H88=\"\",$I88=\"\",$L88=\"\",$R88=\"N\",$M88=\"\",$B$3<>\"Retrofit\"),0,IF($G88=\"Air Conditioned\",$AV88*(1+VLOOKUP($C88,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G88=\"Med. Temp. (33-41°F)\",$AV88*(1+VLOOKUP($C88,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G88=\"Low Temp. (-10-10°F)\",$AV88*(1+VLOOKUP($C88,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV88)))),2)","v":0},{"$f":"IF($N88=\"\",0,IF($C88=\"Education No Summer\",VLOOKUP($N88,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N88,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C88=\"\",0,IF($C88=\"Outdoor\",VLOOKUP($C88,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C88,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C88=\"\",$G88=\"\",$H88=\"\",$I88=\"\",$L88=\"\",$R88=\"N\",$M88=\"\",$B$3<>\"Retrofit\"),0,IF($G88=\"Air Conditioned\",$BA88*(1+VLOOKUP($C88,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G88=\"Med. Temp. (33-41°F)\",$BA88*(1+VLOOKUP($C88,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G88=\"Low Temp. (-10-10°F)\",$BA88*(1+VLOOKUP($C88,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA88)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C88=\"\",$G88=\"\",$H88=\"\",$I88=\"\",$L88=\"\",$R88=\"N\",$M88=\"\",$B$3<>\"Retrofit\"),0,IF($G88=\"Air Conditioned\",$BC88*(1+VLOOKUP($C88,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G88=\"Med. Temp. (33-41°F)\",$BC88*(1+VLOOKUP($C88,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G88=\"Low Temp. (-10-10°F)\",$BC88*(1+VLOOKUP($C88,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC88)))),0)","v":0},{"$f":"IF($N88=\"\",0,VLOOKUP($N88,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N88=\"None\",$N88=\"\",$S88=\"\",$S88=\"N\"),0,$M88*$AI88*$BE88*VLOOKUP($C88,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C88=\"\",$G88=\"\",$H88=\"\",$I88=\"\",$L88=\"\",$R88=\"N\",$M88=\"\",$B$3<>\"Retrofit\"),0,IF($G88=\"Air Conditioned\",$BF88*(1+VLOOKUP($C88,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G88=\"Med. Temp. (33-41°F)\",$BF88*(1+VLOOKUP($C88,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G88=\"Low Temp. (-10-10°F)\",$BF88*(1+VLOOKUP($C88,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF88)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C88=\"\",0,VLOOKUP($C88,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL88,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C88=\"\",0,VLOOKUP($C88,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM88,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C88=\"\",0,IF($C88=\"Education No Summer\",VLOOKUP($C88,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL88,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C88,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL88,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C88=\"\",0,IF($C88=\"Education No Summer\",VLOOKUP($C88,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM88,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C88,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM88,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C88=\"\",0,IF($C88=\"Education No Summer\",VLOOKUP($C88,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL88,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C88,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL88,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C88=\"\",0,IF($C88=\"Education No Summer\",VLOOKUP($C88,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM88,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C88,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM88,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,79,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X89*$AA89+$Y89*$AB89,$X89*$AA89+$X89*'Utility Admin'!$H$4*$AB89),0)","v":0},{"$f":"IF($AT89=\"\",0,VLOOKUP($AT89,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT89=\"\",0,VLOOKUP($AT89,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L89=\"\",\"-\",VLOOKUP($L89,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C89=\"\",$H89=\"\",$I89=\"\"),0,IF($J$264>0.1,(VLOOKUP($H89,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H89,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R89=\"Not Eligible\",0,IF($L89<>\"\",VLOOKUP($L89,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT89=\"\",0,VLOOKUP($AT89,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT89=\"\",0,VLOOKUP($AT89,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L89=\"\",\"\",IF(ISERROR(VLOOKUP($L89,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L89,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L89,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L89,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C89=\"\",$G89=\"\",$H89=\"\",$I89=\"\",$L89=\"\",$R89=\"N\",$M89=\"\",$B$3<>\"Retrofit\"),0,IF($G89=\"Air Conditioned\",$AU89*(1+VLOOKUP($C89,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G89=\"Med. Temp. (33-41°F)\",$AU89*(1+VLOOKUP($C89,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G89=\"Low Temp. (-10-10°F)\",$AU89*(1+VLOOKUP($C89,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU89)))),2)","v":0},{"$f":"ROUND(IF(OR($C89=\"\",$G89=\"\",$H89=\"\",$I89=\"\",$L89=\"\",$R89=\"N\",$M89=\"\",$B$3<>\"Retrofit\"),0,IF($G89=\"Air Conditioned\",$AV89*(1+VLOOKUP($C89,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G89=\"Med. Temp. (33-41°F)\",$AV89*(1+VLOOKUP($C89,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G89=\"Low Temp. (-10-10°F)\",$AV89*(1+VLOOKUP($C89,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV89)))),2)","v":0},{"$f":"IF($N89=\"\",0,IF($C89=\"Education No Summer\",VLOOKUP($N89,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N89,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C89=\"\",0,IF($C89=\"Outdoor\",VLOOKUP($C89,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C89,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C89=\"\",$G89=\"\",$H89=\"\",$I89=\"\",$L89=\"\",$R89=\"N\",$M89=\"\",$B$3<>\"Retrofit\"),0,IF($G89=\"Air Conditioned\",$BA89*(1+VLOOKUP($C89,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G89=\"Med. Temp. (33-41°F)\",$BA89*(1+VLOOKUP($C89,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G89=\"Low Temp. (-10-10°F)\",$BA89*(1+VLOOKUP($C89,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA89)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C89=\"\",$G89=\"\",$H89=\"\",$I89=\"\",$L89=\"\",$R89=\"N\",$M89=\"\",$B$3<>\"Retrofit\"),0,IF($G89=\"Air Conditioned\",$BC89*(1+VLOOKUP($C89,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G89=\"Med. Temp. (33-41°F)\",$BC89*(1+VLOOKUP($C89,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G89=\"Low Temp. (-10-10°F)\",$BC89*(1+VLOOKUP($C89,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC89)))),0)","v":0},{"$f":"IF($N89=\"\",0,VLOOKUP($N89,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N89=\"None\",$N89=\"\",$S89=\"\",$S89=\"N\"),0,$M89*$AI89*$BE89*VLOOKUP($C89,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C89=\"\",$G89=\"\",$H89=\"\",$I89=\"\",$L89=\"\",$R89=\"N\",$M89=\"\",$B$3<>\"Retrofit\"),0,IF($G89=\"Air Conditioned\",$BF89*(1+VLOOKUP($C89,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G89=\"Med. Temp. (33-41°F)\",$BF89*(1+VLOOKUP($C89,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G89=\"Low Temp. (-10-10°F)\",$BF89*(1+VLOOKUP($C89,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF89)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C89=\"\",0,VLOOKUP($C89,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL89,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C89=\"\",0,VLOOKUP($C89,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM89,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C89=\"\",0,IF($C89=\"Education No Summer\",VLOOKUP($C89,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL89,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C89,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL89,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C89=\"\",0,IF($C89=\"Education No Summer\",VLOOKUP($C89,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM89,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C89,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM89,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C89=\"\",0,IF($C89=\"Education No Summer\",VLOOKUP($C89,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL89,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C89,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL89,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C89=\"\",0,IF($C89=\"Education No Summer\",VLOOKUP($C89,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM89,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C89,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM89,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,80,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X90*$AA90+$Y90*$AB90,$X90*$AA90+$X90*'Utility Admin'!$H$4*$AB90),0)","v":0},{"$f":"IF($AT90=\"\",0,VLOOKUP($AT90,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT90=\"\",0,VLOOKUP($AT90,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L90=\"\",\"-\",VLOOKUP($L90,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C90=\"\",$H90=\"\",$I90=\"\"),0,IF($J$264>0.1,(VLOOKUP($H90,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H90,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R90=\"Not Eligible\",0,IF($L90<>\"\",VLOOKUP($L90,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT90=\"\",0,VLOOKUP($AT90,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT90=\"\",0,VLOOKUP($AT90,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L90=\"\",\"\",IF(ISERROR(VLOOKUP($L90,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L90,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L90,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L90,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C90=\"\",$G90=\"\",$H90=\"\",$I90=\"\",$L90=\"\",$R90=\"N\",$M90=\"\",$B$3<>\"Retrofit\"),0,IF($G90=\"Air Conditioned\",$AU90*(1+VLOOKUP($C90,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G90=\"Med. Temp. (33-41°F)\",$AU90*(1+VLOOKUP($C90,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G90=\"Low Temp. (-10-10°F)\",$AU90*(1+VLOOKUP($C90,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU90)))),2)","v":0},{"$f":"ROUND(IF(OR($C90=\"\",$G90=\"\",$H90=\"\",$I90=\"\",$L90=\"\",$R90=\"N\",$M90=\"\",$B$3<>\"Retrofit\"),0,IF($G90=\"Air Conditioned\",$AV90*(1+VLOOKUP($C90,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G90=\"Med. Temp. (33-41°F)\",$AV90*(1+VLOOKUP($C90,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G90=\"Low Temp. (-10-10°F)\",$AV90*(1+VLOOKUP($C90,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV90)))),2)","v":0},{"$f":"IF($N90=\"\",0,IF($C90=\"Education No Summer\",VLOOKUP($N90,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N90,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C90=\"\",0,IF($C90=\"Outdoor\",VLOOKUP($C90,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C90,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C90=\"\",$G90=\"\",$H90=\"\",$I90=\"\",$L90=\"\",$R90=\"N\",$M90=\"\",$B$3<>\"Retrofit\"),0,IF($G90=\"Air Conditioned\",$BA90*(1+VLOOKUP($C90,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G90=\"Med. Temp. (33-41°F)\",$BA90*(1+VLOOKUP($C90,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G90=\"Low Temp. (-10-10°F)\",$BA90*(1+VLOOKUP($C90,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA90)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C90=\"\",$G90=\"\",$H90=\"\",$I90=\"\",$L90=\"\",$R90=\"N\",$M90=\"\",$B$3<>\"Retrofit\"),0,IF($G90=\"Air Conditioned\",$BC90*(1+VLOOKUP($C90,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G90=\"Med. Temp. (33-41°F)\",$BC90*(1+VLOOKUP($C90,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G90=\"Low Temp. (-10-10°F)\",$BC90*(1+VLOOKUP($C90,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC90)))),0)","v":0},{"$f":"IF($N90=\"\",0,VLOOKUP($N90,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N90=\"None\",$N90=\"\",$S90=\"\",$S90=\"N\"),0,$M90*$AI90*$BE90*VLOOKUP($C90,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C90=\"\",$G90=\"\",$H90=\"\",$I90=\"\",$L90=\"\",$R90=\"N\",$M90=\"\",$B$3<>\"Retrofit\"),0,IF($G90=\"Air Conditioned\",$BF90*(1+VLOOKUP($C90,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G90=\"Med. Temp. (33-41°F)\",$BF90*(1+VLOOKUP($C90,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G90=\"Low Temp. (-10-10°F)\",$BF90*(1+VLOOKUP($C90,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF90)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C90=\"\",0,VLOOKUP($C90,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL90,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C90=\"\",0,VLOOKUP($C90,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM90,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C90=\"\",0,IF($C90=\"Education No Summer\",VLOOKUP($C90,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL90,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C90,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL90,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C90=\"\",0,IF($C90=\"Education No Summer\",VLOOKUP($C90,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM90,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C90,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM90,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C90=\"\",0,IF($C90=\"Education No Summer\",VLOOKUP($C90,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL90,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C90,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL90,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C90=\"\",0,IF($C90=\"Education No Summer\",VLOOKUP($C90,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM90,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C90,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM90,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,81,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X91*$AA91+$Y91*$AB91,$X91*$AA91+$X91*'Utility Admin'!$H$4*$AB91),0)","v":0},{"$f":"IF($AT91=\"\",0,VLOOKUP($AT91,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT91=\"\",0,VLOOKUP($AT91,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L91=\"\",\"-\",VLOOKUP($L91,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C91=\"\",$H91=\"\",$I91=\"\"),0,IF($J$264>0.1,(VLOOKUP($H91,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H91,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R91=\"Not Eligible\",0,IF($L91<>\"\",VLOOKUP($L91,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT91=\"\",0,VLOOKUP($AT91,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT91=\"\",0,VLOOKUP($AT91,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L91=\"\",\"\",IF(ISERROR(VLOOKUP($L91,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L91,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L91,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L91,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C91=\"\",$G91=\"\",$H91=\"\",$I91=\"\",$L91=\"\",$R91=\"N\",$M91=\"\",$B$3<>\"Retrofit\"),0,IF($G91=\"Air Conditioned\",$AU91*(1+VLOOKUP($C91,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G91=\"Med. Temp. (33-41°F)\",$AU91*(1+VLOOKUP($C91,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G91=\"Low Temp. (-10-10°F)\",$AU91*(1+VLOOKUP($C91,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU91)))),2)","v":0},{"$f":"ROUND(IF(OR($C91=\"\",$G91=\"\",$H91=\"\",$I91=\"\",$L91=\"\",$R91=\"N\",$M91=\"\",$B$3<>\"Retrofit\"),0,IF($G91=\"Air Conditioned\",$AV91*(1+VLOOKUP($C91,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G91=\"Med. Temp. (33-41°F)\",$AV91*(1+VLOOKUP($C91,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G91=\"Low Temp. (-10-10°F)\",$AV91*(1+VLOOKUP($C91,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV91)))),2)","v":0},{"$f":"IF($N91=\"\",0,IF($C91=\"Education No Summer\",VLOOKUP($N91,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N91,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C91=\"\",0,IF($C91=\"Outdoor\",VLOOKUP($C91,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C91,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C91=\"\",$G91=\"\",$H91=\"\",$I91=\"\",$L91=\"\",$R91=\"N\",$M91=\"\",$B$3<>\"Retrofit\"),0,IF($G91=\"Air Conditioned\",$BA91*(1+VLOOKUP($C91,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G91=\"Med. Temp. (33-41°F)\",$BA91*(1+VLOOKUP($C91,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G91=\"Low Temp. (-10-10°F)\",$BA91*(1+VLOOKUP($C91,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA91)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C91=\"\",$G91=\"\",$H91=\"\",$I91=\"\",$L91=\"\",$R91=\"N\",$M91=\"\",$B$3<>\"Retrofit\"),0,IF($G91=\"Air Conditioned\",$BC91*(1+VLOOKUP($C91,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G91=\"Med. Temp. (33-41°F)\",$BC91*(1+VLOOKUP($C91,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G91=\"Low Temp. (-10-10°F)\",$BC91*(1+VLOOKUP($C91,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC91)))),0)","v":0},{"$f":"IF($N91=\"\",0,VLOOKUP($N91,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N91=\"None\",$N91=\"\",$S91=\"\",$S91=\"N\"),0,$M91*$AI91*$BE91*VLOOKUP($C91,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C91=\"\",$G91=\"\",$H91=\"\",$I91=\"\",$L91=\"\",$R91=\"N\",$M91=\"\",$B$3<>\"Retrofit\"),0,IF($G91=\"Air Conditioned\",$BF91*(1+VLOOKUP($C91,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G91=\"Med. Temp. (33-41°F)\",$BF91*(1+VLOOKUP($C91,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G91=\"Low Temp. (-10-10°F)\",$BF91*(1+VLOOKUP($C91,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF91)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C91=\"\",0,VLOOKUP($C91,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL91,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C91=\"\",0,VLOOKUP($C91,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM91,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C91=\"\",0,IF($C91=\"Education No Summer\",VLOOKUP($C91,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL91,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C91,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL91,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C91=\"\",0,IF($C91=\"Education No Summer\",VLOOKUP($C91,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM91,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C91,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM91,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C91=\"\",0,IF($C91=\"Education No Summer\",VLOOKUP($C91,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL91,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C91,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL91,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C91=\"\",0,IF($C91=\"Education No Summer\",VLOOKUP($C91,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM91,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C91,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM91,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,82,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X92*$AA92+$Y92*$AB92,$X92*$AA92+$X92*'Utility Admin'!$H$4*$AB92),0)","v":0},{"$f":"IF($AT92=\"\",0,VLOOKUP($AT92,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT92=\"\",0,VLOOKUP($AT92,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L92=\"\",\"-\",VLOOKUP($L92,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C92=\"\",$H92=\"\",$I92=\"\"),0,IF($J$264>0.1,(VLOOKUP($H92,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H92,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R92=\"Not Eligible\",0,IF($L92<>\"\",VLOOKUP($L92,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT92=\"\",0,VLOOKUP($AT92,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT92=\"\",0,VLOOKUP($AT92,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L92=\"\",\"\",IF(ISERROR(VLOOKUP($L92,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L92,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L92,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L92,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C92=\"\",$G92=\"\",$H92=\"\",$I92=\"\",$L92=\"\",$R92=\"N\",$M92=\"\",$B$3<>\"Retrofit\"),0,IF($G92=\"Air Conditioned\",$AU92*(1+VLOOKUP($C92,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G92=\"Med. Temp. (33-41°F)\",$AU92*(1+VLOOKUP($C92,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G92=\"Low Temp. (-10-10°F)\",$AU92*(1+VLOOKUP($C92,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU92)))),2)","v":0},{"$f":"ROUND(IF(OR($C92=\"\",$G92=\"\",$H92=\"\",$I92=\"\",$L92=\"\",$R92=\"N\",$M92=\"\",$B$3<>\"Retrofit\"),0,IF($G92=\"Air Conditioned\",$AV92*(1+VLOOKUP($C92,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G92=\"Med. Temp. (33-41°F)\",$AV92*(1+VLOOKUP($C92,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G92=\"Low Temp. (-10-10°F)\",$AV92*(1+VLOOKUP($C92,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV92)))),2)","v":0},{"$f":"IF($N92=\"\",0,IF($C92=\"Education No Summer\",VLOOKUP($N92,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N92,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C92=\"\",0,IF($C92=\"Outdoor\",VLOOKUP($C92,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C92,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C92=\"\",$G92=\"\",$H92=\"\",$I92=\"\",$L92=\"\",$R92=\"N\",$M92=\"\",$B$3<>\"Retrofit\"),0,IF($G92=\"Air Conditioned\",$BA92*(1+VLOOKUP($C92,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G92=\"Med. Temp. (33-41°F)\",$BA92*(1+VLOOKUP($C92,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G92=\"Low Temp. (-10-10°F)\",$BA92*(1+VLOOKUP($C92,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA92)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C92=\"\",$G92=\"\",$H92=\"\",$I92=\"\",$L92=\"\",$R92=\"N\",$M92=\"\",$B$3<>\"Retrofit\"),0,IF($G92=\"Air Conditioned\",$BC92*(1+VLOOKUP($C92,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G92=\"Med. Temp. (33-41°F)\",$BC92*(1+VLOOKUP($C92,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G92=\"Low Temp. (-10-10°F)\",$BC92*(1+VLOOKUP($C92,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC92)))),0)","v":0},{"$f":"IF($N92=\"\",0,VLOOKUP($N92,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N92=\"None\",$N92=\"\",$S92=\"\",$S92=\"N\"),0,$M92*$AI92*$BE92*VLOOKUP($C92,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C92=\"\",$G92=\"\",$H92=\"\",$I92=\"\",$L92=\"\",$R92=\"N\",$M92=\"\",$B$3<>\"Retrofit\"),0,IF($G92=\"Air Conditioned\",$BF92*(1+VLOOKUP($C92,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G92=\"Med. Temp. (33-41°F)\",$BF92*(1+VLOOKUP($C92,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G92=\"Low Temp. (-10-10°F)\",$BF92*(1+VLOOKUP($C92,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF92)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C92=\"\",0,VLOOKUP($C92,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL92,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C92=\"\",0,VLOOKUP($C92,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM92,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C92=\"\",0,IF($C92=\"Education No Summer\",VLOOKUP($C92,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL92,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C92,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL92,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C92=\"\",0,IF($C92=\"Education No Summer\",VLOOKUP($C92,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM92,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C92,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM92,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C92=\"\",0,IF($C92=\"Education No Summer\",VLOOKUP($C92,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL92,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C92,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL92,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C92=\"\",0,IF($C92=\"Education No Summer\",VLOOKUP($C92,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM92,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C92,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM92,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,83,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X93*$AA93+$Y93*$AB93,$X93*$AA93+$X93*'Utility Admin'!$H$4*$AB93),0)","v":0},{"$f":"IF($AT93=\"\",0,VLOOKUP($AT93,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT93=\"\",0,VLOOKUP($AT93,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L93=\"\",\"-\",VLOOKUP($L93,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C93=\"\",$H93=\"\",$I93=\"\"),0,IF($J$264>0.1,(VLOOKUP($H93,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H93,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R93=\"Not Eligible\",0,IF($L93<>\"\",VLOOKUP($L93,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT93=\"\",0,VLOOKUP($AT93,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT93=\"\",0,VLOOKUP($AT93,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L93=\"\",\"\",IF(ISERROR(VLOOKUP($L93,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L93,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L93,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L93,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C93=\"\",$G93=\"\",$H93=\"\",$I93=\"\",$L93=\"\",$R93=\"N\",$M93=\"\",$B$3<>\"Retrofit\"),0,IF($G93=\"Air Conditioned\",$AU93*(1+VLOOKUP($C93,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G93=\"Med. Temp. (33-41°F)\",$AU93*(1+VLOOKUP($C93,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G93=\"Low Temp. (-10-10°F)\",$AU93*(1+VLOOKUP($C93,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU93)))),2)","v":0},{"$f":"ROUND(IF(OR($C93=\"\",$G93=\"\",$H93=\"\",$I93=\"\",$L93=\"\",$R93=\"N\",$M93=\"\",$B$3<>\"Retrofit\"),0,IF($G93=\"Air Conditioned\",$AV93*(1+VLOOKUP($C93,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G93=\"Med. Temp. (33-41°F)\",$AV93*(1+VLOOKUP($C93,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G93=\"Low Temp. (-10-10°F)\",$AV93*(1+VLOOKUP($C93,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV93)))),2)","v":0},{"$f":"IF($N93=\"\",0,IF($C93=\"Education No Summer\",VLOOKUP($N93,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N93,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C93=\"\",0,IF($C93=\"Outdoor\",VLOOKUP($C93,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C93,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C93=\"\",$G93=\"\",$H93=\"\",$I93=\"\",$L93=\"\",$R93=\"N\",$M93=\"\",$B$3<>\"Retrofit\"),0,IF($G93=\"Air Conditioned\",$BA93*(1+VLOOKUP($C93,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G93=\"Med. Temp. (33-41°F)\",$BA93*(1+VLOOKUP($C93,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G93=\"Low Temp. (-10-10°F)\",$BA93*(1+VLOOKUP($C93,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA93)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C93=\"\",$G93=\"\",$H93=\"\",$I93=\"\",$L93=\"\",$R93=\"N\",$M93=\"\",$B$3<>\"Retrofit\"),0,IF($G93=\"Air Conditioned\",$BC93*(1+VLOOKUP($C93,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G93=\"Med. Temp. (33-41°F)\",$BC93*(1+VLOOKUP($C93,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G93=\"Low Temp. (-10-10°F)\",$BC93*(1+VLOOKUP($C93,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC93)))),0)","v":0},{"$f":"IF($N93=\"\",0,VLOOKUP($N93,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N93=\"None\",$N93=\"\",$S93=\"\",$S93=\"N\"),0,$M93*$AI93*$BE93*VLOOKUP($C93,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C93=\"\",$G93=\"\",$H93=\"\",$I93=\"\",$L93=\"\",$R93=\"N\",$M93=\"\",$B$3<>\"Retrofit\"),0,IF($G93=\"Air Conditioned\",$BF93*(1+VLOOKUP($C93,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G93=\"Med. Temp. (33-41°F)\",$BF93*(1+VLOOKUP($C93,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G93=\"Low Temp. (-10-10°F)\",$BF93*(1+VLOOKUP($C93,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF93)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C93=\"\",0,VLOOKUP($C93,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL93,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C93=\"\",0,VLOOKUP($C93,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM93,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C93=\"\",0,IF($C93=\"Education No Summer\",VLOOKUP($C93,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL93,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C93,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL93,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C93=\"\",0,IF($C93=\"Education No Summer\",VLOOKUP($C93,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM93,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C93,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM93,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C93=\"\",0,IF($C93=\"Education No Summer\",VLOOKUP($C93,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL93,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C93,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL93,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C93=\"\",0,IF($C93=\"Education No Summer\",VLOOKUP($C93,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM93,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C93,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM93,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,84,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X94*$AA94+$Y94*$AB94,$X94*$AA94+$X94*'Utility Admin'!$H$4*$AB94),0)","v":0},{"$f":"IF($AT94=\"\",0,VLOOKUP($AT94,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT94=\"\",0,VLOOKUP($AT94,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L94=\"\",\"-\",VLOOKUP($L94,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C94=\"\",$H94=\"\",$I94=\"\"),0,IF($J$264>0.1,(VLOOKUP($H94,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H94,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R94=\"Not Eligible\",0,IF($L94<>\"\",VLOOKUP($L94,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT94=\"\",0,VLOOKUP($AT94,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT94=\"\",0,VLOOKUP($AT94,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L94=\"\",\"\",IF(ISERROR(VLOOKUP($L94,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L94,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L94,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L94,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C94=\"\",$G94=\"\",$H94=\"\",$I94=\"\",$L94=\"\",$R94=\"N\",$M94=\"\",$B$3<>\"Retrofit\"),0,IF($G94=\"Air Conditioned\",$AU94*(1+VLOOKUP($C94,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G94=\"Med. Temp. (33-41°F)\",$AU94*(1+VLOOKUP($C94,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G94=\"Low Temp. (-10-10°F)\",$AU94*(1+VLOOKUP($C94,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU94)))),2)","v":0},{"$f":"ROUND(IF(OR($C94=\"\",$G94=\"\",$H94=\"\",$I94=\"\",$L94=\"\",$R94=\"N\",$M94=\"\",$B$3<>\"Retrofit\"),0,IF($G94=\"Air Conditioned\",$AV94*(1+VLOOKUP($C94,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G94=\"Med. Temp. (33-41°F)\",$AV94*(1+VLOOKUP($C94,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G94=\"Low Temp. (-10-10°F)\",$AV94*(1+VLOOKUP($C94,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV94)))),2)","v":0},{"$f":"IF($N94=\"\",0,IF($C94=\"Education No Summer\",VLOOKUP($N94,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N94,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C94=\"\",0,IF($C94=\"Outdoor\",VLOOKUP($C94,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C94,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C94=\"\",$G94=\"\",$H94=\"\",$I94=\"\",$L94=\"\",$R94=\"N\",$M94=\"\",$B$3<>\"Retrofit\"),0,IF($G94=\"Air Conditioned\",$BA94*(1+VLOOKUP($C94,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G94=\"Med. Temp. (33-41°F)\",$BA94*(1+VLOOKUP($C94,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G94=\"Low Temp. (-10-10°F)\",$BA94*(1+VLOOKUP($C94,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA94)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C94=\"\",$G94=\"\",$H94=\"\",$I94=\"\",$L94=\"\",$R94=\"N\",$M94=\"\",$B$3<>\"Retrofit\"),0,IF($G94=\"Air Conditioned\",$BC94*(1+VLOOKUP($C94,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G94=\"Med. Temp. (33-41°F)\",$BC94*(1+VLOOKUP($C94,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G94=\"Low Temp. (-10-10°F)\",$BC94*(1+VLOOKUP($C94,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC94)))),0)","v":0},{"$f":"IF($N94=\"\",0,VLOOKUP($N94,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N94=\"None\",$N94=\"\",$S94=\"\",$S94=\"N\"),0,$M94*$AI94*$BE94*VLOOKUP($C94,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C94=\"\",$G94=\"\",$H94=\"\",$I94=\"\",$L94=\"\",$R94=\"N\",$M94=\"\",$B$3<>\"Retrofit\"),0,IF($G94=\"Air Conditioned\",$BF94*(1+VLOOKUP($C94,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G94=\"Med. Temp. (33-41°F)\",$BF94*(1+VLOOKUP($C94,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G94=\"Low Temp. (-10-10°F)\",$BF94*(1+VLOOKUP($C94,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF94)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C94=\"\",0,VLOOKUP($C94,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL94,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C94=\"\",0,VLOOKUP($C94,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM94,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C94=\"\",0,IF($C94=\"Education No Summer\",VLOOKUP($C94,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL94,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C94,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL94,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C94=\"\",0,IF($C94=\"Education No Summer\",VLOOKUP($C94,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM94,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C94,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM94,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C94=\"\",0,IF($C94=\"Education No Summer\",VLOOKUP($C94,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL94,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C94,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL94,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C94=\"\",0,IF($C94=\"Education No Summer\",VLOOKUP($C94,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM94,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C94,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM94,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,85,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X95*$AA95+$Y95*$AB95,$X95*$AA95+$X95*'Utility Admin'!$H$4*$AB95),0)","v":0},{"$f":"IF($AT95=\"\",0,VLOOKUP($AT95,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT95=\"\",0,VLOOKUP($AT95,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L95=\"\",\"-\",VLOOKUP($L95,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C95=\"\",$H95=\"\",$I95=\"\"),0,IF($J$264>0.1,(VLOOKUP($H95,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H95,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R95=\"Not Eligible\",0,IF($L95<>\"\",VLOOKUP($L95,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT95=\"\",0,VLOOKUP($AT95,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT95=\"\",0,VLOOKUP($AT95,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L95=\"\",\"\",IF(ISERROR(VLOOKUP($L95,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L95,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L95,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L95,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C95=\"\",$G95=\"\",$H95=\"\",$I95=\"\",$L95=\"\",$R95=\"N\",$M95=\"\",$B$3<>\"Retrofit\"),0,IF($G95=\"Air Conditioned\",$AU95*(1+VLOOKUP($C95,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G95=\"Med. Temp. (33-41°F)\",$AU95*(1+VLOOKUP($C95,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G95=\"Low Temp. (-10-10°F)\",$AU95*(1+VLOOKUP($C95,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU95)))),2)","v":0},{"$f":"ROUND(IF(OR($C95=\"\",$G95=\"\",$H95=\"\",$I95=\"\",$L95=\"\",$R95=\"N\",$M95=\"\",$B$3<>\"Retrofit\"),0,IF($G95=\"Air Conditioned\",$AV95*(1+VLOOKUP($C95,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G95=\"Med. Temp. (33-41°F)\",$AV95*(1+VLOOKUP($C95,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G95=\"Low Temp. (-10-10°F)\",$AV95*(1+VLOOKUP($C95,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV95)))),2)","v":0},{"$f":"IF($N95=\"\",0,IF($C95=\"Education No Summer\",VLOOKUP($N95,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N95,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C95=\"\",0,IF($C95=\"Outdoor\",VLOOKUP($C95,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C95,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C95=\"\",$G95=\"\",$H95=\"\",$I95=\"\",$L95=\"\",$R95=\"N\",$M95=\"\",$B$3<>\"Retrofit\"),0,IF($G95=\"Air Conditioned\",$BA95*(1+VLOOKUP($C95,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G95=\"Med. Temp. (33-41°F)\",$BA95*(1+VLOOKUP($C95,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G95=\"Low Temp. (-10-10°F)\",$BA95*(1+VLOOKUP($C95,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA95)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C95=\"\",$G95=\"\",$H95=\"\",$I95=\"\",$L95=\"\",$R95=\"N\",$M95=\"\",$B$3<>\"Retrofit\"),0,IF($G95=\"Air Conditioned\",$BC95*(1+VLOOKUP($C95,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G95=\"Med. Temp. (33-41°F)\",$BC95*(1+VLOOKUP($C95,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G95=\"Low Temp. (-10-10°F)\",$BC95*(1+VLOOKUP($C95,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC95)))),0)","v":0},{"$f":"IF($N95=\"\",0,VLOOKUP($N95,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N95=\"None\",$N95=\"\",$S95=\"\",$S95=\"N\"),0,$M95*$AI95*$BE95*VLOOKUP($C95,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C95=\"\",$G95=\"\",$H95=\"\",$I95=\"\",$L95=\"\",$R95=\"N\",$M95=\"\",$B$3<>\"Retrofit\"),0,IF($G95=\"Air Conditioned\",$BF95*(1+VLOOKUP($C95,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G95=\"Med. Temp. (33-41°F)\",$BF95*(1+VLOOKUP($C95,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G95=\"Low Temp. (-10-10°F)\",$BF95*(1+VLOOKUP($C95,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF95)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C95=\"\",0,VLOOKUP($C95,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL95,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C95=\"\",0,VLOOKUP($C95,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM95,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C95=\"\",0,IF($C95=\"Education No Summer\",VLOOKUP($C95,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL95,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C95,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL95,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C95=\"\",0,IF($C95=\"Education No Summer\",VLOOKUP($C95,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM95,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C95,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM95,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C95=\"\",0,IF($C95=\"Education No Summer\",VLOOKUP($C95,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL95,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C95,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL95,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C95=\"\",0,IF($C95=\"Education No Summer\",VLOOKUP($C95,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM95,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C95,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM95,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,86,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X96*$AA96+$Y96*$AB96,$X96*$AA96+$X96*'Utility Admin'!$H$4*$AB96),0)","v":0},{"$f":"IF($AT96=\"\",0,VLOOKUP($AT96,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT96=\"\",0,VLOOKUP($AT96,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L96=\"\",\"-\",VLOOKUP($L96,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C96=\"\",$H96=\"\",$I96=\"\"),0,IF($J$264>0.1,(VLOOKUP($H96,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H96,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R96=\"Not Eligible\",0,IF($L96<>\"\",VLOOKUP($L96,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT96=\"\",0,VLOOKUP($AT96,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT96=\"\",0,VLOOKUP($AT96,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L96=\"\",\"\",IF(ISERROR(VLOOKUP($L96,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L96,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L96,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L96,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C96=\"\",$G96=\"\",$H96=\"\",$I96=\"\",$L96=\"\",$R96=\"N\",$M96=\"\",$B$3<>\"Retrofit\"),0,IF($G96=\"Air Conditioned\",$AU96*(1+VLOOKUP($C96,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G96=\"Med. Temp. (33-41°F)\",$AU96*(1+VLOOKUP($C96,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G96=\"Low Temp. (-10-10°F)\",$AU96*(1+VLOOKUP($C96,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU96)))),2)","v":0},{"$f":"ROUND(IF(OR($C96=\"\",$G96=\"\",$H96=\"\",$I96=\"\",$L96=\"\",$R96=\"N\",$M96=\"\",$B$3<>\"Retrofit\"),0,IF($G96=\"Air Conditioned\",$AV96*(1+VLOOKUP($C96,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G96=\"Med. Temp. (33-41°F)\",$AV96*(1+VLOOKUP($C96,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G96=\"Low Temp. (-10-10°F)\",$AV96*(1+VLOOKUP($C96,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV96)))),2)","v":0},{"$f":"IF($N96=\"\",0,IF($C96=\"Education No Summer\",VLOOKUP($N96,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N96,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C96=\"\",0,IF($C96=\"Outdoor\",VLOOKUP($C96,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C96,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C96=\"\",$G96=\"\",$H96=\"\",$I96=\"\",$L96=\"\",$R96=\"N\",$M96=\"\",$B$3<>\"Retrofit\"),0,IF($G96=\"Air Conditioned\",$BA96*(1+VLOOKUP($C96,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G96=\"Med. Temp. (33-41°F)\",$BA96*(1+VLOOKUP($C96,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G96=\"Low Temp. (-10-10°F)\",$BA96*(1+VLOOKUP($C96,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA96)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C96=\"\",$G96=\"\",$H96=\"\",$I96=\"\",$L96=\"\",$R96=\"N\",$M96=\"\",$B$3<>\"Retrofit\"),0,IF($G96=\"Air Conditioned\",$BC96*(1+VLOOKUP($C96,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G96=\"Med. Temp. (33-41°F)\",$BC96*(1+VLOOKUP($C96,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G96=\"Low Temp. (-10-10°F)\",$BC96*(1+VLOOKUP($C96,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC96)))),0)","v":0},{"$f":"IF($N96=\"\",0,VLOOKUP($N96,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N96=\"None\",$N96=\"\",$S96=\"\",$S96=\"N\"),0,$M96*$AI96*$BE96*VLOOKUP($C96,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C96=\"\",$G96=\"\",$H96=\"\",$I96=\"\",$L96=\"\",$R96=\"N\",$M96=\"\",$B$3<>\"Retrofit\"),0,IF($G96=\"Air Conditioned\",$BF96*(1+VLOOKUP($C96,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G96=\"Med. Temp. (33-41°F)\",$BF96*(1+VLOOKUP($C96,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G96=\"Low Temp. (-10-10°F)\",$BF96*(1+VLOOKUP($C96,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF96)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C96=\"\",0,VLOOKUP($C96,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL96,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C96=\"\",0,VLOOKUP($C96,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM96,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C96=\"\",0,IF($C96=\"Education No Summer\",VLOOKUP($C96,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL96,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C96,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL96,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C96=\"\",0,IF($C96=\"Education No Summer\",VLOOKUP($C96,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM96,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C96,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM96,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C96=\"\",0,IF($C96=\"Education No Summer\",VLOOKUP($C96,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL96,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C96,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL96,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C96=\"\",0,IF($C96=\"Education No Summer\",VLOOKUP($C96,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM96,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C96,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM96,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,87,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X97*$AA97+$Y97*$AB97,$X97*$AA97+$X97*'Utility Admin'!$H$4*$AB97),0)","v":0},{"$f":"IF($AT97=\"\",0,VLOOKUP($AT97,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT97=\"\",0,VLOOKUP($AT97,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L97=\"\",\"-\",VLOOKUP($L97,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C97=\"\",$H97=\"\",$I97=\"\"),0,IF($J$264>0.1,(VLOOKUP($H97,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H97,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R97=\"Not Eligible\",0,IF($L97<>\"\",VLOOKUP($L97,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT97=\"\",0,VLOOKUP($AT97,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT97=\"\",0,VLOOKUP($AT97,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L97=\"\",\"\",IF(ISERROR(VLOOKUP($L97,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L97,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L97,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L97,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C97=\"\",$G97=\"\",$H97=\"\",$I97=\"\",$L97=\"\",$R97=\"N\",$M97=\"\",$B$3<>\"Retrofit\"),0,IF($G97=\"Air Conditioned\",$AU97*(1+VLOOKUP($C97,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G97=\"Med. Temp. (33-41°F)\",$AU97*(1+VLOOKUP($C97,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G97=\"Low Temp. (-10-10°F)\",$AU97*(1+VLOOKUP($C97,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU97)))),2)","v":0},{"$f":"ROUND(IF(OR($C97=\"\",$G97=\"\",$H97=\"\",$I97=\"\",$L97=\"\",$R97=\"N\",$M97=\"\",$B$3<>\"Retrofit\"),0,IF($G97=\"Air Conditioned\",$AV97*(1+VLOOKUP($C97,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G97=\"Med. Temp. (33-41°F)\",$AV97*(1+VLOOKUP($C97,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G97=\"Low Temp. (-10-10°F)\",$AV97*(1+VLOOKUP($C97,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV97)))),2)","v":0},{"$f":"IF($N97=\"\",0,IF($C97=\"Education No Summer\",VLOOKUP($N97,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N97,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C97=\"\",0,IF($C97=\"Outdoor\",VLOOKUP($C97,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C97,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C97=\"\",$G97=\"\",$H97=\"\",$I97=\"\",$L97=\"\",$R97=\"N\",$M97=\"\",$B$3<>\"Retrofit\"),0,IF($G97=\"Air Conditioned\",$BA97*(1+VLOOKUP($C97,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G97=\"Med. Temp. (33-41°F)\",$BA97*(1+VLOOKUP($C97,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G97=\"Low Temp. (-10-10°F)\",$BA97*(1+VLOOKUP($C97,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA97)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C97=\"\",$G97=\"\",$H97=\"\",$I97=\"\",$L97=\"\",$R97=\"N\",$M97=\"\",$B$3<>\"Retrofit\"),0,IF($G97=\"Air Conditioned\",$BC97*(1+VLOOKUP($C97,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G97=\"Med. Temp. (33-41°F)\",$BC97*(1+VLOOKUP($C97,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G97=\"Low Temp. (-10-10°F)\",$BC97*(1+VLOOKUP($C97,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC97)))),0)","v":0},{"$f":"IF($N97=\"\",0,VLOOKUP($N97,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N97=\"None\",$N97=\"\",$S97=\"\",$S97=\"N\"),0,$M97*$AI97*$BE97*VLOOKUP($C97,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C97=\"\",$G97=\"\",$H97=\"\",$I97=\"\",$L97=\"\",$R97=\"N\",$M97=\"\",$B$3<>\"Retrofit\"),0,IF($G97=\"Air Conditioned\",$BF97*(1+VLOOKUP($C97,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G97=\"Med. Temp. (33-41°F)\",$BF97*(1+VLOOKUP($C97,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G97=\"Low Temp. (-10-10°F)\",$BF97*(1+VLOOKUP($C97,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF97)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C97=\"\",0,VLOOKUP($C97,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL97,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C97=\"\",0,VLOOKUP($C97,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM97,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C97=\"\",0,IF($C97=\"Education No Summer\",VLOOKUP($C97,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL97,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C97,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL97,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C97=\"\",0,IF($C97=\"Education No Summer\",VLOOKUP($C97,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM97,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C97,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM97,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C97=\"\",0,IF($C97=\"Education No Summer\",VLOOKUP($C97,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL97,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C97,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL97,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C97=\"\",0,IF($C97=\"Education No Summer\",VLOOKUP($C97,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM97,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C97,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM97,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,88,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X98*$AA98+$Y98*$AB98,$X98*$AA98+$X98*'Utility Admin'!$H$4*$AB98),0)","v":0},{"$f":"IF($AT98=\"\",0,VLOOKUP($AT98,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT98=\"\",0,VLOOKUP($AT98,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L98=\"\",\"-\",VLOOKUP($L98,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C98=\"\",$H98=\"\",$I98=\"\"),0,IF($J$264>0.1,(VLOOKUP($H98,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H98,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R98=\"Not Eligible\",0,IF($L98<>\"\",VLOOKUP($L98,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT98=\"\",0,VLOOKUP($AT98,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT98=\"\",0,VLOOKUP($AT98,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L98=\"\",\"\",IF(ISERROR(VLOOKUP($L98,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L98,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L98,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L98,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C98=\"\",$G98=\"\",$H98=\"\",$I98=\"\",$L98=\"\",$R98=\"N\",$M98=\"\",$B$3<>\"Retrofit\"),0,IF($G98=\"Air Conditioned\",$AU98*(1+VLOOKUP($C98,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G98=\"Med. Temp. (33-41°F)\",$AU98*(1+VLOOKUP($C98,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G98=\"Low Temp. (-10-10°F)\",$AU98*(1+VLOOKUP($C98,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU98)))),2)","v":0},{"$f":"ROUND(IF(OR($C98=\"\",$G98=\"\",$H98=\"\",$I98=\"\",$L98=\"\",$R98=\"N\",$M98=\"\",$B$3<>\"Retrofit\"),0,IF($G98=\"Air Conditioned\",$AV98*(1+VLOOKUP($C98,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G98=\"Med. Temp. (33-41°F)\",$AV98*(1+VLOOKUP($C98,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G98=\"Low Temp. (-10-10°F)\",$AV98*(1+VLOOKUP($C98,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV98)))),2)","v":0},{"$f":"IF($N98=\"\",0,IF($C98=\"Education No Summer\",VLOOKUP($N98,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N98,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C98=\"\",0,IF($C98=\"Outdoor\",VLOOKUP($C98,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C98,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C98=\"\",$G98=\"\",$H98=\"\",$I98=\"\",$L98=\"\",$R98=\"N\",$M98=\"\",$B$3<>\"Retrofit\"),0,IF($G98=\"Air Conditioned\",$BA98*(1+VLOOKUP($C98,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G98=\"Med. Temp. (33-41°F)\",$BA98*(1+VLOOKUP($C98,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G98=\"Low Temp. (-10-10°F)\",$BA98*(1+VLOOKUP($C98,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA98)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C98=\"\",$G98=\"\",$H98=\"\",$I98=\"\",$L98=\"\",$R98=\"N\",$M98=\"\",$B$3<>\"Retrofit\"),0,IF($G98=\"Air Conditioned\",$BC98*(1+VLOOKUP($C98,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G98=\"Med. Temp. (33-41°F)\",$BC98*(1+VLOOKUP($C98,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G98=\"Low Temp. (-10-10°F)\",$BC98*(1+VLOOKUP($C98,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC98)))),0)","v":0},{"$f":"IF($N98=\"\",0,VLOOKUP($N98,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N98=\"None\",$N98=\"\",$S98=\"\",$S98=\"N\"),0,$M98*$AI98*$BE98*VLOOKUP($C98,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C98=\"\",$G98=\"\",$H98=\"\",$I98=\"\",$L98=\"\",$R98=\"N\",$M98=\"\",$B$3<>\"Retrofit\"),0,IF($G98=\"Air Conditioned\",$BF98*(1+VLOOKUP($C98,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G98=\"Med. Temp. (33-41°F)\",$BF98*(1+VLOOKUP($C98,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G98=\"Low Temp. (-10-10°F)\",$BF98*(1+VLOOKUP($C98,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF98)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C98=\"\",0,VLOOKUP($C98,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL98,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C98=\"\",0,VLOOKUP($C98,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM98,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C98=\"\",0,IF($C98=\"Education No Summer\",VLOOKUP($C98,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL98,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C98,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL98,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C98=\"\",0,IF($C98=\"Education No Summer\",VLOOKUP($C98,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM98,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C98,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM98,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C98=\"\",0,IF($C98=\"Education No Summer\",VLOOKUP($C98,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL98,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C98,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL98,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C98=\"\",0,IF($C98=\"Education No Summer\",VLOOKUP($C98,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM98,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C98,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM98,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,89,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X99*$AA99+$Y99*$AB99,$X99*$AA99+$X99*'Utility Admin'!$H$4*$AB99),0)","v":0},{"$f":"IF($AT99=\"\",0,VLOOKUP($AT99,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT99=\"\",0,VLOOKUP($AT99,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L99=\"\",\"-\",VLOOKUP($L99,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C99=\"\",$H99=\"\",$I99=\"\"),0,IF($J$264>0.1,(VLOOKUP($H99,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H99,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R99=\"Not Eligible\",0,IF($L99<>\"\",VLOOKUP($L99,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT99=\"\",0,VLOOKUP($AT99,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT99=\"\",0,VLOOKUP($AT99,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L99=\"\",\"\",IF(ISERROR(VLOOKUP($L99,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L99,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L99,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L99,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C99=\"\",$G99=\"\",$H99=\"\",$I99=\"\",$L99=\"\",$R99=\"N\",$M99=\"\",$B$3<>\"Retrofit\"),0,IF($G99=\"Air Conditioned\",$AU99*(1+VLOOKUP($C99,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G99=\"Med. Temp. (33-41°F)\",$AU99*(1+VLOOKUP($C99,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G99=\"Low Temp. (-10-10°F)\",$AU99*(1+VLOOKUP($C99,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU99)))),2)","v":0},{"$f":"ROUND(IF(OR($C99=\"\",$G99=\"\",$H99=\"\",$I99=\"\",$L99=\"\",$R99=\"N\",$M99=\"\",$B$3<>\"Retrofit\"),0,IF($G99=\"Air Conditioned\",$AV99*(1+VLOOKUP($C99,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G99=\"Med. Temp. (33-41°F)\",$AV99*(1+VLOOKUP($C99,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G99=\"Low Temp. (-10-10°F)\",$AV99*(1+VLOOKUP($C99,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV99)))),2)","v":0},{"$f":"IF($N99=\"\",0,IF($C99=\"Education No Summer\",VLOOKUP($N99,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N99,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C99=\"\",0,IF($C99=\"Outdoor\",VLOOKUP($C99,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C99,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C99=\"\",$G99=\"\",$H99=\"\",$I99=\"\",$L99=\"\",$R99=\"N\",$M99=\"\",$B$3<>\"Retrofit\"),0,IF($G99=\"Air Conditioned\",$BA99*(1+VLOOKUP($C99,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G99=\"Med. Temp. (33-41°F)\",$BA99*(1+VLOOKUP($C99,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G99=\"Low Temp. (-10-10°F)\",$BA99*(1+VLOOKUP($C99,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA99)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C99=\"\",$G99=\"\",$H99=\"\",$I99=\"\",$L99=\"\",$R99=\"N\",$M99=\"\",$B$3<>\"Retrofit\"),0,IF($G99=\"Air Conditioned\",$BC99*(1+VLOOKUP($C99,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G99=\"Med. Temp. (33-41°F)\",$BC99*(1+VLOOKUP($C99,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G99=\"Low Temp. (-10-10°F)\",$BC99*(1+VLOOKUP($C99,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC99)))),0)","v":0},{"$f":"IF($N99=\"\",0,VLOOKUP($N99,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N99=\"None\",$N99=\"\",$S99=\"\",$S99=\"N\"),0,$M99*$AI99*$BE99*VLOOKUP($C99,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C99=\"\",$G99=\"\",$H99=\"\",$I99=\"\",$L99=\"\",$R99=\"N\",$M99=\"\",$B$3<>\"Retrofit\"),0,IF($G99=\"Air Conditioned\",$BF99*(1+VLOOKUP($C99,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G99=\"Med. Temp. (33-41°F)\",$BF99*(1+VLOOKUP($C99,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G99=\"Low Temp. (-10-10°F)\",$BF99*(1+VLOOKUP($C99,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF99)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C99=\"\",0,VLOOKUP($C99,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL99,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C99=\"\",0,VLOOKUP($C99,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM99,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C99=\"\",0,IF($C99=\"Education No Summer\",VLOOKUP($C99,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL99,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C99,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL99,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C99=\"\",0,IF($C99=\"Education No Summer\",VLOOKUP($C99,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM99,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C99,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM99,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C99=\"\",0,IF($C99=\"Education No Summer\",VLOOKUP($C99,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL99,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C99,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL99,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C99=\"\",0,IF($C99=\"Education No Summer\",VLOOKUP($C99,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM99,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C99,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM99,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,90,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X100*$AA100+$Y100*$AB100,$X100*$AA100+$X100*'Utility Admin'!$H$4*$AB100),0)","v":0},{"$f":"IF($AT100=\"\",0,VLOOKUP($AT100,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT100=\"\",0,VLOOKUP($AT100,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L100=\"\",\"-\",VLOOKUP($L100,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C100=\"\",$H100=\"\",$I100=\"\"),0,IF($J$264>0.1,(VLOOKUP($H100,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H100,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R100=\"Not Eligible\",0,IF($L100<>\"\",VLOOKUP($L100,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT100=\"\",0,VLOOKUP($AT100,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT100=\"\",0,VLOOKUP($AT100,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L100=\"\",\"\",IF(ISERROR(VLOOKUP($L100,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L100,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L100,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L100,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C100=\"\",$G100=\"\",$H100=\"\",$I100=\"\",$L100=\"\",$R100=\"N\",$M100=\"\",$B$3<>\"Retrofit\"),0,IF($G100=\"Air Conditioned\",$AU100*(1+VLOOKUP($C100,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G100=\"Med. Temp. (33-41°F)\",$AU100*(1+VLOOKUP($C100,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G100=\"Low Temp. (-10-10°F)\",$AU100*(1+VLOOKUP($C100,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU100)))),2)","v":0},{"$f":"ROUND(IF(OR($C100=\"\",$G100=\"\",$H100=\"\",$I100=\"\",$L100=\"\",$R100=\"N\",$M100=\"\",$B$3<>\"Retrofit\"),0,IF($G100=\"Air Conditioned\",$AV100*(1+VLOOKUP($C100,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G100=\"Med. Temp. (33-41°F)\",$AV100*(1+VLOOKUP($C100,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G100=\"Low Temp. (-10-10°F)\",$AV100*(1+VLOOKUP($C100,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV100)))),2)","v":0},{"$f":"IF($N100=\"\",0,IF($C100=\"Education No Summer\",VLOOKUP($N100,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N100,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C100=\"\",0,IF($C100=\"Outdoor\",VLOOKUP($C100,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C100,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C100=\"\",$G100=\"\",$H100=\"\",$I100=\"\",$L100=\"\",$R100=\"N\",$M100=\"\",$B$3<>\"Retrofit\"),0,IF($G100=\"Air Conditioned\",$BA100*(1+VLOOKUP($C100,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G100=\"Med. Temp. (33-41°F)\",$BA100*(1+VLOOKUP($C100,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G100=\"Low Temp. (-10-10°F)\",$BA100*(1+VLOOKUP($C100,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA100)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C100=\"\",$G100=\"\",$H100=\"\",$I100=\"\",$L100=\"\",$R100=\"N\",$M100=\"\",$B$3<>\"Retrofit\"),0,IF($G100=\"Air Conditioned\",$BC100*(1+VLOOKUP($C100,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G100=\"Med. Temp. (33-41°F)\",$BC100*(1+VLOOKUP($C100,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G100=\"Low Temp. (-10-10°F)\",$BC100*(1+VLOOKUP($C100,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC100)))),0)","v":0},{"$f":"IF($N100=\"\",0,VLOOKUP($N100,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N100=\"None\",$N100=\"\",$S100=\"\",$S100=\"N\"),0,$M100*$AI100*$BE100*VLOOKUP($C100,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C100=\"\",$G100=\"\",$H100=\"\",$I100=\"\",$L100=\"\",$R100=\"N\",$M100=\"\",$B$3<>\"Retrofit\"),0,IF($G100=\"Air Conditioned\",$BF100*(1+VLOOKUP($C100,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G100=\"Med. Temp. (33-41°F)\",$BF100*(1+VLOOKUP($C100,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G100=\"Low Temp. (-10-10°F)\",$BF100*(1+VLOOKUP($C100,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF100)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C100=\"\",0,VLOOKUP($C100,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL100,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C100=\"\",0,VLOOKUP($C100,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM100,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C100=\"\",0,IF($C100=\"Education No Summer\",VLOOKUP($C100,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL100,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C100,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL100,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C100=\"\",0,IF($C100=\"Education No Summer\",VLOOKUP($C100,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM100,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C100,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM100,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C100=\"\",0,IF($C100=\"Education No Summer\",VLOOKUP($C100,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL100,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C100,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL100,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C100=\"\",0,IF($C100=\"Education No Summer\",VLOOKUP($C100,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM100,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C100,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM100,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,91,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X101*$AA101+$Y101*$AB101,$X101*$AA101+$X101*'Utility Admin'!$H$4*$AB101),0)","v":0},{"$f":"IF($AT101=\"\",0,VLOOKUP($AT101,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT101=\"\",0,VLOOKUP($AT101,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L101=\"\",\"-\",VLOOKUP($L101,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C101=\"\",$H101=\"\",$I101=\"\"),0,IF($J$264>0.1,(VLOOKUP($H101,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H101,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R101=\"Not Eligible\",0,IF($L101<>\"\",VLOOKUP($L101,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT101=\"\",0,VLOOKUP($AT101,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT101=\"\",0,VLOOKUP($AT101,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L101=\"\",\"\",IF(ISERROR(VLOOKUP($L101,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L101,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L101,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L101,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C101=\"\",$G101=\"\",$H101=\"\",$I101=\"\",$L101=\"\",$R101=\"N\",$M101=\"\",$B$3<>\"Retrofit\"),0,IF($G101=\"Air Conditioned\",$AU101*(1+VLOOKUP($C101,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G101=\"Med. Temp. (33-41°F)\",$AU101*(1+VLOOKUP($C101,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G101=\"Low Temp. (-10-10°F)\",$AU101*(1+VLOOKUP($C101,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU101)))),2)","v":0},{"$f":"ROUND(IF(OR($C101=\"\",$G101=\"\",$H101=\"\",$I101=\"\",$L101=\"\",$R101=\"N\",$M101=\"\",$B$3<>\"Retrofit\"),0,IF($G101=\"Air Conditioned\",$AV101*(1+VLOOKUP($C101,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G101=\"Med. Temp. (33-41°F)\",$AV101*(1+VLOOKUP($C101,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G101=\"Low Temp. (-10-10°F)\",$AV101*(1+VLOOKUP($C101,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV101)))),2)","v":0},{"$f":"IF($N101=\"\",0,IF($C101=\"Education No Summer\",VLOOKUP($N101,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N101,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C101=\"\",0,IF($C101=\"Outdoor\",VLOOKUP($C101,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C101,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C101=\"\",$G101=\"\",$H101=\"\",$I101=\"\",$L101=\"\",$R101=\"N\",$M101=\"\",$B$3<>\"Retrofit\"),0,IF($G101=\"Air Conditioned\",$BA101*(1+VLOOKUP($C101,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G101=\"Med. Temp. (33-41°F)\",$BA101*(1+VLOOKUP($C101,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G101=\"Low Temp. (-10-10°F)\",$BA101*(1+VLOOKUP($C101,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA101)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C101=\"\",$G101=\"\",$H101=\"\",$I101=\"\",$L101=\"\",$R101=\"N\",$M101=\"\",$B$3<>\"Retrofit\"),0,IF($G101=\"Air Conditioned\",$BC101*(1+VLOOKUP($C101,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G101=\"Med. Temp. (33-41°F)\",$BC101*(1+VLOOKUP($C101,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G101=\"Low Temp. (-10-10°F)\",$BC101*(1+VLOOKUP($C101,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC101)))),0)","v":0},{"$f":"IF($N101=\"\",0,VLOOKUP($N101,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N101=\"None\",$N101=\"\",$S101=\"\",$S101=\"N\"),0,$M101*$AI101*$BE101*VLOOKUP($C101,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C101=\"\",$G101=\"\",$H101=\"\",$I101=\"\",$L101=\"\",$R101=\"N\",$M101=\"\",$B$3<>\"Retrofit\"),0,IF($G101=\"Air Conditioned\",$BF101*(1+VLOOKUP($C101,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G101=\"Med. Temp. (33-41°F)\",$BF101*(1+VLOOKUP($C101,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G101=\"Low Temp. (-10-10°F)\",$BF101*(1+VLOOKUP($C101,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF101)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C101=\"\",0,VLOOKUP($C101,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL101,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C101=\"\",0,VLOOKUP($C101,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM101,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C101=\"\",0,IF($C101=\"Education No Summer\",VLOOKUP($C101,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL101,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C101,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL101,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C101=\"\",0,IF($C101=\"Education No Summer\",VLOOKUP($C101,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM101,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C101,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM101,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C101=\"\",0,IF($C101=\"Education No Summer\",VLOOKUP($C101,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL101,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C101,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL101,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C101=\"\",0,IF($C101=\"Education No Summer\",VLOOKUP($C101,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM101,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C101,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM101,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,92,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X102*$AA102+$Y102*$AB102,$X102*$AA102+$X102*'Utility Admin'!$H$4*$AB102),0)","v":0},{"$f":"IF($AT102=\"\",0,VLOOKUP($AT102,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT102=\"\",0,VLOOKUP($AT102,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L102=\"\",\"-\",VLOOKUP($L102,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C102=\"\",$H102=\"\",$I102=\"\"),0,IF($J$264>0.1,(VLOOKUP($H102,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H102,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R102=\"Not Eligible\",0,IF($L102<>\"\",VLOOKUP($L102,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT102=\"\",0,VLOOKUP($AT102,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT102=\"\",0,VLOOKUP($AT102,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L102=\"\",\"\",IF(ISERROR(VLOOKUP($L102,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L102,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L102,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L102,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C102=\"\",$G102=\"\",$H102=\"\",$I102=\"\",$L102=\"\",$R102=\"N\",$M102=\"\",$B$3<>\"Retrofit\"),0,IF($G102=\"Air Conditioned\",$AU102*(1+VLOOKUP($C102,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G102=\"Med. Temp. (33-41°F)\",$AU102*(1+VLOOKUP($C102,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G102=\"Low Temp. (-10-10°F)\",$AU102*(1+VLOOKUP($C102,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU102)))),2)","v":0},{"$f":"ROUND(IF(OR($C102=\"\",$G102=\"\",$H102=\"\",$I102=\"\",$L102=\"\",$R102=\"N\",$M102=\"\",$B$3<>\"Retrofit\"),0,IF($G102=\"Air Conditioned\",$AV102*(1+VLOOKUP($C102,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G102=\"Med. Temp. (33-41°F)\",$AV102*(1+VLOOKUP($C102,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G102=\"Low Temp. (-10-10°F)\",$AV102*(1+VLOOKUP($C102,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV102)))),2)","v":0},{"$f":"IF($N102=\"\",0,IF($C102=\"Education No Summer\",VLOOKUP($N102,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N102,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C102=\"\",0,IF($C102=\"Outdoor\",VLOOKUP($C102,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C102,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C102=\"\",$G102=\"\",$H102=\"\",$I102=\"\",$L102=\"\",$R102=\"N\",$M102=\"\",$B$3<>\"Retrofit\"),0,IF($G102=\"Air Conditioned\",$BA102*(1+VLOOKUP($C102,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G102=\"Med. Temp. (33-41°F)\",$BA102*(1+VLOOKUP($C102,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G102=\"Low Temp. (-10-10°F)\",$BA102*(1+VLOOKUP($C102,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA102)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C102=\"\",$G102=\"\",$H102=\"\",$I102=\"\",$L102=\"\",$R102=\"N\",$M102=\"\",$B$3<>\"Retrofit\"),0,IF($G102=\"Air Conditioned\",$BC102*(1+VLOOKUP($C102,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G102=\"Med. Temp. (33-41°F)\",$BC102*(1+VLOOKUP($C102,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G102=\"Low Temp. (-10-10°F)\",$BC102*(1+VLOOKUP($C102,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC102)))),0)","v":0},{"$f":"IF($N102=\"\",0,VLOOKUP($N102,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N102=\"None\",$N102=\"\",$S102=\"\",$S102=\"N\"),0,$M102*$AI102*$BE102*VLOOKUP($C102,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C102=\"\",$G102=\"\",$H102=\"\",$I102=\"\",$L102=\"\",$R102=\"N\",$M102=\"\",$B$3<>\"Retrofit\"),0,IF($G102=\"Air Conditioned\",$BF102*(1+VLOOKUP($C102,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G102=\"Med. Temp. (33-41°F)\",$BF102*(1+VLOOKUP($C102,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G102=\"Low Temp. (-10-10°F)\",$BF102*(1+VLOOKUP($C102,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF102)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C102=\"\",0,VLOOKUP($C102,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL102,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C102=\"\",0,VLOOKUP($C102,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM102,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C102=\"\",0,IF($C102=\"Education No Summer\",VLOOKUP($C102,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL102,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C102,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL102,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C102=\"\",0,IF($C102=\"Education No Summer\",VLOOKUP($C102,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM102,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C102,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM102,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C102=\"\",0,IF($C102=\"Education No Summer\",VLOOKUP($C102,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL102,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C102,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL102,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C102=\"\",0,IF($C102=\"Education No Summer\",VLOOKUP($C102,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM102,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C102,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM102,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,93,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X103*$AA103+$Y103*$AB103,$X103*$AA103+$X103*'Utility Admin'!$H$4*$AB103),0)","v":0},{"$f":"IF($AT103=\"\",0,VLOOKUP($AT103,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT103=\"\",0,VLOOKUP($AT103,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L103=\"\",\"-\",VLOOKUP($L103,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C103=\"\",$H103=\"\",$I103=\"\"),0,IF($J$264>0.1,(VLOOKUP($H103,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H103,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R103=\"Not Eligible\",0,IF($L103<>\"\",VLOOKUP($L103,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT103=\"\",0,VLOOKUP($AT103,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT103=\"\",0,VLOOKUP($AT103,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L103=\"\",\"\",IF(ISERROR(VLOOKUP($L103,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L103,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L103,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L103,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C103=\"\",$G103=\"\",$H103=\"\",$I103=\"\",$L103=\"\",$R103=\"N\",$M103=\"\",$B$3<>\"Retrofit\"),0,IF($G103=\"Air Conditioned\",$AU103*(1+VLOOKUP($C103,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G103=\"Med. Temp. (33-41°F)\",$AU103*(1+VLOOKUP($C103,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G103=\"Low Temp. (-10-10°F)\",$AU103*(1+VLOOKUP($C103,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU103)))),2)","v":0},{"$f":"ROUND(IF(OR($C103=\"\",$G103=\"\",$H103=\"\",$I103=\"\",$L103=\"\",$R103=\"N\",$M103=\"\",$B$3<>\"Retrofit\"),0,IF($G103=\"Air Conditioned\",$AV103*(1+VLOOKUP($C103,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G103=\"Med. Temp. (33-41°F)\",$AV103*(1+VLOOKUP($C103,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G103=\"Low Temp. (-10-10°F)\",$AV103*(1+VLOOKUP($C103,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV103)))),2)","v":0},{"$f":"IF($N103=\"\",0,IF($C103=\"Education No Summer\",VLOOKUP($N103,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N103,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C103=\"\",0,IF($C103=\"Outdoor\",VLOOKUP($C103,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C103,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C103=\"\",$G103=\"\",$H103=\"\",$I103=\"\",$L103=\"\",$R103=\"N\",$M103=\"\",$B$3<>\"Retrofit\"),0,IF($G103=\"Air Conditioned\",$BA103*(1+VLOOKUP($C103,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G103=\"Med. Temp. (33-41°F)\",$BA103*(1+VLOOKUP($C103,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G103=\"Low Temp. (-10-10°F)\",$BA103*(1+VLOOKUP($C103,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA103)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C103=\"\",$G103=\"\",$H103=\"\",$I103=\"\",$L103=\"\",$R103=\"N\",$M103=\"\",$B$3<>\"Retrofit\"),0,IF($G103=\"Air Conditioned\",$BC103*(1+VLOOKUP($C103,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G103=\"Med. Temp. (33-41°F)\",$BC103*(1+VLOOKUP($C103,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G103=\"Low Temp. (-10-10°F)\",$BC103*(1+VLOOKUP($C103,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC103)))),0)","v":0},{"$f":"IF($N103=\"\",0,VLOOKUP($N103,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N103=\"None\",$N103=\"\",$S103=\"\",$S103=\"N\"),0,$M103*$AI103*$BE103*VLOOKUP($C103,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C103=\"\",$G103=\"\",$H103=\"\",$I103=\"\",$L103=\"\",$R103=\"N\",$M103=\"\",$B$3<>\"Retrofit\"),0,IF($G103=\"Air Conditioned\",$BF103*(1+VLOOKUP($C103,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G103=\"Med. Temp. (33-41°F)\",$BF103*(1+VLOOKUP($C103,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G103=\"Low Temp. (-10-10°F)\",$BF103*(1+VLOOKUP($C103,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF103)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C103=\"\",0,VLOOKUP($C103,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL103,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C103=\"\",0,VLOOKUP($C103,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM103,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C103=\"\",0,IF($C103=\"Education No Summer\",VLOOKUP($C103,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL103,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C103,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL103,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C103=\"\",0,IF($C103=\"Education No Summer\",VLOOKUP($C103,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM103,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C103,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM103,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C103=\"\",0,IF($C103=\"Education No Summer\",VLOOKUP($C103,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL103,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C103,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL103,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C103=\"\",0,IF($C103=\"Education No Summer\",VLOOKUP($C103,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM103,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C103,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM103,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,94,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X104*$AA104+$Y104*$AB104,$X104*$AA104+$X104*'Utility Admin'!$H$4*$AB104),0)","v":0},{"$f":"IF($AT104=\"\",0,VLOOKUP($AT104,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT104=\"\",0,VLOOKUP($AT104,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L104=\"\",\"-\",VLOOKUP($L104,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C104=\"\",$H104=\"\",$I104=\"\"),0,IF($J$264>0.1,(VLOOKUP($H104,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H104,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R104=\"Not Eligible\",0,IF($L104<>\"\",VLOOKUP($L104,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT104=\"\",0,VLOOKUP($AT104,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT104=\"\",0,VLOOKUP($AT104,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L104=\"\",\"\",IF(ISERROR(VLOOKUP($L104,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L104,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L104,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L104,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C104=\"\",$G104=\"\",$H104=\"\",$I104=\"\",$L104=\"\",$R104=\"N\",$M104=\"\",$B$3<>\"Retrofit\"),0,IF($G104=\"Air Conditioned\",$AU104*(1+VLOOKUP($C104,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G104=\"Med. Temp. (33-41°F)\",$AU104*(1+VLOOKUP($C104,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G104=\"Low Temp. (-10-10°F)\",$AU104*(1+VLOOKUP($C104,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU104)))),2)","v":0},{"$f":"ROUND(IF(OR($C104=\"\",$G104=\"\",$H104=\"\",$I104=\"\",$L104=\"\",$R104=\"N\",$M104=\"\",$B$3<>\"Retrofit\"),0,IF($G104=\"Air Conditioned\",$AV104*(1+VLOOKUP($C104,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G104=\"Med. Temp. (33-41°F)\",$AV104*(1+VLOOKUP($C104,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G104=\"Low Temp. (-10-10°F)\",$AV104*(1+VLOOKUP($C104,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV104)))),2)","v":0},{"$f":"IF($N104=\"\",0,IF($C104=\"Education No Summer\",VLOOKUP($N104,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N104,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C104=\"\",0,IF($C104=\"Outdoor\",VLOOKUP($C104,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C104,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C104=\"\",$G104=\"\",$H104=\"\",$I104=\"\",$L104=\"\",$R104=\"N\",$M104=\"\",$B$3<>\"Retrofit\"),0,IF($G104=\"Air Conditioned\",$BA104*(1+VLOOKUP($C104,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G104=\"Med. Temp. (33-41°F)\",$BA104*(1+VLOOKUP($C104,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G104=\"Low Temp. (-10-10°F)\",$BA104*(1+VLOOKUP($C104,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA104)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C104=\"\",$G104=\"\",$H104=\"\",$I104=\"\",$L104=\"\",$R104=\"N\",$M104=\"\",$B$3<>\"Retrofit\"),0,IF($G104=\"Air Conditioned\",$BC104*(1+VLOOKUP($C104,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G104=\"Med. Temp. (33-41°F)\",$BC104*(1+VLOOKUP($C104,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G104=\"Low Temp. (-10-10°F)\",$BC104*(1+VLOOKUP($C104,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC104)))),0)","v":0},{"$f":"IF($N104=\"\",0,VLOOKUP($N104,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N104=\"None\",$N104=\"\",$S104=\"\",$S104=\"N\"),0,$M104*$AI104*$BE104*VLOOKUP($C104,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C104=\"\",$G104=\"\",$H104=\"\",$I104=\"\",$L104=\"\",$R104=\"N\",$M104=\"\",$B$3<>\"Retrofit\"),0,IF($G104=\"Air Conditioned\",$BF104*(1+VLOOKUP($C104,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G104=\"Med. Temp. (33-41°F)\",$BF104*(1+VLOOKUP($C104,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G104=\"Low Temp. (-10-10°F)\",$BF104*(1+VLOOKUP($C104,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF104)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C104=\"\",0,VLOOKUP($C104,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL104,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C104=\"\",0,VLOOKUP($C104,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM104,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C104=\"\",0,IF($C104=\"Education No Summer\",VLOOKUP($C104,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL104,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C104,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL104,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C104=\"\",0,IF($C104=\"Education No Summer\",VLOOKUP($C104,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM104,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C104,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM104,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C104=\"\",0,IF($C104=\"Education No Summer\",VLOOKUP($C104,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL104,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C104,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL104,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C104=\"\",0,IF($C104=\"Education No Summer\",VLOOKUP($C104,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM104,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C104,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM104,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,95,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X105*$AA105+$Y105*$AB105,$X105*$AA105+$X105*'Utility Admin'!$H$4*$AB105),0)","v":0},{"$f":"IF($AT105=\"\",0,VLOOKUP($AT105,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT105=\"\",0,VLOOKUP($AT105,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L105=\"\",\"-\",VLOOKUP($L105,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C105=\"\",$H105=\"\",$I105=\"\"),0,IF($J$264>0.1,(VLOOKUP($H105,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H105,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R105=\"Not Eligible\",0,IF($L105<>\"\",VLOOKUP($L105,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT105=\"\",0,VLOOKUP($AT105,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT105=\"\",0,VLOOKUP($AT105,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L105=\"\",\"\",IF(ISERROR(VLOOKUP($L105,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L105,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L105,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L105,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C105=\"\",$G105=\"\",$H105=\"\",$I105=\"\",$L105=\"\",$R105=\"N\",$M105=\"\",$B$3<>\"Retrofit\"),0,IF($G105=\"Air Conditioned\",$AU105*(1+VLOOKUP($C105,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G105=\"Med. Temp. (33-41°F)\",$AU105*(1+VLOOKUP($C105,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G105=\"Low Temp. (-10-10°F)\",$AU105*(1+VLOOKUP($C105,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU105)))),2)","v":0},{"$f":"ROUND(IF(OR($C105=\"\",$G105=\"\",$H105=\"\",$I105=\"\",$L105=\"\",$R105=\"N\",$M105=\"\",$B$3<>\"Retrofit\"),0,IF($G105=\"Air Conditioned\",$AV105*(1+VLOOKUP($C105,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G105=\"Med. Temp. (33-41°F)\",$AV105*(1+VLOOKUP($C105,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G105=\"Low Temp. (-10-10°F)\",$AV105*(1+VLOOKUP($C105,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV105)))),2)","v":0},{"$f":"IF($N105=\"\",0,IF($C105=\"Education No Summer\",VLOOKUP($N105,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N105,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C105=\"\",0,IF($C105=\"Outdoor\",VLOOKUP($C105,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C105,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C105=\"\",$G105=\"\",$H105=\"\",$I105=\"\",$L105=\"\",$R105=\"N\",$M105=\"\",$B$3<>\"Retrofit\"),0,IF($G105=\"Air Conditioned\",$BA105*(1+VLOOKUP($C105,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G105=\"Med. Temp. (33-41°F)\",$BA105*(1+VLOOKUP($C105,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G105=\"Low Temp. (-10-10°F)\",$BA105*(1+VLOOKUP($C105,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA105)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C105=\"\",$G105=\"\",$H105=\"\",$I105=\"\",$L105=\"\",$R105=\"N\",$M105=\"\",$B$3<>\"Retrofit\"),0,IF($G105=\"Air Conditioned\",$BC105*(1+VLOOKUP($C105,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G105=\"Med. Temp. (33-41°F)\",$BC105*(1+VLOOKUP($C105,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G105=\"Low Temp. (-10-10°F)\",$BC105*(1+VLOOKUP($C105,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC105)))),0)","v":0},{"$f":"IF($N105=\"\",0,VLOOKUP($N105,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N105=\"None\",$N105=\"\",$S105=\"\",$S105=\"N\"),0,$M105*$AI105*$BE105*VLOOKUP($C105,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C105=\"\",$G105=\"\",$H105=\"\",$I105=\"\",$L105=\"\",$R105=\"N\",$M105=\"\",$B$3<>\"Retrofit\"),0,IF($G105=\"Air Conditioned\",$BF105*(1+VLOOKUP($C105,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G105=\"Med. Temp. (33-41°F)\",$BF105*(1+VLOOKUP($C105,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G105=\"Low Temp. (-10-10°F)\",$BF105*(1+VLOOKUP($C105,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF105)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C105=\"\",0,VLOOKUP($C105,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL105,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C105=\"\",0,VLOOKUP($C105,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM105,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C105=\"\",0,IF($C105=\"Education No Summer\",VLOOKUP($C105,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL105,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C105,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL105,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C105=\"\",0,IF($C105=\"Education No Summer\",VLOOKUP($C105,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM105,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C105,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM105,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C105=\"\",0,IF($C105=\"Education No Summer\",VLOOKUP($C105,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL105,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C105,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL105,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C105=\"\",0,IF($C105=\"Education No Summer\",VLOOKUP($C105,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM105,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C105,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM105,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,96,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X106*$AA106+$Y106*$AB106,$X106*$AA106+$X106*'Utility Admin'!$H$4*$AB106),0)","v":0},{"$f":"IF($AT106=\"\",0,VLOOKUP($AT106,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT106=\"\",0,VLOOKUP($AT106,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L106=\"\",\"-\",VLOOKUP($L106,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C106=\"\",$H106=\"\",$I106=\"\"),0,IF($J$264>0.1,(VLOOKUP($H106,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H106,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R106=\"Not Eligible\",0,IF($L106<>\"\",VLOOKUP($L106,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT106=\"\",0,VLOOKUP($AT106,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT106=\"\",0,VLOOKUP($AT106,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L106=\"\",\"\",IF(ISERROR(VLOOKUP($L106,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L106,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L106,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L106,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C106=\"\",$G106=\"\",$H106=\"\",$I106=\"\",$L106=\"\",$R106=\"N\",$M106=\"\",$B$3<>\"Retrofit\"),0,IF($G106=\"Air Conditioned\",$AU106*(1+VLOOKUP($C106,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G106=\"Med. Temp. (33-41°F)\",$AU106*(1+VLOOKUP($C106,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G106=\"Low Temp. (-10-10°F)\",$AU106*(1+VLOOKUP($C106,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU106)))),2)","v":0},{"$f":"ROUND(IF(OR($C106=\"\",$G106=\"\",$H106=\"\",$I106=\"\",$L106=\"\",$R106=\"N\",$M106=\"\",$B$3<>\"Retrofit\"),0,IF($G106=\"Air Conditioned\",$AV106*(1+VLOOKUP($C106,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G106=\"Med. Temp. (33-41°F)\",$AV106*(1+VLOOKUP($C106,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G106=\"Low Temp. (-10-10°F)\",$AV106*(1+VLOOKUP($C106,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV106)))),2)","v":0},{"$f":"IF($N106=\"\",0,IF($C106=\"Education No Summer\",VLOOKUP($N106,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N106,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C106=\"\",0,IF($C106=\"Outdoor\",VLOOKUP($C106,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C106,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C106=\"\",$G106=\"\",$H106=\"\",$I106=\"\",$L106=\"\",$R106=\"N\",$M106=\"\",$B$3<>\"Retrofit\"),0,IF($G106=\"Air Conditioned\",$BA106*(1+VLOOKUP($C106,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G106=\"Med. Temp. (33-41°F)\",$BA106*(1+VLOOKUP($C106,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G106=\"Low Temp. (-10-10°F)\",$BA106*(1+VLOOKUP($C106,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA106)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C106=\"\",$G106=\"\",$H106=\"\",$I106=\"\",$L106=\"\",$R106=\"N\",$M106=\"\",$B$3<>\"Retrofit\"),0,IF($G106=\"Air Conditioned\",$BC106*(1+VLOOKUP($C106,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G106=\"Med. Temp. (33-41°F)\",$BC106*(1+VLOOKUP($C106,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G106=\"Low Temp. (-10-10°F)\",$BC106*(1+VLOOKUP($C106,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC106)))),0)","v":0},{"$f":"IF($N106=\"\",0,VLOOKUP($N106,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N106=\"None\",$N106=\"\",$S106=\"\",$S106=\"N\"),0,$M106*$AI106*$BE106*VLOOKUP($C106,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C106=\"\",$G106=\"\",$H106=\"\",$I106=\"\",$L106=\"\",$R106=\"N\",$M106=\"\",$B$3<>\"Retrofit\"),0,IF($G106=\"Air Conditioned\",$BF106*(1+VLOOKUP($C106,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G106=\"Med. Temp. (33-41°F)\",$BF106*(1+VLOOKUP($C106,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G106=\"Low Temp. (-10-10°F)\",$BF106*(1+VLOOKUP($C106,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF106)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C106=\"\",0,VLOOKUP($C106,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL106,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C106=\"\",0,VLOOKUP($C106,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM106,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C106=\"\",0,IF($C106=\"Education No Summer\",VLOOKUP($C106,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL106,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C106,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL106,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C106=\"\",0,IF($C106=\"Education No Summer\",VLOOKUP($C106,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM106,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C106,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM106,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C106=\"\",0,IF($C106=\"Education No Summer\",VLOOKUP($C106,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL106,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C106,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL106,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C106=\"\",0,IF($C106=\"Education No Summer\",VLOOKUP($C106,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM106,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C106,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM106,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,97,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X107*$AA107+$Y107*$AB107,$X107*$AA107+$X107*'Utility Admin'!$H$4*$AB107),0)","v":0},{"$f":"IF($AT107=\"\",0,VLOOKUP($AT107,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT107=\"\",0,VLOOKUP($AT107,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L107=\"\",\"-\",VLOOKUP($L107,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C107=\"\",$H107=\"\",$I107=\"\"),0,IF($J$264>0.1,(VLOOKUP($H107,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H107,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R107=\"Not Eligible\",0,IF($L107<>\"\",VLOOKUP($L107,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT107=\"\",0,VLOOKUP($AT107,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT107=\"\",0,VLOOKUP($AT107,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L107=\"\",\"\",IF(ISERROR(VLOOKUP($L107,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L107,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L107,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L107,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C107=\"\",$G107=\"\",$H107=\"\",$I107=\"\",$L107=\"\",$R107=\"N\",$M107=\"\",$B$3<>\"Retrofit\"),0,IF($G107=\"Air Conditioned\",$AU107*(1+VLOOKUP($C107,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G107=\"Med. Temp. (33-41°F)\",$AU107*(1+VLOOKUP($C107,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G107=\"Low Temp. (-10-10°F)\",$AU107*(1+VLOOKUP($C107,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU107)))),2)","v":0},{"$f":"ROUND(IF(OR($C107=\"\",$G107=\"\",$H107=\"\",$I107=\"\",$L107=\"\",$R107=\"N\",$M107=\"\",$B$3<>\"Retrofit\"),0,IF($G107=\"Air Conditioned\",$AV107*(1+VLOOKUP($C107,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G107=\"Med. Temp. (33-41°F)\",$AV107*(1+VLOOKUP($C107,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G107=\"Low Temp. (-10-10°F)\",$AV107*(1+VLOOKUP($C107,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV107)))),2)","v":0},{"$f":"IF($N107=\"\",0,IF($C107=\"Education No Summer\",VLOOKUP($N107,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N107,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C107=\"\",0,IF($C107=\"Outdoor\",VLOOKUP($C107,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C107,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C107=\"\",$G107=\"\",$H107=\"\",$I107=\"\",$L107=\"\",$R107=\"N\",$M107=\"\",$B$3<>\"Retrofit\"),0,IF($G107=\"Air Conditioned\",$BA107*(1+VLOOKUP($C107,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G107=\"Med. Temp. (33-41°F)\",$BA107*(1+VLOOKUP($C107,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G107=\"Low Temp. (-10-10°F)\",$BA107*(1+VLOOKUP($C107,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA107)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C107=\"\",$G107=\"\",$H107=\"\",$I107=\"\",$L107=\"\",$R107=\"N\",$M107=\"\",$B$3<>\"Retrofit\"),0,IF($G107=\"Air Conditioned\",$BC107*(1+VLOOKUP($C107,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G107=\"Med. Temp. (33-41°F)\",$BC107*(1+VLOOKUP($C107,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G107=\"Low Temp. (-10-10°F)\",$BC107*(1+VLOOKUP($C107,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC107)))),0)","v":0},{"$f":"IF($N107=\"\",0,VLOOKUP($N107,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N107=\"None\",$N107=\"\",$S107=\"\",$S107=\"N\"),0,$M107*$AI107*$BE107*VLOOKUP($C107,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C107=\"\",$G107=\"\",$H107=\"\",$I107=\"\",$L107=\"\",$R107=\"N\",$M107=\"\",$B$3<>\"Retrofit\"),0,IF($G107=\"Air Conditioned\",$BF107*(1+VLOOKUP($C107,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G107=\"Med. Temp. (33-41°F)\",$BF107*(1+VLOOKUP($C107,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G107=\"Low Temp. (-10-10°F)\",$BF107*(1+VLOOKUP($C107,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF107)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C107=\"\",0,VLOOKUP($C107,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL107,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C107=\"\",0,VLOOKUP($C107,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM107,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C107=\"\",0,IF($C107=\"Education No Summer\",VLOOKUP($C107,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL107,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C107,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL107,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C107=\"\",0,IF($C107=\"Education No Summer\",VLOOKUP($C107,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM107,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C107,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM107,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C107=\"\",0,IF($C107=\"Education No Summer\",VLOOKUP($C107,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL107,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C107,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL107,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C107=\"\",0,IF($C107=\"Education No Summer\",VLOOKUP($C107,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM107,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C107,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM107,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,98,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X108*$AA108+$Y108*$AB108,$X108*$AA108+$X108*'Utility Admin'!$H$4*$AB108),0)","v":0},{"$f":"IF($AT108=\"\",0,VLOOKUP($AT108,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT108=\"\",0,VLOOKUP($AT108,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L108=\"\",\"-\",VLOOKUP($L108,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C108=\"\",$H108=\"\",$I108=\"\"),0,IF($J$264>0.1,(VLOOKUP($H108,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H108,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R108=\"Not Eligible\",0,IF($L108<>\"\",VLOOKUP($L108,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT108=\"\",0,VLOOKUP($AT108,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT108=\"\",0,VLOOKUP($AT108,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L108=\"\",\"\",IF(ISERROR(VLOOKUP($L108,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L108,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L108,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L108,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C108=\"\",$G108=\"\",$H108=\"\",$I108=\"\",$L108=\"\",$R108=\"N\",$M108=\"\",$B$3<>\"Retrofit\"),0,IF($G108=\"Air Conditioned\",$AU108*(1+VLOOKUP($C108,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G108=\"Med. Temp. (33-41°F)\",$AU108*(1+VLOOKUP($C108,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G108=\"Low Temp. (-10-10°F)\",$AU108*(1+VLOOKUP($C108,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU108)))),2)","v":0},{"$f":"ROUND(IF(OR($C108=\"\",$G108=\"\",$H108=\"\",$I108=\"\",$L108=\"\",$R108=\"N\",$M108=\"\",$B$3<>\"Retrofit\"),0,IF($G108=\"Air Conditioned\",$AV108*(1+VLOOKUP($C108,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G108=\"Med. Temp. (33-41°F)\",$AV108*(1+VLOOKUP($C108,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G108=\"Low Temp. (-10-10°F)\",$AV108*(1+VLOOKUP($C108,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV108)))),2)","v":0},{"$f":"IF($N108=\"\",0,IF($C108=\"Education No Summer\",VLOOKUP($N108,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N108,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C108=\"\",0,IF($C108=\"Outdoor\",VLOOKUP($C108,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C108,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C108=\"\",$G108=\"\",$H108=\"\",$I108=\"\",$L108=\"\",$R108=\"N\",$M108=\"\",$B$3<>\"Retrofit\"),0,IF($G108=\"Air Conditioned\",$BA108*(1+VLOOKUP($C108,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G108=\"Med. Temp. (33-41°F)\",$BA108*(1+VLOOKUP($C108,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G108=\"Low Temp. (-10-10°F)\",$BA108*(1+VLOOKUP($C108,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA108)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C108=\"\",$G108=\"\",$H108=\"\",$I108=\"\",$L108=\"\",$R108=\"N\",$M108=\"\",$B$3<>\"Retrofit\"),0,IF($G108=\"Air Conditioned\",$BC108*(1+VLOOKUP($C108,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G108=\"Med. Temp. (33-41°F)\",$BC108*(1+VLOOKUP($C108,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G108=\"Low Temp. (-10-10°F)\",$BC108*(1+VLOOKUP($C108,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC108)))),0)","v":0},{"$f":"IF($N108=\"\",0,VLOOKUP($N108,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N108=\"None\",$N108=\"\",$S108=\"\",$S108=\"N\"),0,$M108*$AI108*$BE108*VLOOKUP($C108,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C108=\"\",$G108=\"\",$H108=\"\",$I108=\"\",$L108=\"\",$R108=\"N\",$M108=\"\",$B$3<>\"Retrofit\"),0,IF($G108=\"Air Conditioned\",$BF108*(1+VLOOKUP($C108,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G108=\"Med. Temp. (33-41°F)\",$BF108*(1+VLOOKUP($C108,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G108=\"Low Temp. (-10-10°F)\",$BF108*(1+VLOOKUP($C108,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF108)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C108=\"\",0,VLOOKUP($C108,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL108,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C108=\"\",0,VLOOKUP($C108,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM108,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C108=\"\",0,IF($C108=\"Education No Summer\",VLOOKUP($C108,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL108,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C108,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL108,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C108=\"\",0,IF($C108=\"Education No Summer\",VLOOKUP($C108,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM108,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C108,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM108,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C108=\"\",0,IF($C108=\"Education No Summer\",VLOOKUP($C108,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL108,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C108,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL108,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C108=\"\",0,IF($C108=\"Education No Summer\",VLOOKUP($C108,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM108,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C108,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM108,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,99,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X109*$AA109+$Y109*$AB109,$X109*$AA109+$X109*'Utility Admin'!$H$4*$AB109),0)","v":0},{"$f":"IF($AT109=\"\",0,VLOOKUP($AT109,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT109=\"\",0,VLOOKUP($AT109,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L109=\"\",\"-\",VLOOKUP($L109,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C109=\"\",$H109=\"\",$I109=\"\"),0,IF($J$264>0.1,(VLOOKUP($H109,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H109,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R109=\"Not Eligible\",0,IF($L109<>\"\",VLOOKUP($L109,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT109=\"\",0,VLOOKUP($AT109,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT109=\"\",0,VLOOKUP($AT109,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L109=\"\",\"\",IF(ISERROR(VLOOKUP($L109,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L109,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L109,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L109,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C109=\"\",$G109=\"\",$H109=\"\",$I109=\"\",$L109=\"\",$R109=\"N\",$M109=\"\",$B$3<>\"Retrofit\"),0,IF($G109=\"Air Conditioned\",$AU109*(1+VLOOKUP($C109,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G109=\"Med. Temp. (33-41°F)\",$AU109*(1+VLOOKUP($C109,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G109=\"Low Temp. (-10-10°F)\",$AU109*(1+VLOOKUP($C109,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU109)))),2)","v":0},{"$f":"ROUND(IF(OR($C109=\"\",$G109=\"\",$H109=\"\",$I109=\"\",$L109=\"\",$R109=\"N\",$M109=\"\",$B$3<>\"Retrofit\"),0,IF($G109=\"Air Conditioned\",$AV109*(1+VLOOKUP($C109,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G109=\"Med. Temp. (33-41°F)\",$AV109*(1+VLOOKUP($C109,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G109=\"Low Temp. (-10-10°F)\",$AV109*(1+VLOOKUP($C109,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV109)))),2)","v":0},{"$f":"IF($N109=\"\",0,IF($C109=\"Education No Summer\",VLOOKUP($N109,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N109,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C109=\"\",0,IF($C109=\"Outdoor\",VLOOKUP($C109,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C109,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C109=\"\",$G109=\"\",$H109=\"\",$I109=\"\",$L109=\"\",$R109=\"N\",$M109=\"\",$B$3<>\"Retrofit\"),0,IF($G109=\"Air Conditioned\",$BA109*(1+VLOOKUP($C109,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G109=\"Med. Temp. (33-41°F)\",$BA109*(1+VLOOKUP($C109,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G109=\"Low Temp. (-10-10°F)\",$BA109*(1+VLOOKUP($C109,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA109)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C109=\"\",$G109=\"\",$H109=\"\",$I109=\"\",$L109=\"\",$R109=\"N\",$M109=\"\",$B$3<>\"Retrofit\"),0,IF($G109=\"Air Conditioned\",$BC109*(1+VLOOKUP($C109,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G109=\"Med. Temp. (33-41°F)\",$BC109*(1+VLOOKUP($C109,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G109=\"Low Temp. (-10-10°F)\",$BC109*(1+VLOOKUP($C109,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC109)))),0)","v":0},{"$f":"IF($N109=\"\",0,VLOOKUP($N109,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N109=\"None\",$N109=\"\",$S109=\"\",$S109=\"N\"),0,$M109*$AI109*$BE109*VLOOKUP($C109,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C109=\"\",$G109=\"\",$H109=\"\",$I109=\"\",$L109=\"\",$R109=\"N\",$M109=\"\",$B$3<>\"Retrofit\"),0,IF($G109=\"Air Conditioned\",$BF109*(1+VLOOKUP($C109,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G109=\"Med. Temp. (33-41°F)\",$BF109*(1+VLOOKUP($C109,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G109=\"Low Temp. (-10-10°F)\",$BF109*(1+VLOOKUP($C109,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF109)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C109=\"\",0,VLOOKUP($C109,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL109,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C109=\"\",0,VLOOKUP($C109,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM109,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C109=\"\",0,IF($C109=\"Education No Summer\",VLOOKUP($C109,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL109,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C109,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL109,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C109=\"\",0,IF($C109=\"Education No Summer\",VLOOKUP($C109,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM109,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C109,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM109,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C109=\"\",0,IF($C109=\"Education No Summer\",VLOOKUP($C109,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL109,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C109,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL109,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C109=\"\",0,IF($C109=\"Education No Summer\",VLOOKUP($C109,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM109,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C109,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM109,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,100,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X110*$AA110+$Y110*$AB110,$X110*$AA110+$X110*'Utility Admin'!$H$4*$AB110),0)","v":0},{"$f":"IF($AT110=\"\",0,VLOOKUP($AT110,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT110=\"\",0,VLOOKUP($AT110,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L110=\"\",\"-\",VLOOKUP($L110,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C110=\"\",$H110=\"\",$I110=\"\"),0,IF($J$264>0.1,(VLOOKUP($H110,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H110,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R110=\"Not Eligible\",0,IF($L110<>\"\",VLOOKUP($L110,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT110=\"\",0,VLOOKUP($AT110,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT110=\"\",0,VLOOKUP($AT110,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L110=\"\",\"\",IF(ISERROR(VLOOKUP($L110,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L110,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L110,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L110,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C110=\"\",$G110=\"\",$H110=\"\",$I110=\"\",$L110=\"\",$R110=\"N\",$M110=\"\",$B$3<>\"Retrofit\"),0,IF($G110=\"Air Conditioned\",$AU110*(1+VLOOKUP($C110,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G110=\"Med. Temp. (33-41°F)\",$AU110*(1+VLOOKUP($C110,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G110=\"Low Temp. (-10-10°F)\",$AU110*(1+VLOOKUP($C110,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU110)))),2)","v":0},{"$f":"ROUND(IF(OR($C110=\"\",$G110=\"\",$H110=\"\",$I110=\"\",$L110=\"\",$R110=\"N\",$M110=\"\",$B$3<>\"Retrofit\"),0,IF($G110=\"Air Conditioned\",$AV110*(1+VLOOKUP($C110,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G110=\"Med. Temp. (33-41°F)\",$AV110*(1+VLOOKUP($C110,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G110=\"Low Temp. (-10-10°F)\",$AV110*(1+VLOOKUP($C110,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV110)))),2)","v":0},{"$f":"IF($N110=\"\",0,IF($C110=\"Education No Summer\",VLOOKUP($N110,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N110,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C110=\"\",0,IF($C110=\"Outdoor\",VLOOKUP($C110,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C110,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C110=\"\",$G110=\"\",$H110=\"\",$I110=\"\",$L110=\"\",$R110=\"N\",$M110=\"\",$B$3<>\"Retrofit\"),0,IF($G110=\"Air Conditioned\",$BA110*(1+VLOOKUP($C110,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G110=\"Med. Temp. (33-41°F)\",$BA110*(1+VLOOKUP($C110,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G110=\"Low Temp. (-10-10°F)\",$BA110*(1+VLOOKUP($C110,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA110)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C110=\"\",$G110=\"\",$H110=\"\",$I110=\"\",$L110=\"\",$R110=\"N\",$M110=\"\",$B$3<>\"Retrofit\"),0,IF($G110=\"Air Conditioned\",$BC110*(1+VLOOKUP($C110,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G110=\"Med. Temp. (33-41°F)\",$BC110*(1+VLOOKUP($C110,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G110=\"Low Temp. (-10-10°F)\",$BC110*(1+VLOOKUP($C110,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC110)))),0)","v":0},{"$f":"IF($N110=\"\",0,VLOOKUP($N110,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N110=\"None\",$N110=\"\",$S110=\"\",$S110=\"N\"),0,$M110*$AI110*$BE110*VLOOKUP($C110,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C110=\"\",$G110=\"\",$H110=\"\",$I110=\"\",$L110=\"\",$R110=\"N\",$M110=\"\",$B$3<>\"Retrofit\"),0,IF($G110=\"Air Conditioned\",$BF110*(1+VLOOKUP($C110,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G110=\"Med. Temp. (33-41°F)\",$BF110*(1+VLOOKUP($C110,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G110=\"Low Temp. (-10-10°F)\",$BF110*(1+VLOOKUP($C110,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF110)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C110=\"\",0,VLOOKUP($C110,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL110,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C110=\"\",0,VLOOKUP($C110,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM110,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C110=\"\",0,IF($C110=\"Education No Summer\",VLOOKUP($C110,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL110,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C110,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL110,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C110=\"\",0,IF($C110=\"Education No Summer\",VLOOKUP($C110,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM110,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C110,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM110,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C110=\"\",0,IF($C110=\"Education No Summer\",VLOOKUP($C110,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL110,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C110,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL110,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C110=\"\",0,IF($C110=\"Education No Summer\",VLOOKUP($C110,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM110,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C110,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM110,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,101,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X111*$AA111+$Y111*$AB111,$X111*$AA111+$X111*'Utility Admin'!$H$4*$AB111),0)","v":0},{"$f":"IF($AT111=\"\",0,VLOOKUP($AT111,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT111=\"\",0,VLOOKUP($AT111,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L111=\"\",\"-\",VLOOKUP($L111,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C111=\"\",$H111=\"\",$I111=\"\"),0,IF($J$264>0.1,(VLOOKUP($H111,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H111,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R111=\"Not Eligible\",0,IF($L111<>\"\",VLOOKUP($L111,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT111=\"\",0,VLOOKUP($AT111,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT111=\"\",0,VLOOKUP($AT111,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L111=\"\",\"\",IF(ISERROR(VLOOKUP($L111,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L111,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L111,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L111,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C111=\"\",$G111=\"\",$H111=\"\",$I111=\"\",$L111=\"\",$R111=\"N\",$M111=\"\",$B$3<>\"Retrofit\"),0,IF($G111=\"Air Conditioned\",$AU111*(1+VLOOKUP($C111,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G111=\"Med. Temp. (33-41°F)\",$AU111*(1+VLOOKUP($C111,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G111=\"Low Temp. (-10-10°F)\",$AU111*(1+VLOOKUP($C111,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU111)))),2)","v":0},{"$f":"ROUND(IF(OR($C111=\"\",$G111=\"\",$H111=\"\",$I111=\"\",$L111=\"\",$R111=\"N\",$M111=\"\",$B$3<>\"Retrofit\"),0,IF($G111=\"Air Conditioned\",$AV111*(1+VLOOKUP($C111,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G111=\"Med. Temp. (33-41°F)\",$AV111*(1+VLOOKUP($C111,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G111=\"Low Temp. (-10-10°F)\",$AV111*(1+VLOOKUP($C111,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV111)))),2)","v":0},{"$f":"IF($N111=\"\",0,IF($C111=\"Education No Summer\",VLOOKUP($N111,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N111,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C111=\"\",0,IF($C111=\"Outdoor\",VLOOKUP($C111,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C111,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C111=\"\",$G111=\"\",$H111=\"\",$I111=\"\",$L111=\"\",$R111=\"N\",$M111=\"\",$B$3<>\"Retrofit\"),0,IF($G111=\"Air Conditioned\",$BA111*(1+VLOOKUP($C111,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G111=\"Med. Temp. (33-41°F)\",$BA111*(1+VLOOKUP($C111,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G111=\"Low Temp. (-10-10°F)\",$BA111*(1+VLOOKUP($C111,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA111)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C111=\"\",$G111=\"\",$H111=\"\",$I111=\"\",$L111=\"\",$R111=\"N\",$M111=\"\",$B$3<>\"Retrofit\"),0,IF($G111=\"Air Conditioned\",$BC111*(1+VLOOKUP($C111,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G111=\"Med. Temp. (33-41°F)\",$BC111*(1+VLOOKUP($C111,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G111=\"Low Temp. (-10-10°F)\",$BC111*(1+VLOOKUP($C111,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC111)))),0)","v":0},{"$f":"IF($N111=\"\",0,VLOOKUP($N111,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N111=\"None\",$N111=\"\",$S111=\"\",$S111=\"N\"),0,$M111*$AI111*$BE111*VLOOKUP($C111,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C111=\"\",$G111=\"\",$H111=\"\",$I111=\"\",$L111=\"\",$R111=\"N\",$M111=\"\",$B$3<>\"Retrofit\"),0,IF($G111=\"Air Conditioned\",$BF111*(1+VLOOKUP($C111,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G111=\"Med. Temp. (33-41°F)\",$BF111*(1+VLOOKUP($C111,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G111=\"Low Temp. (-10-10°F)\",$BF111*(1+VLOOKUP($C111,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF111)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C111=\"\",0,VLOOKUP($C111,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL111,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C111=\"\",0,VLOOKUP($C111,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM111,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C111=\"\",0,IF($C111=\"Education No Summer\",VLOOKUP($C111,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL111,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C111,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL111,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C111=\"\",0,IF($C111=\"Education No Summer\",VLOOKUP($C111,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM111,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C111,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM111,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C111=\"\",0,IF($C111=\"Education No Summer\",VLOOKUP($C111,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL111,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C111,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL111,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C111=\"\",0,IF($C111=\"Education No Summer\",VLOOKUP($C111,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM111,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C111,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM111,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,102,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X112*$AA112+$Y112*$AB112,$X112*$AA112+$X112*'Utility Admin'!$H$4*$AB112),0)","v":0},{"$f":"IF($AT112=\"\",0,VLOOKUP($AT112,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT112=\"\",0,VLOOKUP($AT112,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L112=\"\",\"-\",VLOOKUP($L112,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C112=\"\",$H112=\"\",$I112=\"\"),0,IF($J$264>0.1,(VLOOKUP($H112,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H112,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R112=\"Not Eligible\",0,IF($L112<>\"\",VLOOKUP($L112,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT112=\"\",0,VLOOKUP($AT112,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT112=\"\",0,VLOOKUP($AT112,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L112=\"\",\"\",IF(ISERROR(VLOOKUP($L112,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L112,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L112,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L112,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C112=\"\",$G112=\"\",$H112=\"\",$I112=\"\",$L112=\"\",$R112=\"N\",$M112=\"\",$B$3<>\"Retrofit\"),0,IF($G112=\"Air Conditioned\",$AU112*(1+VLOOKUP($C112,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G112=\"Med. Temp. (33-41°F)\",$AU112*(1+VLOOKUP($C112,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G112=\"Low Temp. (-10-10°F)\",$AU112*(1+VLOOKUP($C112,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU112)))),2)","v":0},{"$f":"ROUND(IF(OR($C112=\"\",$G112=\"\",$H112=\"\",$I112=\"\",$L112=\"\",$R112=\"N\",$M112=\"\",$B$3<>\"Retrofit\"),0,IF($G112=\"Air Conditioned\",$AV112*(1+VLOOKUP($C112,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G112=\"Med. Temp. (33-41°F)\",$AV112*(1+VLOOKUP($C112,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G112=\"Low Temp. (-10-10°F)\",$AV112*(1+VLOOKUP($C112,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV112)))),2)","v":0},{"$f":"IF($N112=\"\",0,IF($C112=\"Education No Summer\",VLOOKUP($N112,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N112,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C112=\"\",0,IF($C112=\"Outdoor\",VLOOKUP($C112,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C112,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C112=\"\",$G112=\"\",$H112=\"\",$I112=\"\",$L112=\"\",$R112=\"N\",$M112=\"\",$B$3<>\"Retrofit\"),0,IF($G112=\"Air Conditioned\",$BA112*(1+VLOOKUP($C112,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G112=\"Med. Temp. (33-41°F)\",$BA112*(1+VLOOKUP($C112,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G112=\"Low Temp. (-10-10°F)\",$BA112*(1+VLOOKUP($C112,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA112)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C112=\"\",$G112=\"\",$H112=\"\",$I112=\"\",$L112=\"\",$R112=\"N\",$M112=\"\",$B$3<>\"Retrofit\"),0,IF($G112=\"Air Conditioned\",$BC112*(1+VLOOKUP($C112,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G112=\"Med. Temp. (33-41°F)\",$BC112*(1+VLOOKUP($C112,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G112=\"Low Temp. (-10-10°F)\",$BC112*(1+VLOOKUP($C112,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC112)))),0)","v":0},{"$f":"IF($N112=\"\",0,VLOOKUP($N112,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N112=\"None\",$N112=\"\",$S112=\"\",$S112=\"N\"),0,$M112*$AI112*$BE112*VLOOKUP($C112,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C112=\"\",$G112=\"\",$H112=\"\",$I112=\"\",$L112=\"\",$R112=\"N\",$M112=\"\",$B$3<>\"Retrofit\"),0,IF($G112=\"Air Conditioned\",$BF112*(1+VLOOKUP($C112,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G112=\"Med. Temp. (33-41°F)\",$BF112*(1+VLOOKUP($C112,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G112=\"Low Temp. (-10-10°F)\",$BF112*(1+VLOOKUP($C112,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF112)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C112=\"\",0,VLOOKUP($C112,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL112,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C112=\"\",0,VLOOKUP($C112,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM112,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C112=\"\",0,IF($C112=\"Education No Summer\",VLOOKUP($C112,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL112,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C112,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL112,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C112=\"\",0,IF($C112=\"Education No Summer\",VLOOKUP($C112,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM112,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C112,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM112,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C112=\"\",0,IF($C112=\"Education No Summer\",VLOOKUP($C112,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL112,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C112,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL112,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C112=\"\",0,IF($C112=\"Education No Summer\",VLOOKUP($C112,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM112,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C112,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM112,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,103,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X113*$AA113+$Y113*$AB113,$X113*$AA113+$X113*'Utility Admin'!$H$4*$AB113),0)","v":0},{"$f":"IF($AT113=\"\",0,VLOOKUP($AT113,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT113=\"\",0,VLOOKUP($AT113,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L113=\"\",\"-\",VLOOKUP($L113,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C113=\"\",$H113=\"\",$I113=\"\"),0,IF($J$264>0.1,(VLOOKUP($H113,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H113,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R113=\"Not Eligible\",0,IF($L113<>\"\",VLOOKUP($L113,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT113=\"\",0,VLOOKUP($AT113,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT113=\"\",0,VLOOKUP($AT113,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L113=\"\",\"\",IF(ISERROR(VLOOKUP($L113,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L113,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L113,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L113,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C113=\"\",$G113=\"\",$H113=\"\",$I113=\"\",$L113=\"\",$R113=\"N\",$M113=\"\",$B$3<>\"Retrofit\"),0,IF($G113=\"Air Conditioned\",$AU113*(1+VLOOKUP($C113,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G113=\"Med. Temp. (33-41°F)\",$AU113*(1+VLOOKUP($C113,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G113=\"Low Temp. (-10-10°F)\",$AU113*(1+VLOOKUP($C113,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU113)))),2)","v":0},{"$f":"ROUND(IF(OR($C113=\"\",$G113=\"\",$H113=\"\",$I113=\"\",$L113=\"\",$R113=\"N\",$M113=\"\",$B$3<>\"Retrofit\"),0,IF($G113=\"Air Conditioned\",$AV113*(1+VLOOKUP($C113,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G113=\"Med. Temp. (33-41°F)\",$AV113*(1+VLOOKUP($C113,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G113=\"Low Temp. (-10-10°F)\",$AV113*(1+VLOOKUP($C113,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV113)))),2)","v":0},{"$f":"IF($N113=\"\",0,IF($C113=\"Education No Summer\",VLOOKUP($N113,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N113,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C113=\"\",0,IF($C113=\"Outdoor\",VLOOKUP($C113,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C113,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C113=\"\",$G113=\"\",$H113=\"\",$I113=\"\",$L113=\"\",$R113=\"N\",$M113=\"\",$B$3<>\"Retrofit\"),0,IF($G113=\"Air Conditioned\",$BA113*(1+VLOOKUP($C113,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G113=\"Med. Temp. (33-41°F)\",$BA113*(1+VLOOKUP($C113,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G113=\"Low Temp. (-10-10°F)\",$BA113*(1+VLOOKUP($C113,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA113)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C113=\"\",$G113=\"\",$H113=\"\",$I113=\"\",$L113=\"\",$R113=\"N\",$M113=\"\",$B$3<>\"Retrofit\"),0,IF($G113=\"Air Conditioned\",$BC113*(1+VLOOKUP($C113,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G113=\"Med. Temp. (33-41°F)\",$BC113*(1+VLOOKUP($C113,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G113=\"Low Temp. (-10-10°F)\",$BC113*(1+VLOOKUP($C113,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC113)))),0)","v":0},{"$f":"IF($N113=\"\",0,VLOOKUP($N113,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N113=\"None\",$N113=\"\",$S113=\"\",$S113=\"N\"),0,$M113*$AI113*$BE113*VLOOKUP($C113,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C113=\"\",$G113=\"\",$H113=\"\",$I113=\"\",$L113=\"\",$R113=\"N\",$M113=\"\",$B$3<>\"Retrofit\"),0,IF($G113=\"Air Conditioned\",$BF113*(1+VLOOKUP($C113,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G113=\"Med. Temp. (33-41°F)\",$BF113*(1+VLOOKUP($C113,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G113=\"Low Temp. (-10-10°F)\",$BF113*(1+VLOOKUP($C113,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF113)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C113=\"\",0,VLOOKUP($C113,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL113,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C113=\"\",0,VLOOKUP($C113,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM113,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C113=\"\",0,IF($C113=\"Education No Summer\",VLOOKUP($C113,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL113,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C113,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL113,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C113=\"\",0,IF($C113=\"Education No Summer\",VLOOKUP($C113,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM113,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C113,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM113,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C113=\"\",0,IF($C113=\"Education No Summer\",VLOOKUP($C113,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL113,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C113,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL113,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C113=\"\",0,IF($C113=\"Education No Summer\",VLOOKUP($C113,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM113,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C113,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM113,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,104,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X114*$AA114+$Y114*$AB114,$X114*$AA114+$X114*'Utility Admin'!$H$4*$AB114),0)","v":0},{"$f":"IF($AT114=\"\",0,VLOOKUP($AT114,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT114=\"\",0,VLOOKUP($AT114,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L114=\"\",\"-\",VLOOKUP($L114,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C114=\"\",$H114=\"\",$I114=\"\"),0,IF($J$264>0.1,(VLOOKUP($H114,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H114,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R114=\"Not Eligible\",0,IF($L114<>\"\",VLOOKUP($L114,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT114=\"\",0,VLOOKUP($AT114,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT114=\"\",0,VLOOKUP($AT114,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L114=\"\",\"\",IF(ISERROR(VLOOKUP($L114,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L114,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L114,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L114,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C114=\"\",$G114=\"\",$H114=\"\",$I114=\"\",$L114=\"\",$R114=\"N\",$M114=\"\",$B$3<>\"Retrofit\"),0,IF($G114=\"Air Conditioned\",$AU114*(1+VLOOKUP($C114,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G114=\"Med. Temp. (33-41°F)\",$AU114*(1+VLOOKUP($C114,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G114=\"Low Temp. (-10-10°F)\",$AU114*(1+VLOOKUP($C114,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU114)))),2)","v":0},{"$f":"ROUND(IF(OR($C114=\"\",$G114=\"\",$H114=\"\",$I114=\"\",$L114=\"\",$R114=\"N\",$M114=\"\",$B$3<>\"Retrofit\"),0,IF($G114=\"Air Conditioned\",$AV114*(1+VLOOKUP($C114,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G114=\"Med. Temp. (33-41°F)\",$AV114*(1+VLOOKUP($C114,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G114=\"Low Temp. (-10-10°F)\",$AV114*(1+VLOOKUP($C114,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV114)))),2)","v":0},{"$f":"IF($N114=\"\",0,IF($C114=\"Education No Summer\",VLOOKUP($N114,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N114,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C114=\"\",0,IF($C114=\"Outdoor\",VLOOKUP($C114,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C114,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C114=\"\",$G114=\"\",$H114=\"\",$I114=\"\",$L114=\"\",$R114=\"N\",$M114=\"\",$B$3<>\"Retrofit\"),0,IF($G114=\"Air Conditioned\",$BA114*(1+VLOOKUP($C114,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G114=\"Med. Temp. (33-41°F)\",$BA114*(1+VLOOKUP($C114,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G114=\"Low Temp. (-10-10°F)\",$BA114*(1+VLOOKUP($C114,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA114)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C114=\"\",$G114=\"\",$H114=\"\",$I114=\"\",$L114=\"\",$R114=\"N\",$M114=\"\",$B$3<>\"Retrofit\"),0,IF($G114=\"Air Conditioned\",$BC114*(1+VLOOKUP($C114,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G114=\"Med. Temp. (33-41°F)\",$BC114*(1+VLOOKUP($C114,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G114=\"Low Temp. (-10-10°F)\",$BC114*(1+VLOOKUP($C114,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC114)))),0)","v":0},{"$f":"IF($N114=\"\",0,VLOOKUP($N114,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N114=\"None\",$N114=\"\",$S114=\"\",$S114=\"N\"),0,$M114*$AI114*$BE114*VLOOKUP($C114,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C114=\"\",$G114=\"\",$H114=\"\",$I114=\"\",$L114=\"\",$R114=\"N\",$M114=\"\",$B$3<>\"Retrofit\"),0,IF($G114=\"Air Conditioned\",$BF114*(1+VLOOKUP($C114,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G114=\"Med. Temp. (33-41°F)\",$BF114*(1+VLOOKUP($C114,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G114=\"Low Temp. (-10-10°F)\",$BF114*(1+VLOOKUP($C114,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF114)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C114=\"\",0,VLOOKUP($C114,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL114,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C114=\"\",0,VLOOKUP($C114,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM114,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C114=\"\",0,IF($C114=\"Education No Summer\",VLOOKUP($C114,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL114,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C114,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL114,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C114=\"\",0,IF($C114=\"Education No Summer\",VLOOKUP($C114,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM114,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C114,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM114,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C114=\"\",0,IF($C114=\"Education No Summer\",VLOOKUP($C114,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL114,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C114,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL114,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C114=\"\",0,IF($C114=\"Education No Summer\",VLOOKUP($C114,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM114,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C114,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM114,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,105,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X115*$AA115+$Y115*$AB115,$X115*$AA115+$X115*'Utility Admin'!$H$4*$AB115),0)","v":0},{"$f":"IF($AT115=\"\",0,VLOOKUP($AT115,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT115=\"\",0,VLOOKUP($AT115,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L115=\"\",\"-\",VLOOKUP($L115,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C115=\"\",$H115=\"\",$I115=\"\"),0,IF($J$264>0.1,(VLOOKUP($H115,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H115,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R115=\"Not Eligible\",0,IF($L115<>\"\",VLOOKUP($L115,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT115=\"\",0,VLOOKUP($AT115,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT115=\"\",0,VLOOKUP($AT115,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L115=\"\",\"\",IF(ISERROR(VLOOKUP($L115,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L115,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L115,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L115,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C115=\"\",$G115=\"\",$H115=\"\",$I115=\"\",$L115=\"\",$R115=\"N\",$M115=\"\",$B$3<>\"Retrofit\"),0,IF($G115=\"Air Conditioned\",$AU115*(1+VLOOKUP($C115,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G115=\"Med. Temp. (33-41°F)\",$AU115*(1+VLOOKUP($C115,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G115=\"Low Temp. (-10-10°F)\",$AU115*(1+VLOOKUP($C115,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU115)))),2)","v":0},{"$f":"ROUND(IF(OR($C115=\"\",$G115=\"\",$H115=\"\",$I115=\"\",$L115=\"\",$R115=\"N\",$M115=\"\",$B$3<>\"Retrofit\"),0,IF($G115=\"Air Conditioned\",$AV115*(1+VLOOKUP($C115,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G115=\"Med. Temp. (33-41°F)\",$AV115*(1+VLOOKUP($C115,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G115=\"Low Temp. (-10-10°F)\",$AV115*(1+VLOOKUP($C115,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV115)))),2)","v":0},{"$f":"IF($N115=\"\",0,IF($C115=\"Education No Summer\",VLOOKUP($N115,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N115,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C115=\"\",0,IF($C115=\"Outdoor\",VLOOKUP($C115,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C115,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C115=\"\",$G115=\"\",$H115=\"\",$I115=\"\",$L115=\"\",$R115=\"N\",$M115=\"\",$B$3<>\"Retrofit\"),0,IF($G115=\"Air Conditioned\",$BA115*(1+VLOOKUP($C115,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G115=\"Med. Temp. (33-41°F)\",$BA115*(1+VLOOKUP($C115,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G115=\"Low Temp. (-10-10°F)\",$BA115*(1+VLOOKUP($C115,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA115)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C115=\"\",$G115=\"\",$H115=\"\",$I115=\"\",$L115=\"\",$R115=\"N\",$M115=\"\",$B$3<>\"Retrofit\"),0,IF($G115=\"Air Conditioned\",$BC115*(1+VLOOKUP($C115,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G115=\"Med. Temp. (33-41°F)\",$BC115*(1+VLOOKUP($C115,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G115=\"Low Temp. (-10-10°F)\",$BC115*(1+VLOOKUP($C115,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC115)))),0)","v":0},{"$f":"IF($N115=\"\",0,VLOOKUP($N115,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N115=\"None\",$N115=\"\",$S115=\"\",$S115=\"N\"),0,$M115*$AI115*$BE115*VLOOKUP($C115,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C115=\"\",$G115=\"\",$H115=\"\",$I115=\"\",$L115=\"\",$R115=\"N\",$M115=\"\",$B$3<>\"Retrofit\"),0,IF($G115=\"Air Conditioned\",$BF115*(1+VLOOKUP($C115,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G115=\"Med. Temp. (33-41°F)\",$BF115*(1+VLOOKUP($C115,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G115=\"Low Temp. (-10-10°F)\",$BF115*(1+VLOOKUP($C115,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF115)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C115=\"\",0,VLOOKUP($C115,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL115,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C115=\"\",0,VLOOKUP($C115,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM115,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C115=\"\",0,IF($C115=\"Education No Summer\",VLOOKUP($C115,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL115,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C115,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL115,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C115=\"\",0,IF($C115=\"Education No Summer\",VLOOKUP($C115,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM115,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C115,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM115,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C115=\"\",0,IF($C115=\"Education No Summer\",VLOOKUP($C115,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL115,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C115,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL115,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C115=\"\",0,IF($C115=\"Education No Summer\",VLOOKUP($C115,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM115,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C115,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM115,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,106,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X116*$AA116+$Y116*$AB116,$X116*$AA116+$X116*'Utility Admin'!$H$4*$AB116),0)","v":0},{"$f":"IF($AT116=\"\",0,VLOOKUP($AT116,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT116=\"\",0,VLOOKUP($AT116,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L116=\"\",\"-\",VLOOKUP($L116,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C116=\"\",$H116=\"\",$I116=\"\"),0,IF($J$264>0.1,(VLOOKUP($H116,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H116,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R116=\"Not Eligible\",0,IF($L116<>\"\",VLOOKUP($L116,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT116=\"\",0,VLOOKUP($AT116,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT116=\"\",0,VLOOKUP($AT116,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L116=\"\",\"\",IF(ISERROR(VLOOKUP($L116,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L116,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L116,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L116,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C116=\"\",$G116=\"\",$H116=\"\",$I116=\"\",$L116=\"\",$R116=\"N\",$M116=\"\",$B$3<>\"Retrofit\"),0,IF($G116=\"Air Conditioned\",$AU116*(1+VLOOKUP($C116,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G116=\"Med. Temp. (33-41°F)\",$AU116*(1+VLOOKUP($C116,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G116=\"Low Temp. (-10-10°F)\",$AU116*(1+VLOOKUP($C116,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU116)))),2)","v":0},{"$f":"ROUND(IF(OR($C116=\"\",$G116=\"\",$H116=\"\",$I116=\"\",$L116=\"\",$R116=\"N\",$M116=\"\",$B$3<>\"Retrofit\"),0,IF($G116=\"Air Conditioned\",$AV116*(1+VLOOKUP($C116,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G116=\"Med. Temp. (33-41°F)\",$AV116*(1+VLOOKUP($C116,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G116=\"Low Temp. (-10-10°F)\",$AV116*(1+VLOOKUP($C116,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV116)))),2)","v":0},{"$f":"IF($N116=\"\",0,IF($C116=\"Education No Summer\",VLOOKUP($N116,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N116,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C116=\"\",0,IF($C116=\"Outdoor\",VLOOKUP($C116,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C116,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C116=\"\",$G116=\"\",$H116=\"\",$I116=\"\",$L116=\"\",$R116=\"N\",$M116=\"\",$B$3<>\"Retrofit\"),0,IF($G116=\"Air Conditioned\",$BA116*(1+VLOOKUP($C116,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G116=\"Med. Temp. (33-41°F)\",$BA116*(1+VLOOKUP($C116,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G116=\"Low Temp. (-10-10°F)\",$BA116*(1+VLOOKUP($C116,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA116)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C116=\"\",$G116=\"\",$H116=\"\",$I116=\"\",$L116=\"\",$R116=\"N\",$M116=\"\",$B$3<>\"Retrofit\"),0,IF($G116=\"Air Conditioned\",$BC116*(1+VLOOKUP($C116,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G116=\"Med. Temp. (33-41°F)\",$BC116*(1+VLOOKUP($C116,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G116=\"Low Temp. (-10-10°F)\",$BC116*(1+VLOOKUP($C116,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC116)))),0)","v":0},{"$f":"IF($N116=\"\",0,VLOOKUP($N116,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N116=\"None\",$N116=\"\",$S116=\"\",$S116=\"N\"),0,$M116*$AI116*$BE116*VLOOKUP($C116,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C116=\"\",$G116=\"\",$H116=\"\",$I116=\"\",$L116=\"\",$R116=\"N\",$M116=\"\",$B$3<>\"Retrofit\"),0,IF($G116=\"Air Conditioned\",$BF116*(1+VLOOKUP($C116,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G116=\"Med. Temp. (33-41°F)\",$BF116*(1+VLOOKUP($C116,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G116=\"Low Temp. (-10-10°F)\",$BF116*(1+VLOOKUP($C116,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF116)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C116=\"\",0,VLOOKUP($C116,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL116,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C116=\"\",0,VLOOKUP($C116,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM116,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C116=\"\",0,IF($C116=\"Education No Summer\",VLOOKUP($C116,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL116,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C116,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL116,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C116=\"\",0,IF($C116=\"Education No Summer\",VLOOKUP($C116,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM116,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C116,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM116,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C116=\"\",0,IF($C116=\"Education No Summer\",VLOOKUP($C116,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL116,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C116,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL116,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C116=\"\",0,IF($C116=\"Education No Summer\",VLOOKUP($C116,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM116,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C116,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM116,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,107,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X117*$AA117+$Y117*$AB117,$X117*$AA117+$X117*'Utility Admin'!$H$4*$AB117),0)","v":0},{"$f":"IF($AT117=\"\",0,VLOOKUP($AT117,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT117=\"\",0,VLOOKUP($AT117,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L117=\"\",\"-\",VLOOKUP($L117,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C117=\"\",$H117=\"\",$I117=\"\"),0,IF($J$264>0.1,(VLOOKUP($H117,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H117,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R117=\"Not Eligible\",0,IF($L117<>\"\",VLOOKUP($L117,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT117=\"\",0,VLOOKUP($AT117,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT117=\"\",0,VLOOKUP($AT117,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L117=\"\",\"\",IF(ISERROR(VLOOKUP($L117,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L117,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L117,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L117,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C117=\"\",$G117=\"\",$H117=\"\",$I117=\"\",$L117=\"\",$R117=\"N\",$M117=\"\",$B$3<>\"Retrofit\"),0,IF($G117=\"Air Conditioned\",$AU117*(1+VLOOKUP($C117,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G117=\"Med. Temp. (33-41°F)\",$AU117*(1+VLOOKUP($C117,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G117=\"Low Temp. (-10-10°F)\",$AU117*(1+VLOOKUP($C117,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU117)))),2)","v":0},{"$f":"ROUND(IF(OR($C117=\"\",$G117=\"\",$H117=\"\",$I117=\"\",$L117=\"\",$R117=\"N\",$M117=\"\",$B$3<>\"Retrofit\"),0,IF($G117=\"Air Conditioned\",$AV117*(1+VLOOKUP($C117,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G117=\"Med. Temp. (33-41°F)\",$AV117*(1+VLOOKUP($C117,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G117=\"Low Temp. (-10-10°F)\",$AV117*(1+VLOOKUP($C117,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV117)))),2)","v":0},{"$f":"IF($N117=\"\",0,IF($C117=\"Education No Summer\",VLOOKUP($N117,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N117,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C117=\"\",0,IF($C117=\"Outdoor\",VLOOKUP($C117,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C117,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C117=\"\",$G117=\"\",$H117=\"\",$I117=\"\",$L117=\"\",$R117=\"N\",$M117=\"\",$B$3<>\"Retrofit\"),0,IF($G117=\"Air Conditioned\",$BA117*(1+VLOOKUP($C117,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G117=\"Med. Temp. (33-41°F)\",$BA117*(1+VLOOKUP($C117,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G117=\"Low Temp. (-10-10°F)\",$BA117*(1+VLOOKUP($C117,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA117)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C117=\"\",$G117=\"\",$H117=\"\",$I117=\"\",$L117=\"\",$R117=\"N\",$M117=\"\",$B$3<>\"Retrofit\"),0,IF($G117=\"Air Conditioned\",$BC117*(1+VLOOKUP($C117,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G117=\"Med. Temp. (33-41°F)\",$BC117*(1+VLOOKUP($C117,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G117=\"Low Temp. (-10-10°F)\",$BC117*(1+VLOOKUP($C117,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC117)))),0)","v":0},{"$f":"IF($N117=\"\",0,VLOOKUP($N117,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N117=\"None\",$N117=\"\",$S117=\"\",$S117=\"N\"),0,$M117*$AI117*$BE117*VLOOKUP($C117,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C117=\"\",$G117=\"\",$H117=\"\",$I117=\"\",$L117=\"\",$R117=\"N\",$M117=\"\",$B$3<>\"Retrofit\"),0,IF($G117=\"Air Conditioned\",$BF117*(1+VLOOKUP($C117,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G117=\"Med. Temp. (33-41°F)\",$BF117*(1+VLOOKUP($C117,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G117=\"Low Temp. (-10-10°F)\",$BF117*(1+VLOOKUP($C117,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF117)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C117=\"\",0,VLOOKUP($C117,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL117,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C117=\"\",0,VLOOKUP($C117,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM117,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C117=\"\",0,IF($C117=\"Education No Summer\",VLOOKUP($C117,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL117,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C117,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL117,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C117=\"\",0,IF($C117=\"Education No Summer\",VLOOKUP($C117,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM117,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C117,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM117,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C117=\"\",0,IF($C117=\"Education No Summer\",VLOOKUP($C117,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL117,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C117,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL117,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C117=\"\",0,IF($C117=\"Education No Summer\",VLOOKUP($C117,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM117,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C117,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM117,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,108,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X118*$AA118+$Y118*$AB118,$X118*$AA118+$X118*'Utility Admin'!$H$4*$AB118),0)","v":0},{"$f":"IF($AT118=\"\",0,VLOOKUP($AT118,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT118=\"\",0,VLOOKUP($AT118,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L118=\"\",\"-\",VLOOKUP($L118,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C118=\"\",$H118=\"\",$I118=\"\"),0,IF($J$264>0.1,(VLOOKUP($H118,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H118,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R118=\"Not Eligible\",0,IF($L118<>\"\",VLOOKUP($L118,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT118=\"\",0,VLOOKUP($AT118,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT118=\"\",0,VLOOKUP($AT118,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L118=\"\",\"\",IF(ISERROR(VLOOKUP($L118,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L118,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L118,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L118,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C118=\"\",$G118=\"\",$H118=\"\",$I118=\"\",$L118=\"\",$R118=\"N\",$M118=\"\",$B$3<>\"Retrofit\"),0,IF($G118=\"Air Conditioned\",$AU118*(1+VLOOKUP($C118,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G118=\"Med. Temp. (33-41°F)\",$AU118*(1+VLOOKUP($C118,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G118=\"Low Temp. (-10-10°F)\",$AU118*(1+VLOOKUP($C118,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU118)))),2)","v":0},{"$f":"ROUND(IF(OR($C118=\"\",$G118=\"\",$H118=\"\",$I118=\"\",$L118=\"\",$R118=\"N\",$M118=\"\",$B$3<>\"Retrofit\"),0,IF($G118=\"Air Conditioned\",$AV118*(1+VLOOKUP($C118,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G118=\"Med. Temp. (33-41°F)\",$AV118*(1+VLOOKUP($C118,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G118=\"Low Temp. (-10-10°F)\",$AV118*(1+VLOOKUP($C118,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV118)))),2)","v":0},{"$f":"IF($N118=\"\",0,IF($C118=\"Education No Summer\",VLOOKUP($N118,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N118,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C118=\"\",0,IF($C118=\"Outdoor\",VLOOKUP($C118,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C118,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C118=\"\",$G118=\"\",$H118=\"\",$I118=\"\",$L118=\"\",$R118=\"N\",$M118=\"\",$B$3<>\"Retrofit\"),0,IF($G118=\"Air Conditioned\",$BA118*(1+VLOOKUP($C118,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G118=\"Med. Temp. (33-41°F)\",$BA118*(1+VLOOKUP($C118,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G118=\"Low Temp. (-10-10°F)\",$BA118*(1+VLOOKUP($C118,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA118)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C118=\"\",$G118=\"\",$H118=\"\",$I118=\"\",$L118=\"\",$R118=\"N\",$M118=\"\",$B$3<>\"Retrofit\"),0,IF($G118=\"Air Conditioned\",$BC118*(1+VLOOKUP($C118,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G118=\"Med. Temp. (33-41°F)\",$BC118*(1+VLOOKUP($C118,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G118=\"Low Temp. (-10-10°F)\",$BC118*(1+VLOOKUP($C118,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC118)))),0)","v":0},{"$f":"IF($N118=\"\",0,VLOOKUP($N118,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N118=\"None\",$N118=\"\",$S118=\"\",$S118=\"N\"),0,$M118*$AI118*$BE118*VLOOKUP($C118,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C118=\"\",$G118=\"\",$H118=\"\",$I118=\"\",$L118=\"\",$R118=\"N\",$M118=\"\",$B$3<>\"Retrofit\"),0,IF($G118=\"Air Conditioned\",$BF118*(1+VLOOKUP($C118,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G118=\"Med. Temp. (33-41°F)\",$BF118*(1+VLOOKUP($C118,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G118=\"Low Temp. (-10-10°F)\",$BF118*(1+VLOOKUP($C118,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF118)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C118=\"\",0,VLOOKUP($C118,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL118,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C118=\"\",0,VLOOKUP($C118,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM118,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C118=\"\",0,IF($C118=\"Education No Summer\",VLOOKUP($C118,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL118,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C118,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL118,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C118=\"\",0,IF($C118=\"Education No Summer\",VLOOKUP($C118,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM118,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C118,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM118,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C118=\"\",0,IF($C118=\"Education No Summer\",VLOOKUP($C118,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL118,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C118,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL118,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C118=\"\",0,IF($C118=\"Education No Summer\",VLOOKUP($C118,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM118,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C118,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM118,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,109,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X119*$AA119+$Y119*$AB119,$X119*$AA119+$X119*'Utility Admin'!$H$4*$AB119),0)","v":0},{"$f":"IF($AT119=\"\",0,VLOOKUP($AT119,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT119=\"\",0,VLOOKUP($AT119,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L119=\"\",\"-\",VLOOKUP($L119,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C119=\"\",$H119=\"\",$I119=\"\"),0,IF($J$264>0.1,(VLOOKUP($H119,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H119,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R119=\"Not Eligible\",0,IF($L119<>\"\",VLOOKUP($L119,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT119=\"\",0,VLOOKUP($AT119,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT119=\"\",0,VLOOKUP($AT119,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L119=\"\",\"\",IF(ISERROR(VLOOKUP($L119,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L119,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L119,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L119,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C119=\"\",$G119=\"\",$H119=\"\",$I119=\"\",$L119=\"\",$R119=\"N\",$M119=\"\",$B$3<>\"Retrofit\"),0,IF($G119=\"Air Conditioned\",$AU119*(1+VLOOKUP($C119,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G119=\"Med. Temp. (33-41°F)\",$AU119*(1+VLOOKUP($C119,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G119=\"Low Temp. (-10-10°F)\",$AU119*(1+VLOOKUP($C119,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU119)))),2)","v":0},{"$f":"ROUND(IF(OR($C119=\"\",$G119=\"\",$H119=\"\",$I119=\"\",$L119=\"\",$R119=\"N\",$M119=\"\",$B$3<>\"Retrofit\"),0,IF($G119=\"Air Conditioned\",$AV119*(1+VLOOKUP($C119,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G119=\"Med. Temp. (33-41°F)\",$AV119*(1+VLOOKUP($C119,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G119=\"Low Temp. (-10-10°F)\",$AV119*(1+VLOOKUP($C119,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV119)))),2)","v":0},{"$f":"IF($N119=\"\",0,IF($C119=\"Education No Summer\",VLOOKUP($N119,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N119,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C119=\"\",0,IF($C119=\"Outdoor\",VLOOKUP($C119,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C119,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C119=\"\",$G119=\"\",$H119=\"\",$I119=\"\",$L119=\"\",$R119=\"N\",$M119=\"\",$B$3<>\"Retrofit\"),0,IF($G119=\"Air Conditioned\",$BA119*(1+VLOOKUP($C119,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G119=\"Med. Temp. (33-41°F)\",$BA119*(1+VLOOKUP($C119,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G119=\"Low Temp. (-10-10°F)\",$BA119*(1+VLOOKUP($C119,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA119)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C119=\"\",$G119=\"\",$H119=\"\",$I119=\"\",$L119=\"\",$R119=\"N\",$M119=\"\",$B$3<>\"Retrofit\"),0,IF($G119=\"Air Conditioned\",$BC119*(1+VLOOKUP($C119,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G119=\"Med. Temp. (33-41°F)\",$BC119*(1+VLOOKUP($C119,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G119=\"Low Temp. (-10-10°F)\",$BC119*(1+VLOOKUP($C119,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC119)))),0)","v":0},{"$f":"IF($N119=\"\",0,VLOOKUP($N119,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N119=\"None\",$N119=\"\",$S119=\"\",$S119=\"N\"),0,$M119*$AI119*$BE119*VLOOKUP($C119,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C119=\"\",$G119=\"\",$H119=\"\",$I119=\"\",$L119=\"\",$R119=\"N\",$M119=\"\",$B$3<>\"Retrofit\"),0,IF($G119=\"Air Conditioned\",$BF119*(1+VLOOKUP($C119,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G119=\"Med. Temp. (33-41°F)\",$BF119*(1+VLOOKUP($C119,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G119=\"Low Temp. (-10-10°F)\",$BF119*(1+VLOOKUP($C119,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF119)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C119=\"\",0,VLOOKUP($C119,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL119,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C119=\"\",0,VLOOKUP($C119,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM119,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C119=\"\",0,IF($C119=\"Education No Summer\",VLOOKUP($C119,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL119,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C119,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL119,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C119=\"\",0,IF($C119=\"Education No Summer\",VLOOKUP($C119,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM119,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C119,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM119,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C119=\"\",0,IF($C119=\"Education No Summer\",VLOOKUP($C119,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL119,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C119,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL119,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C119=\"\",0,IF($C119=\"Education No Summer\",VLOOKUP($C119,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM119,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C119,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM119,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,110,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X120*$AA120+$Y120*$AB120,$X120*$AA120+$X120*'Utility Admin'!$H$4*$AB120),0)","v":0},{"$f":"IF($AT120=\"\",0,VLOOKUP($AT120,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT120=\"\",0,VLOOKUP($AT120,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L120=\"\",\"-\",VLOOKUP($L120,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C120=\"\",$H120=\"\",$I120=\"\"),0,IF($J$264>0.1,(VLOOKUP($H120,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H120,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R120=\"Not Eligible\",0,IF($L120<>\"\",VLOOKUP($L120,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT120=\"\",0,VLOOKUP($AT120,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT120=\"\",0,VLOOKUP($AT120,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L120=\"\",\"\",IF(ISERROR(VLOOKUP($L120,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L120,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L120,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L120,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C120=\"\",$G120=\"\",$H120=\"\",$I120=\"\",$L120=\"\",$R120=\"N\",$M120=\"\",$B$3<>\"Retrofit\"),0,IF($G120=\"Air Conditioned\",$AU120*(1+VLOOKUP($C120,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G120=\"Med. Temp. (33-41°F)\",$AU120*(1+VLOOKUP($C120,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G120=\"Low Temp. (-10-10°F)\",$AU120*(1+VLOOKUP($C120,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU120)))),2)","v":0},{"$f":"ROUND(IF(OR($C120=\"\",$G120=\"\",$H120=\"\",$I120=\"\",$L120=\"\",$R120=\"N\",$M120=\"\",$B$3<>\"Retrofit\"),0,IF($G120=\"Air Conditioned\",$AV120*(1+VLOOKUP($C120,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G120=\"Med. Temp. (33-41°F)\",$AV120*(1+VLOOKUP($C120,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G120=\"Low Temp. (-10-10°F)\",$AV120*(1+VLOOKUP($C120,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV120)))),2)","v":0},{"$f":"IF($N120=\"\",0,IF($C120=\"Education No Summer\",VLOOKUP($N120,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N120,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C120=\"\",0,IF($C120=\"Outdoor\",VLOOKUP($C120,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C120,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C120=\"\",$G120=\"\",$H120=\"\",$I120=\"\",$L120=\"\",$R120=\"N\",$M120=\"\",$B$3<>\"Retrofit\"),0,IF($G120=\"Air Conditioned\",$BA120*(1+VLOOKUP($C120,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G120=\"Med. Temp. (33-41°F)\",$BA120*(1+VLOOKUP($C120,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G120=\"Low Temp. (-10-10°F)\",$BA120*(1+VLOOKUP($C120,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA120)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C120=\"\",$G120=\"\",$H120=\"\",$I120=\"\",$L120=\"\",$R120=\"N\",$M120=\"\",$B$3<>\"Retrofit\"),0,IF($G120=\"Air Conditioned\",$BC120*(1+VLOOKUP($C120,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G120=\"Med. Temp. (33-41°F)\",$BC120*(1+VLOOKUP($C120,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G120=\"Low Temp. (-10-10°F)\",$BC120*(1+VLOOKUP($C120,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC120)))),0)","v":0},{"$f":"IF($N120=\"\",0,VLOOKUP($N120,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N120=\"None\",$N120=\"\",$S120=\"\",$S120=\"N\"),0,$M120*$AI120*$BE120*VLOOKUP($C120,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C120=\"\",$G120=\"\",$H120=\"\",$I120=\"\",$L120=\"\",$R120=\"N\",$M120=\"\",$B$3<>\"Retrofit\"),0,IF($G120=\"Air Conditioned\",$BF120*(1+VLOOKUP($C120,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G120=\"Med. Temp. (33-41°F)\",$BF120*(1+VLOOKUP($C120,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G120=\"Low Temp. (-10-10°F)\",$BF120*(1+VLOOKUP($C120,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF120)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C120=\"\",0,VLOOKUP($C120,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL120,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C120=\"\",0,VLOOKUP($C120,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM120,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C120=\"\",0,IF($C120=\"Education No Summer\",VLOOKUP($C120,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL120,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C120,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL120,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C120=\"\",0,IF($C120=\"Education No Summer\",VLOOKUP($C120,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM120,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C120,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM120,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C120=\"\",0,IF($C120=\"Education No Summer\",VLOOKUP($C120,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL120,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C120,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL120,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C120=\"\",0,IF($C120=\"Education No Summer\",VLOOKUP($C120,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM120,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C120,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM120,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,111,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X121*$AA121+$Y121*$AB121,$X121*$AA121+$X121*'Utility Admin'!$H$4*$AB121),0)","v":0},{"$f":"IF($AT121=\"\",0,VLOOKUP($AT121,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT121=\"\",0,VLOOKUP($AT121,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L121=\"\",\"-\",VLOOKUP($L121,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C121=\"\",$H121=\"\",$I121=\"\"),0,IF($J$264>0.1,(VLOOKUP($H121,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H121,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R121=\"Not Eligible\",0,IF($L121<>\"\",VLOOKUP($L121,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT121=\"\",0,VLOOKUP($AT121,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT121=\"\",0,VLOOKUP($AT121,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L121=\"\",\"\",IF(ISERROR(VLOOKUP($L121,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L121,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L121,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L121,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C121=\"\",$G121=\"\",$H121=\"\",$I121=\"\",$L121=\"\",$R121=\"N\",$M121=\"\",$B$3<>\"Retrofit\"),0,IF($G121=\"Air Conditioned\",$AU121*(1+VLOOKUP($C121,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G121=\"Med. Temp. (33-41°F)\",$AU121*(1+VLOOKUP($C121,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G121=\"Low Temp. (-10-10°F)\",$AU121*(1+VLOOKUP($C121,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU121)))),2)","v":0},{"$f":"ROUND(IF(OR($C121=\"\",$G121=\"\",$H121=\"\",$I121=\"\",$L121=\"\",$R121=\"N\",$M121=\"\",$B$3<>\"Retrofit\"),0,IF($G121=\"Air Conditioned\",$AV121*(1+VLOOKUP($C121,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G121=\"Med. Temp. (33-41°F)\",$AV121*(1+VLOOKUP($C121,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G121=\"Low Temp. (-10-10°F)\",$AV121*(1+VLOOKUP($C121,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV121)))),2)","v":0},{"$f":"IF($N121=\"\",0,IF($C121=\"Education No Summer\",VLOOKUP($N121,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N121,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C121=\"\",0,IF($C121=\"Outdoor\",VLOOKUP($C121,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C121,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C121=\"\",$G121=\"\",$H121=\"\",$I121=\"\",$L121=\"\",$R121=\"N\",$M121=\"\",$B$3<>\"Retrofit\"),0,IF($G121=\"Air Conditioned\",$BA121*(1+VLOOKUP($C121,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G121=\"Med. Temp. (33-41°F)\",$BA121*(1+VLOOKUP($C121,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G121=\"Low Temp. (-10-10°F)\",$BA121*(1+VLOOKUP($C121,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA121)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C121=\"\",$G121=\"\",$H121=\"\",$I121=\"\",$L121=\"\",$R121=\"N\",$M121=\"\",$B$3<>\"Retrofit\"),0,IF($G121=\"Air Conditioned\",$BC121*(1+VLOOKUP($C121,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G121=\"Med. Temp. (33-41°F)\",$BC121*(1+VLOOKUP($C121,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G121=\"Low Temp. (-10-10°F)\",$BC121*(1+VLOOKUP($C121,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC121)))),0)","v":0},{"$f":"IF($N121=\"\",0,VLOOKUP($N121,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N121=\"None\",$N121=\"\",$S121=\"\",$S121=\"N\"),0,$M121*$AI121*$BE121*VLOOKUP($C121,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C121=\"\",$G121=\"\",$H121=\"\",$I121=\"\",$L121=\"\",$R121=\"N\",$M121=\"\",$B$3<>\"Retrofit\"),0,IF($G121=\"Air Conditioned\",$BF121*(1+VLOOKUP($C121,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G121=\"Med. Temp. (33-41°F)\",$BF121*(1+VLOOKUP($C121,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G121=\"Low Temp. (-10-10°F)\",$BF121*(1+VLOOKUP($C121,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF121)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C121=\"\",0,VLOOKUP($C121,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL121,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C121=\"\",0,VLOOKUP($C121,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM121,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C121=\"\",0,IF($C121=\"Education No Summer\",VLOOKUP($C121,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL121,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C121,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL121,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C121=\"\",0,IF($C121=\"Education No Summer\",VLOOKUP($C121,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM121,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C121,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM121,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C121=\"\",0,IF($C121=\"Education No Summer\",VLOOKUP($C121,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL121,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C121,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL121,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C121=\"\",0,IF($C121=\"Education No Summer\",VLOOKUP($C121,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM121,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C121,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM121,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,112,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X122*$AA122+$Y122*$AB122,$X122*$AA122+$X122*'Utility Admin'!$H$4*$AB122),0)","v":0},{"$f":"IF($AT122=\"\",0,VLOOKUP($AT122,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT122=\"\",0,VLOOKUP($AT122,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L122=\"\",\"-\",VLOOKUP($L122,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C122=\"\",$H122=\"\",$I122=\"\"),0,IF($J$264>0.1,(VLOOKUP($H122,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H122,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R122=\"Not Eligible\",0,IF($L122<>\"\",VLOOKUP($L122,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT122=\"\",0,VLOOKUP($AT122,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT122=\"\",0,VLOOKUP($AT122,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L122=\"\",\"\",IF(ISERROR(VLOOKUP($L122,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L122,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L122,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L122,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C122=\"\",$G122=\"\",$H122=\"\",$I122=\"\",$L122=\"\",$R122=\"N\",$M122=\"\",$B$3<>\"Retrofit\"),0,IF($G122=\"Air Conditioned\",$AU122*(1+VLOOKUP($C122,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G122=\"Med. Temp. (33-41°F)\",$AU122*(1+VLOOKUP($C122,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G122=\"Low Temp. (-10-10°F)\",$AU122*(1+VLOOKUP($C122,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU122)))),2)","v":0},{"$f":"ROUND(IF(OR($C122=\"\",$G122=\"\",$H122=\"\",$I122=\"\",$L122=\"\",$R122=\"N\",$M122=\"\",$B$3<>\"Retrofit\"),0,IF($G122=\"Air Conditioned\",$AV122*(1+VLOOKUP($C122,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G122=\"Med. Temp. (33-41°F)\",$AV122*(1+VLOOKUP($C122,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G122=\"Low Temp. (-10-10°F)\",$AV122*(1+VLOOKUP($C122,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV122)))),2)","v":0},{"$f":"IF($N122=\"\",0,IF($C122=\"Education No Summer\",VLOOKUP($N122,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N122,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C122=\"\",0,IF($C122=\"Outdoor\",VLOOKUP($C122,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C122,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C122=\"\",$G122=\"\",$H122=\"\",$I122=\"\",$L122=\"\",$R122=\"N\",$M122=\"\",$B$3<>\"Retrofit\"),0,IF($G122=\"Air Conditioned\",$BA122*(1+VLOOKUP($C122,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G122=\"Med. Temp. (33-41°F)\",$BA122*(1+VLOOKUP($C122,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G122=\"Low Temp. (-10-10°F)\",$BA122*(1+VLOOKUP($C122,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA122)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C122=\"\",$G122=\"\",$H122=\"\",$I122=\"\",$L122=\"\",$R122=\"N\",$M122=\"\",$B$3<>\"Retrofit\"),0,IF($G122=\"Air Conditioned\",$BC122*(1+VLOOKUP($C122,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G122=\"Med. Temp. (33-41°F)\",$BC122*(1+VLOOKUP($C122,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G122=\"Low Temp. (-10-10°F)\",$BC122*(1+VLOOKUP($C122,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC122)))),0)","v":0},{"$f":"IF($N122=\"\",0,VLOOKUP($N122,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N122=\"None\",$N122=\"\",$S122=\"\",$S122=\"N\"),0,$M122*$AI122*$BE122*VLOOKUP($C122,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C122=\"\",$G122=\"\",$H122=\"\",$I122=\"\",$L122=\"\",$R122=\"N\",$M122=\"\",$B$3<>\"Retrofit\"),0,IF($G122=\"Air Conditioned\",$BF122*(1+VLOOKUP($C122,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G122=\"Med. Temp. (33-41°F)\",$BF122*(1+VLOOKUP($C122,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G122=\"Low Temp. (-10-10°F)\",$BF122*(1+VLOOKUP($C122,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF122)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C122=\"\",0,VLOOKUP($C122,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL122,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C122=\"\",0,VLOOKUP($C122,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM122,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C122=\"\",0,IF($C122=\"Education No Summer\",VLOOKUP($C122,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL122,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C122,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL122,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C122=\"\",0,IF($C122=\"Education No Summer\",VLOOKUP($C122,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM122,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C122,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM122,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C122=\"\",0,IF($C122=\"Education No Summer\",VLOOKUP($C122,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL122,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C122,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL122,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C122=\"\",0,IF($C122=\"Education No Summer\",VLOOKUP($C122,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM122,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C122,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM122,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,113,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X123*$AA123+$Y123*$AB123,$X123*$AA123+$X123*'Utility Admin'!$H$4*$AB123),0)","v":0},{"$f":"IF($AT123=\"\",0,VLOOKUP($AT123,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT123=\"\",0,VLOOKUP($AT123,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L123=\"\",\"-\",VLOOKUP($L123,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C123=\"\",$H123=\"\",$I123=\"\"),0,IF($J$264>0.1,(VLOOKUP($H123,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H123,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R123=\"Not Eligible\",0,IF($L123<>\"\",VLOOKUP($L123,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT123=\"\",0,VLOOKUP($AT123,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT123=\"\",0,VLOOKUP($AT123,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L123=\"\",\"\",IF(ISERROR(VLOOKUP($L123,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L123,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L123,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L123,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C123=\"\",$G123=\"\",$H123=\"\",$I123=\"\",$L123=\"\",$R123=\"N\",$M123=\"\",$B$3<>\"Retrofit\"),0,IF($G123=\"Air Conditioned\",$AU123*(1+VLOOKUP($C123,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G123=\"Med. Temp. (33-41°F)\",$AU123*(1+VLOOKUP($C123,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G123=\"Low Temp. (-10-10°F)\",$AU123*(1+VLOOKUP($C123,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU123)))),2)","v":0},{"$f":"ROUND(IF(OR($C123=\"\",$G123=\"\",$H123=\"\",$I123=\"\",$L123=\"\",$R123=\"N\",$M123=\"\",$B$3<>\"Retrofit\"),0,IF($G123=\"Air Conditioned\",$AV123*(1+VLOOKUP($C123,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G123=\"Med. Temp. (33-41°F)\",$AV123*(1+VLOOKUP($C123,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G123=\"Low Temp. (-10-10°F)\",$AV123*(1+VLOOKUP($C123,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV123)))),2)","v":0},{"$f":"IF($N123=\"\",0,IF($C123=\"Education No Summer\",VLOOKUP($N123,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N123,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C123=\"\",0,IF($C123=\"Outdoor\",VLOOKUP($C123,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C123,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C123=\"\",$G123=\"\",$H123=\"\",$I123=\"\",$L123=\"\",$R123=\"N\",$M123=\"\",$B$3<>\"Retrofit\"),0,IF($G123=\"Air Conditioned\",$BA123*(1+VLOOKUP($C123,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G123=\"Med. Temp. (33-41°F)\",$BA123*(1+VLOOKUP($C123,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G123=\"Low Temp. (-10-10°F)\",$BA123*(1+VLOOKUP($C123,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA123)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C123=\"\",$G123=\"\",$H123=\"\",$I123=\"\",$L123=\"\",$R123=\"N\",$M123=\"\",$B$3<>\"Retrofit\"),0,IF($G123=\"Air Conditioned\",$BC123*(1+VLOOKUP($C123,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G123=\"Med. Temp. (33-41°F)\",$BC123*(1+VLOOKUP($C123,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G123=\"Low Temp. (-10-10°F)\",$BC123*(1+VLOOKUP($C123,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC123)))),0)","v":0},{"$f":"IF($N123=\"\",0,VLOOKUP($N123,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N123=\"None\",$N123=\"\",$S123=\"\",$S123=\"N\"),0,$M123*$AI123*$BE123*VLOOKUP($C123,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C123=\"\",$G123=\"\",$H123=\"\",$I123=\"\",$L123=\"\",$R123=\"N\",$M123=\"\",$B$3<>\"Retrofit\"),0,IF($G123=\"Air Conditioned\",$BF123*(1+VLOOKUP($C123,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G123=\"Med. Temp. (33-41°F)\",$BF123*(1+VLOOKUP($C123,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G123=\"Low Temp. (-10-10°F)\",$BF123*(1+VLOOKUP($C123,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF123)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C123=\"\",0,VLOOKUP($C123,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL123,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C123=\"\",0,VLOOKUP($C123,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM123,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C123=\"\",0,IF($C123=\"Education No Summer\",VLOOKUP($C123,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL123,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C123,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL123,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C123=\"\",0,IF($C123=\"Education No Summer\",VLOOKUP($C123,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM123,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C123,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM123,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C123=\"\",0,IF($C123=\"Education No Summer\",VLOOKUP($C123,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL123,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C123,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL123,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C123=\"\",0,IF($C123=\"Education No Summer\",VLOOKUP($C123,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM123,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C123,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM123,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,114,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X124*$AA124+$Y124*$AB124,$X124*$AA124+$X124*'Utility Admin'!$H$4*$AB124),0)","v":0},{"$f":"IF($AT124=\"\",0,VLOOKUP($AT124,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT124=\"\",0,VLOOKUP($AT124,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L124=\"\",\"-\",VLOOKUP($L124,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C124=\"\",$H124=\"\",$I124=\"\"),0,IF($J$264>0.1,(VLOOKUP($H124,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H124,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R124=\"Not Eligible\",0,IF($L124<>\"\",VLOOKUP($L124,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT124=\"\",0,VLOOKUP($AT124,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT124=\"\",0,VLOOKUP($AT124,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L124=\"\",\"\",IF(ISERROR(VLOOKUP($L124,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L124,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L124,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L124,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C124=\"\",$G124=\"\",$H124=\"\",$I124=\"\",$L124=\"\",$R124=\"N\",$M124=\"\",$B$3<>\"Retrofit\"),0,IF($G124=\"Air Conditioned\",$AU124*(1+VLOOKUP($C124,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G124=\"Med. Temp. (33-41°F)\",$AU124*(1+VLOOKUP($C124,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G124=\"Low Temp. (-10-10°F)\",$AU124*(1+VLOOKUP($C124,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU124)))),2)","v":0},{"$f":"ROUND(IF(OR($C124=\"\",$G124=\"\",$H124=\"\",$I124=\"\",$L124=\"\",$R124=\"N\",$M124=\"\",$B$3<>\"Retrofit\"),0,IF($G124=\"Air Conditioned\",$AV124*(1+VLOOKUP($C124,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G124=\"Med. Temp. (33-41°F)\",$AV124*(1+VLOOKUP($C124,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G124=\"Low Temp. (-10-10°F)\",$AV124*(1+VLOOKUP($C124,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV124)))),2)","v":0},{"$f":"IF($N124=\"\",0,IF($C124=\"Education No Summer\",VLOOKUP($N124,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N124,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C124=\"\",0,IF($C124=\"Outdoor\",VLOOKUP($C124,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C124,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C124=\"\",$G124=\"\",$H124=\"\",$I124=\"\",$L124=\"\",$R124=\"N\",$M124=\"\",$B$3<>\"Retrofit\"),0,IF($G124=\"Air Conditioned\",$BA124*(1+VLOOKUP($C124,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G124=\"Med. Temp. (33-41°F)\",$BA124*(1+VLOOKUP($C124,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G124=\"Low Temp. (-10-10°F)\",$BA124*(1+VLOOKUP($C124,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA124)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C124=\"\",$G124=\"\",$H124=\"\",$I124=\"\",$L124=\"\",$R124=\"N\",$M124=\"\",$B$3<>\"Retrofit\"),0,IF($G124=\"Air Conditioned\",$BC124*(1+VLOOKUP($C124,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G124=\"Med. Temp. (33-41°F)\",$BC124*(1+VLOOKUP($C124,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G124=\"Low Temp. (-10-10°F)\",$BC124*(1+VLOOKUP($C124,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC124)))),0)","v":0},{"$f":"IF($N124=\"\",0,VLOOKUP($N124,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N124=\"None\",$N124=\"\",$S124=\"\",$S124=\"N\"),0,$M124*$AI124*$BE124*VLOOKUP($C124,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C124=\"\",$G124=\"\",$H124=\"\",$I124=\"\",$L124=\"\",$R124=\"N\",$M124=\"\",$B$3<>\"Retrofit\"),0,IF($G124=\"Air Conditioned\",$BF124*(1+VLOOKUP($C124,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G124=\"Med. Temp. (33-41°F)\",$BF124*(1+VLOOKUP($C124,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G124=\"Low Temp. (-10-10°F)\",$BF124*(1+VLOOKUP($C124,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF124)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C124=\"\",0,VLOOKUP($C124,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL124,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C124=\"\",0,VLOOKUP($C124,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM124,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C124=\"\",0,IF($C124=\"Education No Summer\",VLOOKUP($C124,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL124,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C124,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL124,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C124=\"\",0,IF($C124=\"Education No Summer\",VLOOKUP($C124,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM124,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C124,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM124,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C124=\"\",0,IF($C124=\"Education No Summer\",VLOOKUP($C124,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL124,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C124,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL124,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C124=\"\",0,IF($C124=\"Education No Summer\",VLOOKUP($C124,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM124,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C124,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM124,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,115,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X125*$AA125+$Y125*$AB125,$X125*$AA125+$X125*'Utility Admin'!$H$4*$AB125),0)","v":0},{"$f":"IF($AT125=\"\",0,VLOOKUP($AT125,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT125=\"\",0,VLOOKUP($AT125,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L125=\"\",\"-\",VLOOKUP($L125,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C125=\"\",$H125=\"\",$I125=\"\"),0,IF($J$264>0.1,(VLOOKUP($H125,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H125,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R125=\"Not Eligible\",0,IF($L125<>\"\",VLOOKUP($L125,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT125=\"\",0,VLOOKUP($AT125,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT125=\"\",0,VLOOKUP($AT125,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L125=\"\",\"\",IF(ISERROR(VLOOKUP($L125,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L125,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L125,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L125,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C125=\"\",$G125=\"\",$H125=\"\",$I125=\"\",$L125=\"\",$R125=\"N\",$M125=\"\",$B$3<>\"Retrofit\"),0,IF($G125=\"Air Conditioned\",$AU125*(1+VLOOKUP($C125,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G125=\"Med. Temp. (33-41°F)\",$AU125*(1+VLOOKUP($C125,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G125=\"Low Temp. (-10-10°F)\",$AU125*(1+VLOOKUP($C125,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU125)))),2)","v":0},{"$f":"ROUND(IF(OR($C125=\"\",$G125=\"\",$H125=\"\",$I125=\"\",$L125=\"\",$R125=\"N\",$M125=\"\",$B$3<>\"Retrofit\"),0,IF($G125=\"Air Conditioned\",$AV125*(1+VLOOKUP($C125,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G125=\"Med. Temp. (33-41°F)\",$AV125*(1+VLOOKUP($C125,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G125=\"Low Temp. (-10-10°F)\",$AV125*(1+VLOOKUP($C125,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV125)))),2)","v":0},{"$f":"IF($N125=\"\",0,IF($C125=\"Education No Summer\",VLOOKUP($N125,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N125,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C125=\"\",0,IF($C125=\"Outdoor\",VLOOKUP($C125,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C125,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C125=\"\",$G125=\"\",$H125=\"\",$I125=\"\",$L125=\"\",$R125=\"N\",$M125=\"\",$B$3<>\"Retrofit\"),0,IF($G125=\"Air Conditioned\",$BA125*(1+VLOOKUP($C125,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G125=\"Med. Temp. (33-41°F)\",$BA125*(1+VLOOKUP($C125,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G125=\"Low Temp. (-10-10°F)\",$BA125*(1+VLOOKUP($C125,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA125)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C125=\"\",$G125=\"\",$H125=\"\",$I125=\"\",$L125=\"\",$R125=\"N\",$M125=\"\",$B$3<>\"Retrofit\"),0,IF($G125=\"Air Conditioned\",$BC125*(1+VLOOKUP($C125,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G125=\"Med. Temp. (33-41°F)\",$BC125*(1+VLOOKUP($C125,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G125=\"Low Temp. (-10-10°F)\",$BC125*(1+VLOOKUP($C125,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC125)))),0)","v":0},{"$f":"IF($N125=\"\",0,VLOOKUP($N125,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N125=\"None\",$N125=\"\",$S125=\"\",$S125=\"N\"),0,$M125*$AI125*$BE125*VLOOKUP($C125,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C125=\"\",$G125=\"\",$H125=\"\",$I125=\"\",$L125=\"\",$R125=\"N\",$M125=\"\",$B$3<>\"Retrofit\"),0,IF($G125=\"Air Conditioned\",$BF125*(1+VLOOKUP($C125,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G125=\"Med. Temp. (33-41°F)\",$BF125*(1+VLOOKUP($C125,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G125=\"Low Temp. (-10-10°F)\",$BF125*(1+VLOOKUP($C125,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF125)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C125=\"\",0,VLOOKUP($C125,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL125,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C125=\"\",0,VLOOKUP($C125,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM125,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C125=\"\",0,IF($C125=\"Education No Summer\",VLOOKUP($C125,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL125,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C125,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL125,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C125=\"\",0,IF($C125=\"Education No Summer\",VLOOKUP($C125,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM125,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C125,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM125,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C125=\"\",0,IF($C125=\"Education No Summer\",VLOOKUP($C125,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL125,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C125,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL125,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C125=\"\",0,IF($C125=\"Education No Summer\",VLOOKUP($C125,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM125,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C125,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM125,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,116,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X126*$AA126+$Y126*$AB126,$X126*$AA126+$X126*'Utility Admin'!$H$4*$AB126),0)","v":0},{"$f":"IF($AT126=\"\",0,VLOOKUP($AT126,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT126=\"\",0,VLOOKUP($AT126,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L126=\"\",\"-\",VLOOKUP($L126,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C126=\"\",$H126=\"\",$I126=\"\"),0,IF($J$264>0.1,(VLOOKUP($H126,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H126,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R126=\"Not Eligible\",0,IF($L126<>\"\",VLOOKUP($L126,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT126=\"\",0,VLOOKUP($AT126,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT126=\"\",0,VLOOKUP($AT126,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L126=\"\",\"\",IF(ISERROR(VLOOKUP($L126,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L126,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L126,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L126,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C126=\"\",$G126=\"\",$H126=\"\",$I126=\"\",$L126=\"\",$R126=\"N\",$M126=\"\",$B$3<>\"Retrofit\"),0,IF($G126=\"Air Conditioned\",$AU126*(1+VLOOKUP($C126,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G126=\"Med. Temp. (33-41°F)\",$AU126*(1+VLOOKUP($C126,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G126=\"Low Temp. (-10-10°F)\",$AU126*(1+VLOOKUP($C126,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU126)))),2)","v":0},{"$f":"ROUND(IF(OR($C126=\"\",$G126=\"\",$H126=\"\",$I126=\"\",$L126=\"\",$R126=\"N\",$M126=\"\",$B$3<>\"Retrofit\"),0,IF($G126=\"Air Conditioned\",$AV126*(1+VLOOKUP($C126,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G126=\"Med. Temp. (33-41°F)\",$AV126*(1+VLOOKUP($C126,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G126=\"Low Temp. (-10-10°F)\",$AV126*(1+VLOOKUP($C126,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV126)))),2)","v":0},{"$f":"IF($N126=\"\",0,IF($C126=\"Education No Summer\",VLOOKUP($N126,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N126,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C126=\"\",0,IF($C126=\"Outdoor\",VLOOKUP($C126,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C126,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C126=\"\",$G126=\"\",$H126=\"\",$I126=\"\",$L126=\"\",$R126=\"N\",$M126=\"\",$B$3<>\"Retrofit\"),0,IF($G126=\"Air Conditioned\",$BA126*(1+VLOOKUP($C126,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G126=\"Med. Temp. (33-41°F)\",$BA126*(1+VLOOKUP($C126,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G126=\"Low Temp. (-10-10°F)\",$BA126*(1+VLOOKUP($C126,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA126)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C126=\"\",$G126=\"\",$H126=\"\",$I126=\"\",$L126=\"\",$R126=\"N\",$M126=\"\",$B$3<>\"Retrofit\"),0,IF($G126=\"Air Conditioned\",$BC126*(1+VLOOKUP($C126,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G126=\"Med. Temp. (33-41°F)\",$BC126*(1+VLOOKUP($C126,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G126=\"Low Temp. (-10-10°F)\",$BC126*(1+VLOOKUP($C126,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC126)))),0)","v":0},{"$f":"IF($N126=\"\",0,VLOOKUP($N126,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N126=\"None\",$N126=\"\",$S126=\"\",$S126=\"N\"),0,$M126*$AI126*$BE126*VLOOKUP($C126,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C126=\"\",$G126=\"\",$H126=\"\",$I126=\"\",$L126=\"\",$R126=\"N\",$M126=\"\",$B$3<>\"Retrofit\"),0,IF($G126=\"Air Conditioned\",$BF126*(1+VLOOKUP($C126,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G126=\"Med. Temp. (33-41°F)\",$BF126*(1+VLOOKUP($C126,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G126=\"Low Temp. (-10-10°F)\",$BF126*(1+VLOOKUP($C126,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF126)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C126=\"\",0,VLOOKUP($C126,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL126,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C126=\"\",0,VLOOKUP($C126,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM126,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C126=\"\",0,IF($C126=\"Education No Summer\",VLOOKUP($C126,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL126,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C126,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL126,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C126=\"\",0,IF($C126=\"Education No Summer\",VLOOKUP($C126,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM126,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C126,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM126,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C126=\"\",0,IF($C126=\"Education No Summer\",VLOOKUP($C126,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL126,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C126,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL126,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C126=\"\",0,IF($C126=\"Education No Summer\",VLOOKUP($C126,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM126,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C126,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM126,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,117,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X127*$AA127+$Y127*$AB127,$X127*$AA127+$X127*'Utility Admin'!$H$4*$AB127),0)","v":0},{"$f":"IF($AT127=\"\",0,VLOOKUP($AT127,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT127=\"\",0,VLOOKUP($AT127,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L127=\"\",\"-\",VLOOKUP($L127,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C127=\"\",$H127=\"\",$I127=\"\"),0,IF($J$264>0.1,(VLOOKUP($H127,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H127,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R127=\"Not Eligible\",0,IF($L127<>\"\",VLOOKUP($L127,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT127=\"\",0,VLOOKUP($AT127,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT127=\"\",0,VLOOKUP($AT127,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L127=\"\",\"\",IF(ISERROR(VLOOKUP($L127,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L127,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L127,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L127,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C127=\"\",$G127=\"\",$H127=\"\",$I127=\"\",$L127=\"\",$R127=\"N\",$M127=\"\",$B$3<>\"Retrofit\"),0,IF($G127=\"Air Conditioned\",$AU127*(1+VLOOKUP($C127,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G127=\"Med. Temp. (33-41°F)\",$AU127*(1+VLOOKUP($C127,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G127=\"Low Temp. (-10-10°F)\",$AU127*(1+VLOOKUP($C127,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU127)))),2)","v":0},{"$f":"ROUND(IF(OR($C127=\"\",$G127=\"\",$H127=\"\",$I127=\"\",$L127=\"\",$R127=\"N\",$M127=\"\",$B$3<>\"Retrofit\"),0,IF($G127=\"Air Conditioned\",$AV127*(1+VLOOKUP($C127,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G127=\"Med. Temp. (33-41°F)\",$AV127*(1+VLOOKUP($C127,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G127=\"Low Temp. (-10-10°F)\",$AV127*(1+VLOOKUP($C127,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV127)))),2)","v":0},{"$f":"IF($N127=\"\",0,IF($C127=\"Education No Summer\",VLOOKUP($N127,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N127,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C127=\"\",0,IF($C127=\"Outdoor\",VLOOKUP($C127,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C127,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C127=\"\",$G127=\"\",$H127=\"\",$I127=\"\",$L127=\"\",$R127=\"N\",$M127=\"\",$B$3<>\"Retrofit\"),0,IF($G127=\"Air Conditioned\",$BA127*(1+VLOOKUP($C127,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G127=\"Med. Temp. (33-41°F)\",$BA127*(1+VLOOKUP($C127,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G127=\"Low Temp. (-10-10°F)\",$BA127*(1+VLOOKUP($C127,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA127)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C127=\"\",$G127=\"\",$H127=\"\",$I127=\"\",$L127=\"\",$R127=\"N\",$M127=\"\",$B$3<>\"Retrofit\"),0,IF($G127=\"Air Conditioned\",$BC127*(1+VLOOKUP($C127,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G127=\"Med. Temp. (33-41°F)\",$BC127*(1+VLOOKUP($C127,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G127=\"Low Temp. (-10-10°F)\",$BC127*(1+VLOOKUP($C127,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC127)))),0)","v":0},{"$f":"IF($N127=\"\",0,VLOOKUP($N127,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N127=\"None\",$N127=\"\",$S127=\"\",$S127=\"N\"),0,$M127*$AI127*$BE127*VLOOKUP($C127,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C127=\"\",$G127=\"\",$H127=\"\",$I127=\"\",$L127=\"\",$R127=\"N\",$M127=\"\",$B$3<>\"Retrofit\"),0,IF($G127=\"Air Conditioned\",$BF127*(1+VLOOKUP($C127,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G127=\"Med. Temp. (33-41°F)\",$BF127*(1+VLOOKUP($C127,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G127=\"Low Temp. (-10-10°F)\",$BF127*(1+VLOOKUP($C127,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF127)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C127=\"\",0,VLOOKUP($C127,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL127,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C127=\"\",0,VLOOKUP($C127,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM127,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C127=\"\",0,IF($C127=\"Education No Summer\",VLOOKUP($C127,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL127,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C127,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL127,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C127=\"\",0,IF($C127=\"Education No Summer\",VLOOKUP($C127,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM127,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C127,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM127,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C127=\"\",0,IF($C127=\"Education No Summer\",VLOOKUP($C127,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL127,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C127,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL127,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C127=\"\",0,IF($C127=\"Education No Summer\",VLOOKUP($C127,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM127,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C127,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM127,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,118,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X128*$AA128+$Y128*$AB128,$X128*$AA128+$X128*'Utility Admin'!$H$4*$AB128),0)","v":0},{"$f":"IF($AT128=\"\",0,VLOOKUP($AT128,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT128=\"\",0,VLOOKUP($AT128,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L128=\"\",\"-\",VLOOKUP($L128,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C128=\"\",$H128=\"\",$I128=\"\"),0,IF($J$264>0.1,(VLOOKUP($H128,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H128,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R128=\"Not Eligible\",0,IF($L128<>\"\",VLOOKUP($L128,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT128=\"\",0,VLOOKUP($AT128,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT128=\"\",0,VLOOKUP($AT128,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L128=\"\",\"\",IF(ISERROR(VLOOKUP($L128,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L128,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L128,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L128,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C128=\"\",$G128=\"\",$H128=\"\",$I128=\"\",$L128=\"\",$R128=\"N\",$M128=\"\",$B$3<>\"Retrofit\"),0,IF($G128=\"Air Conditioned\",$AU128*(1+VLOOKUP($C128,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G128=\"Med. Temp. (33-41°F)\",$AU128*(1+VLOOKUP($C128,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G128=\"Low Temp. (-10-10°F)\",$AU128*(1+VLOOKUP($C128,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU128)))),2)","v":0},{"$f":"ROUND(IF(OR($C128=\"\",$G128=\"\",$H128=\"\",$I128=\"\",$L128=\"\",$R128=\"N\",$M128=\"\",$B$3<>\"Retrofit\"),0,IF($G128=\"Air Conditioned\",$AV128*(1+VLOOKUP($C128,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G128=\"Med. Temp. (33-41°F)\",$AV128*(1+VLOOKUP($C128,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G128=\"Low Temp. (-10-10°F)\",$AV128*(1+VLOOKUP($C128,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV128)))),2)","v":0},{"$f":"IF($N128=\"\",0,IF($C128=\"Education No Summer\",VLOOKUP($N128,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N128,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C128=\"\",0,IF($C128=\"Outdoor\",VLOOKUP($C128,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C128,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C128=\"\",$G128=\"\",$H128=\"\",$I128=\"\",$L128=\"\",$R128=\"N\",$M128=\"\",$B$3<>\"Retrofit\"),0,IF($G128=\"Air Conditioned\",$BA128*(1+VLOOKUP($C128,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G128=\"Med. Temp. (33-41°F)\",$BA128*(1+VLOOKUP($C128,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G128=\"Low Temp. (-10-10°F)\",$BA128*(1+VLOOKUP($C128,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA128)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C128=\"\",$G128=\"\",$H128=\"\",$I128=\"\",$L128=\"\",$R128=\"N\",$M128=\"\",$B$3<>\"Retrofit\"),0,IF($G128=\"Air Conditioned\",$BC128*(1+VLOOKUP($C128,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G128=\"Med. Temp. (33-41°F)\",$BC128*(1+VLOOKUP($C128,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G128=\"Low Temp. (-10-10°F)\",$BC128*(1+VLOOKUP($C128,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC128)))),0)","v":0},{"$f":"IF($N128=\"\",0,VLOOKUP($N128,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N128=\"None\",$N128=\"\",$S128=\"\",$S128=\"N\"),0,$M128*$AI128*$BE128*VLOOKUP($C128,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C128=\"\",$G128=\"\",$H128=\"\",$I128=\"\",$L128=\"\",$R128=\"N\",$M128=\"\",$B$3<>\"Retrofit\"),0,IF($G128=\"Air Conditioned\",$BF128*(1+VLOOKUP($C128,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G128=\"Med. Temp. (33-41°F)\",$BF128*(1+VLOOKUP($C128,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G128=\"Low Temp. (-10-10°F)\",$BF128*(1+VLOOKUP($C128,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF128)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C128=\"\",0,VLOOKUP($C128,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL128,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C128=\"\",0,VLOOKUP($C128,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM128,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C128=\"\",0,IF($C128=\"Education No Summer\",VLOOKUP($C128,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL128,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C128,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL128,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C128=\"\",0,IF($C128=\"Education No Summer\",VLOOKUP($C128,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM128,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C128,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM128,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C128=\"\",0,IF($C128=\"Education No Summer\",VLOOKUP($C128,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL128,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C128,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL128,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C128=\"\",0,IF($C128=\"Education No Summer\",VLOOKUP($C128,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM128,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C128,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM128,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,119,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X129*$AA129+$Y129*$AB129,$X129*$AA129+$X129*'Utility Admin'!$H$4*$AB129),0)","v":0},{"$f":"IF($AT129=\"\",0,VLOOKUP($AT129,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT129=\"\",0,VLOOKUP($AT129,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L129=\"\",\"-\",VLOOKUP($L129,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C129=\"\",$H129=\"\",$I129=\"\"),0,IF($J$264>0.1,(VLOOKUP($H129,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H129,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R129=\"Not Eligible\",0,IF($L129<>\"\",VLOOKUP($L129,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT129=\"\",0,VLOOKUP($AT129,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT129=\"\",0,VLOOKUP($AT129,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L129=\"\",\"\",IF(ISERROR(VLOOKUP($L129,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L129,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L129,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L129,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C129=\"\",$G129=\"\",$H129=\"\",$I129=\"\",$L129=\"\",$R129=\"N\",$M129=\"\",$B$3<>\"Retrofit\"),0,IF($G129=\"Air Conditioned\",$AU129*(1+VLOOKUP($C129,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G129=\"Med. Temp. (33-41°F)\",$AU129*(1+VLOOKUP($C129,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G129=\"Low Temp. (-10-10°F)\",$AU129*(1+VLOOKUP($C129,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU129)))),2)","v":0},{"$f":"ROUND(IF(OR($C129=\"\",$G129=\"\",$H129=\"\",$I129=\"\",$L129=\"\",$R129=\"N\",$M129=\"\",$B$3<>\"Retrofit\"),0,IF($G129=\"Air Conditioned\",$AV129*(1+VLOOKUP($C129,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G129=\"Med. Temp. (33-41°F)\",$AV129*(1+VLOOKUP($C129,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G129=\"Low Temp. (-10-10°F)\",$AV129*(1+VLOOKUP($C129,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV129)))),2)","v":0},{"$f":"IF($N129=\"\",0,IF($C129=\"Education No Summer\",VLOOKUP($N129,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N129,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C129=\"\",0,IF($C129=\"Outdoor\",VLOOKUP($C129,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C129,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C129=\"\",$G129=\"\",$H129=\"\",$I129=\"\",$L129=\"\",$R129=\"N\",$M129=\"\",$B$3<>\"Retrofit\"),0,IF($G129=\"Air Conditioned\",$BA129*(1+VLOOKUP($C129,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G129=\"Med. Temp. (33-41°F)\",$BA129*(1+VLOOKUP($C129,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G129=\"Low Temp. (-10-10°F)\",$BA129*(1+VLOOKUP($C129,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA129)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C129=\"\",$G129=\"\",$H129=\"\",$I129=\"\",$L129=\"\",$R129=\"N\",$M129=\"\",$B$3<>\"Retrofit\"),0,IF($G129=\"Air Conditioned\",$BC129*(1+VLOOKUP($C129,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G129=\"Med. Temp. (33-41°F)\",$BC129*(1+VLOOKUP($C129,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G129=\"Low Temp. (-10-10°F)\",$BC129*(1+VLOOKUP($C129,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC129)))),0)","v":0},{"$f":"IF($N129=\"\",0,VLOOKUP($N129,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N129=\"None\",$N129=\"\",$S129=\"\",$S129=\"N\"),0,$M129*$AI129*$BE129*VLOOKUP($C129,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C129=\"\",$G129=\"\",$H129=\"\",$I129=\"\",$L129=\"\",$R129=\"N\",$M129=\"\",$B$3<>\"Retrofit\"),0,IF($G129=\"Air Conditioned\",$BF129*(1+VLOOKUP($C129,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G129=\"Med. Temp. (33-41°F)\",$BF129*(1+VLOOKUP($C129,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G129=\"Low Temp. (-10-10°F)\",$BF129*(1+VLOOKUP($C129,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF129)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C129=\"\",0,VLOOKUP($C129,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL129,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C129=\"\",0,VLOOKUP($C129,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM129,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C129=\"\",0,IF($C129=\"Education No Summer\",VLOOKUP($C129,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL129,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C129,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL129,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C129=\"\",0,IF($C129=\"Education No Summer\",VLOOKUP($C129,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM129,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C129,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM129,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C129=\"\",0,IF($C129=\"Education No Summer\",VLOOKUP($C129,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL129,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C129,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL129,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C129=\"\",0,IF($C129=\"Education No Summer\",VLOOKUP($C129,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM129,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C129,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM129,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,120,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X130*$AA130+$Y130*$AB130,$X130*$AA130+$X130*'Utility Admin'!$H$4*$AB130),0)","v":0},{"$f":"IF($AT130=\"\",0,VLOOKUP($AT130,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT130=\"\",0,VLOOKUP($AT130,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L130=\"\",\"-\",VLOOKUP($L130,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C130=\"\",$H130=\"\",$I130=\"\"),0,IF($J$264>0.1,(VLOOKUP($H130,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H130,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R130=\"Not Eligible\",0,IF($L130<>\"\",VLOOKUP($L130,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT130=\"\",0,VLOOKUP($AT130,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT130=\"\",0,VLOOKUP($AT130,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L130=\"\",\"\",IF(ISERROR(VLOOKUP($L130,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L130,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L130,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L130,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C130=\"\",$G130=\"\",$H130=\"\",$I130=\"\",$L130=\"\",$R130=\"N\",$M130=\"\",$B$3<>\"Retrofit\"),0,IF($G130=\"Air Conditioned\",$AU130*(1+VLOOKUP($C130,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G130=\"Med. Temp. (33-41°F)\",$AU130*(1+VLOOKUP($C130,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G130=\"Low Temp. (-10-10°F)\",$AU130*(1+VLOOKUP($C130,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU130)))),2)","v":0},{"$f":"ROUND(IF(OR($C130=\"\",$G130=\"\",$H130=\"\",$I130=\"\",$L130=\"\",$R130=\"N\",$M130=\"\",$B$3<>\"Retrofit\"),0,IF($G130=\"Air Conditioned\",$AV130*(1+VLOOKUP($C130,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G130=\"Med. Temp. (33-41°F)\",$AV130*(1+VLOOKUP($C130,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G130=\"Low Temp. (-10-10°F)\",$AV130*(1+VLOOKUP($C130,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV130)))),2)","v":0},{"$f":"IF($N130=\"\",0,IF($C130=\"Education No Summer\",VLOOKUP($N130,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N130,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C130=\"\",0,IF($C130=\"Outdoor\",VLOOKUP($C130,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C130,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C130=\"\",$G130=\"\",$H130=\"\",$I130=\"\",$L130=\"\",$R130=\"N\",$M130=\"\",$B$3<>\"Retrofit\"),0,IF($G130=\"Air Conditioned\",$BA130*(1+VLOOKUP($C130,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G130=\"Med. Temp. (33-41°F)\",$BA130*(1+VLOOKUP($C130,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G130=\"Low Temp. (-10-10°F)\",$BA130*(1+VLOOKUP($C130,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA130)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C130=\"\",$G130=\"\",$H130=\"\",$I130=\"\",$L130=\"\",$R130=\"N\",$M130=\"\",$B$3<>\"Retrofit\"),0,IF($G130=\"Air Conditioned\",$BC130*(1+VLOOKUP($C130,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G130=\"Med. Temp. (33-41°F)\",$BC130*(1+VLOOKUP($C130,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G130=\"Low Temp. (-10-10°F)\",$BC130*(1+VLOOKUP($C130,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC130)))),0)","v":0},{"$f":"IF($N130=\"\",0,VLOOKUP($N130,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N130=\"None\",$N130=\"\",$S130=\"\",$S130=\"N\"),0,$M130*$AI130*$BE130*VLOOKUP($C130,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C130=\"\",$G130=\"\",$H130=\"\",$I130=\"\",$L130=\"\",$R130=\"N\",$M130=\"\",$B$3<>\"Retrofit\"),0,IF($G130=\"Air Conditioned\",$BF130*(1+VLOOKUP($C130,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G130=\"Med. Temp. (33-41°F)\",$BF130*(1+VLOOKUP($C130,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G130=\"Low Temp. (-10-10°F)\",$BF130*(1+VLOOKUP($C130,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF130)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C130=\"\",0,VLOOKUP($C130,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL130,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C130=\"\",0,VLOOKUP($C130,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM130,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C130=\"\",0,IF($C130=\"Education No Summer\",VLOOKUP($C130,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL130,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C130,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL130,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C130=\"\",0,IF($C130=\"Education No Summer\",VLOOKUP($C130,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM130,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C130,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM130,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C130=\"\",0,IF($C130=\"Education No Summer\",VLOOKUP($C130,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL130,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C130,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL130,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C130=\"\",0,IF($C130=\"Education No Summer\",VLOOKUP($C130,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM130,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C130,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM130,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,121,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X131*$AA131+$Y131*$AB131,$X131*$AA131+$X131*'Utility Admin'!$H$4*$AB131),0)","v":0},{"$f":"IF($AT131=\"\",0,VLOOKUP($AT131,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT131=\"\",0,VLOOKUP($AT131,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L131=\"\",\"-\",VLOOKUP($L131,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C131=\"\",$H131=\"\",$I131=\"\"),0,IF($J$264>0.1,(VLOOKUP($H131,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H131,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R131=\"Not Eligible\",0,IF($L131<>\"\",VLOOKUP($L131,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT131=\"\",0,VLOOKUP($AT131,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT131=\"\",0,VLOOKUP($AT131,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L131=\"\",\"\",IF(ISERROR(VLOOKUP($L131,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L131,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L131,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L131,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C131=\"\",$G131=\"\",$H131=\"\",$I131=\"\",$L131=\"\",$R131=\"N\",$M131=\"\",$B$3<>\"Retrofit\"),0,IF($G131=\"Air Conditioned\",$AU131*(1+VLOOKUP($C131,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G131=\"Med. Temp. (33-41°F)\",$AU131*(1+VLOOKUP($C131,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G131=\"Low Temp. (-10-10°F)\",$AU131*(1+VLOOKUP($C131,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU131)))),2)","v":0},{"$f":"ROUND(IF(OR($C131=\"\",$G131=\"\",$H131=\"\",$I131=\"\",$L131=\"\",$R131=\"N\",$M131=\"\",$B$3<>\"Retrofit\"),0,IF($G131=\"Air Conditioned\",$AV131*(1+VLOOKUP($C131,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G131=\"Med. Temp. (33-41°F)\",$AV131*(1+VLOOKUP($C131,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G131=\"Low Temp. (-10-10°F)\",$AV131*(1+VLOOKUP($C131,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV131)))),2)","v":0},{"$f":"IF($N131=\"\",0,IF($C131=\"Education No Summer\",VLOOKUP($N131,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N131,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C131=\"\",0,IF($C131=\"Outdoor\",VLOOKUP($C131,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C131,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C131=\"\",$G131=\"\",$H131=\"\",$I131=\"\",$L131=\"\",$R131=\"N\",$M131=\"\",$B$3<>\"Retrofit\"),0,IF($G131=\"Air Conditioned\",$BA131*(1+VLOOKUP($C131,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G131=\"Med. Temp. (33-41°F)\",$BA131*(1+VLOOKUP($C131,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G131=\"Low Temp. (-10-10°F)\",$BA131*(1+VLOOKUP($C131,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA131)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C131=\"\",$G131=\"\",$H131=\"\",$I131=\"\",$L131=\"\",$R131=\"N\",$M131=\"\",$B$3<>\"Retrofit\"),0,IF($G131=\"Air Conditioned\",$BC131*(1+VLOOKUP($C131,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G131=\"Med. Temp. (33-41°F)\",$BC131*(1+VLOOKUP($C131,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G131=\"Low Temp. (-10-10°F)\",$BC131*(1+VLOOKUP($C131,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC131)))),0)","v":0},{"$f":"IF($N131=\"\",0,VLOOKUP($N131,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N131=\"None\",$N131=\"\",$S131=\"\",$S131=\"N\"),0,$M131*$AI131*$BE131*VLOOKUP($C131,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C131=\"\",$G131=\"\",$H131=\"\",$I131=\"\",$L131=\"\",$R131=\"N\",$M131=\"\",$B$3<>\"Retrofit\"),0,IF($G131=\"Air Conditioned\",$BF131*(1+VLOOKUP($C131,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G131=\"Med. Temp. (33-41°F)\",$BF131*(1+VLOOKUP($C131,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G131=\"Low Temp. (-10-10°F)\",$BF131*(1+VLOOKUP($C131,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF131)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C131=\"\",0,VLOOKUP($C131,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL131,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C131=\"\",0,VLOOKUP($C131,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM131,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C131=\"\",0,IF($C131=\"Education No Summer\",VLOOKUP($C131,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL131,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C131,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL131,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C131=\"\",0,IF($C131=\"Education No Summer\",VLOOKUP($C131,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM131,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C131,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM131,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C131=\"\",0,IF($C131=\"Education No Summer\",VLOOKUP($C131,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL131,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C131,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL131,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C131=\"\",0,IF($C131=\"Education No Summer\",VLOOKUP($C131,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM131,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C131,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM131,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,122,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X132*$AA132+$Y132*$AB132,$X132*$AA132+$X132*'Utility Admin'!$H$4*$AB132),0)","v":0},{"$f":"IF($AT132=\"\",0,VLOOKUP($AT132,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT132=\"\",0,VLOOKUP($AT132,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L132=\"\",\"-\",VLOOKUP($L132,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C132=\"\",$H132=\"\",$I132=\"\"),0,IF($J$264>0.1,(VLOOKUP($H132,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H132,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R132=\"Not Eligible\",0,IF($L132<>\"\",VLOOKUP($L132,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT132=\"\",0,VLOOKUP($AT132,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT132=\"\",0,VLOOKUP($AT132,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L132=\"\",\"\",IF(ISERROR(VLOOKUP($L132,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L132,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L132,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L132,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C132=\"\",$G132=\"\",$H132=\"\",$I132=\"\",$L132=\"\",$R132=\"N\",$M132=\"\",$B$3<>\"Retrofit\"),0,IF($G132=\"Air Conditioned\",$AU132*(1+VLOOKUP($C132,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G132=\"Med. Temp. (33-41°F)\",$AU132*(1+VLOOKUP($C132,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G132=\"Low Temp. (-10-10°F)\",$AU132*(1+VLOOKUP($C132,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU132)))),2)","v":0},{"$f":"ROUND(IF(OR($C132=\"\",$G132=\"\",$H132=\"\",$I132=\"\",$L132=\"\",$R132=\"N\",$M132=\"\",$B$3<>\"Retrofit\"),0,IF($G132=\"Air Conditioned\",$AV132*(1+VLOOKUP($C132,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G132=\"Med. Temp. (33-41°F)\",$AV132*(1+VLOOKUP($C132,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G132=\"Low Temp. (-10-10°F)\",$AV132*(1+VLOOKUP($C132,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV132)))),2)","v":0},{"$f":"IF($N132=\"\",0,IF($C132=\"Education No Summer\",VLOOKUP($N132,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N132,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C132=\"\",0,IF($C132=\"Outdoor\",VLOOKUP($C132,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C132,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C132=\"\",$G132=\"\",$H132=\"\",$I132=\"\",$L132=\"\",$R132=\"N\",$M132=\"\",$B$3<>\"Retrofit\"),0,IF($G132=\"Air Conditioned\",$BA132*(1+VLOOKUP($C132,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G132=\"Med. Temp. (33-41°F)\",$BA132*(1+VLOOKUP($C132,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G132=\"Low Temp. (-10-10°F)\",$BA132*(1+VLOOKUP($C132,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA132)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C132=\"\",$G132=\"\",$H132=\"\",$I132=\"\",$L132=\"\",$R132=\"N\",$M132=\"\",$B$3<>\"Retrofit\"),0,IF($G132=\"Air Conditioned\",$BC132*(1+VLOOKUP($C132,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G132=\"Med. Temp. (33-41°F)\",$BC132*(1+VLOOKUP($C132,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G132=\"Low Temp. (-10-10°F)\",$BC132*(1+VLOOKUP($C132,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC132)))),0)","v":0},{"$f":"IF($N132=\"\",0,VLOOKUP($N132,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N132=\"None\",$N132=\"\",$S132=\"\",$S132=\"N\"),0,$M132*$AI132*$BE132*VLOOKUP($C132,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C132=\"\",$G132=\"\",$H132=\"\",$I132=\"\",$L132=\"\",$R132=\"N\",$M132=\"\",$B$3<>\"Retrofit\"),0,IF($G132=\"Air Conditioned\",$BF132*(1+VLOOKUP($C132,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G132=\"Med. Temp. (33-41°F)\",$BF132*(1+VLOOKUP($C132,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G132=\"Low Temp. (-10-10°F)\",$BF132*(1+VLOOKUP($C132,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF132)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C132=\"\",0,VLOOKUP($C132,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL132,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C132=\"\",0,VLOOKUP($C132,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM132,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C132=\"\",0,IF($C132=\"Education No Summer\",VLOOKUP($C132,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL132,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C132,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL132,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C132=\"\",0,IF($C132=\"Education No Summer\",VLOOKUP($C132,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM132,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C132,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM132,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C132=\"\",0,IF($C132=\"Education No Summer\",VLOOKUP($C132,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL132,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C132,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL132,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C132=\"\",0,IF($C132=\"Education No Summer\",VLOOKUP($C132,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM132,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C132,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM132,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,123,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X133*$AA133+$Y133*$AB133,$X133*$AA133+$X133*'Utility Admin'!$H$4*$AB133),0)","v":0},{"$f":"IF($AT133=\"\",0,VLOOKUP($AT133,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT133=\"\",0,VLOOKUP($AT133,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L133=\"\",\"-\",VLOOKUP($L133,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C133=\"\",$H133=\"\",$I133=\"\"),0,IF($J$264>0.1,(VLOOKUP($H133,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H133,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R133=\"Not Eligible\",0,IF($L133<>\"\",VLOOKUP($L133,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT133=\"\",0,VLOOKUP($AT133,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT133=\"\",0,VLOOKUP($AT133,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L133=\"\",\"\",IF(ISERROR(VLOOKUP($L133,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L133,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L133,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L133,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C133=\"\",$G133=\"\",$H133=\"\",$I133=\"\",$L133=\"\",$R133=\"N\",$M133=\"\",$B$3<>\"Retrofit\"),0,IF($G133=\"Air Conditioned\",$AU133*(1+VLOOKUP($C133,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G133=\"Med. Temp. (33-41°F)\",$AU133*(1+VLOOKUP($C133,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G133=\"Low Temp. (-10-10°F)\",$AU133*(1+VLOOKUP($C133,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU133)))),2)","v":0},{"$f":"ROUND(IF(OR($C133=\"\",$G133=\"\",$H133=\"\",$I133=\"\",$L133=\"\",$R133=\"N\",$M133=\"\",$B$3<>\"Retrofit\"),0,IF($G133=\"Air Conditioned\",$AV133*(1+VLOOKUP($C133,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G133=\"Med. Temp. (33-41°F)\",$AV133*(1+VLOOKUP($C133,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G133=\"Low Temp. (-10-10°F)\",$AV133*(1+VLOOKUP($C133,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV133)))),2)","v":0},{"$f":"IF($N133=\"\",0,IF($C133=\"Education No Summer\",VLOOKUP($N133,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N133,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C133=\"\",0,IF($C133=\"Outdoor\",VLOOKUP($C133,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C133,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C133=\"\",$G133=\"\",$H133=\"\",$I133=\"\",$L133=\"\",$R133=\"N\",$M133=\"\",$B$3<>\"Retrofit\"),0,IF($G133=\"Air Conditioned\",$BA133*(1+VLOOKUP($C133,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G133=\"Med. Temp. (33-41°F)\",$BA133*(1+VLOOKUP($C133,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G133=\"Low Temp. (-10-10°F)\",$BA133*(1+VLOOKUP($C133,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA133)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C133=\"\",$G133=\"\",$H133=\"\",$I133=\"\",$L133=\"\",$R133=\"N\",$M133=\"\",$B$3<>\"Retrofit\"),0,IF($G133=\"Air Conditioned\",$BC133*(1+VLOOKUP($C133,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G133=\"Med. Temp. (33-41°F)\",$BC133*(1+VLOOKUP($C133,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G133=\"Low Temp. (-10-10°F)\",$BC133*(1+VLOOKUP($C133,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC133)))),0)","v":0},{"$f":"IF($N133=\"\",0,VLOOKUP($N133,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N133=\"None\",$N133=\"\",$S133=\"\",$S133=\"N\"),0,$M133*$AI133*$BE133*VLOOKUP($C133,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C133=\"\",$G133=\"\",$H133=\"\",$I133=\"\",$L133=\"\",$R133=\"N\",$M133=\"\",$B$3<>\"Retrofit\"),0,IF($G133=\"Air Conditioned\",$BF133*(1+VLOOKUP($C133,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G133=\"Med. Temp. (33-41°F)\",$BF133*(1+VLOOKUP($C133,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G133=\"Low Temp. (-10-10°F)\",$BF133*(1+VLOOKUP($C133,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF133)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C133=\"\",0,VLOOKUP($C133,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL133,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C133=\"\",0,VLOOKUP($C133,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM133,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C133=\"\",0,IF($C133=\"Education No Summer\",VLOOKUP($C133,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL133,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C133,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL133,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C133=\"\",0,IF($C133=\"Education No Summer\",VLOOKUP($C133,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM133,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C133,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM133,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C133=\"\",0,IF($C133=\"Education No Summer\",VLOOKUP($C133,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL133,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C133,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL133,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C133=\"\",0,IF($C133=\"Education No Summer\",VLOOKUP($C133,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM133,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C133,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM133,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,124,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X134*$AA134+$Y134*$AB134,$X134*$AA134+$X134*'Utility Admin'!$H$4*$AB134),0)","v":0},{"$f":"IF($AT134=\"\",0,VLOOKUP($AT134,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT134=\"\",0,VLOOKUP($AT134,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L134=\"\",\"-\",VLOOKUP($L134,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C134=\"\",$H134=\"\",$I134=\"\"),0,IF($J$264>0.1,(VLOOKUP($H134,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H134,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R134=\"Not Eligible\",0,IF($L134<>\"\",VLOOKUP($L134,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT134=\"\",0,VLOOKUP($AT134,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT134=\"\",0,VLOOKUP($AT134,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L134=\"\",\"\",IF(ISERROR(VLOOKUP($L134,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L134,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L134,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L134,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C134=\"\",$G134=\"\",$H134=\"\",$I134=\"\",$L134=\"\",$R134=\"N\",$M134=\"\",$B$3<>\"Retrofit\"),0,IF($G134=\"Air Conditioned\",$AU134*(1+VLOOKUP($C134,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G134=\"Med. Temp. (33-41°F)\",$AU134*(1+VLOOKUP($C134,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G134=\"Low Temp. (-10-10°F)\",$AU134*(1+VLOOKUP($C134,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU134)))),2)","v":0},{"$f":"ROUND(IF(OR($C134=\"\",$G134=\"\",$H134=\"\",$I134=\"\",$L134=\"\",$R134=\"N\",$M134=\"\",$B$3<>\"Retrofit\"),0,IF($G134=\"Air Conditioned\",$AV134*(1+VLOOKUP($C134,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G134=\"Med. Temp. (33-41°F)\",$AV134*(1+VLOOKUP($C134,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G134=\"Low Temp. (-10-10°F)\",$AV134*(1+VLOOKUP($C134,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV134)))),2)","v":0},{"$f":"IF($N134=\"\",0,IF($C134=\"Education No Summer\",VLOOKUP($N134,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N134,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C134=\"\",0,IF($C134=\"Outdoor\",VLOOKUP($C134,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C134,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C134=\"\",$G134=\"\",$H134=\"\",$I134=\"\",$L134=\"\",$R134=\"N\",$M134=\"\",$B$3<>\"Retrofit\"),0,IF($G134=\"Air Conditioned\",$BA134*(1+VLOOKUP($C134,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G134=\"Med. Temp. (33-41°F)\",$BA134*(1+VLOOKUP($C134,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G134=\"Low Temp. (-10-10°F)\",$BA134*(1+VLOOKUP($C134,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA134)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C134=\"\",$G134=\"\",$H134=\"\",$I134=\"\",$L134=\"\",$R134=\"N\",$M134=\"\",$B$3<>\"Retrofit\"),0,IF($G134=\"Air Conditioned\",$BC134*(1+VLOOKUP($C134,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G134=\"Med. Temp. (33-41°F)\",$BC134*(1+VLOOKUP($C134,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G134=\"Low Temp. (-10-10°F)\",$BC134*(1+VLOOKUP($C134,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC134)))),0)","v":0},{"$f":"IF($N134=\"\",0,VLOOKUP($N134,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N134=\"None\",$N134=\"\",$S134=\"\",$S134=\"N\"),0,$M134*$AI134*$BE134*VLOOKUP($C134,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C134=\"\",$G134=\"\",$H134=\"\",$I134=\"\",$L134=\"\",$R134=\"N\",$M134=\"\",$B$3<>\"Retrofit\"),0,IF($G134=\"Air Conditioned\",$BF134*(1+VLOOKUP($C134,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G134=\"Med. Temp. (33-41°F)\",$BF134*(1+VLOOKUP($C134,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G134=\"Low Temp. (-10-10°F)\",$BF134*(1+VLOOKUP($C134,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF134)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C134=\"\",0,VLOOKUP($C134,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL134,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C134=\"\",0,VLOOKUP($C134,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM134,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C134=\"\",0,IF($C134=\"Education No Summer\",VLOOKUP($C134,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL134,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C134,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL134,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C134=\"\",0,IF($C134=\"Education No Summer\",VLOOKUP($C134,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM134,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C134,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM134,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C134=\"\",0,IF($C134=\"Education No Summer\",VLOOKUP($C134,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL134,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C134,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL134,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C134=\"\",0,IF($C134=\"Education No Summer\",VLOOKUP($C134,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM134,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C134,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM134,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,125,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X135*$AA135+$Y135*$AB135,$X135*$AA135+$X135*'Utility Admin'!$H$4*$AB135),0)","v":0},{"$f":"IF($AT135=\"\",0,VLOOKUP($AT135,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT135=\"\",0,VLOOKUP($AT135,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L135=\"\",\"-\",VLOOKUP($L135,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C135=\"\",$H135=\"\",$I135=\"\"),0,IF($J$264>0.1,(VLOOKUP($H135,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H135,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R135=\"Not Eligible\",0,IF($L135<>\"\",VLOOKUP($L135,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT135=\"\",0,VLOOKUP($AT135,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT135=\"\",0,VLOOKUP($AT135,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L135=\"\",\"\",IF(ISERROR(VLOOKUP($L135,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L135,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L135,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L135,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C135=\"\",$G135=\"\",$H135=\"\",$I135=\"\",$L135=\"\",$R135=\"N\",$M135=\"\",$B$3<>\"Retrofit\"),0,IF($G135=\"Air Conditioned\",$AU135*(1+VLOOKUP($C135,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G135=\"Med. Temp. (33-41°F)\",$AU135*(1+VLOOKUP($C135,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G135=\"Low Temp. (-10-10°F)\",$AU135*(1+VLOOKUP($C135,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU135)))),2)","v":0},{"$f":"ROUND(IF(OR($C135=\"\",$G135=\"\",$H135=\"\",$I135=\"\",$L135=\"\",$R135=\"N\",$M135=\"\",$B$3<>\"Retrofit\"),0,IF($G135=\"Air Conditioned\",$AV135*(1+VLOOKUP($C135,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G135=\"Med. Temp. (33-41°F)\",$AV135*(1+VLOOKUP($C135,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G135=\"Low Temp. (-10-10°F)\",$AV135*(1+VLOOKUP($C135,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV135)))),2)","v":0},{"$f":"IF($N135=\"\",0,IF($C135=\"Education No Summer\",VLOOKUP($N135,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N135,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C135=\"\",0,IF($C135=\"Outdoor\",VLOOKUP($C135,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C135,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C135=\"\",$G135=\"\",$H135=\"\",$I135=\"\",$L135=\"\",$R135=\"N\",$M135=\"\",$B$3<>\"Retrofit\"),0,IF($G135=\"Air Conditioned\",$BA135*(1+VLOOKUP($C135,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G135=\"Med. Temp. (33-41°F)\",$BA135*(1+VLOOKUP($C135,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G135=\"Low Temp. (-10-10°F)\",$BA135*(1+VLOOKUP($C135,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA135)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C135=\"\",$G135=\"\",$H135=\"\",$I135=\"\",$L135=\"\",$R135=\"N\",$M135=\"\",$B$3<>\"Retrofit\"),0,IF($G135=\"Air Conditioned\",$BC135*(1+VLOOKUP($C135,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G135=\"Med. Temp. (33-41°F)\",$BC135*(1+VLOOKUP($C135,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G135=\"Low Temp. (-10-10°F)\",$BC135*(1+VLOOKUP($C135,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC135)))),0)","v":0},{"$f":"IF($N135=\"\",0,VLOOKUP($N135,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N135=\"None\",$N135=\"\",$S135=\"\",$S135=\"N\"),0,$M135*$AI135*$BE135*VLOOKUP($C135,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C135=\"\",$G135=\"\",$H135=\"\",$I135=\"\",$L135=\"\",$R135=\"N\",$M135=\"\",$B$3<>\"Retrofit\"),0,IF($G135=\"Air Conditioned\",$BF135*(1+VLOOKUP($C135,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G135=\"Med. Temp. (33-41°F)\",$BF135*(1+VLOOKUP($C135,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G135=\"Low Temp. (-10-10°F)\",$BF135*(1+VLOOKUP($C135,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF135)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C135=\"\",0,VLOOKUP($C135,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL135,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C135=\"\",0,VLOOKUP($C135,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM135,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C135=\"\",0,IF($C135=\"Education No Summer\",VLOOKUP($C135,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL135,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C135,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL135,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C135=\"\",0,IF($C135=\"Education No Summer\",VLOOKUP($C135,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM135,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C135,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM135,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C135=\"\",0,IF($C135=\"Education No Summer\",VLOOKUP($C135,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL135,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C135,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL135,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C135=\"\",0,IF($C135=\"Education No Summer\",VLOOKUP($C135,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM135,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C135,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM135,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,126,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X136*$AA136+$Y136*$AB136,$X136*$AA136+$X136*'Utility Admin'!$H$4*$AB136),0)","v":0},{"$f":"IF($AT136=\"\",0,VLOOKUP($AT136,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT136=\"\",0,VLOOKUP($AT136,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L136=\"\",\"-\",VLOOKUP($L136,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C136=\"\",$H136=\"\",$I136=\"\"),0,IF($J$264>0.1,(VLOOKUP($H136,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H136,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R136=\"Not Eligible\",0,IF($L136<>\"\",VLOOKUP($L136,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT136=\"\",0,VLOOKUP($AT136,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT136=\"\",0,VLOOKUP($AT136,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L136=\"\",\"\",IF(ISERROR(VLOOKUP($L136,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L136,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L136,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L136,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C136=\"\",$G136=\"\",$H136=\"\",$I136=\"\",$L136=\"\",$R136=\"N\",$M136=\"\",$B$3<>\"Retrofit\"),0,IF($G136=\"Air Conditioned\",$AU136*(1+VLOOKUP($C136,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G136=\"Med. Temp. (33-41°F)\",$AU136*(1+VLOOKUP($C136,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G136=\"Low Temp. (-10-10°F)\",$AU136*(1+VLOOKUP($C136,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU136)))),2)","v":0},{"$f":"ROUND(IF(OR($C136=\"\",$G136=\"\",$H136=\"\",$I136=\"\",$L136=\"\",$R136=\"N\",$M136=\"\",$B$3<>\"Retrofit\"),0,IF($G136=\"Air Conditioned\",$AV136*(1+VLOOKUP($C136,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G136=\"Med. Temp. (33-41°F)\",$AV136*(1+VLOOKUP($C136,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G136=\"Low Temp. (-10-10°F)\",$AV136*(1+VLOOKUP($C136,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV136)))),2)","v":0},{"$f":"IF($N136=\"\",0,IF($C136=\"Education No Summer\",VLOOKUP($N136,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N136,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C136=\"\",0,IF($C136=\"Outdoor\",VLOOKUP($C136,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C136,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C136=\"\",$G136=\"\",$H136=\"\",$I136=\"\",$L136=\"\",$R136=\"N\",$M136=\"\",$B$3<>\"Retrofit\"),0,IF($G136=\"Air Conditioned\",$BA136*(1+VLOOKUP($C136,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G136=\"Med. Temp. (33-41°F)\",$BA136*(1+VLOOKUP($C136,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G136=\"Low Temp. (-10-10°F)\",$BA136*(1+VLOOKUP($C136,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA136)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C136=\"\",$G136=\"\",$H136=\"\",$I136=\"\",$L136=\"\",$R136=\"N\",$M136=\"\",$B$3<>\"Retrofit\"),0,IF($G136=\"Air Conditioned\",$BC136*(1+VLOOKUP($C136,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G136=\"Med. Temp. (33-41°F)\",$BC136*(1+VLOOKUP($C136,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G136=\"Low Temp. (-10-10°F)\",$BC136*(1+VLOOKUP($C136,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC136)))),0)","v":0},{"$f":"IF($N136=\"\",0,VLOOKUP($N136,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N136=\"None\",$N136=\"\",$S136=\"\",$S136=\"N\"),0,$M136*$AI136*$BE136*VLOOKUP($C136,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C136=\"\",$G136=\"\",$H136=\"\",$I136=\"\",$L136=\"\",$R136=\"N\",$M136=\"\",$B$3<>\"Retrofit\"),0,IF($G136=\"Air Conditioned\",$BF136*(1+VLOOKUP($C136,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G136=\"Med. Temp. (33-41°F)\",$BF136*(1+VLOOKUP($C136,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G136=\"Low Temp. (-10-10°F)\",$BF136*(1+VLOOKUP($C136,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF136)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C136=\"\",0,VLOOKUP($C136,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL136,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C136=\"\",0,VLOOKUP($C136,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM136,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C136=\"\",0,IF($C136=\"Education No Summer\",VLOOKUP($C136,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL136,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C136,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL136,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C136=\"\",0,IF($C136=\"Education No Summer\",VLOOKUP($C136,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM136,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C136,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM136,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C136=\"\",0,IF($C136=\"Education No Summer\",VLOOKUP($C136,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL136,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C136,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL136,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C136=\"\",0,IF($C136=\"Education No Summer\",VLOOKUP($C136,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM136,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C136,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM136,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,127,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X137*$AA137+$Y137*$AB137,$X137*$AA137+$X137*'Utility Admin'!$H$4*$AB137),0)","v":0},{"$f":"IF($AT137=\"\",0,VLOOKUP($AT137,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT137=\"\",0,VLOOKUP($AT137,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L137=\"\",\"-\",VLOOKUP($L137,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C137=\"\",$H137=\"\",$I137=\"\"),0,IF($J$264>0.1,(VLOOKUP($H137,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H137,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R137=\"Not Eligible\",0,IF($L137<>\"\",VLOOKUP($L137,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT137=\"\",0,VLOOKUP($AT137,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT137=\"\",0,VLOOKUP($AT137,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L137=\"\",\"\",IF(ISERROR(VLOOKUP($L137,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L137,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L137,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L137,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C137=\"\",$G137=\"\",$H137=\"\",$I137=\"\",$L137=\"\",$R137=\"N\",$M137=\"\",$B$3<>\"Retrofit\"),0,IF($G137=\"Air Conditioned\",$AU137*(1+VLOOKUP($C137,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G137=\"Med. Temp. (33-41°F)\",$AU137*(1+VLOOKUP($C137,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G137=\"Low Temp. (-10-10°F)\",$AU137*(1+VLOOKUP($C137,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU137)))),2)","v":0},{"$f":"ROUND(IF(OR($C137=\"\",$G137=\"\",$H137=\"\",$I137=\"\",$L137=\"\",$R137=\"N\",$M137=\"\",$B$3<>\"Retrofit\"),0,IF($G137=\"Air Conditioned\",$AV137*(1+VLOOKUP($C137,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G137=\"Med. Temp. (33-41°F)\",$AV137*(1+VLOOKUP($C137,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G137=\"Low Temp. (-10-10°F)\",$AV137*(1+VLOOKUP($C137,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV137)))),2)","v":0},{"$f":"IF($N137=\"\",0,IF($C137=\"Education No Summer\",VLOOKUP($N137,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N137,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C137=\"\",0,IF($C137=\"Outdoor\",VLOOKUP($C137,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C137,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C137=\"\",$G137=\"\",$H137=\"\",$I137=\"\",$L137=\"\",$R137=\"N\",$M137=\"\",$B$3<>\"Retrofit\"),0,IF($G137=\"Air Conditioned\",$BA137*(1+VLOOKUP($C137,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G137=\"Med. Temp. (33-41°F)\",$BA137*(1+VLOOKUP($C137,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G137=\"Low Temp. (-10-10°F)\",$BA137*(1+VLOOKUP($C137,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA137)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C137=\"\",$G137=\"\",$H137=\"\",$I137=\"\",$L137=\"\",$R137=\"N\",$M137=\"\",$B$3<>\"Retrofit\"),0,IF($G137=\"Air Conditioned\",$BC137*(1+VLOOKUP($C137,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G137=\"Med. Temp. (33-41°F)\",$BC137*(1+VLOOKUP($C137,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G137=\"Low Temp. (-10-10°F)\",$BC137*(1+VLOOKUP($C137,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC137)))),0)","v":0},{"$f":"IF($N137=\"\",0,VLOOKUP($N137,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N137=\"None\",$N137=\"\",$S137=\"\",$S137=\"N\"),0,$M137*$AI137*$BE137*VLOOKUP($C137,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C137=\"\",$G137=\"\",$H137=\"\",$I137=\"\",$L137=\"\",$R137=\"N\",$M137=\"\",$B$3<>\"Retrofit\"),0,IF($G137=\"Air Conditioned\",$BF137*(1+VLOOKUP($C137,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G137=\"Med. Temp. (33-41°F)\",$BF137*(1+VLOOKUP($C137,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G137=\"Low Temp. (-10-10°F)\",$BF137*(1+VLOOKUP($C137,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF137)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C137=\"\",0,VLOOKUP($C137,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL137,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C137=\"\",0,VLOOKUP($C137,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM137,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C137=\"\",0,IF($C137=\"Education No Summer\",VLOOKUP($C137,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL137,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C137,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL137,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C137=\"\",0,IF($C137=\"Education No Summer\",VLOOKUP($C137,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM137,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C137,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM137,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C137=\"\",0,IF($C137=\"Education No Summer\",VLOOKUP($C137,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL137,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C137,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL137,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C137=\"\",0,IF($C137=\"Education No Summer\",VLOOKUP($C137,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM137,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C137,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM137,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,128,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X138*$AA138+$Y138*$AB138,$X138*$AA138+$X138*'Utility Admin'!$H$4*$AB138),0)","v":0},{"$f":"IF($AT138=\"\",0,VLOOKUP($AT138,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT138=\"\",0,VLOOKUP($AT138,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L138=\"\",\"-\",VLOOKUP($L138,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C138=\"\",$H138=\"\",$I138=\"\"),0,IF($J$264>0.1,(VLOOKUP($H138,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H138,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R138=\"Not Eligible\",0,IF($L138<>\"\",VLOOKUP($L138,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT138=\"\",0,VLOOKUP($AT138,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT138=\"\",0,VLOOKUP($AT138,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L138=\"\",\"\",IF(ISERROR(VLOOKUP($L138,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L138,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L138,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L138,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C138=\"\",$G138=\"\",$H138=\"\",$I138=\"\",$L138=\"\",$R138=\"N\",$M138=\"\",$B$3<>\"Retrofit\"),0,IF($G138=\"Air Conditioned\",$AU138*(1+VLOOKUP($C138,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G138=\"Med. Temp. (33-41°F)\",$AU138*(1+VLOOKUP($C138,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G138=\"Low Temp. (-10-10°F)\",$AU138*(1+VLOOKUP($C138,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU138)))),2)","v":0},{"$f":"ROUND(IF(OR($C138=\"\",$G138=\"\",$H138=\"\",$I138=\"\",$L138=\"\",$R138=\"N\",$M138=\"\",$B$3<>\"Retrofit\"),0,IF($G138=\"Air Conditioned\",$AV138*(1+VLOOKUP($C138,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G138=\"Med. Temp. (33-41°F)\",$AV138*(1+VLOOKUP($C138,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G138=\"Low Temp. (-10-10°F)\",$AV138*(1+VLOOKUP($C138,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV138)))),2)","v":0},{"$f":"IF($N138=\"\",0,IF($C138=\"Education No Summer\",VLOOKUP($N138,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N138,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C138=\"\",0,IF($C138=\"Outdoor\",VLOOKUP($C138,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C138,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C138=\"\",$G138=\"\",$H138=\"\",$I138=\"\",$L138=\"\",$R138=\"N\",$M138=\"\",$B$3<>\"Retrofit\"),0,IF($G138=\"Air Conditioned\",$BA138*(1+VLOOKUP($C138,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G138=\"Med. Temp. (33-41°F)\",$BA138*(1+VLOOKUP($C138,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G138=\"Low Temp. (-10-10°F)\",$BA138*(1+VLOOKUP($C138,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA138)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C138=\"\",$G138=\"\",$H138=\"\",$I138=\"\",$L138=\"\",$R138=\"N\",$M138=\"\",$B$3<>\"Retrofit\"),0,IF($G138=\"Air Conditioned\",$BC138*(1+VLOOKUP($C138,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G138=\"Med. Temp. (33-41°F)\",$BC138*(1+VLOOKUP($C138,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G138=\"Low Temp. (-10-10°F)\",$BC138*(1+VLOOKUP($C138,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC138)))),0)","v":0},{"$f":"IF($N138=\"\",0,VLOOKUP($N138,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N138=\"None\",$N138=\"\",$S138=\"\",$S138=\"N\"),0,$M138*$AI138*$BE138*VLOOKUP($C138,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C138=\"\",$G138=\"\",$H138=\"\",$I138=\"\",$L138=\"\",$R138=\"N\",$M138=\"\",$B$3<>\"Retrofit\"),0,IF($G138=\"Air Conditioned\",$BF138*(1+VLOOKUP($C138,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G138=\"Med. Temp. (33-41°F)\",$BF138*(1+VLOOKUP($C138,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G138=\"Low Temp. (-10-10°F)\",$BF138*(1+VLOOKUP($C138,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF138)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C138=\"\",0,VLOOKUP($C138,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL138,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C138=\"\",0,VLOOKUP($C138,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM138,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C138=\"\",0,IF($C138=\"Education No Summer\",VLOOKUP($C138,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL138,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C138,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL138,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C138=\"\",0,IF($C138=\"Education No Summer\",VLOOKUP($C138,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM138,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C138,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM138,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C138=\"\",0,IF($C138=\"Education No Summer\",VLOOKUP($C138,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL138,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C138,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL138,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C138=\"\",0,IF($C138=\"Education No Summer\",VLOOKUP($C138,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM138,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C138,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM138,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,129,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,{"$f":"IF($L139=\"\",\"\",IF($AD139=\"No\",\"N\",IF($AD139=\"Yes\",\"Y\",\"\")))","v":""},"",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$O139=\"Non-Qualified\")),$X139-$U139,IF(AND($B$3=\"Retrofit\",$C139=\"Outdoor\"),$BI139,IF(AND($B$3=\"Retrofit\",$C139<>\"Outdoor\",$C139<>\"\"),$BH139,0)))","v":0},{"$f":"IF($B$3=\"New Construction\",$U$7*$AS139,IF($S139<>\"Y\",0,$BB139))","v":0},{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$O139=\"Non-Qualified\")),$Y139-$W139,IF($B$3=\"Retrofit\",$BJ139,0))","v":0},{"$f":"IF($B$3=\"New Construction\",$W$7*$AS139,IF($S139<>\"Y\",0,$BG139))","v":0},{"$f":"IF(AND($B$3=\"New Construction\",$Q$7>0.1),$X$7*$AS139,IF(AND($B$3=\"New Construction\",$Q$7<=0.1),$X$7*$AR139,IF(AND($B$3=\"Retrofit\",$O139=\"Non-Qualified\"),$BB139,IF(AND($B$3=\"Retrofit\",$C139=\"Outdoor\"),$AX139,IF(AND($B$3=\"Retrofit\",$C139<>\"Outdoor\",$C139<>\"\"),$AW139,0)))))","v":0},{"$f":"IF(AND($B$3=\"New Construction\",$Q$7>0.1),$Y$7*$AS139,IF(AND($B$3=\"New Construction\",$Q$7<=0.1),$Y$7*$AR139,IF(AND($B$3=\"Retrofit\",$O139=\"Non-Qualified\"),$BG139,IF($B$3=\"Retrofit\",$BD139,0))))","v":0},{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X139*$AA139+$Y139*$AB139,$X139*$AA139+$X139*'Utility Admin'!$H$4*$AB139),0)","v":0},{"$f":"IF($AT139=\"\",0,VLOOKUP($AT139,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT139=\"\",0,VLOOKUP($AT139,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L139=\"\",\"-\",VLOOKUP($L139,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C139=\"\",$H139=\"\",$I139=\"\"),0,IF($J$264>0.1,(VLOOKUP($H139,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H139,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},{"$f":"$I139*$AF139","v":0},{"$f":"$I139*$AF139*$BN139","v":0},{"$f":"IF($R139=\"Not Eligible\",0,IF($L139<>\"\",VLOOKUP($L139,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,{"$f":"$M139*$AI139*$BO139","v":0},0,{"$f":"$M139*$AL139","v":0},{"$f":"$M139*$AL139*$BO139","v":0},{"$f":"IF($AT139=\"\",0,VLOOKUP($AT139,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT139=\"\",0,VLOOKUP($AT139,Summary!$N$2:$P$12,3,FALSE))","v":0},{"$f":"$M139*$AI139*$AO139*$AP139*(1-$AY139)","v":0},{"$f":"IF($AQ$262=0,0,$AQ139/$AQ$262)","v":0},{"$f":"IF($S139<>\"Y\",0,$AR139/SUMIF($S$11:$S$260,\"Y\",$AR$11:$AR$260))","v":0},{"$f":"IF($L139=\"\",\"\",IF(ISERROR(VLOOKUP($L139,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L139,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L139,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L139,'Fixture Codes'!$B:$I,8,0)))","v":""},{"$f":"$AG139*$BP139-$AM139*$BQ139","v":0},{"$f":"$AG139*$BR139-$AM139*$BS139","v":0},{"$f":"ROUND(IF(OR($C139=\"\",$G139=\"\",$H139=\"\",$I139=\"\",$L139=\"\",$R139=\"N\",$M139=\"\",$B$3<>\"Retrofit\"),0,IF($G139=\"Air Conditioned\",$AU139*(1+VLOOKUP($C139,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G139=\"Med. Temp. (33-41°F)\",$AU139*(1+VLOOKUP($C139,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G139=\"Low Temp. (-10-10°F)\",$AU139*(1+VLOOKUP($C139,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU139)))),2)","v":0},{"$f":"ROUND(IF(OR($C139=\"\",$G139=\"\",$H139=\"\",$I139=\"\",$L139=\"\",$R139=\"N\",$M139=\"\",$B$3<>\"Retrofit\"),0,IF($G139=\"Air Conditioned\",$AV139*(1+VLOOKUP($C139,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G139=\"Med. Temp. (33-41°F)\",$AV139*(1+VLOOKUP($C139,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G139=\"Low Temp. (-10-10°F)\",$AV139*(1+VLOOKUP($C139,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV139)))),2)","v":0},{"$f":"IF($N139=\"\",0,IF($C139=\"Education No Summer\",VLOOKUP($N139,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N139,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C139=\"\",0,IF($C139=\"Outdoor\",VLOOKUP($C139,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C139,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},{"$f":"IF(OR($N139=\"None\",$N139=\"\",$S139=\"\",$S139=\"N\"),0,$M139*$AI139*$AY139*$AZ139)","v":0},{"$f":"ROUND(IF(OR($C139=\"\",$G139=\"\",$H139=\"\",$I139=\"\",$L139=\"\",$R139=\"N\",$M139=\"\",$B$3<>\"Retrofit\"),0,IF($G139=\"Air Conditioned\",$BA139*(1+VLOOKUP($C139,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G139=\"Med. Temp. (33-41°F)\",$BA139*(1+VLOOKUP($C139,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G139=\"Low Temp. (-10-10°F)\",$BA139*(1+VLOOKUP($C139,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA139)))),2)","v":0},{"$f":"$AH139-$AN139","v":0},{"$f":"ROUND(IF(OR($C139=\"\",$G139=\"\",$H139=\"\",$I139=\"\",$L139=\"\",$R139=\"N\",$M139=\"\",$B$3<>\"Retrofit\"),0,IF($G139=\"Air Conditioned\",$BC139*(1+VLOOKUP($C139,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G139=\"Med. Temp. (33-41°F)\",$BC139*(1+VLOOKUP($C139,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G139=\"Low Temp. (-10-10°F)\",$BC139*(1+VLOOKUP($C139,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC139)))),0)","v":0},{"$f":"IF($N139=\"\",0,VLOOKUP($N139,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N139=\"None\",$N139=\"\",$S139=\"\",$S139=\"N\"),0,$M139*$AI139*$BE139*VLOOKUP($C139,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C139=\"\",$G139=\"\",$H139=\"\",$I139=\"\",$L139=\"\",$R139=\"N\",$M139=\"\",$B$3<>\"Retrofit\"),0,IF($G139=\"Air Conditioned\",$BF139*(1+VLOOKUP($C139,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G139=\"Med. Temp. (33-41°F)\",$BF139*(1+VLOOKUP($C139,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G139=\"Low Temp. (-10-10°F)\",$BF139*(1+VLOOKUP($C139,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF139)))),0)","v":0},{"$f":"ROUND(IF($AC139=\"Summer\",$AW139-$BB139,0),2)","v":0},{"$f":"ROUND(IF($AC139=\"Winter\",$AX139-$BB139,0),2)","v":0},0,null,"None","None",{"$f":"IF($C139=\"\",0,VLOOKUP($C139,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL139,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C139=\"\",0,VLOOKUP($C139,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM139,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C139=\"\",0,IF($C139=\"Education No Summer\",VLOOKUP($C139,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL139,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C139,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL139,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C139=\"\",0,IF($C139=\"Education No Summer\",VLOOKUP($C139,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM139,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C139,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM139,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C139=\"\",0,IF($C139=\"Education No Summer\",VLOOKUP($C139,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL139,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C139,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL139,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C139=\"\",0,IF($C139=\"Education No Summer\",VLOOKUP($C139,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM139,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C139,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM139,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,{"$f":"IF($C139<>\"Outdoor\",$AT139,CONCATENATE($C139,$AT139))","v":""}]
[null,130,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"",{"$f":"IF(OR($K140=\"\",$N140=\"\",AND(OR($L140=\"\",$M140=\"\"),$K140=\"None\",$N140=\"None\")),\"\",IF(AND($B$3=\"Retrofit\",$K140=\"None\",$N140<>\"None\"),\"Y\",IF(AND($B$3=\"New Construction\",$N140<>\"None\"),\"Y\",\"N\")))","v":""},0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X140*$AA140+$Y140*$AB140,$X140*$AA140+$X140*'Utility Admin'!$H$4*$AB140),0)","v":0},{"$f":"IF($AT140=\"\",0,VLOOKUP($AT140,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT140=\"\",0,VLOOKUP($AT140,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF($C140=\"Outdoor\",\"Winter\",\"Summer\")","v":"Summer"},{"$f":"IF($L140=\"\",\"-\",VLOOKUP($L140,'Fixture Codes'!B:L,11,FALSE))","v":"-"},{"$f":"IF(OR($C140=\"\",$G140=\"\",$H140=\"\",$I140=\"\"),\"-\",$J140/$I140)","v":"-"},{"$f":"IF(OR($C140=\"\",$H140=\"\",$I140=\"\"),0,IF($J$264>0.1,(VLOOKUP($H140,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H140,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R140=\"Not Eligible\",0,IF($L140<>\"\",VLOOKUP($L140,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,{"$f":"IF($R140=\"Not Eligible\",0,IF(AND($B$3=\"New Construction\",$O140=\"Non-Qualified\"),$AI140*5,$AI140))","v":0},0,0,{"$f":"IF($AT140=\"\",0,VLOOKUP($AT140,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT140=\"\",0,VLOOKUP($AT140,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L140=\"\",\"\",IF(ISERROR(VLOOKUP($L140,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L140,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L140,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L140,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C140=\"\",$G140=\"\",$H140=\"\",$I140=\"\",$L140=\"\",$R140=\"N\",$M140=\"\",$B$3<>\"Retrofit\"),0,IF($G140=\"Air Conditioned\",$AU140*(1+VLOOKUP($C140,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G140=\"Med. Temp. (33-41°F)\",$AU140*(1+VLOOKUP($C140,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G140=\"Low Temp. (-10-10°F)\",$AU140*(1+VLOOKUP($C140,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU140)))),2)","v":0},{"$f":"ROUND(IF(OR($C140=\"\",$G140=\"\",$H140=\"\",$I140=\"\",$L140=\"\",$R140=\"N\",$M140=\"\",$B$3<>\"Retrofit\"),0,IF($G140=\"Air Conditioned\",$AV140*(1+VLOOKUP($C140,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G140=\"Med. Temp. (33-41°F)\",$AV140*(1+VLOOKUP($C140,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G140=\"Low Temp. (-10-10°F)\",$AV140*(1+VLOOKUP($C140,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV140)))),2)","v":0},{"$f":"IF($N140=\"\",0,IF($C140=\"Education No Summer\",VLOOKUP($N140,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N140,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C140=\"\",0,IF($C140=\"Outdoor\",VLOOKUP($C140,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C140,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C140=\"\",$G140=\"\",$H140=\"\",$I140=\"\",$L140=\"\",$R140=\"N\",$M140=\"\",$B$3<>\"Retrofit\"),0,IF($G140=\"Air Conditioned\",$BA140*(1+VLOOKUP($C140,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G140=\"Med. Temp. (33-41°F)\",$BA140*(1+VLOOKUP($C140,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G140=\"Low Temp. (-10-10°F)\",$BA140*(1+VLOOKUP($C140,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA140)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C140=\"\",$G140=\"\",$H140=\"\",$I140=\"\",$L140=\"\",$R140=\"N\",$M140=\"\",$B$3<>\"Retrofit\"),0,IF($G140=\"Air Conditioned\",$BC140*(1+VLOOKUP($C140,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G140=\"Med. Temp. (33-41°F)\",$BC140*(1+VLOOKUP($C140,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G140=\"Low Temp. (-10-10°F)\",$BC140*(1+VLOOKUP($C140,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC140)))),0)","v":0},{"$f":"IF($N140=\"\",0,VLOOKUP($N140,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N140=\"None\",$N140=\"\",$S140=\"\",$S140=\"N\"),0,$M140*$AI140*$BE140*VLOOKUP($C140,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C140=\"\",$G140=\"\",$H140=\"\",$I140=\"\",$L140=\"\",$R140=\"N\",$M140=\"\",$B$3<>\"Retrofit\"),0,IF($G140=\"Air Conditioned\",$BF140*(1+VLOOKUP($C140,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G140=\"Med. Temp. (33-41°F)\",$BF140*(1+VLOOKUP($C140,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G140=\"Low Temp. (-10-10°F)\",$BF140*(1+VLOOKUP($C140,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF140)))),0)","v":0},0,0,{"$f":"ROUND($BD140-$BG140,0)","v":0},null,{"$f":"IF($K140=\"\",\"None\",$K140)","v":"None"},{"$f":"IF($N140=\"\",\"None\",$N140)","v":"None"},{"$f":"IF($C140=\"\",0,VLOOKUP($C140,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL140,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C140=\"\",0,VLOOKUP($C140,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM140,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C140=\"\",0,IF($C140=\"Education No Summer\",VLOOKUP($C140,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL140,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C140,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL140,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C140=\"\",0,IF($C140=\"Education No Summer\",VLOOKUP($C140,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM140,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C140,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM140,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C140=\"\",0,IF($C140=\"Education No Summer\",VLOOKUP($C140,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL140,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C140,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL140,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C140=\"\",0,IF($C140=\"Education No Summer\",VLOOKUP($C140,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM140,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C140,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM140,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,131,{"$f":"IF($G$7=\"\",\"\",$G$7)","v":""},null,null,null,{"$f":"IF(G140=\"\",\"\",G140)","v":""},null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X141*$AA141+$Y141*$AB141,$X141*$AA141+$X141*'Utility Admin'!$H$4*$AB141),0)","v":0},{"$f":"IF($AT141=\"\",0,VLOOKUP($AT141,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT141=\"\",0,VLOOKUP($AT141,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L141=\"\",\"-\",VLOOKUP($L141,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C141=\"\",$H141=\"\",$I141=\"\"),0,IF($J$264>0.1,(VLOOKUP($H141,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H141,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R141=\"Not Eligible\",0,IF($L141<>\"\",VLOOKUP($L141,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},{"$f":"$M141*$AI141","v":0},0,0,0,0,{"$f":"IF($AT141=\"\",0,VLOOKUP($AT141,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT141=\"\",0,VLOOKUP($AT141,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L141=\"\",\"\",IF(ISERROR(VLOOKUP($L141,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L141,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L141,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L141,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C141=\"\",$G141=\"\",$H141=\"\",$I141=\"\",$L141=\"\",$R141=\"N\",$M141=\"\",$B$3<>\"Retrofit\"),0,IF($G141=\"Air Conditioned\",$AU141*(1+VLOOKUP($C141,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G141=\"Med. Temp. (33-41°F)\",$AU141*(1+VLOOKUP($C141,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G141=\"Low Temp. (-10-10°F)\",$AU141*(1+VLOOKUP($C141,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU141)))),2)","v":0},{"$f":"ROUND(IF(OR($C141=\"\",$G141=\"\",$H141=\"\",$I141=\"\",$L141=\"\",$R141=\"N\",$M141=\"\",$B$3<>\"Retrofit\"),0,IF($G141=\"Air Conditioned\",$AV141*(1+VLOOKUP($C141,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G141=\"Med. Temp. (33-41°F)\",$AV141*(1+VLOOKUP($C141,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G141=\"Low Temp. (-10-10°F)\",$AV141*(1+VLOOKUP($C141,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV141)))),2)","v":0},{"$f":"IF($N141=\"\",0,IF($C141=\"Education No Summer\",VLOOKUP($N141,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N141,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C141=\"\",0,IF($C141=\"Outdoor\",VLOOKUP($C141,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C141,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C141=\"\",$G141=\"\",$H141=\"\",$I141=\"\",$L141=\"\",$R141=\"N\",$M141=\"\",$B$3<>\"Retrofit\"),0,IF($G141=\"Air Conditioned\",$BA141*(1+VLOOKUP($C141,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G141=\"Med. Temp. (33-41°F)\",$BA141*(1+VLOOKUP($C141,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G141=\"Low Temp. (-10-10°F)\",$BA141*(1+VLOOKUP($C141,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA141)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C141=\"\",$G141=\"\",$H141=\"\",$I141=\"\",$L141=\"\",$R141=\"N\",$M141=\"\",$B$3<>\"Retrofit\"),0,IF($G141=\"Air Conditioned\",$BC141*(1+VLOOKUP($C141,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G141=\"Med. Temp. (33-41°F)\",$BC141*(1+VLOOKUP($C141,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G141=\"Low Temp. (-10-10°F)\",$BC141*(1+VLOOKUP($C141,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC141)))),0)","v":0},{"$f":"IF($N141=\"\",0,VLOOKUP($N141,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N141=\"None\",$N141=\"\",$S141=\"\",$S141=\"N\"),0,$M141*$AI141*$BE141*VLOOKUP($C141,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C141=\"\",$G141=\"\",$H141=\"\",$I141=\"\",$L141=\"\",$R141=\"N\",$M141=\"\",$B$3<>\"Retrofit\"),0,IF($G141=\"Air Conditioned\",$BF141*(1+VLOOKUP($C141,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G141=\"Med. Temp. (33-41°F)\",$BF141*(1+VLOOKUP($C141,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G141=\"Low Temp. (-10-10°F)\",$BF141*(1+VLOOKUP($C141,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF141)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C141=\"\",0,VLOOKUP($C141,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL141,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C141=\"\",0,VLOOKUP($C141,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM141,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C141=\"\",0,IF($C141=\"Education No Summer\",VLOOKUP($C141,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL141,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C141,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL141,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C141=\"\",0,IF($C141=\"Education No Summer\",VLOOKUP($C141,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM141,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C141,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM141,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C141=\"\",0,IF($C141=\"Education No Summer\",VLOOKUP($C141,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL141,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C141,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL141,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C141=\"\",0,IF($C141=\"Education No Summer\",VLOOKUP($C141,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM141,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C141,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM141,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,132,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X142*$AA142+$Y142*$AB142,$X142*$AA142+$X142*'Utility Admin'!$H$4*$AB142),0)","v":0},{"$f":"IF($AT142=\"\",0,VLOOKUP($AT142,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT142=\"\",0,VLOOKUP($AT142,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L142=\"\",\"-\",VLOOKUP($L142,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C142=\"\",$H142=\"\",$I142=\"\"),0,IF($J$264>0.1,(VLOOKUP($H142,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H142,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R142=\"Not Eligible\",0,IF($L142<>\"\",VLOOKUP($L142,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT142=\"\",0,VLOOKUP($AT142,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT142=\"\",0,VLOOKUP($AT142,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L142=\"\",\"\",IF(ISERROR(VLOOKUP($L142,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L142,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L142,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L142,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C142=\"\",$G142=\"\",$H142=\"\",$I142=\"\",$L142=\"\",$R142=\"N\",$M142=\"\",$B$3<>\"Retrofit\"),0,IF($G142=\"Air Conditioned\",$AU142*(1+VLOOKUP($C142,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G142=\"Med. Temp. (33-41°F)\",$AU142*(1+VLOOKUP($C142,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G142=\"Low Temp. (-10-10°F)\",$AU142*(1+VLOOKUP($C142,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU142)))),2)","v":0},{"$f":"ROUND(IF(OR($C142=\"\",$G142=\"\",$H142=\"\",$I142=\"\",$L142=\"\",$R142=\"N\",$M142=\"\",$B$3<>\"Retrofit\"),0,IF($G142=\"Air Conditioned\",$AV142*(1+VLOOKUP($C142,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G142=\"Med. Temp. (33-41°F)\",$AV142*(1+VLOOKUP($C142,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G142=\"Low Temp. (-10-10°F)\",$AV142*(1+VLOOKUP($C142,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV142)))),2)","v":0},{"$f":"IF($N142=\"\",0,IF($C142=\"Education No Summer\",VLOOKUP($N142,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N142,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C142=\"\",0,IF($C142=\"Outdoor\",VLOOKUP($C142,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C142,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C142=\"\",$G142=\"\",$H142=\"\",$I142=\"\",$L142=\"\",$R142=\"N\",$M142=\"\",$B$3<>\"Retrofit\"),0,IF($G142=\"Air Conditioned\",$BA142*(1+VLOOKUP($C142,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G142=\"Med. Temp. (33-41°F)\",$BA142*(1+VLOOKUP($C142,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G142=\"Low Temp. (-10-10°F)\",$BA142*(1+VLOOKUP($C142,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA142)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C142=\"\",$G142=\"\",$H142=\"\",$I142=\"\",$L142=\"\",$R142=\"N\",$M142=\"\",$B$3<>\"Retrofit\"),0,IF($G142=\"Air Conditioned\",$BC142*(1+VLOOKUP($C142,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G142=\"Med. Temp. (33-41°F)\",$BC142*(1+VLOOKUP($C142,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G142=\"Low Temp. (-10-10°F)\",$BC142*(1+VLOOKUP($C142,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC142)))),0)","v":0},{"$f":"IF($N142=\"\",0,VLOOKUP($N142,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N142=\"None\",$N142=\"\",$S142=\"\",$S142=\"N\"),0,$M142*$AI142*$BE142*VLOOKUP($C142,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C142=\"\",$G142=\"\",$H142=\"\",$I142=\"\",$L142=\"\",$R142=\"N\",$M142=\"\",$B$3<>\"Retrofit\"),0,IF($G142=\"Air Conditioned\",$BF142*(1+VLOOKUP($C142,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G142=\"Med. Temp. (33-41°F)\",$BF142*(1+VLOOKUP($C142,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G142=\"Low Temp. (-10-10°F)\",$BF142*(1+VLOOKUP($C142,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF142)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C142=\"\",0,VLOOKUP($C142,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL142,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C142=\"\",0,VLOOKUP($C142,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM142,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C142=\"\",0,IF($C142=\"Education No Summer\",VLOOKUP($C142,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL142,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C142,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL142,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C142=\"\",0,IF($C142=\"Education No Summer\",VLOOKUP($C142,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM142,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C142,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM142,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C142=\"\",0,IF($C142=\"Education No Summer\",VLOOKUP($C142,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL142,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C142,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL142,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C142=\"\",0,IF($C142=\"Education No Summer\",VLOOKUP($C142,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM142,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C142,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM142,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,133,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X143*$AA143+$Y143*$AB143,$X143*$AA143+$X143*'Utility Admin'!$H$4*$AB143),0)","v":0},{"$f":"IF($AT143=\"\",0,VLOOKUP($AT143,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT143=\"\",0,VLOOKUP($AT143,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L143=\"\",\"-\",VLOOKUP($L143,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C143=\"\",$H143=\"\",$I143=\"\"),0,IF($J$264>0.1,(VLOOKUP($H143,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H143,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R143=\"Not Eligible\",0,IF($L143<>\"\",VLOOKUP($L143,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT143=\"\",0,VLOOKUP($AT143,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT143=\"\",0,VLOOKUP($AT143,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L143=\"\",\"\",IF(ISERROR(VLOOKUP($L143,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L143,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L143,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L143,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C143=\"\",$G143=\"\",$H143=\"\",$I143=\"\",$L143=\"\",$R143=\"N\",$M143=\"\",$B$3<>\"Retrofit\"),0,IF($G143=\"Air Conditioned\",$AU143*(1+VLOOKUP($C143,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G143=\"Med. Temp. (33-41°F)\",$AU143*(1+VLOOKUP($C143,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G143=\"Low Temp. (-10-10°F)\",$AU143*(1+VLOOKUP($C143,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU143)))),2)","v":0},{"$f":"ROUND(IF(OR($C143=\"\",$G143=\"\",$H143=\"\",$I143=\"\",$L143=\"\",$R143=\"N\",$M143=\"\",$B$3<>\"Retrofit\"),0,IF($G143=\"Air Conditioned\",$AV143*(1+VLOOKUP($C143,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G143=\"Med. Temp. (33-41°F)\",$AV143*(1+VLOOKUP($C143,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G143=\"Low Temp. (-10-10°F)\",$AV143*(1+VLOOKUP($C143,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV143)))),2)","v":0},{"$f":"IF($N143=\"\",0,IF($C143=\"Education No Summer\",VLOOKUP($N143,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N143,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C143=\"\",0,IF($C143=\"Outdoor\",VLOOKUP($C143,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C143,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C143=\"\",$G143=\"\",$H143=\"\",$I143=\"\",$L143=\"\",$R143=\"N\",$M143=\"\",$B$3<>\"Retrofit\"),0,IF($G143=\"Air Conditioned\",$BA143*(1+VLOOKUP($C143,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G143=\"Med. Temp. (33-41°F)\",$BA143*(1+VLOOKUP($C143,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G143=\"Low Temp. (-10-10°F)\",$BA143*(1+VLOOKUP($C143,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA143)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C143=\"\",$G143=\"\",$H143=\"\",$I143=\"\",$L143=\"\",$R143=\"N\",$M143=\"\",$B$3<>\"Retrofit\"),0,IF($G143=\"Air Conditioned\",$BC143*(1+VLOOKUP($C143,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G143=\"Med. Temp. (33-41°F)\",$BC143*(1+VLOOKUP($C143,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G143=\"Low Temp. (-10-10°F)\",$BC143*(1+VLOOKUP($C143,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC143)))),0)","v":0},{"$f":"IF($N143=\"\",0,VLOOKUP($N143,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N143=\"None\",$N143=\"\",$S143=\"\",$S143=\"N\"),0,$M143*$AI143*$BE143*VLOOKUP($C143,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C143=\"\",$G143=\"\",$H143=\"\",$I143=\"\",$L143=\"\",$R143=\"N\",$M143=\"\",$B$3<>\"Retrofit\"),0,IF($G143=\"Air Conditioned\",$BF143*(1+VLOOKUP($C143,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G143=\"Med. Temp. (33-41°F)\",$BF143*(1+VLOOKUP($C143,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G143=\"Low Temp. (-10-10°F)\",$BF143*(1+VLOOKUP($C143,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF143)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C143=\"\",0,VLOOKUP($C143,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL143,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C143=\"\",0,VLOOKUP($C143,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM143,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C143=\"\",0,IF($C143=\"Education No Summer\",VLOOKUP($C143,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL143,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C143,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL143,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C143=\"\",0,IF($C143=\"Education No Summer\",VLOOKUP($C143,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM143,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C143,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM143,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C143=\"\",0,IF($C143=\"Education No Summer\",VLOOKUP($C143,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL143,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C143,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL143,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C143=\"\",0,IF($C143=\"Education No Summer\",VLOOKUP($C143,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM143,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C143,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM143,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,134,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X144*$AA144+$Y144*$AB144,$X144*$AA144+$X144*'Utility Admin'!$H$4*$AB144),0)","v":0},{"$f":"IF($AT144=\"\",0,VLOOKUP($AT144,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT144=\"\",0,VLOOKUP($AT144,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L144=\"\",\"-\",VLOOKUP($L144,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C144=\"\",$H144=\"\",$I144=\"\"),0,IF($J$264>0.1,(VLOOKUP($H144,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H144,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R144=\"Not Eligible\",0,IF($L144<>\"\",VLOOKUP($L144,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT144=\"\",0,VLOOKUP($AT144,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT144=\"\",0,VLOOKUP($AT144,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L144=\"\",\"\",IF(ISERROR(VLOOKUP($L144,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L144,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L144,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L144,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C144=\"\",$G144=\"\",$H144=\"\",$I144=\"\",$L144=\"\",$R144=\"N\",$M144=\"\",$B$3<>\"Retrofit\"),0,IF($G144=\"Air Conditioned\",$AU144*(1+VLOOKUP($C144,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G144=\"Med. Temp. (33-41°F)\",$AU144*(1+VLOOKUP($C144,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G144=\"Low Temp. (-10-10°F)\",$AU144*(1+VLOOKUP($C144,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU144)))),2)","v":0},{"$f":"ROUND(IF(OR($C144=\"\",$G144=\"\",$H144=\"\",$I144=\"\",$L144=\"\",$R144=\"N\",$M144=\"\",$B$3<>\"Retrofit\"),0,IF($G144=\"Air Conditioned\",$AV144*(1+VLOOKUP($C144,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G144=\"Med. Temp. (33-41°F)\",$AV144*(1+VLOOKUP($C144,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G144=\"Low Temp. (-10-10°F)\",$AV144*(1+VLOOKUP($C144,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV144)))),2)","v":0},{"$f":"IF($N144=\"\",0,IF($C144=\"Education No Summer\",VLOOKUP($N144,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N144,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C144=\"\",0,IF($C144=\"Outdoor\",VLOOKUP($C144,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C144,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C144=\"\",$G144=\"\",$H144=\"\",$I144=\"\",$L144=\"\",$R144=\"N\",$M144=\"\",$B$3<>\"Retrofit\"),0,IF($G144=\"Air Conditioned\",$BA144*(1+VLOOKUP($C144,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G144=\"Med. Temp. (33-41°F)\",$BA144*(1+VLOOKUP($C144,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G144=\"Low Temp. (-10-10°F)\",$BA144*(1+VLOOKUP($C144,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA144)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C144=\"\",$G144=\"\",$H144=\"\",$I144=\"\",$L144=\"\",$R144=\"N\",$M144=\"\",$B$3<>\"Retrofit\"),0,IF($G144=\"Air Conditioned\",$BC144*(1+VLOOKUP($C144,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G144=\"Med. Temp. (33-41°F)\",$BC144*(1+VLOOKUP($C144,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G144=\"Low Temp. (-10-10°F)\",$BC144*(1+VLOOKUP($C144,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC144)))),0)","v":0},{"$f":"IF($N144=\"\",0,VLOOKUP($N144,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N144=\"None\",$N144=\"\",$S144=\"\",$S144=\"N\"),0,$M144*$AI144*$BE144*VLOOKUP($C144,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C144=\"\",$G144=\"\",$H144=\"\",$I144=\"\",$L144=\"\",$R144=\"N\",$M144=\"\",$B$3<>\"Retrofit\"),0,IF($G144=\"Air Conditioned\",$BF144*(1+VLOOKUP($C144,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G144=\"Med. Temp. (33-41°F)\",$BF144*(1+VLOOKUP($C144,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G144=\"Low Temp. (-10-10°F)\",$BF144*(1+VLOOKUP($C144,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF144)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C144=\"\",0,VLOOKUP($C144,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL144,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C144=\"\",0,VLOOKUP($C144,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM144,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C144=\"\",0,IF($C144=\"Education No Summer\",VLOOKUP($C144,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL144,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C144,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL144,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C144=\"\",0,IF($C144=\"Education No Summer\",VLOOKUP($C144,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM144,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C144,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM144,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C144=\"\",0,IF($C144=\"Education No Summer\",VLOOKUP($C144,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL144,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C144,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL144,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C144=\"\",0,IF($C144=\"Education No Summer\",VLOOKUP($C144,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM144,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C144,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM144,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,135,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X145*$AA145+$Y145*$AB145,$X145*$AA145+$X145*'Utility Admin'!$H$4*$AB145),0)","v":0},{"$f":"IF($AT145=\"\",0,VLOOKUP($AT145,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT145=\"\",0,VLOOKUP($AT145,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L145=\"\",\"-\",VLOOKUP($L145,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C145=\"\",$H145=\"\",$I145=\"\"),0,IF($J$264>0.1,(VLOOKUP($H145,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H145,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R145=\"Not Eligible\",0,IF($L145<>\"\",VLOOKUP($L145,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT145=\"\",0,VLOOKUP($AT145,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT145=\"\",0,VLOOKUP($AT145,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L145=\"\",\"\",IF(ISERROR(VLOOKUP($L145,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L145,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L145,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L145,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C145=\"\",$G145=\"\",$H145=\"\",$I145=\"\",$L145=\"\",$R145=\"N\",$M145=\"\",$B$3<>\"Retrofit\"),0,IF($G145=\"Air Conditioned\",$AU145*(1+VLOOKUP($C145,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G145=\"Med. Temp. (33-41°F)\",$AU145*(1+VLOOKUP($C145,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G145=\"Low Temp. (-10-10°F)\",$AU145*(1+VLOOKUP($C145,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU145)))),2)","v":0},{"$f":"ROUND(IF(OR($C145=\"\",$G145=\"\",$H145=\"\",$I145=\"\",$L145=\"\",$R145=\"N\",$M145=\"\",$B$3<>\"Retrofit\"),0,IF($G145=\"Air Conditioned\",$AV145*(1+VLOOKUP($C145,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G145=\"Med. Temp. (33-41°F)\",$AV145*(1+VLOOKUP($C145,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G145=\"Low Temp. (-10-10°F)\",$AV145*(1+VLOOKUP($C145,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV145)))),2)","v":0},{"$f":"IF($N145=\"\",0,IF($C145=\"Education No Summer\",VLOOKUP($N145,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N145,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C145=\"\",0,IF($C145=\"Outdoor\",VLOOKUP($C145,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C145,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C145=\"\",$G145=\"\",$H145=\"\",$I145=\"\",$L145=\"\",$R145=\"N\",$M145=\"\",$B$3<>\"Retrofit\"),0,IF($G145=\"Air Conditioned\",$BA145*(1+VLOOKUP($C145,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G145=\"Med. Temp. (33-41°F)\",$BA145*(1+VLOOKUP($C145,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G145=\"Low Temp. (-10-10°F)\",$BA145*(1+VLOOKUP($C145,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA145)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C145=\"\",$G145=\"\",$H145=\"\",$I145=\"\",$L145=\"\",$R145=\"N\",$M145=\"\",$B$3<>\"Retrofit\"),0,IF($G145=\"Air Conditioned\",$BC145*(1+VLOOKUP($C145,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G145=\"Med. Temp. (33-41°F)\",$BC145*(1+VLOOKUP($C145,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G145=\"Low Temp. (-10-10°F)\",$BC145*(1+VLOOKUP($C145,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC145)))),0)","v":0},{"$f":"IF($N145=\"\",0,VLOOKUP($N145,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N145=\"None\",$N145=\"\",$S145=\"\",$S145=\"N\"),0,$M145*$AI145*$BE145*VLOOKUP($C145,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C145=\"\",$G145=\"\",$H145=\"\",$I145=\"\",$L145=\"\",$R145=\"N\",$M145=\"\",$B$3<>\"Retrofit\"),0,IF($G145=\"Air Conditioned\",$BF145*(1+VLOOKUP($C145,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G145=\"Med. Temp. (33-41°F)\",$BF145*(1+VLOOKUP($C145,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G145=\"Low Temp. (-10-10°F)\",$BF145*(1+VLOOKUP($C145,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF145)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C145=\"\",0,VLOOKUP($C145,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL145,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C145=\"\",0,VLOOKUP($C145,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM145,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C145=\"\",0,IF($C145=\"Education No Summer\",VLOOKUP($C145,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL145,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C145,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL145,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C145=\"\",0,IF($C145=\"Education No Summer\",VLOOKUP($C145,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM145,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C145,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM145,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C145=\"\",0,IF($C145=\"Education No Summer\",VLOOKUP($C145,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL145,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C145,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL145,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C145=\"\",0,IF($C145=\"Education No Summer\",VLOOKUP($C145,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM145,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C145,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM145,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,136,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X146*$AA146+$Y146*$AB146,$X146*$AA146+$X146*'Utility Admin'!$H$4*$AB146),0)","v":0},{"$f":"IF($AT146=\"\",0,VLOOKUP($AT146,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT146=\"\",0,VLOOKUP($AT146,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L146=\"\",\"-\",VLOOKUP($L146,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C146=\"\",$H146=\"\",$I146=\"\"),0,IF($J$264>0.1,(VLOOKUP($H146,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H146,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R146=\"Not Eligible\",0,IF($L146<>\"\",VLOOKUP($L146,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT146=\"\",0,VLOOKUP($AT146,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT146=\"\",0,VLOOKUP($AT146,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L146=\"\",\"\",IF(ISERROR(VLOOKUP($L146,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L146,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L146,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L146,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C146=\"\",$G146=\"\",$H146=\"\",$I146=\"\",$L146=\"\",$R146=\"N\",$M146=\"\",$B$3<>\"Retrofit\"),0,IF($G146=\"Air Conditioned\",$AU146*(1+VLOOKUP($C146,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G146=\"Med. Temp. (33-41°F)\",$AU146*(1+VLOOKUP($C146,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G146=\"Low Temp. (-10-10°F)\",$AU146*(1+VLOOKUP($C146,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU146)))),2)","v":0},{"$f":"ROUND(IF(OR($C146=\"\",$G146=\"\",$H146=\"\",$I146=\"\",$L146=\"\",$R146=\"N\",$M146=\"\",$B$3<>\"Retrofit\"),0,IF($G146=\"Air Conditioned\",$AV146*(1+VLOOKUP($C146,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G146=\"Med. Temp. (33-41°F)\",$AV146*(1+VLOOKUP($C146,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G146=\"Low Temp. (-10-10°F)\",$AV146*(1+VLOOKUP($C146,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV146)))),2)","v":0},{"$f":"IF($N146=\"\",0,IF($C146=\"Education No Summer\",VLOOKUP($N146,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N146,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C146=\"\",0,IF($C146=\"Outdoor\",VLOOKUP($C146,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C146,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C146=\"\",$G146=\"\",$H146=\"\",$I146=\"\",$L146=\"\",$R146=\"N\",$M146=\"\",$B$3<>\"Retrofit\"),0,IF($G146=\"Air Conditioned\",$BA146*(1+VLOOKUP($C146,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G146=\"Med. Temp. (33-41°F)\",$BA146*(1+VLOOKUP($C146,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G146=\"Low Temp. (-10-10°F)\",$BA146*(1+VLOOKUP($C146,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA146)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C146=\"\",$G146=\"\",$H146=\"\",$I146=\"\",$L146=\"\",$R146=\"N\",$M146=\"\",$B$3<>\"Retrofit\"),0,IF($G146=\"Air Conditioned\",$BC146*(1+VLOOKUP($C146,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G146=\"Med. Temp. (33-41°F)\",$BC146*(1+VLOOKUP($C146,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G146=\"Low Temp. (-10-10°F)\",$BC146*(1+VLOOKUP($C146,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC146)))),0)","v":0},{"$f":"IF($N146=\"\",0,VLOOKUP($N146,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N146=\"None\",$N146=\"\",$S146=\"\",$S146=\"N\"),0,$M146*$AI146*$BE146*VLOOKUP($C146,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C146=\"\",$G146=\"\",$H146=\"\",$I146=\"\",$L146=\"\",$R146=\"N\",$M146=\"\",$B$3<>\"Retrofit\"),0,IF($G146=\"Air Conditioned\",$BF146*(1+VLOOKUP($C146,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G146=\"Med. Temp. (33-41°F)\",$BF146*(1+VLOOKUP($C146,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G146=\"Low Temp. (-10-10°F)\",$BF146*(1+VLOOKUP($C146,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF146)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C146=\"\",0,VLOOKUP($C146,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL146,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C146=\"\",0,VLOOKUP($C146,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM146,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C146=\"\",0,IF($C146=\"Education No Summer\",VLOOKUP($C146,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL146,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C146,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL146,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C146=\"\",0,IF($C146=\"Education No Summer\",VLOOKUP($C146,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM146,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C146,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM146,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C146=\"\",0,IF($C146=\"Education No Summer\",VLOOKUP($C146,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL146,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C146,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL146,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C146=\"\",0,IF($C146=\"Education No Summer\",VLOOKUP($C146,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM146,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C146,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM146,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,137,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X147*$AA147+$Y147*$AB147,$X147*$AA147+$X147*'Utility Admin'!$H$4*$AB147),0)","v":0},{"$f":"IF($AT147=\"\",0,VLOOKUP($AT147,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT147=\"\",0,VLOOKUP($AT147,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L147=\"\",\"-\",VLOOKUP($L147,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C147=\"\",$H147=\"\",$I147=\"\"),0,IF($J$264>0.1,(VLOOKUP($H147,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H147,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R147=\"Not Eligible\",0,IF($L147<>\"\",VLOOKUP($L147,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT147=\"\",0,VLOOKUP($AT147,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT147=\"\",0,VLOOKUP($AT147,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L147=\"\",\"\",IF(ISERROR(VLOOKUP($L147,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L147,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L147,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L147,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C147=\"\",$G147=\"\",$H147=\"\",$I147=\"\",$L147=\"\",$R147=\"N\",$M147=\"\",$B$3<>\"Retrofit\"),0,IF($G147=\"Air Conditioned\",$AU147*(1+VLOOKUP($C147,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G147=\"Med. Temp. (33-41°F)\",$AU147*(1+VLOOKUP($C147,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G147=\"Low Temp. (-10-10°F)\",$AU147*(1+VLOOKUP($C147,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU147)))),2)","v":0},{"$f":"ROUND(IF(OR($C147=\"\",$G147=\"\",$H147=\"\",$I147=\"\",$L147=\"\",$R147=\"N\",$M147=\"\",$B$3<>\"Retrofit\"),0,IF($G147=\"Air Conditioned\",$AV147*(1+VLOOKUP($C147,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G147=\"Med. Temp. (33-41°F)\",$AV147*(1+VLOOKUP($C147,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G147=\"Low Temp. (-10-10°F)\",$AV147*(1+VLOOKUP($C147,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV147)))),2)","v":0},{"$f":"IF($N147=\"\",0,IF($C147=\"Education No Summer\",VLOOKUP($N147,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N147,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C147=\"\",0,IF($C147=\"Outdoor\",VLOOKUP($C147,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C147,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C147=\"\",$G147=\"\",$H147=\"\",$I147=\"\",$L147=\"\",$R147=\"N\",$M147=\"\",$B$3<>\"Retrofit\"),0,IF($G147=\"Air Conditioned\",$BA147*(1+VLOOKUP($C147,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G147=\"Med. Temp. (33-41°F)\",$BA147*(1+VLOOKUP($C147,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G147=\"Low Temp. (-10-10°F)\",$BA147*(1+VLOOKUP($C147,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA147)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C147=\"\",$G147=\"\",$H147=\"\",$I147=\"\",$L147=\"\",$R147=\"N\",$M147=\"\",$B$3<>\"Retrofit\"),0,IF($G147=\"Air Conditioned\",$BC147*(1+VLOOKUP($C147,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G147=\"Med. Temp. (33-41°F)\",$BC147*(1+VLOOKUP($C147,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G147=\"Low Temp. (-10-10°F)\",$BC147*(1+VLOOKUP($C147,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC147)))),0)","v":0},{"$f":"IF($N147=\"\",0,VLOOKUP($N147,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N147=\"None\",$N147=\"\",$S147=\"\",$S147=\"N\"),0,$M147*$AI147*$BE147*VLOOKUP($C147,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C147=\"\",$G147=\"\",$H147=\"\",$I147=\"\",$L147=\"\",$R147=\"N\",$M147=\"\",$B$3<>\"Retrofit\"),0,IF($G147=\"Air Conditioned\",$BF147*(1+VLOOKUP($C147,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G147=\"Med. Temp. (33-41°F)\",$BF147*(1+VLOOKUP($C147,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G147=\"Low Temp. (-10-10°F)\",$BF147*(1+VLOOKUP($C147,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF147)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C147=\"\",0,VLOOKUP($C147,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL147,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C147=\"\",0,VLOOKUP($C147,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM147,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C147=\"\",0,IF($C147=\"Education No Summer\",VLOOKUP($C147,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL147,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C147,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL147,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C147=\"\",0,IF($C147=\"Education No Summer\",VLOOKUP($C147,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM147,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C147,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM147,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C147=\"\",0,IF($C147=\"Education No Summer\",VLOOKUP($C147,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL147,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C147,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL147,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C147=\"\",0,IF($C147=\"Education No Summer\",VLOOKUP($C147,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM147,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C147,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM147,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,138,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X148*$AA148+$Y148*$AB148,$X148*$AA148+$X148*'Utility Admin'!$H$4*$AB148),0)","v":0},{"$f":"IF($AT148=\"\",0,VLOOKUP($AT148,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT148=\"\",0,VLOOKUP($AT148,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L148=\"\",\"-\",VLOOKUP($L148,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C148=\"\",$H148=\"\",$I148=\"\"),0,IF($J$264>0.1,(VLOOKUP($H148,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H148,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R148=\"Not Eligible\",0,IF($L148<>\"\",VLOOKUP($L148,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT148=\"\",0,VLOOKUP($AT148,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT148=\"\",0,VLOOKUP($AT148,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L148=\"\",\"\",IF(ISERROR(VLOOKUP($L148,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L148,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L148,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L148,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C148=\"\",$G148=\"\",$H148=\"\",$I148=\"\",$L148=\"\",$R148=\"N\",$M148=\"\",$B$3<>\"Retrofit\"),0,IF($G148=\"Air Conditioned\",$AU148*(1+VLOOKUP($C148,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G148=\"Med. Temp. (33-41°F)\",$AU148*(1+VLOOKUP($C148,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G148=\"Low Temp. (-10-10°F)\",$AU148*(1+VLOOKUP($C148,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU148)))),2)","v":0},{"$f":"ROUND(IF(OR($C148=\"\",$G148=\"\",$H148=\"\",$I148=\"\",$L148=\"\",$R148=\"N\",$M148=\"\",$B$3<>\"Retrofit\"),0,IF($G148=\"Air Conditioned\",$AV148*(1+VLOOKUP($C148,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G148=\"Med. Temp. (33-41°F)\",$AV148*(1+VLOOKUP($C148,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G148=\"Low Temp. (-10-10°F)\",$AV148*(1+VLOOKUP($C148,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV148)))),2)","v":0},{"$f":"IF($N148=\"\",0,IF($C148=\"Education No Summer\",VLOOKUP($N148,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N148,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C148=\"\",0,IF($C148=\"Outdoor\",VLOOKUP($C148,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C148,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C148=\"\",$G148=\"\",$H148=\"\",$I148=\"\",$L148=\"\",$R148=\"N\",$M148=\"\",$B$3<>\"Retrofit\"),0,IF($G148=\"Air Conditioned\",$BA148*(1+VLOOKUP($C148,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G148=\"Med. Temp. (33-41°F)\",$BA148*(1+VLOOKUP($C148,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G148=\"Low Temp. (-10-10°F)\",$BA148*(1+VLOOKUP($C148,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA148)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C148=\"\",$G148=\"\",$H148=\"\",$I148=\"\",$L148=\"\",$R148=\"N\",$M148=\"\",$B$3<>\"Retrofit\"),0,IF($G148=\"Air Conditioned\",$BC148*(1+VLOOKUP($C148,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G148=\"Med. Temp. (33-41°F)\",$BC148*(1+VLOOKUP($C148,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G148=\"Low Temp. (-10-10°F)\",$BC148*(1+VLOOKUP($C148,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC148)))),0)","v":0},{"$f":"IF($N148=\"\",0,VLOOKUP($N148,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N148=\"None\",$N148=\"\",$S148=\"\",$S148=\"N\"),0,$M148*$AI148*$BE148*VLOOKUP($C148,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C148=\"\",$G148=\"\",$H148=\"\",$I148=\"\",$L148=\"\",$R148=\"N\",$M148=\"\",$B$3<>\"Retrofit\"),0,IF($G148=\"Air Conditioned\",$BF148*(1+VLOOKUP($C148,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G148=\"Med. Temp. (33-41°F)\",$BF148*(1+VLOOKUP($C148,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G148=\"Low Temp. (-10-10°F)\",$BF148*(1+VLOOKUP($C148,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF148)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C148=\"\",0,VLOOKUP($C148,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL148,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C148=\"\",0,VLOOKUP($C148,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM148,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C148=\"\",0,IF($C148=\"Education No Summer\",VLOOKUP($C148,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL148,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C148,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL148,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C148=\"\",0,IF($C148=\"Education No Summer\",VLOOKUP($C148,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM148,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C148,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM148,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C148=\"\",0,IF($C148=\"Education No Summer\",VLOOKUP($C148,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL148,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C148,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL148,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C148=\"\",0,IF($C148=\"Education No Summer\",VLOOKUP($C148,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM148,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C148,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM148,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,139,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X149*$AA149+$Y149*$AB149,$X149*$AA149+$X149*'Utility Admin'!$H$4*$AB149),0)","v":0},{"$f":"IF($AT149=\"\",0,VLOOKUP($AT149,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT149=\"\",0,VLOOKUP($AT149,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L149=\"\",\"-\",VLOOKUP($L149,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C149=\"\",$H149=\"\",$I149=\"\"),0,IF($J$264>0.1,(VLOOKUP($H149,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H149,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R149=\"Not Eligible\",0,IF($L149<>\"\",VLOOKUP($L149,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT149=\"\",0,VLOOKUP($AT149,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT149=\"\",0,VLOOKUP($AT149,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L149=\"\",\"\",IF(ISERROR(VLOOKUP($L149,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L149,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L149,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L149,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C149=\"\",$G149=\"\",$H149=\"\",$I149=\"\",$L149=\"\",$R149=\"N\",$M149=\"\",$B$3<>\"Retrofit\"),0,IF($G149=\"Air Conditioned\",$AU149*(1+VLOOKUP($C149,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G149=\"Med. Temp. (33-41°F)\",$AU149*(1+VLOOKUP($C149,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G149=\"Low Temp. (-10-10°F)\",$AU149*(1+VLOOKUP($C149,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU149)))),2)","v":0},{"$f":"ROUND(IF(OR($C149=\"\",$G149=\"\",$H149=\"\",$I149=\"\",$L149=\"\",$R149=\"N\",$M149=\"\",$B$3<>\"Retrofit\"),0,IF($G149=\"Air Conditioned\",$AV149*(1+VLOOKUP($C149,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G149=\"Med. Temp. (33-41°F)\",$AV149*(1+VLOOKUP($C149,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G149=\"Low Temp. (-10-10°F)\",$AV149*(1+VLOOKUP($C149,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV149)))),2)","v":0},{"$f":"IF($N149=\"\",0,IF($C149=\"Education No Summer\",VLOOKUP($N149,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N149,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C149=\"\",0,IF($C149=\"Outdoor\",VLOOKUP($C149,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C149,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C149=\"\",$G149=\"\",$H149=\"\",$I149=\"\",$L149=\"\",$R149=\"N\",$M149=\"\",$B$3<>\"Retrofit\"),0,IF($G149=\"Air Conditioned\",$BA149*(1+VLOOKUP($C149,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G149=\"Med. Temp. (33-41°F)\",$BA149*(1+VLOOKUP($C149,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G149=\"Low Temp. (-10-10°F)\",$BA149*(1+VLOOKUP($C149,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA149)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C149=\"\",$G149=\"\",$H149=\"\",$I149=\"\",$L149=\"\",$R149=\"N\",$M149=\"\",$B$3<>\"Retrofit\"),0,IF($G149=\"Air Conditioned\",$BC149*(1+VLOOKUP($C149,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G149=\"Med. Temp. (33-41°F)\",$BC149*(1+VLOOKUP($C149,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G149=\"Low Temp. (-10-10°F)\",$BC149*(1+VLOOKUP($C149,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC149)))),0)","v":0},{"$f":"IF($N149=\"\",0,VLOOKUP($N149,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N149=\"None\",$N149=\"\",$S149=\"\",$S149=\"N\"),0,$M149*$AI149*$BE149*VLOOKUP($C149,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C149=\"\",$G149=\"\",$H149=\"\",$I149=\"\",$L149=\"\",$R149=\"N\",$M149=\"\",$B$3<>\"Retrofit\"),0,IF($G149=\"Air Conditioned\",$BF149*(1+VLOOKUP($C149,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G149=\"Med. Temp. (33-41°F)\",$BF149*(1+VLOOKUP($C149,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G149=\"Low Temp. (-10-10°F)\",$BF149*(1+VLOOKUP($C149,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF149)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C149=\"\",0,VLOOKUP($C149,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL149,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C149=\"\",0,VLOOKUP($C149,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM149,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C149=\"\",0,IF($C149=\"Education No Summer\",VLOOKUP($C149,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL149,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C149,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL149,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C149=\"\",0,IF($C149=\"Education No Summer\",VLOOKUP($C149,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM149,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C149,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM149,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C149=\"\",0,IF($C149=\"Education No Summer\",VLOOKUP($C149,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL149,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C149,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL149,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C149=\"\",0,IF($C149=\"Education No Summer\",VLOOKUP($C149,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM149,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C149,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM149,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,140,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X150*$AA150+$Y150*$AB150,$X150*$AA150+$X150*'Utility Admin'!$H$4*$AB150),0)","v":0},{"$f":"IF($AT150=\"\",0,VLOOKUP($AT150,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT150=\"\",0,VLOOKUP($AT150,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L150=\"\",\"-\",VLOOKUP($L150,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C150=\"\",$H150=\"\",$I150=\"\"),0,IF($J$264>0.1,(VLOOKUP($H150,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H150,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R150=\"Not Eligible\",0,IF($L150<>\"\",VLOOKUP($L150,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT150=\"\",0,VLOOKUP($AT150,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT150=\"\",0,VLOOKUP($AT150,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L150=\"\",\"\",IF(ISERROR(VLOOKUP($L150,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L150,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L150,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L150,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C150=\"\",$G150=\"\",$H150=\"\",$I150=\"\",$L150=\"\",$R150=\"N\",$M150=\"\",$B$3<>\"Retrofit\"),0,IF($G150=\"Air Conditioned\",$AU150*(1+VLOOKUP($C150,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G150=\"Med. Temp. (33-41°F)\",$AU150*(1+VLOOKUP($C150,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G150=\"Low Temp. (-10-10°F)\",$AU150*(1+VLOOKUP($C150,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU150)))),2)","v":0},{"$f":"ROUND(IF(OR($C150=\"\",$G150=\"\",$H150=\"\",$I150=\"\",$L150=\"\",$R150=\"N\",$M150=\"\",$B$3<>\"Retrofit\"),0,IF($G150=\"Air Conditioned\",$AV150*(1+VLOOKUP($C150,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G150=\"Med. Temp. (33-41°F)\",$AV150*(1+VLOOKUP($C150,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G150=\"Low Temp. (-10-10°F)\",$AV150*(1+VLOOKUP($C150,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV150)))),2)","v":0},{"$f":"IF($N150=\"\",0,IF($C150=\"Education No Summer\",VLOOKUP($N150,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N150,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C150=\"\",0,IF($C150=\"Outdoor\",VLOOKUP($C150,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C150,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C150=\"\",$G150=\"\",$H150=\"\",$I150=\"\",$L150=\"\",$R150=\"N\",$M150=\"\",$B$3<>\"Retrofit\"),0,IF($G150=\"Air Conditioned\",$BA150*(1+VLOOKUP($C150,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G150=\"Med. Temp. (33-41°F)\",$BA150*(1+VLOOKUP($C150,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G150=\"Low Temp. (-10-10°F)\",$BA150*(1+VLOOKUP($C150,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA150)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C150=\"\",$G150=\"\",$H150=\"\",$I150=\"\",$L150=\"\",$R150=\"N\",$M150=\"\",$B$3<>\"Retrofit\"),0,IF($G150=\"Air Conditioned\",$BC150*(1+VLOOKUP($C150,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G150=\"Med. Temp. (33-41°F)\",$BC150*(1+VLOOKUP($C150,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G150=\"Low Temp. (-10-10°F)\",$BC150*(1+VLOOKUP($C150,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC150)))),0)","v":0},{"$f":"IF($N150=\"\",0,VLOOKUP($N150,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N150=\"None\",$N150=\"\",$S150=\"\",$S150=\"N\"),0,$M150*$AI150*$BE150*VLOOKUP($C150,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C150=\"\",$G150=\"\",$H150=\"\",$I150=\"\",$L150=\"\",$R150=\"N\",$M150=\"\",$B$3<>\"Retrofit\"),0,IF($G150=\"Air Conditioned\",$BF150*(1+VLOOKUP($C150,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G150=\"Med. Temp. (33-41°F)\",$BF150*(1+VLOOKUP($C150,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G150=\"Low Temp. (-10-10°F)\",$BF150*(1+VLOOKUP($C150,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF150)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C150=\"\",0,VLOOKUP($C150,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL150,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C150=\"\",0,VLOOKUP($C150,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM150,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C150=\"\",0,IF($C150=\"Education No Summer\",VLOOKUP($C150,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL150,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C150,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL150,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C150=\"\",0,IF($C150=\"Education No Summer\",VLOOKUP($C150,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM150,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C150,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM150,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C150=\"\",0,IF($C150=\"Education No Summer\",VLOOKUP($C150,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL150,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C150,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL150,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C150=\"\",0,IF($C150=\"Education No Summer\",VLOOKUP($C150,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM150,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C150,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM150,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,141,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X151*$AA151+$Y151*$AB151,$X151*$AA151+$X151*'Utility Admin'!$H$4*$AB151),0)","v":0},{"$f":"IF($AT151=\"\",0,VLOOKUP($AT151,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT151=\"\",0,VLOOKUP($AT151,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L151=\"\",\"-\",VLOOKUP($L151,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C151=\"\",$H151=\"\",$I151=\"\"),0,IF($J$264>0.1,(VLOOKUP($H151,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H151,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R151=\"Not Eligible\",0,IF($L151<>\"\",VLOOKUP($L151,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT151=\"\",0,VLOOKUP($AT151,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT151=\"\",0,VLOOKUP($AT151,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L151=\"\",\"\",IF(ISERROR(VLOOKUP($L151,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L151,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L151,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L151,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C151=\"\",$G151=\"\",$H151=\"\",$I151=\"\",$L151=\"\",$R151=\"N\",$M151=\"\",$B$3<>\"Retrofit\"),0,IF($G151=\"Air Conditioned\",$AU151*(1+VLOOKUP($C151,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G151=\"Med. Temp. (33-41°F)\",$AU151*(1+VLOOKUP($C151,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G151=\"Low Temp. (-10-10°F)\",$AU151*(1+VLOOKUP($C151,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU151)))),2)","v":0},{"$f":"ROUND(IF(OR($C151=\"\",$G151=\"\",$H151=\"\",$I151=\"\",$L151=\"\",$R151=\"N\",$M151=\"\",$B$3<>\"Retrofit\"),0,IF($G151=\"Air Conditioned\",$AV151*(1+VLOOKUP($C151,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G151=\"Med. Temp. (33-41°F)\",$AV151*(1+VLOOKUP($C151,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G151=\"Low Temp. (-10-10°F)\",$AV151*(1+VLOOKUP($C151,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV151)))),2)","v":0},{"$f":"IF($N151=\"\",0,IF($C151=\"Education No Summer\",VLOOKUP($N151,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N151,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C151=\"\",0,IF($C151=\"Outdoor\",VLOOKUP($C151,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C151,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C151=\"\",$G151=\"\",$H151=\"\",$I151=\"\",$L151=\"\",$R151=\"N\",$M151=\"\",$B$3<>\"Retrofit\"),0,IF($G151=\"Air Conditioned\",$BA151*(1+VLOOKUP($C151,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G151=\"Med. Temp. (33-41°F)\",$BA151*(1+VLOOKUP($C151,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G151=\"Low Temp. (-10-10°F)\",$BA151*(1+VLOOKUP($C151,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA151)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C151=\"\",$G151=\"\",$H151=\"\",$I151=\"\",$L151=\"\",$R151=\"N\",$M151=\"\",$B$3<>\"Retrofit\"),0,IF($G151=\"Air Conditioned\",$BC151*(1+VLOOKUP($C151,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G151=\"Med. Temp. (33-41°F)\",$BC151*(1+VLOOKUP($C151,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G151=\"Low Temp. (-10-10°F)\",$BC151*(1+VLOOKUP($C151,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC151)))),0)","v":0},{"$f":"IF($N151=\"\",0,VLOOKUP($N151,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N151=\"None\",$N151=\"\",$S151=\"\",$S151=\"N\"),0,$M151*$AI151*$BE151*VLOOKUP($C151,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C151=\"\",$G151=\"\",$H151=\"\",$I151=\"\",$L151=\"\",$R151=\"N\",$M151=\"\",$B$3<>\"Retrofit\"),0,IF($G151=\"Air Conditioned\",$BF151*(1+VLOOKUP($C151,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G151=\"Med. Temp. (33-41°F)\",$BF151*(1+VLOOKUP($C151,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G151=\"Low Temp. (-10-10°F)\",$BF151*(1+VLOOKUP($C151,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF151)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C151=\"\",0,VLOOKUP($C151,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL151,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C151=\"\",0,VLOOKUP($C151,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM151,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C151=\"\",0,IF($C151=\"Education No Summer\",VLOOKUP($C151,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL151,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C151,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL151,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C151=\"\",0,IF($C151=\"Education No Summer\",VLOOKUP($C151,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM151,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C151,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM151,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C151=\"\",0,IF($C151=\"Education No Summer\",VLOOKUP($C151,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL151,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C151,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL151,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C151=\"\",0,IF($C151=\"Education No Summer\",VLOOKUP($C151,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM151,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C151,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM151,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,142,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X152*$AA152+$Y152*$AB152,$X152*$AA152+$X152*'Utility Admin'!$H$4*$AB152),0)","v":0},{"$f":"IF($AT152=\"\",0,VLOOKUP($AT152,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT152=\"\",0,VLOOKUP($AT152,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L152=\"\",\"-\",VLOOKUP($L152,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C152=\"\",$H152=\"\",$I152=\"\"),0,IF($J$264>0.1,(VLOOKUP($H152,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H152,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R152=\"Not Eligible\",0,IF($L152<>\"\",VLOOKUP($L152,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT152=\"\",0,VLOOKUP($AT152,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT152=\"\",0,VLOOKUP($AT152,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L152=\"\",\"\",IF(ISERROR(VLOOKUP($L152,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L152,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L152,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L152,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C152=\"\",$G152=\"\",$H152=\"\",$I152=\"\",$L152=\"\",$R152=\"N\",$M152=\"\",$B$3<>\"Retrofit\"),0,IF($G152=\"Air Conditioned\",$AU152*(1+VLOOKUP($C152,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G152=\"Med. Temp. (33-41°F)\",$AU152*(1+VLOOKUP($C152,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G152=\"Low Temp. (-10-10°F)\",$AU152*(1+VLOOKUP($C152,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU152)))),2)","v":0},{"$f":"ROUND(IF(OR($C152=\"\",$G152=\"\",$H152=\"\",$I152=\"\",$L152=\"\",$R152=\"N\",$M152=\"\",$B$3<>\"Retrofit\"),0,IF($G152=\"Air Conditioned\",$AV152*(1+VLOOKUP($C152,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G152=\"Med. Temp. (33-41°F)\",$AV152*(1+VLOOKUP($C152,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G152=\"Low Temp. (-10-10°F)\",$AV152*(1+VLOOKUP($C152,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV152)))),2)","v":0},{"$f":"IF($N152=\"\",0,IF($C152=\"Education No Summer\",VLOOKUP($N152,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N152,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C152=\"\",0,IF($C152=\"Outdoor\",VLOOKUP($C152,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C152,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C152=\"\",$G152=\"\",$H152=\"\",$I152=\"\",$L152=\"\",$R152=\"N\",$M152=\"\",$B$3<>\"Retrofit\"),0,IF($G152=\"Air Conditioned\",$BA152*(1+VLOOKUP($C152,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G152=\"Med. Temp. (33-41°F)\",$BA152*(1+VLOOKUP($C152,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G152=\"Low Temp. (-10-10°F)\",$BA152*(1+VLOOKUP($C152,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA152)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C152=\"\",$G152=\"\",$H152=\"\",$I152=\"\",$L152=\"\",$R152=\"N\",$M152=\"\",$B$3<>\"Retrofit\"),0,IF($G152=\"Air Conditioned\",$BC152*(1+VLOOKUP($C152,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G152=\"Med. Temp. (33-41°F)\",$BC152*(1+VLOOKUP($C152,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G152=\"Low Temp. (-10-10°F)\",$BC152*(1+VLOOKUP($C152,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC152)))),0)","v":0},{"$f":"IF($N152=\"\",0,VLOOKUP($N152,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N152=\"None\",$N152=\"\",$S152=\"\",$S152=\"N\"),0,$M152*$AI152*$BE152*VLOOKUP($C152,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C152=\"\",$G152=\"\",$H152=\"\",$I152=\"\",$L152=\"\",$R152=\"N\",$M152=\"\",$B$3<>\"Retrofit\"),0,IF($G152=\"Air Conditioned\",$BF152*(1+VLOOKUP($C152,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G152=\"Med. Temp. (33-41°F)\",$BF152*(1+VLOOKUP($C152,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G152=\"Low Temp. (-10-10°F)\",$BF152*(1+VLOOKUP($C152,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF152)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C152=\"\",0,VLOOKUP($C152,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL152,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C152=\"\",0,VLOOKUP($C152,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM152,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C152=\"\",0,IF($C152=\"Education No Summer\",VLOOKUP($C152,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL152,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C152,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL152,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C152=\"\",0,IF($C152=\"Education No Summer\",VLOOKUP($C152,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM152,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C152,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM152,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C152=\"\",0,IF($C152=\"Education No Summer\",VLOOKUP($C152,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL152,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C152,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL152,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C152=\"\",0,IF($C152=\"Education No Summer\",VLOOKUP($C152,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM152,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C152,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM152,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,143,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X153*$AA153+$Y153*$AB153,$X153*$AA153+$X153*'Utility Admin'!$H$4*$AB153),0)","v":0},{"$f":"IF($AT153=\"\",0,VLOOKUP($AT153,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT153=\"\",0,VLOOKUP($AT153,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L153=\"\",\"-\",VLOOKUP($L153,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C153=\"\",$H153=\"\",$I153=\"\"),0,IF($J$264>0.1,(VLOOKUP($H153,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H153,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R153=\"Not Eligible\",0,IF($L153<>\"\",VLOOKUP($L153,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT153=\"\",0,VLOOKUP($AT153,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT153=\"\",0,VLOOKUP($AT153,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L153=\"\",\"\",IF(ISERROR(VLOOKUP($L153,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L153,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L153,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L153,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C153=\"\",$G153=\"\",$H153=\"\",$I153=\"\",$L153=\"\",$R153=\"N\",$M153=\"\",$B$3<>\"Retrofit\"),0,IF($G153=\"Air Conditioned\",$AU153*(1+VLOOKUP($C153,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G153=\"Med. Temp. (33-41°F)\",$AU153*(1+VLOOKUP($C153,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G153=\"Low Temp. (-10-10°F)\",$AU153*(1+VLOOKUP($C153,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU153)))),2)","v":0},{"$f":"ROUND(IF(OR($C153=\"\",$G153=\"\",$H153=\"\",$I153=\"\",$L153=\"\",$R153=\"N\",$M153=\"\",$B$3<>\"Retrofit\"),0,IF($G153=\"Air Conditioned\",$AV153*(1+VLOOKUP($C153,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G153=\"Med. Temp. (33-41°F)\",$AV153*(1+VLOOKUP($C153,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G153=\"Low Temp. (-10-10°F)\",$AV153*(1+VLOOKUP($C153,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV153)))),2)","v":0},{"$f":"IF($N153=\"\",0,IF($C153=\"Education No Summer\",VLOOKUP($N153,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N153,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C153=\"\",0,IF($C153=\"Outdoor\",VLOOKUP($C153,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C153,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C153=\"\",$G153=\"\",$H153=\"\",$I153=\"\",$L153=\"\",$R153=\"N\",$M153=\"\",$B$3<>\"Retrofit\"),0,IF($G153=\"Air Conditioned\",$BA153*(1+VLOOKUP($C153,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G153=\"Med. Temp. (33-41°F)\",$BA153*(1+VLOOKUP($C153,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G153=\"Low Temp. (-10-10°F)\",$BA153*(1+VLOOKUP($C153,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA153)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C153=\"\",$G153=\"\",$H153=\"\",$I153=\"\",$L153=\"\",$R153=\"N\",$M153=\"\",$B$3<>\"Retrofit\"),0,IF($G153=\"Air Conditioned\",$BC153*(1+VLOOKUP($C153,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G153=\"Med. Temp. (33-41°F)\",$BC153*(1+VLOOKUP($C153,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G153=\"Low Temp. (-10-10°F)\",$BC153*(1+VLOOKUP($C153,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC153)))),0)","v":0},{"$f":"IF($N153=\"\",0,VLOOKUP($N153,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N153=\"None\",$N153=\"\",$S153=\"\",$S153=\"N\"),0,$M153*$AI153*$BE153*VLOOKUP($C153,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C153=\"\",$G153=\"\",$H153=\"\",$I153=\"\",$L153=\"\",$R153=\"N\",$M153=\"\",$B$3<>\"Retrofit\"),0,IF($G153=\"Air Conditioned\",$BF153*(1+VLOOKUP($C153,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G153=\"Med. Temp. (33-41°F)\",$BF153*(1+VLOOKUP($C153,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G153=\"Low Temp. (-10-10°F)\",$BF153*(1+VLOOKUP($C153,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF153)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C153=\"\",0,VLOOKUP($C153,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL153,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C153=\"\",0,VLOOKUP($C153,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM153,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C153=\"\",0,IF($C153=\"Education No Summer\",VLOOKUP($C153,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL153,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C153,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL153,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C153=\"\",0,IF($C153=\"Education No Summer\",VLOOKUP($C153,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM153,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C153,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM153,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C153=\"\",0,IF($C153=\"Education No Summer\",VLOOKUP($C153,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL153,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C153,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL153,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C153=\"\",0,IF($C153=\"Education No Summer\",VLOOKUP($C153,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM153,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C153,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM153,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,144,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X154*$AA154+$Y154*$AB154,$X154*$AA154+$X154*'Utility Admin'!$H$4*$AB154),0)","v":0},{"$f":"IF($AT154=\"\",0,VLOOKUP($AT154,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT154=\"\",0,VLOOKUP($AT154,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L154=\"\",\"-\",VLOOKUP($L154,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C154=\"\",$H154=\"\",$I154=\"\"),0,IF($J$264>0.1,(VLOOKUP($H154,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H154,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R154=\"Not Eligible\",0,IF($L154<>\"\",VLOOKUP($L154,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT154=\"\",0,VLOOKUP($AT154,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT154=\"\",0,VLOOKUP($AT154,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L154=\"\",\"\",IF(ISERROR(VLOOKUP($L154,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L154,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L154,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L154,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C154=\"\",$G154=\"\",$H154=\"\",$I154=\"\",$L154=\"\",$R154=\"N\",$M154=\"\",$B$3<>\"Retrofit\"),0,IF($G154=\"Air Conditioned\",$AU154*(1+VLOOKUP($C154,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G154=\"Med. Temp. (33-41°F)\",$AU154*(1+VLOOKUP($C154,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G154=\"Low Temp. (-10-10°F)\",$AU154*(1+VLOOKUP($C154,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU154)))),2)","v":0},{"$f":"ROUND(IF(OR($C154=\"\",$G154=\"\",$H154=\"\",$I154=\"\",$L154=\"\",$R154=\"N\",$M154=\"\",$B$3<>\"Retrofit\"),0,IF($G154=\"Air Conditioned\",$AV154*(1+VLOOKUP($C154,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G154=\"Med. Temp. (33-41°F)\",$AV154*(1+VLOOKUP($C154,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G154=\"Low Temp. (-10-10°F)\",$AV154*(1+VLOOKUP($C154,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV154)))),2)","v":0},{"$f":"IF($N154=\"\",0,IF($C154=\"Education No Summer\",VLOOKUP($N154,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N154,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C154=\"\",0,IF($C154=\"Outdoor\",VLOOKUP($C154,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C154,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C154=\"\",$G154=\"\",$H154=\"\",$I154=\"\",$L154=\"\",$R154=\"N\",$M154=\"\",$B$3<>\"Retrofit\"),0,IF($G154=\"Air Conditioned\",$BA154*(1+VLOOKUP($C154,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G154=\"Med. Temp. (33-41°F)\",$BA154*(1+VLOOKUP($C154,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G154=\"Low Temp. (-10-10°F)\",$BA154*(1+VLOOKUP($C154,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA154)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C154=\"\",$G154=\"\",$H154=\"\",$I154=\"\",$L154=\"\",$R154=\"N\",$M154=\"\",$B$3<>\"Retrofit\"),0,IF($G154=\"Air Conditioned\",$BC154*(1+VLOOKUP($C154,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G154=\"Med. Temp. (33-41°F)\",$BC154*(1+VLOOKUP($C154,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G154=\"Low Temp. (-10-10°F)\",$BC154*(1+VLOOKUP($C154,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC154)))),0)","v":0},{"$f":"IF($N154=\"\",0,VLOOKUP($N154,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N154=\"None\",$N154=\"\",$S154=\"\",$S154=\"N\"),0,$M154*$AI154*$BE154*VLOOKUP($C154,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C154=\"\",$G154=\"\",$H154=\"\",$I154=\"\",$L154=\"\",$R154=\"N\",$M154=\"\",$B$3<>\"Retrofit\"),0,IF($G154=\"Air Conditioned\",$BF154*(1+VLOOKUP($C154,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G154=\"Med. Temp. (33-41°F)\",$BF154*(1+VLOOKUP($C154,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G154=\"Low Temp. (-10-10°F)\",$BF154*(1+VLOOKUP($C154,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF154)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C154=\"\",0,VLOOKUP($C154,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL154,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C154=\"\",0,VLOOKUP($C154,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM154,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C154=\"\",0,IF($C154=\"Education No Summer\",VLOOKUP($C154,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL154,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C154,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL154,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C154=\"\",0,IF($C154=\"Education No Summer\",VLOOKUP($C154,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM154,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C154,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM154,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C154=\"\",0,IF($C154=\"Education No Summer\",VLOOKUP($C154,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL154,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C154,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL154,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C154=\"\",0,IF($C154=\"Education No Summer\",VLOOKUP($C154,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM154,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C154,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM154,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,145,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X155*$AA155+$Y155*$AB155,$X155*$AA155+$X155*'Utility Admin'!$H$4*$AB155),0)","v":0},{"$f":"IF($AT155=\"\",0,VLOOKUP($AT155,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT155=\"\",0,VLOOKUP($AT155,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L155=\"\",\"-\",VLOOKUP($L155,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C155=\"\",$H155=\"\",$I155=\"\"),0,IF($J$264>0.1,(VLOOKUP($H155,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H155,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R155=\"Not Eligible\",0,IF($L155<>\"\",VLOOKUP($L155,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT155=\"\",0,VLOOKUP($AT155,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT155=\"\",0,VLOOKUP($AT155,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L155=\"\",\"\",IF(ISERROR(VLOOKUP($L155,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L155,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L155,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L155,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C155=\"\",$G155=\"\",$H155=\"\",$I155=\"\",$L155=\"\",$R155=\"N\",$M155=\"\",$B$3<>\"Retrofit\"),0,IF($G155=\"Air Conditioned\",$AU155*(1+VLOOKUP($C155,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G155=\"Med. Temp. (33-41°F)\",$AU155*(1+VLOOKUP($C155,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G155=\"Low Temp. (-10-10°F)\",$AU155*(1+VLOOKUP($C155,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU155)))),2)","v":0},{"$f":"ROUND(IF(OR($C155=\"\",$G155=\"\",$H155=\"\",$I155=\"\",$L155=\"\",$R155=\"N\",$M155=\"\",$B$3<>\"Retrofit\"),0,IF($G155=\"Air Conditioned\",$AV155*(1+VLOOKUP($C155,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G155=\"Med. Temp. (33-41°F)\",$AV155*(1+VLOOKUP($C155,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G155=\"Low Temp. (-10-10°F)\",$AV155*(1+VLOOKUP($C155,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV155)))),2)","v":0},{"$f":"IF($N155=\"\",0,IF($C155=\"Education No Summer\",VLOOKUP($N155,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N155,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C155=\"\",0,IF($C155=\"Outdoor\",VLOOKUP($C155,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C155,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C155=\"\",$G155=\"\",$H155=\"\",$I155=\"\",$L155=\"\",$R155=\"N\",$M155=\"\",$B$3<>\"Retrofit\"),0,IF($G155=\"Air Conditioned\",$BA155*(1+VLOOKUP($C155,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G155=\"Med. Temp. (33-41°F)\",$BA155*(1+VLOOKUP($C155,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G155=\"Low Temp. (-10-10°F)\",$BA155*(1+VLOOKUP($C155,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA155)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C155=\"\",$G155=\"\",$H155=\"\",$I155=\"\",$L155=\"\",$R155=\"N\",$M155=\"\",$B$3<>\"Retrofit\"),0,IF($G155=\"Air Conditioned\",$BC155*(1+VLOOKUP($C155,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G155=\"Med. Temp. (33-41°F)\",$BC155*(1+VLOOKUP($C155,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G155=\"Low Temp. (-10-10°F)\",$BC155*(1+VLOOKUP($C155,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC155)))),0)","v":0},{"$f":"IF($N155=\"\",0,VLOOKUP($N155,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N155=\"None\",$N155=\"\",$S155=\"\",$S155=\"N\"),0,$M155*$AI155*$BE155*VLOOKUP($C155,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C155=\"\",$G155=\"\",$H155=\"\",$I155=\"\",$L155=\"\",$R155=\"N\",$M155=\"\",$B$3<>\"Retrofit\"),0,IF($G155=\"Air Conditioned\",$BF155*(1+VLOOKUP($C155,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G155=\"Med. Temp. (33-41°F)\",$BF155*(1+VLOOKUP($C155,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G155=\"Low Temp. (-10-10°F)\",$BF155*(1+VLOOKUP($C155,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF155)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C155=\"\",0,VLOOKUP($C155,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL155,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C155=\"\",0,VLOOKUP($C155,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM155,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C155=\"\",0,IF($C155=\"Education No Summer\",VLOOKUP($C155,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL155,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C155,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL155,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C155=\"\",0,IF($C155=\"Education No Summer\",VLOOKUP($C155,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM155,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C155,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM155,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C155=\"\",0,IF($C155=\"Education No Summer\",VLOOKUP($C155,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL155,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C155,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL155,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C155=\"\",0,IF($C155=\"Education No Summer\",VLOOKUP($C155,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM155,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C155,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM155,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,146,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X156*$AA156+$Y156*$AB156,$X156*$AA156+$X156*'Utility Admin'!$H$4*$AB156),0)","v":0},{"$f":"IF($AT156=\"\",0,VLOOKUP($AT156,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT156=\"\",0,VLOOKUP($AT156,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L156=\"\",\"-\",VLOOKUP($L156,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C156=\"\",$H156=\"\",$I156=\"\"),0,IF($J$264>0.1,(VLOOKUP($H156,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H156,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R156=\"Not Eligible\",0,IF($L156<>\"\",VLOOKUP($L156,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT156=\"\",0,VLOOKUP($AT156,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT156=\"\",0,VLOOKUP($AT156,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L156=\"\",\"\",IF(ISERROR(VLOOKUP($L156,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L156,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L156,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L156,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C156=\"\",$G156=\"\",$H156=\"\",$I156=\"\",$L156=\"\",$R156=\"N\",$M156=\"\",$B$3<>\"Retrofit\"),0,IF($G156=\"Air Conditioned\",$AU156*(1+VLOOKUP($C156,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G156=\"Med. Temp. (33-41°F)\",$AU156*(1+VLOOKUP($C156,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G156=\"Low Temp. (-10-10°F)\",$AU156*(1+VLOOKUP($C156,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU156)))),2)","v":0},{"$f":"ROUND(IF(OR($C156=\"\",$G156=\"\",$H156=\"\",$I156=\"\",$L156=\"\",$R156=\"N\",$M156=\"\",$B$3<>\"Retrofit\"),0,IF($G156=\"Air Conditioned\",$AV156*(1+VLOOKUP($C156,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G156=\"Med. Temp. (33-41°F)\",$AV156*(1+VLOOKUP($C156,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G156=\"Low Temp. (-10-10°F)\",$AV156*(1+VLOOKUP($C156,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV156)))),2)","v":0},{"$f":"IF($N156=\"\",0,IF($C156=\"Education No Summer\",VLOOKUP($N156,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N156,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C156=\"\",0,IF($C156=\"Outdoor\",VLOOKUP($C156,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C156,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C156=\"\",$G156=\"\",$H156=\"\",$I156=\"\",$L156=\"\",$R156=\"N\",$M156=\"\",$B$3<>\"Retrofit\"),0,IF($G156=\"Air Conditioned\",$BA156*(1+VLOOKUP($C156,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G156=\"Med. Temp. (33-41°F)\",$BA156*(1+VLOOKUP($C156,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G156=\"Low Temp. (-10-10°F)\",$BA156*(1+VLOOKUP($C156,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA156)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C156=\"\",$G156=\"\",$H156=\"\",$I156=\"\",$L156=\"\",$R156=\"N\",$M156=\"\",$B$3<>\"Retrofit\"),0,IF($G156=\"Air Conditioned\",$BC156*(1+VLOOKUP($C156,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G156=\"Med. Temp. (33-41°F)\",$BC156*(1+VLOOKUP($C156,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G156=\"Low Temp. (-10-10°F)\",$BC156*(1+VLOOKUP($C156,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC156)))),0)","v":0},{"$f":"IF($N156=\"\",0,VLOOKUP($N156,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N156=\"None\",$N156=\"\",$S156=\"\",$S156=\"N\"),0,$M156*$AI156*$BE156*VLOOKUP($C156,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C156=\"\",$G156=\"\",$H156=\"\",$I156=\"\",$L156=\"\",$R156=\"N\",$M156=\"\",$B$3<>\"Retrofit\"),0,IF($G156=\"Air Conditioned\",$BF156*(1+VLOOKUP($C156,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G156=\"Med. Temp. (33-41°F)\",$BF156*(1+VLOOKUP($C156,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G156=\"Low Temp. (-10-10°F)\",$BF156*(1+VLOOKUP($C156,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF156)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C156=\"\",0,VLOOKUP($C156,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL156,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C156=\"\",0,VLOOKUP($C156,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM156,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C156=\"\",0,IF($C156=\"Education No Summer\",VLOOKUP($C156,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL156,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C156,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL156,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C156=\"\",0,IF($C156=\"Education No Summer\",VLOOKUP($C156,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM156,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C156,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM156,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C156=\"\",0,IF($C156=\"Education No Summer\",VLOOKUP($C156,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL156,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C156,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL156,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C156=\"\",0,IF($C156=\"Education No Summer\",VLOOKUP($C156,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM156,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C156,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM156,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,147,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X157*$AA157+$Y157*$AB157,$X157*$AA157+$X157*'Utility Admin'!$H$4*$AB157),0)","v":0},{"$f":"IF($AT157=\"\",0,VLOOKUP($AT157,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT157=\"\",0,VLOOKUP($AT157,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L157=\"\",\"-\",VLOOKUP($L157,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C157=\"\",$H157=\"\",$I157=\"\"),0,IF($J$264>0.1,(VLOOKUP($H157,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H157,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R157=\"Not Eligible\",0,IF($L157<>\"\",VLOOKUP($L157,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT157=\"\",0,VLOOKUP($AT157,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT157=\"\",0,VLOOKUP($AT157,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L157=\"\",\"\",IF(ISERROR(VLOOKUP($L157,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L157,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L157,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L157,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C157=\"\",$G157=\"\",$H157=\"\",$I157=\"\",$L157=\"\",$R157=\"N\",$M157=\"\",$B$3<>\"Retrofit\"),0,IF($G157=\"Air Conditioned\",$AU157*(1+VLOOKUP($C157,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G157=\"Med. Temp. (33-41°F)\",$AU157*(1+VLOOKUP($C157,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G157=\"Low Temp. (-10-10°F)\",$AU157*(1+VLOOKUP($C157,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU157)))),2)","v":0},{"$f":"ROUND(IF(OR($C157=\"\",$G157=\"\",$H157=\"\",$I157=\"\",$L157=\"\",$R157=\"N\",$M157=\"\",$B$3<>\"Retrofit\"),0,IF($G157=\"Air Conditioned\",$AV157*(1+VLOOKUP($C157,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G157=\"Med. Temp. (33-41°F)\",$AV157*(1+VLOOKUP($C157,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G157=\"Low Temp. (-10-10°F)\",$AV157*(1+VLOOKUP($C157,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV157)))),2)","v":0},{"$f":"IF($N157=\"\",0,IF($C157=\"Education No Summer\",VLOOKUP($N157,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N157,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C157=\"\",0,IF($C157=\"Outdoor\",VLOOKUP($C157,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C157,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C157=\"\",$G157=\"\",$H157=\"\",$I157=\"\",$L157=\"\",$R157=\"N\",$M157=\"\",$B$3<>\"Retrofit\"),0,IF($G157=\"Air Conditioned\",$BA157*(1+VLOOKUP($C157,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G157=\"Med. Temp. (33-41°F)\",$BA157*(1+VLOOKUP($C157,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G157=\"Low Temp. (-10-10°F)\",$BA157*(1+VLOOKUP($C157,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA157)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C157=\"\",$G157=\"\",$H157=\"\",$I157=\"\",$L157=\"\",$R157=\"N\",$M157=\"\",$B$3<>\"Retrofit\"),0,IF($G157=\"Air Conditioned\",$BC157*(1+VLOOKUP($C157,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G157=\"Med. Temp. (33-41°F)\",$BC157*(1+VLOOKUP($C157,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G157=\"Low Temp. (-10-10°F)\",$BC157*(1+VLOOKUP($C157,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC157)))),0)","v":0},{"$f":"IF($N157=\"\",0,VLOOKUP($N157,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N157=\"None\",$N157=\"\",$S157=\"\",$S157=\"N\"),0,$M157*$AI157*$BE157*VLOOKUP($C157,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C157=\"\",$G157=\"\",$H157=\"\",$I157=\"\",$L157=\"\",$R157=\"N\",$M157=\"\",$B$3<>\"Retrofit\"),0,IF($G157=\"Air Conditioned\",$BF157*(1+VLOOKUP($C157,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G157=\"Med. Temp. (33-41°F)\",$BF157*(1+VLOOKUP($C157,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G157=\"Low Temp. (-10-10°F)\",$BF157*(1+VLOOKUP($C157,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF157)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C157=\"\",0,VLOOKUP($C157,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL157,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C157=\"\",0,VLOOKUP($C157,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM157,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C157=\"\",0,IF($C157=\"Education No Summer\",VLOOKUP($C157,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL157,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C157,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL157,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C157=\"\",0,IF($C157=\"Education No Summer\",VLOOKUP($C157,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM157,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C157,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM157,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C157=\"\",0,IF($C157=\"Education No Summer\",VLOOKUP($C157,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL157,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C157,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL157,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C157=\"\",0,IF($C157=\"Education No Summer\",VLOOKUP($C157,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM157,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C157,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM157,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,148,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X158*$AA158+$Y158*$AB158,$X158*$AA158+$X158*'Utility Admin'!$H$4*$AB158),0)","v":0},{"$f":"IF($AT158=\"\",0,VLOOKUP($AT158,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT158=\"\",0,VLOOKUP($AT158,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L158=\"\",\"-\",VLOOKUP($L158,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C158=\"\",$H158=\"\",$I158=\"\"),0,IF($J$264>0.1,(VLOOKUP($H158,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H158,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R158=\"Not Eligible\",0,IF($L158<>\"\",VLOOKUP($L158,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT158=\"\",0,VLOOKUP($AT158,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT158=\"\",0,VLOOKUP($AT158,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L158=\"\",\"\",IF(ISERROR(VLOOKUP($L158,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L158,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L158,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L158,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C158=\"\",$G158=\"\",$H158=\"\",$I158=\"\",$L158=\"\",$R158=\"N\",$M158=\"\",$B$3<>\"Retrofit\"),0,IF($G158=\"Air Conditioned\",$AU158*(1+VLOOKUP($C158,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G158=\"Med. Temp. (33-41°F)\",$AU158*(1+VLOOKUP($C158,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G158=\"Low Temp. (-10-10°F)\",$AU158*(1+VLOOKUP($C158,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU158)))),2)","v":0},{"$f":"ROUND(IF(OR($C158=\"\",$G158=\"\",$H158=\"\",$I158=\"\",$L158=\"\",$R158=\"N\",$M158=\"\",$B$3<>\"Retrofit\"),0,IF($G158=\"Air Conditioned\",$AV158*(1+VLOOKUP($C158,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G158=\"Med. Temp. (33-41°F)\",$AV158*(1+VLOOKUP($C158,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G158=\"Low Temp. (-10-10°F)\",$AV158*(1+VLOOKUP($C158,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV158)))),2)","v":0},{"$f":"IF($N158=\"\",0,IF($C158=\"Education No Summer\",VLOOKUP($N158,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N158,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C158=\"\",0,IF($C158=\"Outdoor\",VLOOKUP($C158,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C158,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C158=\"\",$G158=\"\",$H158=\"\",$I158=\"\",$L158=\"\",$R158=\"N\",$M158=\"\",$B$3<>\"Retrofit\"),0,IF($G158=\"Air Conditioned\",$BA158*(1+VLOOKUP($C158,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G158=\"Med. Temp. (33-41°F)\",$BA158*(1+VLOOKUP($C158,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G158=\"Low Temp. (-10-10°F)\",$BA158*(1+VLOOKUP($C158,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA158)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C158=\"\",$G158=\"\",$H158=\"\",$I158=\"\",$L158=\"\",$R158=\"N\",$M158=\"\",$B$3<>\"Retrofit\"),0,IF($G158=\"Air Conditioned\",$BC158*(1+VLOOKUP($C158,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G158=\"Med. Temp. (33-41°F)\",$BC158*(1+VLOOKUP($C158,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G158=\"Low Temp. (-10-10°F)\",$BC158*(1+VLOOKUP($C158,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC158)))),0)","v":0},{"$f":"IF($N158=\"\",0,VLOOKUP($N158,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N158=\"None\",$N158=\"\",$S158=\"\",$S158=\"N\"),0,$M158*$AI158*$BE158*VLOOKUP($C158,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C158=\"\",$G158=\"\",$H158=\"\",$I158=\"\",$L158=\"\",$R158=\"N\",$M158=\"\",$B$3<>\"Retrofit\"),0,IF($G158=\"Air Conditioned\",$BF158*(1+VLOOKUP($C158,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G158=\"Med. Temp. (33-41°F)\",$BF158*(1+VLOOKUP($C158,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G158=\"Low Temp. (-10-10°F)\",$BF158*(1+VLOOKUP($C158,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF158)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C158=\"\",0,VLOOKUP($C158,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL158,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C158=\"\",0,VLOOKUP($C158,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM158,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C158=\"\",0,IF($C158=\"Education No Summer\",VLOOKUP($C158,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL158,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C158,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL158,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C158=\"\",0,IF($C158=\"Education No Summer\",VLOOKUP($C158,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM158,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C158,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM158,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C158=\"\",0,IF($C158=\"Education No Summer\",VLOOKUP($C158,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL158,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C158,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL158,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C158=\"\",0,IF($C158=\"Education No Summer\",VLOOKUP($C158,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM158,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C158,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM158,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,149,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X159*$AA159+$Y159*$AB159,$X159*$AA159+$X159*'Utility Admin'!$H$4*$AB159),0)","v":0},{"$f":"IF($AT159=\"\",0,VLOOKUP($AT159,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT159=\"\",0,VLOOKUP($AT159,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L159=\"\",\"-\",VLOOKUP($L159,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C159=\"\",$H159=\"\",$I159=\"\"),0,IF($J$264>0.1,(VLOOKUP($H159,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H159,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R159=\"Not Eligible\",0,IF($L159<>\"\",VLOOKUP($L159,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT159=\"\",0,VLOOKUP($AT159,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT159=\"\",0,VLOOKUP($AT159,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L159=\"\",\"\",IF(ISERROR(VLOOKUP($L159,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L159,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L159,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L159,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C159=\"\",$G159=\"\",$H159=\"\",$I159=\"\",$L159=\"\",$R159=\"N\",$M159=\"\",$B$3<>\"Retrofit\"),0,IF($G159=\"Air Conditioned\",$AU159*(1+VLOOKUP($C159,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G159=\"Med. Temp. (33-41°F)\",$AU159*(1+VLOOKUP($C159,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G159=\"Low Temp. (-10-10°F)\",$AU159*(1+VLOOKUP($C159,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU159)))),2)","v":0},{"$f":"ROUND(IF(OR($C159=\"\",$G159=\"\",$H159=\"\",$I159=\"\",$L159=\"\",$R159=\"N\",$M159=\"\",$B$3<>\"Retrofit\"),0,IF($G159=\"Air Conditioned\",$AV159*(1+VLOOKUP($C159,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G159=\"Med. Temp. (33-41°F)\",$AV159*(1+VLOOKUP($C159,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G159=\"Low Temp. (-10-10°F)\",$AV159*(1+VLOOKUP($C159,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV159)))),2)","v":0},{"$f":"IF($N159=\"\",0,IF($C159=\"Education No Summer\",VLOOKUP($N159,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N159,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C159=\"\",0,IF($C159=\"Outdoor\",VLOOKUP($C159,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C159,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C159=\"\",$G159=\"\",$H159=\"\",$I159=\"\",$L159=\"\",$R159=\"N\",$M159=\"\",$B$3<>\"Retrofit\"),0,IF($G159=\"Air Conditioned\",$BA159*(1+VLOOKUP($C159,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G159=\"Med. Temp. (33-41°F)\",$BA159*(1+VLOOKUP($C159,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G159=\"Low Temp. (-10-10°F)\",$BA159*(1+VLOOKUP($C159,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA159)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C159=\"\",$G159=\"\",$H159=\"\",$I159=\"\",$L159=\"\",$R159=\"N\",$M159=\"\",$B$3<>\"Retrofit\"),0,IF($G159=\"Air Conditioned\",$BC159*(1+VLOOKUP($C159,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G159=\"Med. Temp. (33-41°F)\",$BC159*(1+VLOOKUP($C159,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G159=\"Low Temp. (-10-10°F)\",$BC159*(1+VLOOKUP($C159,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC159)))),0)","v":0},{"$f":"IF($N159=\"\",0,VLOOKUP($N159,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N159=\"None\",$N159=\"\",$S159=\"\",$S159=\"N\"),0,$M159*$AI159*$BE159*VLOOKUP($C159,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C159=\"\",$G159=\"\",$H159=\"\",$I159=\"\",$L159=\"\",$R159=\"N\",$M159=\"\",$B$3<>\"Retrofit\"),0,IF($G159=\"Air Conditioned\",$BF159*(1+VLOOKUP($C159,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G159=\"Med. Temp. (33-41°F)\",$BF159*(1+VLOOKUP($C159,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G159=\"Low Temp. (-10-10°F)\",$BF159*(1+VLOOKUP($C159,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF159)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C159=\"\",0,VLOOKUP($C159,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL159,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C159=\"\",0,VLOOKUP($C159,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM159,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C159=\"\",0,IF($C159=\"Education No Summer\",VLOOKUP($C159,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL159,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C159,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL159,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C159=\"\",0,IF($C159=\"Education No Summer\",VLOOKUP($C159,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM159,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C159,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM159,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C159=\"\",0,IF($C159=\"Education No Summer\",VLOOKUP($C159,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL159,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C159,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL159,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C159=\"\",0,IF($C159=\"Education No Summer\",VLOOKUP($C159,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM159,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C159,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM159,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,150,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X160*$AA160+$Y160*$AB160,$X160*$AA160+$X160*'Utility Admin'!$H$4*$AB160),0)","v":0},{"$f":"IF($AT160=\"\",0,VLOOKUP($AT160,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT160=\"\",0,VLOOKUP($AT160,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L160=\"\",\"-\",VLOOKUP($L160,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C160=\"\",$H160=\"\",$I160=\"\"),0,IF($J$264>0.1,(VLOOKUP($H160,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H160,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R160=\"Not Eligible\",0,IF($L160<>\"\",VLOOKUP($L160,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT160=\"\",0,VLOOKUP($AT160,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT160=\"\",0,VLOOKUP($AT160,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L160=\"\",\"\",IF(ISERROR(VLOOKUP($L160,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L160,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L160,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L160,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C160=\"\",$G160=\"\",$H160=\"\",$I160=\"\",$L160=\"\",$R160=\"N\",$M160=\"\",$B$3<>\"Retrofit\"),0,IF($G160=\"Air Conditioned\",$AU160*(1+VLOOKUP($C160,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G160=\"Med. Temp. (33-41°F)\",$AU160*(1+VLOOKUP($C160,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G160=\"Low Temp. (-10-10°F)\",$AU160*(1+VLOOKUP($C160,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU160)))),2)","v":0},{"$f":"ROUND(IF(OR($C160=\"\",$G160=\"\",$H160=\"\",$I160=\"\",$L160=\"\",$R160=\"N\",$M160=\"\",$B$3<>\"Retrofit\"),0,IF($G160=\"Air Conditioned\",$AV160*(1+VLOOKUP($C160,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G160=\"Med. Temp. (33-41°F)\",$AV160*(1+VLOOKUP($C160,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G160=\"Low Temp. (-10-10°F)\",$AV160*(1+VLOOKUP($C160,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV160)))),2)","v":0},{"$f":"IF($N160=\"\",0,IF($C160=\"Education No Summer\",VLOOKUP($N160,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N160,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C160=\"\",0,IF($C160=\"Outdoor\",VLOOKUP($C160,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C160,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C160=\"\",$G160=\"\",$H160=\"\",$I160=\"\",$L160=\"\",$R160=\"N\",$M160=\"\",$B$3<>\"Retrofit\"),0,IF($G160=\"Air Conditioned\",$BA160*(1+VLOOKUP($C160,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G160=\"Med. Temp. (33-41°F)\",$BA160*(1+VLOOKUP($C160,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G160=\"Low Temp. (-10-10°F)\",$BA160*(1+VLOOKUP($C160,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA160)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C160=\"\",$G160=\"\",$H160=\"\",$I160=\"\",$L160=\"\",$R160=\"N\",$M160=\"\",$B$3<>\"Retrofit\"),0,IF($G160=\"Air Conditioned\",$BC160*(1+VLOOKUP($C160,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G160=\"Med. Temp. (33-41°F)\",$BC160*(1+VLOOKUP($C160,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G160=\"Low Temp. (-10-10°F)\",$BC160*(1+VLOOKUP($C160,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC160)))),0)","v":0},{"$f":"IF($N160=\"\",0,VLOOKUP($N160,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N160=\"None\",$N160=\"\",$S160=\"\",$S160=\"N\"),0,$M160*$AI160*$BE160*VLOOKUP($C160,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C160=\"\",$G160=\"\",$H160=\"\",$I160=\"\",$L160=\"\",$R160=\"N\",$M160=\"\",$B$3<>\"Retrofit\"),0,IF($G160=\"Air Conditioned\",$BF160*(1+VLOOKUP($C160,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G160=\"Med. Temp. (33-41°F)\",$BF160*(1+VLOOKUP($C160,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G160=\"Low Temp. (-10-10°F)\",$BF160*(1+VLOOKUP($C160,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF160)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C160=\"\",0,VLOOKUP($C160,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL160,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C160=\"\",0,VLOOKUP($C160,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM160,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C160=\"\",0,IF($C160=\"Education No Summer\",VLOOKUP($C160,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL160,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C160,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL160,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C160=\"\",0,IF($C160=\"Education No Summer\",VLOOKUP($C160,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM160,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C160,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM160,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C160=\"\",0,IF($C160=\"Education No Summer\",VLOOKUP($C160,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL160,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C160,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL160,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C160=\"\",0,IF($C160=\"Education No Summer\",VLOOKUP($C160,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM160,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C160,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM160,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,151,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X161*$AA161+$Y161*$AB161,$X161*$AA161+$X161*'Utility Admin'!$H$4*$AB161),0)","v":0},{"$f":"IF($AT161=\"\",0,VLOOKUP($AT161,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT161=\"\",0,VLOOKUP($AT161,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L161=\"\",\"-\",VLOOKUP($L161,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C161=\"\",$H161=\"\",$I161=\"\"),0,IF($J$264>0.1,(VLOOKUP($H161,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H161,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R161=\"Not Eligible\",0,IF($L161<>\"\",VLOOKUP($L161,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT161=\"\",0,VLOOKUP($AT161,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT161=\"\",0,VLOOKUP($AT161,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L161=\"\",\"\",IF(ISERROR(VLOOKUP($L161,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L161,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L161,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L161,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C161=\"\",$G161=\"\",$H161=\"\",$I161=\"\",$L161=\"\",$R161=\"N\",$M161=\"\",$B$3<>\"Retrofit\"),0,IF($G161=\"Air Conditioned\",$AU161*(1+VLOOKUP($C161,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G161=\"Med. Temp. (33-41°F)\",$AU161*(1+VLOOKUP($C161,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G161=\"Low Temp. (-10-10°F)\",$AU161*(1+VLOOKUP($C161,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU161)))),2)","v":0},{"$f":"ROUND(IF(OR($C161=\"\",$G161=\"\",$H161=\"\",$I161=\"\",$L161=\"\",$R161=\"N\",$M161=\"\",$B$3<>\"Retrofit\"),0,IF($G161=\"Air Conditioned\",$AV161*(1+VLOOKUP($C161,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G161=\"Med. Temp. (33-41°F)\",$AV161*(1+VLOOKUP($C161,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G161=\"Low Temp. (-10-10°F)\",$AV161*(1+VLOOKUP($C161,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV161)))),2)","v":0},{"$f":"IF($N161=\"\",0,IF($C161=\"Education No Summer\",VLOOKUP($N161,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N161,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C161=\"\",0,IF($C161=\"Outdoor\",VLOOKUP($C161,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C161,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C161=\"\",$G161=\"\",$H161=\"\",$I161=\"\",$L161=\"\",$R161=\"N\",$M161=\"\",$B$3<>\"Retrofit\"),0,IF($G161=\"Air Conditioned\",$BA161*(1+VLOOKUP($C161,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G161=\"Med. Temp. (33-41°F)\",$BA161*(1+VLOOKUP($C161,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G161=\"Low Temp. (-10-10°F)\",$BA161*(1+VLOOKUP($C161,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA161)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C161=\"\",$G161=\"\",$H161=\"\",$I161=\"\",$L161=\"\",$R161=\"N\",$M161=\"\",$B$3<>\"Retrofit\"),0,IF($G161=\"Air Conditioned\",$BC161*(1+VLOOKUP($C161,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G161=\"Med. Temp. (33-41°F)\",$BC161*(1+VLOOKUP($C161,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G161=\"Low Temp. (-10-10°F)\",$BC161*(1+VLOOKUP($C161,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC161)))),0)","v":0},{"$f":"IF($N161=\"\",0,VLOOKUP($N161,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N161=\"None\",$N161=\"\",$S161=\"\",$S161=\"N\"),0,$M161*$AI161*$BE161*VLOOKUP($C161,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C161=\"\",$G161=\"\",$H161=\"\",$I161=\"\",$L161=\"\",$R161=\"N\",$M161=\"\",$B$3<>\"Retrofit\"),0,IF($G161=\"Air Conditioned\",$BF161*(1+VLOOKUP($C161,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G161=\"Med. Temp. (33-41°F)\",$BF161*(1+VLOOKUP($C161,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G161=\"Low Temp. (-10-10°F)\",$BF161*(1+VLOOKUP($C161,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF161)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C161=\"\",0,VLOOKUP($C161,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL161,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C161=\"\",0,VLOOKUP($C161,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM161,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C161=\"\",0,IF($C161=\"Education No Summer\",VLOOKUP($C161,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL161,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C161,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL161,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C161=\"\",0,IF($C161=\"Education No Summer\",VLOOKUP($C161,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM161,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C161,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM161,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C161=\"\",0,IF($C161=\"Education No Summer\",VLOOKUP($C161,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL161,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C161,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL161,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C161=\"\",0,IF($C161=\"Education No Summer\",VLOOKUP($C161,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM161,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C161,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM161,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,152,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X162*$AA162+$Y162*$AB162,$X162*$AA162+$X162*'Utility Admin'!$H$4*$AB162),0)","v":0},{"$f":"IF($AT162=\"\",0,VLOOKUP($AT162,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT162=\"\",0,VLOOKUP($AT162,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L162=\"\",\"-\",VLOOKUP($L162,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C162=\"\",$H162=\"\",$I162=\"\"),0,IF($J$264>0.1,(VLOOKUP($H162,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H162,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R162=\"Not Eligible\",0,IF($L162<>\"\",VLOOKUP($L162,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT162=\"\",0,VLOOKUP($AT162,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT162=\"\",0,VLOOKUP($AT162,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L162=\"\",\"\",IF(ISERROR(VLOOKUP($L162,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L162,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L162,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L162,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C162=\"\",$G162=\"\",$H162=\"\",$I162=\"\",$L162=\"\",$R162=\"N\",$M162=\"\",$B$3<>\"Retrofit\"),0,IF($G162=\"Air Conditioned\",$AU162*(1+VLOOKUP($C162,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G162=\"Med. Temp. (33-41°F)\",$AU162*(1+VLOOKUP($C162,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G162=\"Low Temp. (-10-10°F)\",$AU162*(1+VLOOKUP($C162,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU162)))),2)","v":0},{"$f":"ROUND(IF(OR($C162=\"\",$G162=\"\",$H162=\"\",$I162=\"\",$L162=\"\",$R162=\"N\",$M162=\"\",$B$3<>\"Retrofit\"),0,IF($G162=\"Air Conditioned\",$AV162*(1+VLOOKUP($C162,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G162=\"Med. Temp. (33-41°F)\",$AV162*(1+VLOOKUP($C162,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G162=\"Low Temp. (-10-10°F)\",$AV162*(1+VLOOKUP($C162,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV162)))),2)","v":0},{"$f":"IF($N162=\"\",0,IF($C162=\"Education No Summer\",VLOOKUP($N162,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N162,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C162=\"\",0,IF($C162=\"Outdoor\",VLOOKUP($C162,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C162,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C162=\"\",$G162=\"\",$H162=\"\",$I162=\"\",$L162=\"\",$R162=\"N\",$M162=\"\",$B$3<>\"Retrofit\"),0,IF($G162=\"Air Conditioned\",$BA162*(1+VLOOKUP($C162,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G162=\"Med. Temp. (33-41°F)\",$BA162*(1+VLOOKUP($C162,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G162=\"Low Temp. (-10-10°F)\",$BA162*(1+VLOOKUP($C162,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA162)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C162=\"\",$G162=\"\",$H162=\"\",$I162=\"\",$L162=\"\",$R162=\"N\",$M162=\"\",$B$3<>\"Retrofit\"),0,IF($G162=\"Air Conditioned\",$BC162*(1+VLOOKUP($C162,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G162=\"Med. Temp. (33-41°F)\",$BC162*(1+VLOOKUP($C162,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G162=\"Low Temp. (-10-10°F)\",$BC162*(1+VLOOKUP($C162,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC162)))),0)","v":0},{"$f":"IF($N162=\"\",0,VLOOKUP($N162,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N162=\"None\",$N162=\"\",$S162=\"\",$S162=\"N\"),0,$M162*$AI162*$BE162*VLOOKUP($C162,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C162=\"\",$G162=\"\",$H162=\"\",$I162=\"\",$L162=\"\",$R162=\"N\",$M162=\"\",$B$3<>\"Retrofit\"),0,IF($G162=\"Air Conditioned\",$BF162*(1+VLOOKUP($C162,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G162=\"Med. Temp. (33-41°F)\",$BF162*(1+VLOOKUP($C162,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G162=\"Low Temp. (-10-10°F)\",$BF162*(1+VLOOKUP($C162,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF162)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C162=\"\",0,VLOOKUP($C162,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL162,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C162=\"\",0,VLOOKUP($C162,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM162,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C162=\"\",0,IF($C162=\"Education No Summer\",VLOOKUP($C162,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL162,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C162,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL162,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C162=\"\",0,IF($C162=\"Education No Summer\",VLOOKUP($C162,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM162,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C162,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM162,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C162=\"\",0,IF($C162=\"Education No Summer\",VLOOKUP($C162,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL162,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C162,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL162,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C162=\"\",0,IF($C162=\"Education No Summer\",VLOOKUP($C162,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM162,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C162,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM162,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,153,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X163*$AA163+$Y163*$AB163,$X163*$AA163+$X163*'Utility Admin'!$H$4*$AB163),0)","v":0},{"$f":"IF($AT163=\"\",0,VLOOKUP($AT163,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT163=\"\",0,VLOOKUP($AT163,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L163=\"\",\"-\",VLOOKUP($L163,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C163=\"\",$H163=\"\",$I163=\"\"),0,IF($J$264>0.1,(VLOOKUP($H163,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H163,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R163=\"Not Eligible\",0,IF($L163<>\"\",VLOOKUP($L163,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT163=\"\",0,VLOOKUP($AT163,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT163=\"\",0,VLOOKUP($AT163,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L163=\"\",\"\",IF(ISERROR(VLOOKUP($L163,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L163,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L163,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L163,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C163=\"\",$G163=\"\",$H163=\"\",$I163=\"\",$L163=\"\",$R163=\"N\",$M163=\"\",$B$3<>\"Retrofit\"),0,IF($G163=\"Air Conditioned\",$AU163*(1+VLOOKUP($C163,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G163=\"Med. Temp. (33-41°F)\",$AU163*(1+VLOOKUP($C163,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G163=\"Low Temp. (-10-10°F)\",$AU163*(1+VLOOKUP($C163,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU163)))),2)","v":0},{"$f":"ROUND(IF(OR($C163=\"\",$G163=\"\",$H163=\"\",$I163=\"\",$L163=\"\",$R163=\"N\",$M163=\"\",$B$3<>\"Retrofit\"),0,IF($G163=\"Air Conditioned\",$AV163*(1+VLOOKUP($C163,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G163=\"Med. Temp. (33-41°F)\",$AV163*(1+VLOOKUP($C163,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G163=\"Low Temp. (-10-10°F)\",$AV163*(1+VLOOKUP($C163,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV163)))),2)","v":0},{"$f":"IF($N163=\"\",0,IF($C163=\"Education No Summer\",VLOOKUP($N163,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N163,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C163=\"\",0,IF($C163=\"Outdoor\",VLOOKUP($C163,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C163,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C163=\"\",$G163=\"\",$H163=\"\",$I163=\"\",$L163=\"\",$R163=\"N\",$M163=\"\",$B$3<>\"Retrofit\"),0,IF($G163=\"Air Conditioned\",$BA163*(1+VLOOKUP($C163,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G163=\"Med. Temp. (33-41°F)\",$BA163*(1+VLOOKUP($C163,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G163=\"Low Temp. (-10-10°F)\",$BA163*(1+VLOOKUP($C163,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA163)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C163=\"\",$G163=\"\",$H163=\"\",$I163=\"\",$L163=\"\",$R163=\"N\",$M163=\"\",$B$3<>\"Retrofit\"),0,IF($G163=\"Air Conditioned\",$BC163*(1+VLOOKUP($C163,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G163=\"Med. Temp. (33-41°F)\",$BC163*(1+VLOOKUP($C163,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G163=\"Low Temp. (-10-10°F)\",$BC163*(1+VLOOKUP($C163,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC163)))),0)","v":0},{"$f":"IF($N163=\"\",0,VLOOKUP($N163,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N163=\"None\",$N163=\"\",$S163=\"\",$S163=\"N\"),0,$M163*$AI163*$BE163*VLOOKUP($C163,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C163=\"\",$G163=\"\",$H163=\"\",$I163=\"\",$L163=\"\",$R163=\"N\",$M163=\"\",$B$3<>\"Retrofit\"),0,IF($G163=\"Air Conditioned\",$BF163*(1+VLOOKUP($C163,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G163=\"Med. Temp. (33-41°F)\",$BF163*(1+VLOOKUP($C163,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G163=\"Low Temp. (-10-10°F)\",$BF163*(1+VLOOKUP($C163,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF163)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C163=\"\",0,VLOOKUP($C163,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL163,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C163=\"\",0,VLOOKUP($C163,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM163,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C163=\"\",0,IF($C163=\"Education No Summer\",VLOOKUP($C163,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL163,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C163,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL163,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C163=\"\",0,IF($C163=\"Education No Summer\",VLOOKUP($C163,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM163,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C163,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM163,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C163=\"\",0,IF($C163=\"Education No Summer\",VLOOKUP($C163,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL163,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C163,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL163,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C163=\"\",0,IF($C163=\"Education No Summer\",VLOOKUP($C163,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM163,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C163,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM163,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,154,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X164*$AA164+$Y164*$AB164,$X164*$AA164+$X164*'Utility Admin'!$H$4*$AB164),0)","v":0},{"$f":"IF($AT164=\"\",0,VLOOKUP($AT164,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT164=\"\",0,VLOOKUP($AT164,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L164=\"\",\"-\",VLOOKUP($L164,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C164=\"\",$H164=\"\",$I164=\"\"),0,IF($J$264>0.1,(VLOOKUP($H164,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H164,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R164=\"Not Eligible\",0,IF($L164<>\"\",VLOOKUP($L164,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT164=\"\",0,VLOOKUP($AT164,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT164=\"\",0,VLOOKUP($AT164,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L164=\"\",\"\",IF(ISERROR(VLOOKUP($L164,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L164,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L164,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L164,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C164=\"\",$G164=\"\",$H164=\"\",$I164=\"\",$L164=\"\",$R164=\"N\",$M164=\"\",$B$3<>\"Retrofit\"),0,IF($G164=\"Air Conditioned\",$AU164*(1+VLOOKUP($C164,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G164=\"Med. Temp. (33-41°F)\",$AU164*(1+VLOOKUP($C164,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G164=\"Low Temp. (-10-10°F)\",$AU164*(1+VLOOKUP($C164,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU164)))),2)","v":0},{"$f":"ROUND(IF(OR($C164=\"\",$G164=\"\",$H164=\"\",$I164=\"\",$L164=\"\",$R164=\"N\",$M164=\"\",$B$3<>\"Retrofit\"),0,IF($G164=\"Air Conditioned\",$AV164*(1+VLOOKUP($C164,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G164=\"Med. Temp. (33-41°F)\",$AV164*(1+VLOOKUP($C164,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G164=\"Low Temp. (-10-10°F)\",$AV164*(1+VLOOKUP($C164,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV164)))),2)","v":0},{"$f":"IF($N164=\"\",0,IF($C164=\"Education No Summer\",VLOOKUP($N164,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N164,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C164=\"\",0,IF($C164=\"Outdoor\",VLOOKUP($C164,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C164,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C164=\"\",$G164=\"\",$H164=\"\",$I164=\"\",$L164=\"\",$R164=\"N\",$M164=\"\",$B$3<>\"Retrofit\"),0,IF($G164=\"Air Conditioned\",$BA164*(1+VLOOKUP($C164,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G164=\"Med. Temp. (33-41°F)\",$BA164*(1+VLOOKUP($C164,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G164=\"Low Temp. (-10-10°F)\",$BA164*(1+VLOOKUP($C164,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA164)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C164=\"\",$G164=\"\",$H164=\"\",$I164=\"\",$L164=\"\",$R164=\"N\",$M164=\"\",$B$3<>\"Retrofit\"),0,IF($G164=\"Air Conditioned\",$BC164*(1+VLOOKUP($C164,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G164=\"Med. Temp. (33-41°F)\",$BC164*(1+VLOOKUP($C164,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G164=\"Low Temp. (-10-10°F)\",$BC164*(1+VLOOKUP($C164,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC164)))),0)","v":0},{"$f":"IF($N164=\"\",0,VLOOKUP($N164,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N164=\"None\",$N164=\"\",$S164=\"\",$S164=\"N\"),0,$M164*$AI164*$BE164*VLOOKUP($C164,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C164=\"\",$G164=\"\",$H164=\"\",$I164=\"\",$L164=\"\",$R164=\"N\",$M164=\"\",$B$3<>\"Retrofit\"),0,IF($G164=\"Air Conditioned\",$BF164*(1+VLOOKUP($C164,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G164=\"Med. Temp. (33-41°F)\",$BF164*(1+VLOOKUP($C164,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G164=\"Low Temp. (-10-10°F)\",$BF164*(1+VLOOKUP($C164,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF164)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C164=\"\",0,VLOOKUP($C164,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL164,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C164=\"\",0,VLOOKUP($C164,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM164,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C164=\"\",0,IF($C164=\"Education No Summer\",VLOOKUP($C164,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL164,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C164,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL164,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C164=\"\",0,IF($C164=\"Education No Summer\",VLOOKUP($C164,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM164,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C164,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM164,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C164=\"\",0,IF($C164=\"Education No Summer\",VLOOKUP($C164,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL164,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C164,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL164,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C164=\"\",0,IF($C164=\"Education No Summer\",VLOOKUP($C164,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM164,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C164,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM164,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,155,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X165*$AA165+$Y165*$AB165,$X165*$AA165+$X165*'Utility Admin'!$H$4*$AB165),0)","v":0},{"$f":"IF($AT165=\"\",0,VLOOKUP($AT165,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT165=\"\",0,VLOOKUP($AT165,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L165=\"\",\"-\",VLOOKUP($L165,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C165=\"\",$H165=\"\",$I165=\"\"),0,IF($J$264>0.1,(VLOOKUP($H165,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H165,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R165=\"Not Eligible\",0,IF($L165<>\"\",VLOOKUP($L165,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT165=\"\",0,VLOOKUP($AT165,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT165=\"\",0,VLOOKUP($AT165,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L165=\"\",\"\",IF(ISERROR(VLOOKUP($L165,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L165,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L165,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L165,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C165=\"\",$G165=\"\",$H165=\"\",$I165=\"\",$L165=\"\",$R165=\"N\",$M165=\"\",$B$3<>\"Retrofit\"),0,IF($G165=\"Air Conditioned\",$AU165*(1+VLOOKUP($C165,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G165=\"Med. Temp. (33-41°F)\",$AU165*(1+VLOOKUP($C165,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G165=\"Low Temp. (-10-10°F)\",$AU165*(1+VLOOKUP($C165,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU165)))),2)","v":0},{"$f":"ROUND(IF(OR($C165=\"\",$G165=\"\",$H165=\"\",$I165=\"\",$L165=\"\",$R165=\"N\",$M165=\"\",$B$3<>\"Retrofit\"),0,IF($G165=\"Air Conditioned\",$AV165*(1+VLOOKUP($C165,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G165=\"Med. Temp. (33-41°F)\",$AV165*(1+VLOOKUP($C165,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G165=\"Low Temp. (-10-10°F)\",$AV165*(1+VLOOKUP($C165,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV165)))),2)","v":0},{"$f":"IF($N165=\"\",0,IF($C165=\"Education No Summer\",VLOOKUP($N165,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N165,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C165=\"\",0,IF($C165=\"Outdoor\",VLOOKUP($C165,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C165,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C165=\"\",$G165=\"\",$H165=\"\",$I165=\"\",$L165=\"\",$R165=\"N\",$M165=\"\",$B$3<>\"Retrofit\"),0,IF($G165=\"Air Conditioned\",$BA165*(1+VLOOKUP($C165,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G165=\"Med. Temp. (33-41°F)\",$BA165*(1+VLOOKUP($C165,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G165=\"Low Temp. (-10-10°F)\",$BA165*(1+VLOOKUP($C165,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA165)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C165=\"\",$G165=\"\",$H165=\"\",$I165=\"\",$L165=\"\",$R165=\"N\",$M165=\"\",$B$3<>\"Retrofit\"),0,IF($G165=\"Air Conditioned\",$BC165*(1+VLOOKUP($C165,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G165=\"Med. Temp. (33-41°F)\",$BC165*(1+VLOOKUP($C165,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G165=\"Low Temp. (-10-10°F)\",$BC165*(1+VLOOKUP($C165,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC165)))),0)","v":0},{"$f":"IF($N165=\"\",0,VLOOKUP($N165,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N165=\"None\",$N165=\"\",$S165=\"\",$S165=\"N\"),0,$M165*$AI165*$BE165*VLOOKUP($C165,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C165=\"\",$G165=\"\",$H165=\"\",$I165=\"\",$L165=\"\",$R165=\"N\",$M165=\"\",$B$3<>\"Retrofit\"),0,IF($G165=\"Air Conditioned\",$BF165*(1+VLOOKUP($C165,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G165=\"Med. Temp. (33-41°F)\",$BF165*(1+VLOOKUP($C165,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G165=\"Low Temp. (-10-10°F)\",$BF165*(1+VLOOKUP($C165,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF165)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C165=\"\",0,VLOOKUP($C165,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL165,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C165=\"\",0,VLOOKUP($C165,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM165,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C165=\"\",0,IF($C165=\"Education No Summer\",VLOOKUP($C165,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL165,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C165,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL165,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C165=\"\",0,IF($C165=\"Education No Summer\",VLOOKUP($C165,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM165,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C165,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM165,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C165=\"\",0,IF($C165=\"Education No Summer\",VLOOKUP($C165,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL165,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C165,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL165,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C165=\"\",0,IF($C165=\"Education No Summer\",VLOOKUP($C165,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM165,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C165,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM165,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,156,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X166*$AA166+$Y166*$AB166,$X166*$AA166+$X166*'Utility Admin'!$H$4*$AB166),0)","v":0},{"$f":"IF($AT166=\"\",0,VLOOKUP($AT166,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT166=\"\",0,VLOOKUP($AT166,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L166=\"\",\"-\",VLOOKUP($L166,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C166=\"\",$H166=\"\",$I166=\"\"),0,IF($J$264>0.1,(VLOOKUP($H166,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H166,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R166=\"Not Eligible\",0,IF($L166<>\"\",VLOOKUP($L166,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT166=\"\",0,VLOOKUP($AT166,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT166=\"\",0,VLOOKUP($AT166,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L166=\"\",\"\",IF(ISERROR(VLOOKUP($L166,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L166,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L166,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L166,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C166=\"\",$G166=\"\",$H166=\"\",$I166=\"\",$L166=\"\",$R166=\"N\",$M166=\"\",$B$3<>\"Retrofit\"),0,IF($G166=\"Air Conditioned\",$AU166*(1+VLOOKUP($C166,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G166=\"Med. Temp. (33-41°F)\",$AU166*(1+VLOOKUP($C166,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G166=\"Low Temp. (-10-10°F)\",$AU166*(1+VLOOKUP($C166,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU166)))),2)","v":0},{"$f":"ROUND(IF(OR($C166=\"\",$G166=\"\",$H166=\"\",$I166=\"\",$L166=\"\",$R166=\"N\",$M166=\"\",$B$3<>\"Retrofit\"),0,IF($G166=\"Air Conditioned\",$AV166*(1+VLOOKUP($C166,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G166=\"Med. Temp. (33-41°F)\",$AV166*(1+VLOOKUP($C166,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G166=\"Low Temp. (-10-10°F)\",$AV166*(1+VLOOKUP($C166,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV166)))),2)","v":0},{"$f":"IF($N166=\"\",0,IF($C166=\"Education No Summer\",VLOOKUP($N166,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N166,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C166=\"\",0,IF($C166=\"Outdoor\",VLOOKUP($C166,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C166,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C166=\"\",$G166=\"\",$H166=\"\",$I166=\"\",$L166=\"\",$R166=\"N\",$M166=\"\",$B$3<>\"Retrofit\"),0,IF($G166=\"Air Conditioned\",$BA166*(1+VLOOKUP($C166,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G166=\"Med. Temp. (33-41°F)\",$BA166*(1+VLOOKUP($C166,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G166=\"Low Temp. (-10-10°F)\",$BA166*(1+VLOOKUP($C166,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA166)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C166=\"\",$G166=\"\",$H166=\"\",$I166=\"\",$L166=\"\",$R166=\"N\",$M166=\"\",$B$3<>\"Retrofit\"),0,IF($G166=\"Air Conditioned\",$BC166*(1+VLOOKUP($C166,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G166=\"Med. Temp. (33-41°F)\",$BC166*(1+VLOOKUP($C166,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G166=\"Low Temp. (-10-10°F)\",$BC166*(1+VLOOKUP($C166,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC166)))),0)","v":0},{"$f":"IF($N166=\"\",0,VLOOKUP($N166,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N166=\"None\",$N166=\"\",$S166=\"\",$S166=\"N\"),0,$M166*$AI166*$BE166*VLOOKUP($C166,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C166=\"\",$G166=\"\",$H166=\"\",$I166=\"\",$L166=\"\",$R166=\"N\",$M166=\"\",$B$3<>\"Retrofit\"),0,IF($G166=\"Air Conditioned\",$BF166*(1+VLOOKUP($C166,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G166=\"Med. Temp. (33-41°F)\",$BF166*(1+VLOOKUP($C166,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G166=\"Low Temp. (-10-10°F)\",$BF166*(1+VLOOKUP($C166,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF166)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C166=\"\",0,VLOOKUP($C166,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL166,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C166=\"\",0,VLOOKUP($C166,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM166,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C166=\"\",0,IF($C166=\"Education No Summer\",VLOOKUP($C166,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL166,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C166,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL166,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C166=\"\",0,IF($C166=\"Education No Summer\",VLOOKUP($C166,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM166,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C166,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM166,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C166=\"\",0,IF($C166=\"Education No Summer\",VLOOKUP($C166,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL166,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C166,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL166,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C166=\"\",0,IF($C166=\"Education No Summer\",VLOOKUP($C166,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM166,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C166,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM166,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,157,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X167*$AA167+$Y167*$AB167,$X167*$AA167+$X167*'Utility Admin'!$H$4*$AB167),0)","v":0},{"$f":"IF($AT167=\"\",0,VLOOKUP($AT167,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT167=\"\",0,VLOOKUP($AT167,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L167=\"\",\"-\",VLOOKUP($L167,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C167=\"\",$H167=\"\",$I167=\"\"),0,IF($J$264>0.1,(VLOOKUP($H167,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H167,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R167=\"Not Eligible\",0,IF($L167<>\"\",VLOOKUP($L167,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT167=\"\",0,VLOOKUP($AT167,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT167=\"\",0,VLOOKUP($AT167,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L167=\"\",\"\",IF(ISERROR(VLOOKUP($L167,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L167,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L167,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L167,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C167=\"\",$G167=\"\",$H167=\"\",$I167=\"\",$L167=\"\",$R167=\"N\",$M167=\"\",$B$3<>\"Retrofit\"),0,IF($G167=\"Air Conditioned\",$AU167*(1+VLOOKUP($C167,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G167=\"Med. Temp. (33-41°F)\",$AU167*(1+VLOOKUP($C167,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G167=\"Low Temp. (-10-10°F)\",$AU167*(1+VLOOKUP($C167,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU167)))),2)","v":0},{"$f":"ROUND(IF(OR($C167=\"\",$G167=\"\",$H167=\"\",$I167=\"\",$L167=\"\",$R167=\"N\",$M167=\"\",$B$3<>\"Retrofit\"),0,IF($G167=\"Air Conditioned\",$AV167*(1+VLOOKUP($C167,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G167=\"Med. Temp. (33-41°F)\",$AV167*(1+VLOOKUP($C167,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G167=\"Low Temp. (-10-10°F)\",$AV167*(1+VLOOKUP($C167,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV167)))),2)","v":0},{"$f":"IF($N167=\"\",0,IF($C167=\"Education No Summer\",VLOOKUP($N167,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N167,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C167=\"\",0,IF($C167=\"Outdoor\",VLOOKUP($C167,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C167,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C167=\"\",$G167=\"\",$H167=\"\",$I167=\"\",$L167=\"\",$R167=\"N\",$M167=\"\",$B$3<>\"Retrofit\"),0,IF($G167=\"Air Conditioned\",$BA167*(1+VLOOKUP($C167,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G167=\"Med. Temp. (33-41°F)\",$BA167*(1+VLOOKUP($C167,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G167=\"Low Temp. (-10-10°F)\",$BA167*(1+VLOOKUP($C167,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA167)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C167=\"\",$G167=\"\",$H167=\"\",$I167=\"\",$L167=\"\",$R167=\"N\",$M167=\"\",$B$3<>\"Retrofit\"),0,IF($G167=\"Air Conditioned\",$BC167*(1+VLOOKUP($C167,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G167=\"Med. Temp. (33-41°F)\",$BC167*(1+VLOOKUP($C167,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G167=\"Low Temp. (-10-10°F)\",$BC167*(1+VLOOKUP($C167,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC167)))),0)","v":0},{"$f":"IF($N167=\"\",0,VLOOKUP($N167,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N167=\"None\",$N167=\"\",$S167=\"\",$S167=\"N\"),0,$M167*$AI167*$BE167*VLOOKUP($C167,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C167=\"\",$G167=\"\",$H167=\"\",$I167=\"\",$L167=\"\",$R167=\"N\",$M167=\"\",$B$3<>\"Retrofit\"),0,IF($G167=\"Air Conditioned\",$BF167*(1+VLOOKUP($C167,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G167=\"Med. Temp. (33-41°F)\",$BF167*(1+VLOOKUP($C167,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G167=\"Low Temp. (-10-10°F)\",$BF167*(1+VLOOKUP($C167,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF167)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C167=\"\",0,VLOOKUP($C167,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL167,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C167=\"\",0,VLOOKUP($C167,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM167,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C167=\"\",0,IF($C167=\"Education No Summer\",VLOOKUP($C167,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL167,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C167,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL167,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C167=\"\",0,IF($C167=\"Education No Summer\",VLOOKUP($C167,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM167,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C167,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM167,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C167=\"\",0,IF($C167=\"Education No Summer\",VLOOKUP($C167,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL167,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C167,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL167,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C167=\"\",0,IF($C167=\"Education No Summer\",VLOOKUP($C167,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM167,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C167,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM167,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,158,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X168*$AA168+$Y168*$AB168,$X168*$AA168+$X168*'Utility Admin'!$H$4*$AB168),0)","v":0},{"$f":"IF($AT168=\"\",0,VLOOKUP($AT168,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT168=\"\",0,VLOOKUP($AT168,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L168=\"\",\"-\",VLOOKUP($L168,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C168=\"\",$H168=\"\",$I168=\"\"),0,IF($J$264>0.1,(VLOOKUP($H168,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H168,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R168=\"Not Eligible\",0,IF($L168<>\"\",VLOOKUP($L168,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT168=\"\",0,VLOOKUP($AT168,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT168=\"\",0,VLOOKUP($AT168,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L168=\"\",\"\",IF(ISERROR(VLOOKUP($L168,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L168,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L168,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L168,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C168=\"\",$G168=\"\",$H168=\"\",$I168=\"\",$L168=\"\",$R168=\"N\",$M168=\"\",$B$3<>\"Retrofit\"),0,IF($G168=\"Air Conditioned\",$AU168*(1+VLOOKUP($C168,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G168=\"Med. Temp. (33-41°F)\",$AU168*(1+VLOOKUP($C168,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G168=\"Low Temp. (-10-10°F)\",$AU168*(1+VLOOKUP($C168,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU168)))),2)","v":0},{"$f":"ROUND(IF(OR($C168=\"\",$G168=\"\",$H168=\"\",$I168=\"\",$L168=\"\",$R168=\"N\",$M168=\"\",$B$3<>\"Retrofit\"),0,IF($G168=\"Air Conditioned\",$AV168*(1+VLOOKUP($C168,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G168=\"Med. Temp. (33-41°F)\",$AV168*(1+VLOOKUP($C168,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G168=\"Low Temp. (-10-10°F)\",$AV168*(1+VLOOKUP($C168,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV168)))),2)","v":0},{"$f":"IF($N168=\"\",0,IF($C168=\"Education No Summer\",VLOOKUP($N168,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N168,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C168=\"\",0,IF($C168=\"Outdoor\",VLOOKUP($C168,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C168,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C168=\"\",$G168=\"\",$H168=\"\",$I168=\"\",$L168=\"\",$R168=\"N\",$M168=\"\",$B$3<>\"Retrofit\"),0,IF($G168=\"Air Conditioned\",$BA168*(1+VLOOKUP($C168,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G168=\"Med. Temp. (33-41°F)\",$BA168*(1+VLOOKUP($C168,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G168=\"Low Temp. (-10-10°F)\",$BA168*(1+VLOOKUP($C168,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA168)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C168=\"\",$G168=\"\",$H168=\"\",$I168=\"\",$L168=\"\",$R168=\"N\",$M168=\"\",$B$3<>\"Retrofit\"),0,IF($G168=\"Air Conditioned\",$BC168*(1+VLOOKUP($C168,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G168=\"Med. Temp. (33-41°F)\",$BC168*(1+VLOOKUP($C168,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G168=\"Low Temp. (-10-10°F)\",$BC168*(1+VLOOKUP($C168,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC168)))),0)","v":0},{"$f":"IF($N168=\"\",0,VLOOKUP($N168,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N168=\"None\",$N168=\"\",$S168=\"\",$S168=\"N\"),0,$M168*$AI168*$BE168*VLOOKUP($C168,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C168=\"\",$G168=\"\",$H168=\"\",$I168=\"\",$L168=\"\",$R168=\"N\",$M168=\"\",$B$3<>\"Retrofit\"),0,IF($G168=\"Air Conditioned\",$BF168*(1+VLOOKUP($C168,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G168=\"Med. Temp. (33-41°F)\",$BF168*(1+VLOOKUP($C168,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G168=\"Low Temp. (-10-10°F)\",$BF168*(1+VLOOKUP($C168,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF168)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C168=\"\",0,VLOOKUP($C168,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL168,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C168=\"\",0,VLOOKUP($C168,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM168,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C168=\"\",0,IF($C168=\"Education No Summer\",VLOOKUP($C168,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL168,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C168,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL168,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C168=\"\",0,IF($C168=\"Education No Summer\",VLOOKUP($C168,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM168,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C168,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM168,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C168=\"\",0,IF($C168=\"Education No Summer\",VLOOKUP($C168,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL168,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C168,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL168,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C168=\"\",0,IF($C168=\"Education No Summer\",VLOOKUP($C168,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM168,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C168,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM168,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,159,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X169*$AA169+$Y169*$AB169,$X169*$AA169+$X169*'Utility Admin'!$H$4*$AB169),0)","v":0},{"$f":"IF($AT169=\"\",0,VLOOKUP($AT169,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT169=\"\",0,VLOOKUP($AT169,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L169=\"\",\"-\",VLOOKUP($L169,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C169=\"\",$H169=\"\",$I169=\"\"),0,IF($J$264>0.1,(VLOOKUP($H169,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H169,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R169=\"Not Eligible\",0,IF($L169<>\"\",VLOOKUP($L169,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT169=\"\",0,VLOOKUP($AT169,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT169=\"\",0,VLOOKUP($AT169,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L169=\"\",\"\",IF(ISERROR(VLOOKUP($L169,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L169,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L169,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L169,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C169=\"\",$G169=\"\",$H169=\"\",$I169=\"\",$L169=\"\",$R169=\"N\",$M169=\"\",$B$3<>\"Retrofit\"),0,IF($G169=\"Air Conditioned\",$AU169*(1+VLOOKUP($C169,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G169=\"Med. Temp. (33-41°F)\",$AU169*(1+VLOOKUP($C169,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G169=\"Low Temp. (-10-10°F)\",$AU169*(1+VLOOKUP($C169,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU169)))),2)","v":0},{"$f":"ROUND(IF(OR($C169=\"\",$G169=\"\",$H169=\"\",$I169=\"\",$L169=\"\",$R169=\"N\",$M169=\"\",$B$3<>\"Retrofit\"),0,IF($G169=\"Air Conditioned\",$AV169*(1+VLOOKUP($C169,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G169=\"Med. Temp. (33-41°F)\",$AV169*(1+VLOOKUP($C169,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G169=\"Low Temp. (-10-10°F)\",$AV169*(1+VLOOKUP($C169,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV169)))),2)","v":0},{"$f":"IF($N169=\"\",0,IF($C169=\"Education No Summer\",VLOOKUP($N169,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N169,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C169=\"\",0,IF($C169=\"Outdoor\",VLOOKUP($C169,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C169,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C169=\"\",$G169=\"\",$H169=\"\",$I169=\"\",$L169=\"\",$R169=\"N\",$M169=\"\",$B$3<>\"Retrofit\"),0,IF($G169=\"Air Conditioned\",$BA169*(1+VLOOKUP($C169,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G169=\"Med. Temp. (33-41°F)\",$BA169*(1+VLOOKUP($C169,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G169=\"Low Temp. (-10-10°F)\",$BA169*(1+VLOOKUP($C169,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA169)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C169=\"\",$G169=\"\",$H169=\"\",$I169=\"\",$L169=\"\",$R169=\"N\",$M169=\"\",$B$3<>\"Retrofit\"),0,IF($G169=\"Air Conditioned\",$BC169*(1+VLOOKUP($C169,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G169=\"Med. Temp. (33-41°F)\",$BC169*(1+VLOOKUP($C169,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G169=\"Low Temp. (-10-10°F)\",$BC169*(1+VLOOKUP($C169,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC169)))),0)","v":0},{"$f":"IF($N169=\"\",0,VLOOKUP($N169,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N169=\"None\",$N169=\"\",$S169=\"\",$S169=\"N\"),0,$M169*$AI169*$BE169*VLOOKUP($C169,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C169=\"\",$G169=\"\",$H169=\"\",$I169=\"\",$L169=\"\",$R169=\"N\",$M169=\"\",$B$3<>\"Retrofit\"),0,IF($G169=\"Air Conditioned\",$BF169*(1+VLOOKUP($C169,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G169=\"Med. Temp. (33-41°F)\",$BF169*(1+VLOOKUP($C169,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G169=\"Low Temp. (-10-10°F)\",$BF169*(1+VLOOKUP($C169,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF169)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C169=\"\",0,VLOOKUP($C169,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL169,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C169=\"\",0,VLOOKUP($C169,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM169,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C169=\"\",0,IF($C169=\"Education No Summer\",VLOOKUP($C169,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL169,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C169,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL169,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C169=\"\",0,IF($C169=\"Education No Summer\",VLOOKUP($C169,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM169,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C169,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM169,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C169=\"\",0,IF($C169=\"Education No Summer\",VLOOKUP($C169,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL169,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C169,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL169,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C169=\"\",0,IF($C169=\"Education No Summer\",VLOOKUP($C169,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM169,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C169,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM169,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,160,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X170*$AA170+$Y170*$AB170,$X170*$AA170+$X170*'Utility Admin'!$H$4*$AB170),0)","v":0},{"$f":"IF($AT170=\"\",0,VLOOKUP($AT170,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT170=\"\",0,VLOOKUP($AT170,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L170=\"\",\"-\",VLOOKUP($L170,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C170=\"\",$H170=\"\",$I170=\"\"),0,IF($J$264>0.1,(VLOOKUP($H170,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H170,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R170=\"Not Eligible\",0,IF($L170<>\"\",VLOOKUP($L170,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT170=\"\",0,VLOOKUP($AT170,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT170=\"\",0,VLOOKUP($AT170,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L170=\"\",\"\",IF(ISERROR(VLOOKUP($L170,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L170,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L170,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L170,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C170=\"\",$G170=\"\",$H170=\"\",$I170=\"\",$L170=\"\",$R170=\"N\",$M170=\"\",$B$3<>\"Retrofit\"),0,IF($G170=\"Air Conditioned\",$AU170*(1+VLOOKUP($C170,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G170=\"Med. Temp. (33-41°F)\",$AU170*(1+VLOOKUP($C170,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G170=\"Low Temp. (-10-10°F)\",$AU170*(1+VLOOKUP($C170,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU170)))),2)","v":0},{"$f":"ROUND(IF(OR($C170=\"\",$G170=\"\",$H170=\"\",$I170=\"\",$L170=\"\",$R170=\"N\",$M170=\"\",$B$3<>\"Retrofit\"),0,IF($G170=\"Air Conditioned\",$AV170*(1+VLOOKUP($C170,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G170=\"Med. Temp. (33-41°F)\",$AV170*(1+VLOOKUP($C170,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G170=\"Low Temp. (-10-10°F)\",$AV170*(1+VLOOKUP($C170,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV170)))),2)","v":0},{"$f":"IF($N170=\"\",0,IF($C170=\"Education No Summer\",VLOOKUP($N170,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N170,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C170=\"\",0,IF($C170=\"Outdoor\",VLOOKUP($C170,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C170,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C170=\"\",$G170=\"\",$H170=\"\",$I170=\"\",$L170=\"\",$R170=\"N\",$M170=\"\",$B$3<>\"Retrofit\"),0,IF($G170=\"Air Conditioned\",$BA170*(1+VLOOKUP($C170,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G170=\"Med. Temp. (33-41°F)\",$BA170*(1+VLOOKUP($C170,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G170=\"Low Temp. (-10-10°F)\",$BA170*(1+VLOOKUP($C170,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA170)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C170=\"\",$G170=\"\",$H170=\"\",$I170=\"\",$L170=\"\",$R170=\"N\",$M170=\"\",$B$3<>\"Retrofit\"),0,IF($G170=\"Air Conditioned\",$BC170*(1+VLOOKUP($C170,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G170=\"Med. Temp. (33-41°F)\",$BC170*(1+VLOOKUP($C170,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G170=\"Low Temp. (-10-10°F)\",$BC170*(1+VLOOKUP($C170,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC170)))),0)","v":0},{"$f":"IF($N170=\"\",0,VLOOKUP($N170,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N170=\"None\",$N170=\"\",$S170=\"\",$S170=\"N\"),0,$M170*$AI170*$BE170*VLOOKUP($C170,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C170=\"\",$G170=\"\",$H170=\"\",$I170=\"\",$L170=\"\",$R170=\"N\",$M170=\"\",$B$3<>\"Retrofit\"),0,IF($G170=\"Air Conditioned\",$BF170*(1+VLOOKUP($C170,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G170=\"Med. Temp. (33-41°F)\",$BF170*(1+VLOOKUP($C170,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G170=\"Low Temp. (-10-10°F)\",$BF170*(1+VLOOKUP($C170,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF170)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C170=\"\",0,VLOOKUP($C170,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL170,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C170=\"\",0,VLOOKUP($C170,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM170,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C170=\"\",0,IF($C170=\"Education No Summer\",VLOOKUP($C170,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL170,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C170,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL170,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C170=\"\",0,IF($C170=\"Education No Summer\",VLOOKUP($C170,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM170,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C170,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM170,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C170=\"\",0,IF($C170=\"Education No Summer\",VLOOKUP($C170,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL170,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C170,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL170,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C170=\"\",0,IF($C170=\"Education No Summer\",VLOOKUP($C170,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM170,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C170,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM170,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,161,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X171*$AA171+$Y171*$AB171,$X171*$AA171+$X171*'Utility Admin'!$H$4*$AB171),0)","v":0},{"$f":"IF($AT171=\"\",0,VLOOKUP($AT171,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT171=\"\",0,VLOOKUP($AT171,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L171=\"\",\"-\",VLOOKUP($L171,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C171=\"\",$H171=\"\",$I171=\"\"),0,IF($J$264>0.1,(VLOOKUP($H171,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H171,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R171=\"Not Eligible\",0,IF($L171<>\"\",VLOOKUP($L171,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT171=\"\",0,VLOOKUP($AT171,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT171=\"\",0,VLOOKUP($AT171,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L171=\"\",\"\",IF(ISERROR(VLOOKUP($L171,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L171,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L171,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L171,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C171=\"\",$G171=\"\",$H171=\"\",$I171=\"\",$L171=\"\",$R171=\"N\",$M171=\"\",$B$3<>\"Retrofit\"),0,IF($G171=\"Air Conditioned\",$AU171*(1+VLOOKUP($C171,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G171=\"Med. Temp. (33-41°F)\",$AU171*(1+VLOOKUP($C171,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G171=\"Low Temp. (-10-10°F)\",$AU171*(1+VLOOKUP($C171,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU171)))),2)","v":0},{"$f":"ROUND(IF(OR($C171=\"\",$G171=\"\",$H171=\"\",$I171=\"\",$L171=\"\",$R171=\"N\",$M171=\"\",$B$3<>\"Retrofit\"),0,IF($G171=\"Air Conditioned\",$AV171*(1+VLOOKUP($C171,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G171=\"Med. Temp. (33-41°F)\",$AV171*(1+VLOOKUP($C171,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G171=\"Low Temp. (-10-10°F)\",$AV171*(1+VLOOKUP($C171,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV171)))),2)","v":0},{"$f":"IF($N171=\"\",0,IF($C171=\"Education No Summer\",VLOOKUP($N171,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N171,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C171=\"\",0,IF($C171=\"Outdoor\",VLOOKUP($C171,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C171,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C171=\"\",$G171=\"\",$H171=\"\",$I171=\"\",$L171=\"\",$R171=\"N\",$M171=\"\",$B$3<>\"Retrofit\"),0,IF($G171=\"Air Conditioned\",$BA171*(1+VLOOKUP($C171,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G171=\"Med. Temp. (33-41°F)\",$BA171*(1+VLOOKUP($C171,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G171=\"Low Temp. (-10-10°F)\",$BA171*(1+VLOOKUP($C171,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA171)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C171=\"\",$G171=\"\",$H171=\"\",$I171=\"\",$L171=\"\",$R171=\"N\",$M171=\"\",$B$3<>\"Retrofit\"),0,IF($G171=\"Air Conditioned\",$BC171*(1+VLOOKUP($C171,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G171=\"Med. Temp. (33-41°F)\",$BC171*(1+VLOOKUP($C171,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G171=\"Low Temp. (-10-10°F)\",$BC171*(1+VLOOKUP($C171,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC171)))),0)","v":0},{"$f":"IF($N171=\"\",0,VLOOKUP($N171,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N171=\"None\",$N171=\"\",$S171=\"\",$S171=\"N\"),0,$M171*$AI171*$BE171*VLOOKUP($C171,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C171=\"\",$G171=\"\",$H171=\"\",$I171=\"\",$L171=\"\",$R171=\"N\",$M171=\"\",$B$3<>\"Retrofit\"),0,IF($G171=\"Air Conditioned\",$BF171*(1+VLOOKUP($C171,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G171=\"Med. Temp. (33-41°F)\",$BF171*(1+VLOOKUP($C171,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G171=\"Low Temp. (-10-10°F)\",$BF171*(1+VLOOKUP($C171,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF171)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C171=\"\",0,VLOOKUP($C171,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL171,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C171=\"\",0,VLOOKUP($C171,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM171,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C171=\"\",0,IF($C171=\"Education No Summer\",VLOOKUP($C171,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL171,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C171,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL171,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C171=\"\",0,IF($C171=\"Education No Summer\",VLOOKUP($C171,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM171,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C171,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM171,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C171=\"\",0,IF($C171=\"Education No Summer\",VLOOKUP($C171,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL171,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C171,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL171,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C171=\"\",0,IF($C171=\"Education No Summer\",VLOOKUP($C171,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM171,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C171,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM171,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,162,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X172*$AA172+$Y172*$AB172,$X172*$AA172+$X172*'Utility Admin'!$H$4*$AB172),0)","v":0},{"$f":"IF($AT172=\"\",0,VLOOKUP($AT172,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT172=\"\",0,VLOOKUP($AT172,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L172=\"\",\"-\",VLOOKUP($L172,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C172=\"\",$H172=\"\",$I172=\"\"),0,IF($J$264>0.1,(VLOOKUP($H172,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H172,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R172=\"Not Eligible\",0,IF($L172<>\"\",VLOOKUP($L172,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT172=\"\",0,VLOOKUP($AT172,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT172=\"\",0,VLOOKUP($AT172,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L172=\"\",\"\",IF(ISERROR(VLOOKUP($L172,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L172,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L172,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L172,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C172=\"\",$G172=\"\",$H172=\"\",$I172=\"\",$L172=\"\",$R172=\"N\",$M172=\"\",$B$3<>\"Retrofit\"),0,IF($G172=\"Air Conditioned\",$AU172*(1+VLOOKUP($C172,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G172=\"Med. Temp. (33-41°F)\",$AU172*(1+VLOOKUP($C172,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G172=\"Low Temp. (-10-10°F)\",$AU172*(1+VLOOKUP($C172,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU172)))),2)","v":0},{"$f":"ROUND(IF(OR($C172=\"\",$G172=\"\",$H172=\"\",$I172=\"\",$L172=\"\",$R172=\"N\",$M172=\"\",$B$3<>\"Retrofit\"),0,IF($G172=\"Air Conditioned\",$AV172*(1+VLOOKUP($C172,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G172=\"Med. Temp. (33-41°F)\",$AV172*(1+VLOOKUP($C172,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G172=\"Low Temp. (-10-10°F)\",$AV172*(1+VLOOKUP($C172,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV172)))),2)","v":0},{"$f":"IF($N172=\"\",0,IF($C172=\"Education No Summer\",VLOOKUP($N172,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N172,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C172=\"\",0,IF($C172=\"Outdoor\",VLOOKUP($C172,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C172,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C172=\"\",$G172=\"\",$H172=\"\",$I172=\"\",$L172=\"\",$R172=\"N\",$M172=\"\",$B$3<>\"Retrofit\"),0,IF($G172=\"Air Conditioned\",$BA172*(1+VLOOKUP($C172,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G172=\"Med. Temp. (33-41°F)\",$BA172*(1+VLOOKUP($C172,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G172=\"Low Temp. (-10-10°F)\",$BA172*(1+VLOOKUP($C172,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA172)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C172=\"\",$G172=\"\",$H172=\"\",$I172=\"\",$L172=\"\",$R172=\"N\",$M172=\"\",$B$3<>\"Retrofit\"),0,IF($G172=\"Air Conditioned\",$BC172*(1+VLOOKUP($C172,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G172=\"Med. Temp. (33-41°F)\",$BC172*(1+VLOOKUP($C172,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G172=\"Low Temp. (-10-10°F)\",$BC172*(1+VLOOKUP($C172,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC172)))),0)","v":0},{"$f":"IF($N172=\"\",0,VLOOKUP($N172,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N172=\"None\",$N172=\"\",$S172=\"\",$S172=\"N\"),0,$M172*$AI172*$BE172*VLOOKUP($C172,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C172=\"\",$G172=\"\",$H172=\"\",$I172=\"\",$L172=\"\",$R172=\"N\",$M172=\"\",$B$3<>\"Retrofit\"),0,IF($G172=\"Air Conditioned\",$BF172*(1+VLOOKUP($C172,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G172=\"Med. Temp. (33-41°F)\",$BF172*(1+VLOOKUP($C172,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G172=\"Low Temp. (-10-10°F)\",$BF172*(1+VLOOKUP($C172,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF172)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C172=\"\",0,VLOOKUP($C172,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL172,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C172=\"\",0,VLOOKUP($C172,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM172,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C172=\"\",0,IF($C172=\"Education No Summer\",VLOOKUP($C172,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL172,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C172,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL172,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C172=\"\",0,IF($C172=\"Education No Summer\",VLOOKUP($C172,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM172,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C172,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM172,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C172=\"\",0,IF($C172=\"Education No Summer\",VLOOKUP($C172,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL172,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C172,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL172,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C172=\"\",0,IF($C172=\"Education No Summer\",VLOOKUP($C172,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM172,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C172,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM172,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,163,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X173*$AA173+$Y173*$AB173,$X173*$AA173+$X173*'Utility Admin'!$H$4*$AB173),0)","v":0},{"$f":"IF($AT173=\"\",0,VLOOKUP($AT173,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT173=\"\",0,VLOOKUP($AT173,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L173=\"\",\"-\",VLOOKUP($L173,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C173=\"\",$H173=\"\",$I173=\"\"),0,IF($J$264>0.1,(VLOOKUP($H173,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H173,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R173=\"Not Eligible\",0,IF($L173<>\"\",VLOOKUP($L173,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT173=\"\",0,VLOOKUP($AT173,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT173=\"\",0,VLOOKUP($AT173,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L173=\"\",\"\",IF(ISERROR(VLOOKUP($L173,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L173,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L173,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L173,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C173=\"\",$G173=\"\",$H173=\"\",$I173=\"\",$L173=\"\",$R173=\"N\",$M173=\"\",$B$3<>\"Retrofit\"),0,IF($G173=\"Air Conditioned\",$AU173*(1+VLOOKUP($C173,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G173=\"Med. Temp. (33-41°F)\",$AU173*(1+VLOOKUP($C173,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G173=\"Low Temp. (-10-10°F)\",$AU173*(1+VLOOKUP($C173,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU173)))),2)","v":0},{"$f":"ROUND(IF(OR($C173=\"\",$G173=\"\",$H173=\"\",$I173=\"\",$L173=\"\",$R173=\"N\",$M173=\"\",$B$3<>\"Retrofit\"),0,IF($G173=\"Air Conditioned\",$AV173*(1+VLOOKUP($C173,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G173=\"Med. Temp. (33-41°F)\",$AV173*(1+VLOOKUP($C173,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G173=\"Low Temp. (-10-10°F)\",$AV173*(1+VLOOKUP($C173,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV173)))),2)","v":0},{"$f":"IF($N173=\"\",0,IF($C173=\"Education No Summer\",VLOOKUP($N173,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N173,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C173=\"\",0,IF($C173=\"Outdoor\",VLOOKUP($C173,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C173,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C173=\"\",$G173=\"\",$H173=\"\",$I173=\"\",$L173=\"\",$R173=\"N\",$M173=\"\",$B$3<>\"Retrofit\"),0,IF($G173=\"Air Conditioned\",$BA173*(1+VLOOKUP($C173,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G173=\"Med. Temp. (33-41°F)\",$BA173*(1+VLOOKUP($C173,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G173=\"Low Temp. (-10-10°F)\",$BA173*(1+VLOOKUP($C173,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA173)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C173=\"\",$G173=\"\",$H173=\"\",$I173=\"\",$L173=\"\",$R173=\"N\",$M173=\"\",$B$3<>\"Retrofit\"),0,IF($G173=\"Air Conditioned\",$BC173*(1+VLOOKUP($C173,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G173=\"Med. Temp. (33-41°F)\",$BC173*(1+VLOOKUP($C173,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G173=\"Low Temp. (-10-10°F)\",$BC173*(1+VLOOKUP($C173,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC173)))),0)","v":0},{"$f":"IF($N173=\"\",0,VLOOKUP($N173,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N173=\"None\",$N173=\"\",$S173=\"\",$S173=\"N\"),0,$M173*$AI173*$BE173*VLOOKUP($C173,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C173=\"\",$G173=\"\",$H173=\"\",$I173=\"\",$L173=\"\",$R173=\"N\",$M173=\"\",$B$3<>\"Retrofit\"),0,IF($G173=\"Air Conditioned\",$BF173*(1+VLOOKUP($C173,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G173=\"Med. Temp. (33-41°F)\",$BF173*(1+VLOOKUP($C173,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G173=\"Low Temp. (-10-10°F)\",$BF173*(1+VLOOKUP($C173,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF173)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C173=\"\",0,VLOOKUP($C173,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL173,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C173=\"\",0,VLOOKUP($C173,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM173,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C173=\"\",0,IF($C173=\"Education No Summer\",VLOOKUP($C173,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL173,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C173,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL173,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C173=\"\",0,IF($C173=\"Education No Summer\",VLOOKUP($C173,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM173,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C173,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM173,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C173=\"\",0,IF($C173=\"Education No Summer\",VLOOKUP($C173,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL173,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C173,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL173,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C173=\"\",0,IF($C173=\"Education No Summer\",VLOOKUP($C173,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM173,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C173,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM173,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,164,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X174*$AA174+$Y174*$AB174,$X174*$AA174+$X174*'Utility Admin'!$H$4*$AB174),0)","v":0},{"$f":"IF($AT174=\"\",0,VLOOKUP($AT174,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT174=\"\",0,VLOOKUP($AT174,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L174=\"\",\"-\",VLOOKUP($L174,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C174=\"\",$H174=\"\",$I174=\"\"),0,IF($J$264>0.1,(VLOOKUP($H174,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H174,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R174=\"Not Eligible\",0,IF($L174<>\"\",VLOOKUP($L174,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT174=\"\",0,VLOOKUP($AT174,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT174=\"\",0,VLOOKUP($AT174,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L174=\"\",\"\",IF(ISERROR(VLOOKUP($L174,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L174,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L174,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L174,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C174=\"\",$G174=\"\",$H174=\"\",$I174=\"\",$L174=\"\",$R174=\"N\",$M174=\"\",$B$3<>\"Retrofit\"),0,IF($G174=\"Air Conditioned\",$AU174*(1+VLOOKUP($C174,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G174=\"Med. Temp. (33-41°F)\",$AU174*(1+VLOOKUP($C174,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G174=\"Low Temp. (-10-10°F)\",$AU174*(1+VLOOKUP($C174,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU174)))),2)","v":0},{"$f":"ROUND(IF(OR($C174=\"\",$G174=\"\",$H174=\"\",$I174=\"\",$L174=\"\",$R174=\"N\",$M174=\"\",$B$3<>\"Retrofit\"),0,IF($G174=\"Air Conditioned\",$AV174*(1+VLOOKUP($C174,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G174=\"Med. Temp. (33-41°F)\",$AV174*(1+VLOOKUP($C174,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G174=\"Low Temp. (-10-10°F)\",$AV174*(1+VLOOKUP($C174,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV174)))),2)","v":0},{"$f":"IF($N174=\"\",0,IF($C174=\"Education No Summer\",VLOOKUP($N174,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N174,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C174=\"\",0,IF($C174=\"Outdoor\",VLOOKUP($C174,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C174,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C174=\"\",$G174=\"\",$H174=\"\",$I174=\"\",$L174=\"\",$R174=\"N\",$M174=\"\",$B$3<>\"Retrofit\"),0,IF($G174=\"Air Conditioned\",$BA174*(1+VLOOKUP($C174,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G174=\"Med. Temp. (33-41°F)\",$BA174*(1+VLOOKUP($C174,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G174=\"Low Temp. (-10-10°F)\",$BA174*(1+VLOOKUP($C174,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA174)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C174=\"\",$G174=\"\",$H174=\"\",$I174=\"\",$L174=\"\",$R174=\"N\",$M174=\"\",$B$3<>\"Retrofit\"),0,IF($G174=\"Air Conditioned\",$BC174*(1+VLOOKUP($C174,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G174=\"Med. Temp. (33-41°F)\",$BC174*(1+VLOOKUP($C174,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G174=\"Low Temp. (-10-10°F)\",$BC174*(1+VLOOKUP($C174,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC174)))),0)","v":0},{"$f":"IF($N174=\"\",0,VLOOKUP($N174,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N174=\"None\",$N174=\"\",$S174=\"\",$S174=\"N\"),0,$M174*$AI174*$BE174*VLOOKUP($C174,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C174=\"\",$G174=\"\",$H174=\"\",$I174=\"\",$L174=\"\",$R174=\"N\",$M174=\"\",$B$3<>\"Retrofit\"),0,IF($G174=\"Air Conditioned\",$BF174*(1+VLOOKUP($C174,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G174=\"Med. Temp. (33-41°F)\",$BF174*(1+VLOOKUP($C174,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G174=\"Low Temp. (-10-10°F)\",$BF174*(1+VLOOKUP($C174,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF174)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C174=\"\",0,VLOOKUP($C174,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL174,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C174=\"\",0,VLOOKUP($C174,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM174,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C174=\"\",0,IF($C174=\"Education No Summer\",VLOOKUP($C174,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL174,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C174,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL174,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C174=\"\",0,IF($C174=\"Education No Summer\",VLOOKUP($C174,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM174,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C174,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM174,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C174=\"\",0,IF($C174=\"Education No Summer\",VLOOKUP($C174,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL174,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C174,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL174,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C174=\"\",0,IF($C174=\"Education No Summer\",VLOOKUP($C174,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM174,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C174,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM174,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,165,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X175*$AA175+$Y175*$AB175,$X175*$AA175+$X175*'Utility Admin'!$H$4*$AB175),0)","v":0},{"$f":"IF($AT175=\"\",0,VLOOKUP($AT175,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT175=\"\",0,VLOOKUP($AT175,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L175=\"\",\"-\",VLOOKUP($L175,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C175=\"\",$H175=\"\",$I175=\"\"),0,IF($J$264>0.1,(VLOOKUP($H175,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H175,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R175=\"Not Eligible\",0,IF($L175<>\"\",VLOOKUP($L175,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT175=\"\",0,VLOOKUP($AT175,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT175=\"\",0,VLOOKUP($AT175,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L175=\"\",\"\",IF(ISERROR(VLOOKUP($L175,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L175,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L175,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L175,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C175=\"\",$G175=\"\",$H175=\"\",$I175=\"\",$L175=\"\",$R175=\"N\",$M175=\"\",$B$3<>\"Retrofit\"),0,IF($G175=\"Air Conditioned\",$AU175*(1+VLOOKUP($C175,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G175=\"Med. Temp. (33-41°F)\",$AU175*(1+VLOOKUP($C175,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G175=\"Low Temp. (-10-10°F)\",$AU175*(1+VLOOKUP($C175,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU175)))),2)","v":0},{"$f":"ROUND(IF(OR($C175=\"\",$G175=\"\",$H175=\"\",$I175=\"\",$L175=\"\",$R175=\"N\",$M175=\"\",$B$3<>\"Retrofit\"),0,IF($G175=\"Air Conditioned\",$AV175*(1+VLOOKUP($C175,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G175=\"Med. Temp. (33-41°F)\",$AV175*(1+VLOOKUP($C175,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G175=\"Low Temp. (-10-10°F)\",$AV175*(1+VLOOKUP($C175,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV175)))),2)","v":0},{"$f":"IF($N175=\"\",0,IF($C175=\"Education No Summer\",VLOOKUP($N175,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N175,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C175=\"\",0,IF($C175=\"Outdoor\",VLOOKUP($C175,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C175,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C175=\"\",$G175=\"\",$H175=\"\",$I175=\"\",$L175=\"\",$R175=\"N\",$M175=\"\",$B$3<>\"Retrofit\"),0,IF($G175=\"Air Conditioned\",$BA175*(1+VLOOKUP($C175,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G175=\"Med. Temp. (33-41°F)\",$BA175*(1+VLOOKUP($C175,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G175=\"Low Temp. (-10-10°F)\",$BA175*(1+VLOOKUP($C175,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA175)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C175=\"\",$G175=\"\",$H175=\"\",$I175=\"\",$L175=\"\",$R175=\"N\",$M175=\"\",$B$3<>\"Retrofit\"),0,IF($G175=\"Air Conditioned\",$BC175*(1+VLOOKUP($C175,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G175=\"Med. Temp. (33-41°F)\",$BC175*(1+VLOOKUP($C175,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G175=\"Low Temp. (-10-10°F)\",$BC175*(1+VLOOKUP($C175,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC175)))),0)","v":0},{"$f":"IF($N175=\"\",0,VLOOKUP($N175,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N175=\"None\",$N175=\"\",$S175=\"\",$S175=\"N\"),0,$M175*$AI175*$BE175*VLOOKUP($C175,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C175=\"\",$G175=\"\",$H175=\"\",$I175=\"\",$L175=\"\",$R175=\"N\",$M175=\"\",$B$3<>\"Retrofit\"),0,IF($G175=\"Air Conditioned\",$BF175*(1+VLOOKUP($C175,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G175=\"Med. Temp. (33-41°F)\",$BF175*(1+VLOOKUP($C175,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G175=\"Low Temp. (-10-10°F)\",$BF175*(1+VLOOKUP($C175,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF175)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C175=\"\",0,VLOOKUP($C175,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL175,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C175=\"\",0,VLOOKUP($C175,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM175,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C175=\"\",0,IF($C175=\"Education No Summer\",VLOOKUP($C175,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL175,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C175,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL175,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C175=\"\",0,IF($C175=\"Education No Summer\",VLOOKUP($C175,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM175,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C175,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM175,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C175=\"\",0,IF($C175=\"Education No Summer\",VLOOKUP($C175,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL175,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C175,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL175,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C175=\"\",0,IF($C175=\"Education No Summer\",VLOOKUP($C175,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM175,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C175,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM175,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,166,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X176*$AA176+$Y176*$AB176,$X176*$AA176+$X176*'Utility Admin'!$H$4*$AB176),0)","v":0},{"$f":"IF($AT176=\"\",0,VLOOKUP($AT176,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT176=\"\",0,VLOOKUP($AT176,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L176=\"\",\"-\",VLOOKUP($L176,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C176=\"\",$H176=\"\",$I176=\"\"),0,IF($J$264>0.1,(VLOOKUP($H176,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H176,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R176=\"Not Eligible\",0,IF($L176<>\"\",VLOOKUP($L176,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT176=\"\",0,VLOOKUP($AT176,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT176=\"\",0,VLOOKUP($AT176,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L176=\"\",\"\",IF(ISERROR(VLOOKUP($L176,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L176,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L176,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L176,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C176=\"\",$G176=\"\",$H176=\"\",$I176=\"\",$L176=\"\",$R176=\"N\",$M176=\"\",$B$3<>\"Retrofit\"),0,IF($G176=\"Air Conditioned\",$AU176*(1+VLOOKUP($C176,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G176=\"Med. Temp. (33-41°F)\",$AU176*(1+VLOOKUP($C176,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G176=\"Low Temp. (-10-10°F)\",$AU176*(1+VLOOKUP($C176,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU176)))),2)","v":0},{"$f":"ROUND(IF(OR($C176=\"\",$G176=\"\",$H176=\"\",$I176=\"\",$L176=\"\",$R176=\"N\",$M176=\"\",$B$3<>\"Retrofit\"),0,IF($G176=\"Air Conditioned\",$AV176*(1+VLOOKUP($C176,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G176=\"Med. Temp. (33-41°F)\",$AV176*(1+VLOOKUP($C176,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G176=\"Low Temp. (-10-10°F)\",$AV176*(1+VLOOKUP($C176,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV176)))),2)","v":0},{"$f":"IF($N176=\"\",0,IF($C176=\"Education No Summer\",VLOOKUP($N176,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N176,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C176=\"\",0,IF($C176=\"Outdoor\",VLOOKUP($C176,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C176,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C176=\"\",$G176=\"\",$H176=\"\",$I176=\"\",$L176=\"\",$R176=\"N\",$M176=\"\",$B$3<>\"Retrofit\"),0,IF($G176=\"Air Conditioned\",$BA176*(1+VLOOKUP($C176,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G176=\"Med. Temp. (33-41°F)\",$BA176*(1+VLOOKUP($C176,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G176=\"Low Temp. (-10-10°F)\",$BA176*(1+VLOOKUP($C176,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA176)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C176=\"\",$G176=\"\",$H176=\"\",$I176=\"\",$L176=\"\",$R176=\"N\",$M176=\"\",$B$3<>\"Retrofit\"),0,IF($G176=\"Air Conditioned\",$BC176*(1+VLOOKUP($C176,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G176=\"Med. Temp. (33-41°F)\",$BC176*(1+VLOOKUP($C176,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G176=\"Low Temp. (-10-10°F)\",$BC176*(1+VLOOKUP($C176,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC176)))),0)","v":0},{"$f":"IF($N176=\"\",0,VLOOKUP($N176,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N176=\"None\",$N176=\"\",$S176=\"\",$S176=\"N\"),0,$M176*$AI176*$BE176*VLOOKUP($C176,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C176=\"\",$G176=\"\",$H176=\"\",$I176=\"\",$L176=\"\",$R176=\"N\",$M176=\"\",$B$3<>\"Retrofit\"),0,IF($G176=\"Air Conditioned\",$BF176*(1+VLOOKUP($C176,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G176=\"Med. Temp. (33-41°F)\",$BF176*(1+VLOOKUP($C176,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G176=\"Low Temp. (-10-10°F)\",$BF176*(1+VLOOKUP($C176,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF176)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C176=\"\",0,VLOOKUP($C176,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL176,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C176=\"\",0,VLOOKUP($C176,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM176,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C176=\"\",0,IF($C176=\"Education No Summer\",VLOOKUP($C176,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL176,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C176,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL176,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C176=\"\",0,IF($C176=\"Education No Summer\",VLOOKUP($C176,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM176,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C176,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM176,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C176=\"\",0,IF($C176=\"Education No Summer\",VLOOKUP($C176,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL176,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C176,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL176,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C176=\"\",0,IF($C176=\"Education No Summer\",VLOOKUP($C176,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM176,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C176,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM176,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,167,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X177*$AA177+$Y177*$AB177,$X177*$AA177+$X177*'Utility Admin'!$H$4*$AB177),0)","v":0},{"$f":"IF($AT177=\"\",0,VLOOKUP($AT177,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT177=\"\",0,VLOOKUP($AT177,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L177=\"\",\"-\",VLOOKUP($L177,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C177=\"\",$H177=\"\",$I177=\"\"),0,IF($J$264>0.1,(VLOOKUP($H177,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H177,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R177=\"Not Eligible\",0,IF($L177<>\"\",VLOOKUP($L177,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT177=\"\",0,VLOOKUP($AT177,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT177=\"\",0,VLOOKUP($AT177,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L177=\"\",\"\",IF(ISERROR(VLOOKUP($L177,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L177,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L177,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L177,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C177=\"\",$G177=\"\",$H177=\"\",$I177=\"\",$L177=\"\",$R177=\"N\",$M177=\"\",$B$3<>\"Retrofit\"),0,IF($G177=\"Air Conditioned\",$AU177*(1+VLOOKUP($C177,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G177=\"Med. Temp. (33-41°F)\",$AU177*(1+VLOOKUP($C177,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G177=\"Low Temp. (-10-10°F)\",$AU177*(1+VLOOKUP($C177,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU177)))),2)","v":0},{"$f":"ROUND(IF(OR($C177=\"\",$G177=\"\",$H177=\"\",$I177=\"\",$L177=\"\",$R177=\"N\",$M177=\"\",$B$3<>\"Retrofit\"),0,IF($G177=\"Air Conditioned\",$AV177*(1+VLOOKUP($C177,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G177=\"Med. Temp. (33-41°F)\",$AV177*(1+VLOOKUP($C177,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G177=\"Low Temp. (-10-10°F)\",$AV177*(1+VLOOKUP($C177,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV177)))),2)","v":0},{"$f":"IF($N177=\"\",0,IF($C177=\"Education No Summer\",VLOOKUP($N177,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N177,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C177=\"\",0,IF($C177=\"Outdoor\",VLOOKUP($C177,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C177,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C177=\"\",$G177=\"\",$H177=\"\",$I177=\"\",$L177=\"\",$R177=\"N\",$M177=\"\",$B$3<>\"Retrofit\"),0,IF($G177=\"Air Conditioned\",$BA177*(1+VLOOKUP($C177,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G177=\"Med. Temp. (33-41°F)\",$BA177*(1+VLOOKUP($C177,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G177=\"Low Temp. (-10-10°F)\",$BA177*(1+VLOOKUP($C177,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA177)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C177=\"\",$G177=\"\",$H177=\"\",$I177=\"\",$L177=\"\",$R177=\"N\",$M177=\"\",$B$3<>\"Retrofit\"),0,IF($G177=\"Air Conditioned\",$BC177*(1+VLOOKUP($C177,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G177=\"Med. Temp. (33-41°F)\",$BC177*(1+VLOOKUP($C177,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G177=\"Low Temp. (-10-10°F)\",$BC177*(1+VLOOKUP($C177,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC177)))),0)","v":0},{"$f":"IF($N177=\"\",0,VLOOKUP($N177,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N177=\"None\",$N177=\"\",$S177=\"\",$S177=\"N\"),0,$M177*$AI177*$BE177*VLOOKUP($C177,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C177=\"\",$G177=\"\",$H177=\"\",$I177=\"\",$L177=\"\",$R177=\"N\",$M177=\"\",$B$3<>\"Retrofit\"),0,IF($G177=\"Air Conditioned\",$BF177*(1+VLOOKUP($C177,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G177=\"Med. Temp. (33-41°F)\",$BF177*(1+VLOOKUP($C177,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G177=\"Low Temp. (-10-10°F)\",$BF177*(1+VLOOKUP($C177,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF177)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C177=\"\",0,VLOOKUP($C177,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL177,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C177=\"\",0,VLOOKUP($C177,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM177,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C177=\"\",0,IF($C177=\"Education No Summer\",VLOOKUP($C177,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL177,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C177,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL177,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C177=\"\",0,IF($C177=\"Education No Summer\",VLOOKUP($C177,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM177,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C177,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM177,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C177=\"\",0,IF($C177=\"Education No Summer\",VLOOKUP($C177,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL177,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C177,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL177,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C177=\"\",0,IF($C177=\"Education No Summer\",VLOOKUP($C177,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM177,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C177,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM177,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,168,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X178*$AA178+$Y178*$AB178,$X178*$AA178+$X178*'Utility Admin'!$H$4*$AB178),0)","v":0},{"$f":"IF($AT178=\"\",0,VLOOKUP($AT178,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT178=\"\",0,VLOOKUP($AT178,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L178=\"\",\"-\",VLOOKUP($L178,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C178=\"\",$H178=\"\",$I178=\"\"),0,IF($J$264>0.1,(VLOOKUP($H178,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H178,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R178=\"Not Eligible\",0,IF($L178<>\"\",VLOOKUP($L178,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT178=\"\",0,VLOOKUP($AT178,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT178=\"\",0,VLOOKUP($AT178,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L178=\"\",\"\",IF(ISERROR(VLOOKUP($L178,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L178,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L178,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L178,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C178=\"\",$G178=\"\",$H178=\"\",$I178=\"\",$L178=\"\",$R178=\"N\",$M178=\"\",$B$3<>\"Retrofit\"),0,IF($G178=\"Air Conditioned\",$AU178*(1+VLOOKUP($C178,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G178=\"Med. Temp. (33-41°F)\",$AU178*(1+VLOOKUP($C178,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G178=\"Low Temp. (-10-10°F)\",$AU178*(1+VLOOKUP($C178,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU178)))),2)","v":0},{"$f":"ROUND(IF(OR($C178=\"\",$G178=\"\",$H178=\"\",$I178=\"\",$L178=\"\",$R178=\"N\",$M178=\"\",$B$3<>\"Retrofit\"),0,IF($G178=\"Air Conditioned\",$AV178*(1+VLOOKUP($C178,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G178=\"Med. Temp. (33-41°F)\",$AV178*(1+VLOOKUP($C178,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G178=\"Low Temp. (-10-10°F)\",$AV178*(1+VLOOKUP($C178,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV178)))),2)","v":0},{"$f":"IF($N178=\"\",0,IF($C178=\"Education No Summer\",VLOOKUP($N178,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N178,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C178=\"\",0,IF($C178=\"Outdoor\",VLOOKUP($C178,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C178,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C178=\"\",$G178=\"\",$H178=\"\",$I178=\"\",$L178=\"\",$R178=\"N\",$M178=\"\",$B$3<>\"Retrofit\"),0,IF($G178=\"Air Conditioned\",$BA178*(1+VLOOKUP($C178,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G178=\"Med. Temp. (33-41°F)\",$BA178*(1+VLOOKUP($C178,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G178=\"Low Temp. (-10-10°F)\",$BA178*(1+VLOOKUP($C178,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA178)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C178=\"\",$G178=\"\",$H178=\"\",$I178=\"\",$L178=\"\",$R178=\"N\",$M178=\"\",$B$3<>\"Retrofit\"),0,IF($G178=\"Air Conditioned\",$BC178*(1+VLOOKUP($C178,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G178=\"Med. Temp. (33-41°F)\",$BC178*(1+VLOOKUP($C178,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G178=\"Low Temp. (-10-10°F)\",$BC178*(1+VLOOKUP($C178,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC178)))),0)","v":0},{"$f":"IF($N178=\"\",0,VLOOKUP($N178,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N178=\"None\",$N178=\"\",$S178=\"\",$S178=\"N\"),0,$M178*$AI178*$BE178*VLOOKUP($C178,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C178=\"\",$G178=\"\",$H178=\"\",$I178=\"\",$L178=\"\",$R178=\"N\",$M178=\"\",$B$3<>\"Retrofit\"),0,IF($G178=\"Air Conditioned\",$BF178*(1+VLOOKUP($C178,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G178=\"Med. Temp. (33-41°F)\",$BF178*(1+VLOOKUP($C178,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G178=\"Low Temp. (-10-10°F)\",$BF178*(1+VLOOKUP($C178,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF178)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C178=\"\",0,VLOOKUP($C178,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL178,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C178=\"\",0,VLOOKUP($C178,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM178,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C178=\"\",0,IF($C178=\"Education No Summer\",VLOOKUP($C178,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL178,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C178,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL178,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C178=\"\",0,IF($C178=\"Education No Summer\",VLOOKUP($C178,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM178,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C178,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM178,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C178=\"\",0,IF($C178=\"Education No Summer\",VLOOKUP($C178,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL178,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C178,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL178,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C178=\"\",0,IF($C178=\"Education No Summer\",VLOOKUP($C178,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM178,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C178,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM178,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,169,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X179*$AA179+$Y179*$AB179,$X179*$AA179+$X179*'Utility Admin'!$H$4*$AB179),0)","v":0},{"$f":"IF($AT179=\"\",0,VLOOKUP($AT179,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT179=\"\",0,VLOOKUP($AT179,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L179=\"\",\"-\",VLOOKUP($L179,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C179=\"\",$H179=\"\",$I179=\"\"),0,IF($J$264>0.1,(VLOOKUP($H179,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H179,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R179=\"Not Eligible\",0,IF($L179<>\"\",VLOOKUP($L179,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT179=\"\",0,VLOOKUP($AT179,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT179=\"\",0,VLOOKUP($AT179,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L179=\"\",\"\",IF(ISERROR(VLOOKUP($L179,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L179,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L179,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L179,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C179=\"\",$G179=\"\",$H179=\"\",$I179=\"\",$L179=\"\",$R179=\"N\",$M179=\"\",$B$3<>\"Retrofit\"),0,IF($G179=\"Air Conditioned\",$AU179*(1+VLOOKUP($C179,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G179=\"Med. Temp. (33-41°F)\",$AU179*(1+VLOOKUP($C179,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G179=\"Low Temp. (-10-10°F)\",$AU179*(1+VLOOKUP($C179,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU179)))),2)","v":0},{"$f":"ROUND(IF(OR($C179=\"\",$G179=\"\",$H179=\"\",$I179=\"\",$L179=\"\",$R179=\"N\",$M179=\"\",$B$3<>\"Retrofit\"),0,IF($G179=\"Air Conditioned\",$AV179*(1+VLOOKUP($C179,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G179=\"Med. Temp. (33-41°F)\",$AV179*(1+VLOOKUP($C179,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G179=\"Low Temp. (-10-10°F)\",$AV179*(1+VLOOKUP($C179,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV179)))),2)","v":0},{"$f":"IF($N179=\"\",0,IF($C179=\"Education No Summer\",VLOOKUP($N179,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N179,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C179=\"\",0,IF($C179=\"Outdoor\",VLOOKUP($C179,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C179,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C179=\"\",$G179=\"\",$H179=\"\",$I179=\"\",$L179=\"\",$R179=\"N\",$M179=\"\",$B$3<>\"Retrofit\"),0,IF($G179=\"Air Conditioned\",$BA179*(1+VLOOKUP($C179,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G179=\"Med. Temp. (33-41°F)\",$BA179*(1+VLOOKUP($C179,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G179=\"Low Temp. (-10-10°F)\",$BA179*(1+VLOOKUP($C179,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA179)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C179=\"\",$G179=\"\",$H179=\"\",$I179=\"\",$L179=\"\",$R179=\"N\",$M179=\"\",$B$3<>\"Retrofit\"),0,IF($G179=\"Air Conditioned\",$BC179*(1+VLOOKUP($C179,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G179=\"Med. Temp. (33-41°F)\",$BC179*(1+VLOOKUP($C179,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G179=\"Low Temp. (-10-10°F)\",$BC179*(1+VLOOKUP($C179,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC179)))),0)","v":0},{"$f":"IF($N179=\"\",0,VLOOKUP($N179,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N179=\"None\",$N179=\"\",$S179=\"\",$S179=\"N\"),0,$M179*$AI179*$BE179*VLOOKUP($C179,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C179=\"\",$G179=\"\",$H179=\"\",$I179=\"\",$L179=\"\",$R179=\"N\",$M179=\"\",$B$3<>\"Retrofit\"),0,IF($G179=\"Air Conditioned\",$BF179*(1+VLOOKUP($C179,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G179=\"Med. Temp. (33-41°F)\",$BF179*(1+VLOOKUP($C179,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G179=\"Low Temp. (-10-10°F)\",$BF179*(1+VLOOKUP($C179,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF179)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C179=\"\",0,VLOOKUP($C179,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL179,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C179=\"\",0,VLOOKUP($C179,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM179,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C179=\"\",0,IF($C179=\"Education No Summer\",VLOOKUP($C179,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL179,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C179,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL179,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C179=\"\",0,IF($C179=\"Education No Summer\",VLOOKUP($C179,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM179,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C179,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM179,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C179=\"\",0,IF($C179=\"Education No Summer\",VLOOKUP($C179,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL179,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C179,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL179,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C179=\"\",0,IF($C179=\"Education No Summer\",VLOOKUP($C179,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM179,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C179,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM179,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,170,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X180*$AA180+$Y180*$AB180,$X180*$AA180+$X180*'Utility Admin'!$H$4*$AB180),0)","v":0},{"$f":"IF($AT180=\"\",0,VLOOKUP($AT180,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT180=\"\",0,VLOOKUP($AT180,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L180=\"\",\"-\",VLOOKUP($L180,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C180=\"\",$H180=\"\",$I180=\"\"),0,IF($J$264>0.1,(VLOOKUP($H180,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H180,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R180=\"Not Eligible\",0,IF($L180<>\"\",VLOOKUP($L180,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT180=\"\",0,VLOOKUP($AT180,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT180=\"\",0,VLOOKUP($AT180,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L180=\"\",\"\",IF(ISERROR(VLOOKUP($L180,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L180,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L180,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L180,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C180=\"\",$G180=\"\",$H180=\"\",$I180=\"\",$L180=\"\",$R180=\"N\",$M180=\"\",$B$3<>\"Retrofit\"),0,IF($G180=\"Air Conditioned\",$AU180*(1+VLOOKUP($C180,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G180=\"Med. Temp. (33-41°F)\",$AU180*(1+VLOOKUP($C180,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G180=\"Low Temp. (-10-10°F)\",$AU180*(1+VLOOKUP($C180,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU180)))),2)","v":0},{"$f":"ROUND(IF(OR($C180=\"\",$G180=\"\",$H180=\"\",$I180=\"\",$L180=\"\",$R180=\"N\",$M180=\"\",$B$3<>\"Retrofit\"),0,IF($G180=\"Air Conditioned\",$AV180*(1+VLOOKUP($C180,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G180=\"Med. Temp. (33-41°F)\",$AV180*(1+VLOOKUP($C180,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G180=\"Low Temp. (-10-10°F)\",$AV180*(1+VLOOKUP($C180,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV180)))),2)","v":0},{"$f":"IF($N180=\"\",0,IF($C180=\"Education No Summer\",VLOOKUP($N180,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N180,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C180=\"\",0,IF($C180=\"Outdoor\",VLOOKUP($C180,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C180,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C180=\"\",$G180=\"\",$H180=\"\",$I180=\"\",$L180=\"\",$R180=\"N\",$M180=\"\",$B$3<>\"Retrofit\"),0,IF($G180=\"Air Conditioned\",$BA180*(1+VLOOKUP($C180,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G180=\"Med. Temp. (33-41°F)\",$BA180*(1+VLOOKUP($C180,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G180=\"Low Temp. (-10-10°F)\",$BA180*(1+VLOOKUP($C180,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA180)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C180=\"\",$G180=\"\",$H180=\"\",$I180=\"\",$L180=\"\",$R180=\"N\",$M180=\"\",$B$3<>\"Retrofit\"),0,IF($G180=\"Air Conditioned\",$BC180*(1+VLOOKUP($C180,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G180=\"Med. Temp. (33-41°F)\",$BC180*(1+VLOOKUP($C180,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G180=\"Low Temp. (-10-10°F)\",$BC180*(1+VLOOKUP($C180,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC180)))),0)","v":0},{"$f":"IF($N180=\"\",0,VLOOKUP($N180,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N180=\"None\",$N180=\"\",$S180=\"\",$S180=\"N\"),0,$M180*$AI180*$BE180*VLOOKUP($C180,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C180=\"\",$G180=\"\",$H180=\"\",$I180=\"\",$L180=\"\",$R180=\"N\",$M180=\"\",$B$3<>\"Retrofit\"),0,IF($G180=\"Air Conditioned\",$BF180*(1+VLOOKUP($C180,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G180=\"Med. Temp. (33-41°F)\",$BF180*(1+VLOOKUP($C180,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G180=\"Low Temp. (-10-10°F)\",$BF180*(1+VLOOKUP($C180,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF180)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C180=\"\",0,VLOOKUP($C180,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL180,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C180=\"\",0,VLOOKUP($C180,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM180,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C180=\"\",0,IF($C180=\"Education No Summer\",VLOOKUP($C180,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL180,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C180,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL180,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C180=\"\",0,IF($C180=\"Education No Summer\",VLOOKUP($C180,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM180,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C180,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM180,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C180=\"\",0,IF($C180=\"Education No Summer\",VLOOKUP($C180,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL180,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C180,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL180,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C180=\"\",0,IF($C180=\"Education No Summer\",VLOOKUP($C180,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM180,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C180,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM180,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,171,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X181*$AA181+$Y181*$AB181,$X181*$AA181+$X181*'Utility Admin'!$H$4*$AB181),0)","v":0},{"$f":"IF($AT181=\"\",0,VLOOKUP($AT181,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT181=\"\",0,VLOOKUP($AT181,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L181=\"\",\"-\",VLOOKUP($L181,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C181=\"\",$H181=\"\",$I181=\"\"),0,IF($J$264>0.1,(VLOOKUP($H181,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H181,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R181=\"Not Eligible\",0,IF($L181<>\"\",VLOOKUP($L181,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT181=\"\",0,VLOOKUP($AT181,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT181=\"\",0,VLOOKUP($AT181,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L181=\"\",\"\",IF(ISERROR(VLOOKUP($L181,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L181,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L181,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L181,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C181=\"\",$G181=\"\",$H181=\"\",$I181=\"\",$L181=\"\",$R181=\"N\",$M181=\"\",$B$3<>\"Retrofit\"),0,IF($G181=\"Air Conditioned\",$AU181*(1+VLOOKUP($C181,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G181=\"Med. Temp. (33-41°F)\",$AU181*(1+VLOOKUP($C181,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G181=\"Low Temp. (-10-10°F)\",$AU181*(1+VLOOKUP($C181,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU181)))),2)","v":0},{"$f":"ROUND(IF(OR($C181=\"\",$G181=\"\",$H181=\"\",$I181=\"\",$L181=\"\",$R181=\"N\",$M181=\"\",$B$3<>\"Retrofit\"),0,IF($G181=\"Air Conditioned\",$AV181*(1+VLOOKUP($C181,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G181=\"Med. Temp. (33-41°F)\",$AV181*(1+VLOOKUP($C181,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G181=\"Low Temp. (-10-10°F)\",$AV181*(1+VLOOKUP($C181,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV181)))),2)","v":0},{"$f":"IF($N181=\"\",0,IF($C181=\"Education No Summer\",VLOOKUP($N181,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N181,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C181=\"\",0,IF($C181=\"Outdoor\",VLOOKUP($C181,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C181,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C181=\"\",$G181=\"\",$H181=\"\",$I181=\"\",$L181=\"\",$R181=\"N\",$M181=\"\",$B$3<>\"Retrofit\"),0,IF($G181=\"Air Conditioned\",$BA181*(1+VLOOKUP($C181,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G181=\"Med. Temp. (33-41°F)\",$BA181*(1+VLOOKUP($C181,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G181=\"Low Temp. (-10-10°F)\",$BA181*(1+VLOOKUP($C181,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA181)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C181=\"\",$G181=\"\",$H181=\"\",$I181=\"\",$L181=\"\",$R181=\"N\",$M181=\"\",$B$3<>\"Retrofit\"),0,IF($G181=\"Air Conditioned\",$BC181*(1+VLOOKUP($C181,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G181=\"Med. Temp. (33-41°F)\",$BC181*(1+VLOOKUP($C181,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G181=\"Low Temp. (-10-10°F)\",$BC181*(1+VLOOKUP($C181,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC181)))),0)","v":0},{"$f":"IF($N181=\"\",0,VLOOKUP($N181,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N181=\"None\",$N181=\"\",$S181=\"\",$S181=\"N\"),0,$M181*$AI181*$BE181*VLOOKUP($C181,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C181=\"\",$G181=\"\",$H181=\"\",$I181=\"\",$L181=\"\",$R181=\"N\",$M181=\"\",$B$3<>\"Retrofit\"),0,IF($G181=\"Air Conditioned\",$BF181*(1+VLOOKUP($C181,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G181=\"Med. Temp. (33-41°F)\",$BF181*(1+VLOOKUP($C181,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G181=\"Low Temp. (-10-10°F)\",$BF181*(1+VLOOKUP($C181,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF181)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C181=\"\",0,VLOOKUP($C181,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL181,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C181=\"\",0,VLOOKUP($C181,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM181,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C181=\"\",0,IF($C181=\"Education No Summer\",VLOOKUP($C181,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL181,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C181,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL181,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C181=\"\",0,IF($C181=\"Education No Summer\",VLOOKUP($C181,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM181,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C181,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM181,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C181=\"\",0,IF($C181=\"Education No Summer\",VLOOKUP($C181,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL181,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C181,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL181,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C181=\"\",0,IF($C181=\"Education No Summer\",VLOOKUP($C181,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM181,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C181,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM181,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,172,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X182*$AA182+$Y182*$AB182,$X182*$AA182+$X182*'Utility Admin'!$H$4*$AB182),0)","v":0},{"$f":"IF($AT182=\"\",0,VLOOKUP($AT182,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT182=\"\",0,VLOOKUP($AT182,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L182=\"\",\"-\",VLOOKUP($L182,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C182=\"\",$H182=\"\",$I182=\"\"),0,IF($J$264>0.1,(VLOOKUP($H182,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H182,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R182=\"Not Eligible\",0,IF($L182<>\"\",VLOOKUP($L182,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT182=\"\",0,VLOOKUP($AT182,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT182=\"\",0,VLOOKUP($AT182,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L182=\"\",\"\",IF(ISERROR(VLOOKUP($L182,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L182,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L182,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L182,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C182=\"\",$G182=\"\",$H182=\"\",$I182=\"\",$L182=\"\",$R182=\"N\",$M182=\"\",$B$3<>\"Retrofit\"),0,IF($G182=\"Air Conditioned\",$AU182*(1+VLOOKUP($C182,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G182=\"Med. Temp. (33-41°F)\",$AU182*(1+VLOOKUP($C182,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G182=\"Low Temp. (-10-10°F)\",$AU182*(1+VLOOKUP($C182,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU182)))),2)","v":0},{"$f":"ROUND(IF(OR($C182=\"\",$G182=\"\",$H182=\"\",$I182=\"\",$L182=\"\",$R182=\"N\",$M182=\"\",$B$3<>\"Retrofit\"),0,IF($G182=\"Air Conditioned\",$AV182*(1+VLOOKUP($C182,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G182=\"Med. Temp. (33-41°F)\",$AV182*(1+VLOOKUP($C182,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G182=\"Low Temp. (-10-10°F)\",$AV182*(1+VLOOKUP($C182,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV182)))),2)","v":0},{"$f":"IF($N182=\"\",0,IF($C182=\"Education No Summer\",VLOOKUP($N182,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N182,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C182=\"\",0,IF($C182=\"Outdoor\",VLOOKUP($C182,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C182,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C182=\"\",$G182=\"\",$H182=\"\",$I182=\"\",$L182=\"\",$R182=\"N\",$M182=\"\",$B$3<>\"Retrofit\"),0,IF($G182=\"Air Conditioned\",$BA182*(1+VLOOKUP($C182,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G182=\"Med. Temp. (33-41°F)\",$BA182*(1+VLOOKUP($C182,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G182=\"Low Temp. (-10-10°F)\",$BA182*(1+VLOOKUP($C182,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA182)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C182=\"\",$G182=\"\",$H182=\"\",$I182=\"\",$L182=\"\",$R182=\"N\",$M182=\"\",$B$3<>\"Retrofit\"),0,IF($G182=\"Air Conditioned\",$BC182*(1+VLOOKUP($C182,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G182=\"Med. Temp. (33-41°F)\",$BC182*(1+VLOOKUP($C182,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G182=\"Low Temp. (-10-10°F)\",$BC182*(1+VLOOKUP($C182,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC182)))),0)","v":0},{"$f":"IF($N182=\"\",0,VLOOKUP($N182,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N182=\"None\",$N182=\"\",$S182=\"\",$S182=\"N\"),0,$M182*$AI182*$BE182*VLOOKUP($C182,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C182=\"\",$G182=\"\",$H182=\"\",$I182=\"\",$L182=\"\",$R182=\"N\",$M182=\"\",$B$3<>\"Retrofit\"),0,IF($G182=\"Air Conditioned\",$BF182*(1+VLOOKUP($C182,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G182=\"Med. Temp. (33-41°F)\",$BF182*(1+VLOOKUP($C182,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G182=\"Low Temp. (-10-10°F)\",$BF182*(1+VLOOKUP($C182,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF182)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C182=\"\",0,VLOOKUP($C182,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL182,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C182=\"\",0,VLOOKUP($C182,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM182,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C182=\"\",0,IF($C182=\"Education No Summer\",VLOOKUP($C182,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL182,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C182,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL182,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C182=\"\",0,IF($C182=\"Education No Summer\",VLOOKUP($C182,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM182,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C182,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM182,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C182=\"\",0,IF($C182=\"Education No Summer\",VLOOKUP($C182,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL182,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C182,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL182,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C182=\"\",0,IF($C182=\"Education No Summer\",VLOOKUP($C182,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM182,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C182,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM182,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,173,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X183*$AA183+$Y183*$AB183,$X183*$AA183+$X183*'Utility Admin'!$H$4*$AB183),0)","v":0},{"$f":"IF($AT183=\"\",0,VLOOKUP($AT183,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT183=\"\",0,VLOOKUP($AT183,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L183=\"\",\"-\",VLOOKUP($L183,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C183=\"\",$H183=\"\",$I183=\"\"),0,IF($J$264>0.1,(VLOOKUP($H183,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H183,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R183=\"Not Eligible\",0,IF($L183<>\"\",VLOOKUP($L183,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT183=\"\",0,VLOOKUP($AT183,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT183=\"\",0,VLOOKUP($AT183,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L183=\"\",\"\",IF(ISERROR(VLOOKUP($L183,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L183,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L183,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L183,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C183=\"\",$G183=\"\",$H183=\"\",$I183=\"\",$L183=\"\",$R183=\"N\",$M183=\"\",$B$3<>\"Retrofit\"),0,IF($G183=\"Air Conditioned\",$AU183*(1+VLOOKUP($C183,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G183=\"Med. Temp. (33-41°F)\",$AU183*(1+VLOOKUP($C183,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G183=\"Low Temp. (-10-10°F)\",$AU183*(1+VLOOKUP($C183,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU183)))),2)","v":0},{"$f":"ROUND(IF(OR($C183=\"\",$G183=\"\",$H183=\"\",$I183=\"\",$L183=\"\",$R183=\"N\",$M183=\"\",$B$3<>\"Retrofit\"),0,IF($G183=\"Air Conditioned\",$AV183*(1+VLOOKUP($C183,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G183=\"Med. Temp. (33-41°F)\",$AV183*(1+VLOOKUP($C183,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G183=\"Low Temp. (-10-10°F)\",$AV183*(1+VLOOKUP($C183,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV183)))),2)","v":0},{"$f":"IF($N183=\"\",0,IF($C183=\"Education No Summer\",VLOOKUP($N183,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N183,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C183=\"\",0,IF($C183=\"Outdoor\",VLOOKUP($C183,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C183,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C183=\"\",$G183=\"\",$H183=\"\",$I183=\"\",$L183=\"\",$R183=\"N\",$M183=\"\",$B$3<>\"Retrofit\"),0,IF($G183=\"Air Conditioned\",$BA183*(1+VLOOKUP($C183,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G183=\"Med. Temp. (33-41°F)\",$BA183*(1+VLOOKUP($C183,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G183=\"Low Temp. (-10-10°F)\",$BA183*(1+VLOOKUP($C183,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA183)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C183=\"\",$G183=\"\",$H183=\"\",$I183=\"\",$L183=\"\",$R183=\"N\",$M183=\"\",$B$3<>\"Retrofit\"),0,IF($G183=\"Air Conditioned\",$BC183*(1+VLOOKUP($C183,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G183=\"Med. Temp. (33-41°F)\",$BC183*(1+VLOOKUP($C183,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G183=\"Low Temp. (-10-10°F)\",$BC183*(1+VLOOKUP($C183,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC183)))),0)","v":0},{"$f":"IF($N183=\"\",0,VLOOKUP($N183,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N183=\"None\",$N183=\"\",$S183=\"\",$S183=\"N\"),0,$M183*$AI183*$BE183*VLOOKUP($C183,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C183=\"\",$G183=\"\",$H183=\"\",$I183=\"\",$L183=\"\",$R183=\"N\",$M183=\"\",$B$3<>\"Retrofit\"),0,IF($G183=\"Air Conditioned\",$BF183*(1+VLOOKUP($C183,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G183=\"Med. Temp. (33-41°F)\",$BF183*(1+VLOOKUP($C183,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G183=\"Low Temp. (-10-10°F)\",$BF183*(1+VLOOKUP($C183,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF183)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C183=\"\",0,VLOOKUP($C183,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL183,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C183=\"\",0,VLOOKUP($C183,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM183,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C183=\"\",0,IF($C183=\"Education No Summer\",VLOOKUP($C183,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL183,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C183,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL183,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C183=\"\",0,IF($C183=\"Education No Summer\",VLOOKUP($C183,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM183,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C183,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM183,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C183=\"\",0,IF($C183=\"Education No Summer\",VLOOKUP($C183,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL183,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C183,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL183,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C183=\"\",0,IF($C183=\"Education No Summer\",VLOOKUP($C183,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM183,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C183,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM183,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,174,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X184*$AA184+$Y184*$AB184,$X184*$AA184+$X184*'Utility Admin'!$H$4*$AB184),0)","v":0},{"$f":"IF($AT184=\"\",0,VLOOKUP($AT184,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT184=\"\",0,VLOOKUP($AT184,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L184=\"\",\"-\",VLOOKUP($L184,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C184=\"\",$H184=\"\",$I184=\"\"),0,IF($J$264>0.1,(VLOOKUP($H184,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H184,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R184=\"Not Eligible\",0,IF($L184<>\"\",VLOOKUP($L184,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT184=\"\",0,VLOOKUP($AT184,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT184=\"\",0,VLOOKUP($AT184,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L184=\"\",\"\",IF(ISERROR(VLOOKUP($L184,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L184,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L184,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L184,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C184=\"\",$G184=\"\",$H184=\"\",$I184=\"\",$L184=\"\",$R184=\"N\",$M184=\"\",$B$3<>\"Retrofit\"),0,IF($G184=\"Air Conditioned\",$AU184*(1+VLOOKUP($C184,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G184=\"Med. Temp. (33-41°F)\",$AU184*(1+VLOOKUP($C184,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G184=\"Low Temp. (-10-10°F)\",$AU184*(1+VLOOKUP($C184,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU184)))),2)","v":0},{"$f":"ROUND(IF(OR($C184=\"\",$G184=\"\",$H184=\"\",$I184=\"\",$L184=\"\",$R184=\"N\",$M184=\"\",$B$3<>\"Retrofit\"),0,IF($G184=\"Air Conditioned\",$AV184*(1+VLOOKUP($C184,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G184=\"Med. Temp. (33-41°F)\",$AV184*(1+VLOOKUP($C184,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G184=\"Low Temp. (-10-10°F)\",$AV184*(1+VLOOKUP($C184,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV184)))),2)","v":0},{"$f":"IF($N184=\"\",0,IF($C184=\"Education No Summer\",VLOOKUP($N184,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N184,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C184=\"\",0,IF($C184=\"Outdoor\",VLOOKUP($C184,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C184,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C184=\"\",$G184=\"\",$H184=\"\",$I184=\"\",$L184=\"\",$R184=\"N\",$M184=\"\",$B$3<>\"Retrofit\"),0,IF($G184=\"Air Conditioned\",$BA184*(1+VLOOKUP($C184,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G184=\"Med. Temp. (33-41°F)\",$BA184*(1+VLOOKUP($C184,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G184=\"Low Temp. (-10-10°F)\",$BA184*(1+VLOOKUP($C184,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA184)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C184=\"\",$G184=\"\",$H184=\"\",$I184=\"\",$L184=\"\",$R184=\"N\",$M184=\"\",$B$3<>\"Retrofit\"),0,IF($G184=\"Air Conditioned\",$BC184*(1+VLOOKUP($C184,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G184=\"Med. Temp. (33-41°F)\",$BC184*(1+VLOOKUP($C184,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G184=\"Low Temp. (-10-10°F)\",$BC184*(1+VLOOKUP($C184,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC184)))),0)","v":0},{"$f":"IF($N184=\"\",0,VLOOKUP($N184,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N184=\"None\",$N184=\"\",$S184=\"\",$S184=\"N\"),0,$M184*$AI184*$BE184*VLOOKUP($C184,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C184=\"\",$G184=\"\",$H184=\"\",$I184=\"\",$L184=\"\",$R184=\"N\",$M184=\"\",$B$3<>\"Retrofit\"),0,IF($G184=\"Air Conditioned\",$BF184*(1+VLOOKUP($C184,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G184=\"Med. Temp. (33-41°F)\",$BF184*(1+VLOOKUP($C184,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G184=\"Low Temp. (-10-10°F)\",$BF184*(1+VLOOKUP($C184,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF184)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C184=\"\",0,VLOOKUP($C184,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL184,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C184=\"\",0,VLOOKUP($C184,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM184,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C184=\"\",0,IF($C184=\"Education No Summer\",VLOOKUP($C184,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL184,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C184,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL184,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C184=\"\",0,IF($C184=\"Education No Summer\",VLOOKUP($C184,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM184,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C184,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM184,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C184=\"\",0,IF($C184=\"Education No Summer\",VLOOKUP($C184,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL184,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C184,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL184,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C184=\"\",0,IF($C184=\"Education No Summer\",VLOOKUP($C184,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM184,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C184,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM184,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,175,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X185*$AA185+$Y185*$AB185,$X185*$AA185+$X185*'Utility Admin'!$H$4*$AB185),0)","v":0},{"$f":"IF($AT185=\"\",0,VLOOKUP($AT185,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT185=\"\",0,VLOOKUP($AT185,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L185=\"\",\"-\",VLOOKUP($L185,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C185=\"\",$H185=\"\",$I185=\"\"),0,IF($J$264>0.1,(VLOOKUP($H185,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H185,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R185=\"Not Eligible\",0,IF($L185<>\"\",VLOOKUP($L185,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT185=\"\",0,VLOOKUP($AT185,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT185=\"\",0,VLOOKUP($AT185,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L185=\"\",\"\",IF(ISERROR(VLOOKUP($L185,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L185,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L185,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L185,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C185=\"\",$G185=\"\",$H185=\"\",$I185=\"\",$L185=\"\",$R185=\"N\",$M185=\"\",$B$3<>\"Retrofit\"),0,IF($G185=\"Air Conditioned\",$AU185*(1+VLOOKUP($C185,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G185=\"Med. Temp. (33-41°F)\",$AU185*(1+VLOOKUP($C185,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G185=\"Low Temp. (-10-10°F)\",$AU185*(1+VLOOKUP($C185,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU185)))),2)","v":0},{"$f":"ROUND(IF(OR($C185=\"\",$G185=\"\",$H185=\"\",$I185=\"\",$L185=\"\",$R185=\"N\",$M185=\"\",$B$3<>\"Retrofit\"),0,IF($G185=\"Air Conditioned\",$AV185*(1+VLOOKUP($C185,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G185=\"Med. Temp. (33-41°F)\",$AV185*(1+VLOOKUP($C185,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G185=\"Low Temp. (-10-10°F)\",$AV185*(1+VLOOKUP($C185,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV185)))),2)","v":0},{"$f":"IF($N185=\"\",0,IF($C185=\"Education No Summer\",VLOOKUP($N185,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N185,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C185=\"\",0,IF($C185=\"Outdoor\",VLOOKUP($C185,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C185,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C185=\"\",$G185=\"\",$H185=\"\",$I185=\"\",$L185=\"\",$R185=\"N\",$M185=\"\",$B$3<>\"Retrofit\"),0,IF($G185=\"Air Conditioned\",$BA185*(1+VLOOKUP($C185,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G185=\"Med. Temp. (33-41°F)\",$BA185*(1+VLOOKUP($C185,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G185=\"Low Temp. (-10-10°F)\",$BA185*(1+VLOOKUP($C185,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA185)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C185=\"\",$G185=\"\",$H185=\"\",$I185=\"\",$L185=\"\",$R185=\"N\",$M185=\"\",$B$3<>\"Retrofit\"),0,IF($G185=\"Air Conditioned\",$BC185*(1+VLOOKUP($C185,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G185=\"Med. Temp. (33-41°F)\",$BC185*(1+VLOOKUP($C185,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G185=\"Low Temp. (-10-10°F)\",$BC185*(1+VLOOKUP($C185,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC185)))),0)","v":0},{"$f":"IF($N185=\"\",0,VLOOKUP($N185,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N185=\"None\",$N185=\"\",$S185=\"\",$S185=\"N\"),0,$M185*$AI185*$BE185*VLOOKUP($C185,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C185=\"\",$G185=\"\",$H185=\"\",$I185=\"\",$L185=\"\",$R185=\"N\",$M185=\"\",$B$3<>\"Retrofit\"),0,IF($G185=\"Air Conditioned\",$BF185*(1+VLOOKUP($C185,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G185=\"Med. Temp. (33-41°F)\",$BF185*(1+VLOOKUP($C185,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G185=\"Low Temp. (-10-10°F)\",$BF185*(1+VLOOKUP($C185,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF185)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C185=\"\",0,VLOOKUP($C185,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL185,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C185=\"\",0,VLOOKUP($C185,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM185,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C185=\"\",0,IF($C185=\"Education No Summer\",VLOOKUP($C185,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL185,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C185,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL185,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C185=\"\",0,IF($C185=\"Education No Summer\",VLOOKUP($C185,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM185,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C185,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM185,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C185=\"\",0,IF($C185=\"Education No Summer\",VLOOKUP($C185,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL185,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C185,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL185,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C185=\"\",0,IF($C185=\"Education No Summer\",VLOOKUP($C185,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM185,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C185,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM185,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,176,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X186*$AA186+$Y186*$AB186,$X186*$AA186+$X186*'Utility Admin'!$H$4*$AB186),0)","v":0},{"$f":"IF($AT186=\"\",0,VLOOKUP($AT186,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT186=\"\",0,VLOOKUP($AT186,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L186=\"\",\"-\",VLOOKUP($L186,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C186=\"\",$H186=\"\",$I186=\"\"),0,IF($J$264>0.1,(VLOOKUP($H186,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H186,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R186=\"Not Eligible\",0,IF($L186<>\"\",VLOOKUP($L186,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT186=\"\",0,VLOOKUP($AT186,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT186=\"\",0,VLOOKUP($AT186,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L186=\"\",\"\",IF(ISERROR(VLOOKUP($L186,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L186,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L186,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L186,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C186=\"\",$G186=\"\",$H186=\"\",$I186=\"\",$L186=\"\",$R186=\"N\",$M186=\"\",$B$3<>\"Retrofit\"),0,IF($G186=\"Air Conditioned\",$AU186*(1+VLOOKUP($C186,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G186=\"Med. Temp. (33-41°F)\",$AU186*(1+VLOOKUP($C186,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G186=\"Low Temp. (-10-10°F)\",$AU186*(1+VLOOKUP($C186,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU186)))),2)","v":0},{"$f":"ROUND(IF(OR($C186=\"\",$G186=\"\",$H186=\"\",$I186=\"\",$L186=\"\",$R186=\"N\",$M186=\"\",$B$3<>\"Retrofit\"),0,IF($G186=\"Air Conditioned\",$AV186*(1+VLOOKUP($C186,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G186=\"Med. Temp. (33-41°F)\",$AV186*(1+VLOOKUP($C186,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G186=\"Low Temp. (-10-10°F)\",$AV186*(1+VLOOKUP($C186,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV186)))),2)","v":0},{"$f":"IF($N186=\"\",0,IF($C186=\"Education No Summer\",VLOOKUP($N186,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N186,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C186=\"\",0,IF($C186=\"Outdoor\",VLOOKUP($C186,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C186,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C186=\"\",$G186=\"\",$H186=\"\",$I186=\"\",$L186=\"\",$R186=\"N\",$M186=\"\",$B$3<>\"Retrofit\"),0,IF($G186=\"Air Conditioned\",$BA186*(1+VLOOKUP($C186,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G186=\"Med. Temp. (33-41°F)\",$BA186*(1+VLOOKUP($C186,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G186=\"Low Temp. (-10-10°F)\",$BA186*(1+VLOOKUP($C186,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA186)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C186=\"\",$G186=\"\",$H186=\"\",$I186=\"\",$L186=\"\",$R186=\"N\",$M186=\"\",$B$3<>\"Retrofit\"),0,IF($G186=\"Air Conditioned\",$BC186*(1+VLOOKUP($C186,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G186=\"Med. Temp. (33-41°F)\",$BC186*(1+VLOOKUP($C186,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G186=\"Low Temp. (-10-10°F)\",$BC186*(1+VLOOKUP($C186,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC186)))),0)","v":0},{"$f":"IF($N186=\"\",0,VLOOKUP($N186,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N186=\"None\",$N186=\"\",$S186=\"\",$S186=\"N\"),0,$M186*$AI186*$BE186*VLOOKUP($C186,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C186=\"\",$G186=\"\",$H186=\"\",$I186=\"\",$L186=\"\",$R186=\"N\",$M186=\"\",$B$3<>\"Retrofit\"),0,IF($G186=\"Air Conditioned\",$BF186*(1+VLOOKUP($C186,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G186=\"Med. Temp. (33-41°F)\",$BF186*(1+VLOOKUP($C186,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G186=\"Low Temp. (-10-10°F)\",$BF186*(1+VLOOKUP($C186,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF186)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C186=\"\",0,VLOOKUP($C186,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL186,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C186=\"\",0,VLOOKUP($C186,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM186,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C186=\"\",0,IF($C186=\"Education No Summer\",VLOOKUP($C186,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL186,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C186,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL186,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C186=\"\",0,IF($C186=\"Education No Summer\",VLOOKUP($C186,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM186,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C186,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM186,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C186=\"\",0,IF($C186=\"Education No Summer\",VLOOKUP($C186,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL186,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C186,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL186,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C186=\"\",0,IF($C186=\"Education No Summer\",VLOOKUP($C186,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM186,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C186,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM186,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,177,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X187*$AA187+$Y187*$AB187,$X187*$AA187+$X187*'Utility Admin'!$H$4*$AB187),0)","v":0},{"$f":"IF($AT187=\"\",0,VLOOKUP($AT187,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT187=\"\",0,VLOOKUP($AT187,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L187=\"\",\"-\",VLOOKUP($L187,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C187=\"\",$H187=\"\",$I187=\"\"),0,IF($J$264>0.1,(VLOOKUP($H187,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H187,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R187=\"Not Eligible\",0,IF($L187<>\"\",VLOOKUP($L187,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT187=\"\",0,VLOOKUP($AT187,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT187=\"\",0,VLOOKUP($AT187,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L187=\"\",\"\",IF(ISERROR(VLOOKUP($L187,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L187,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L187,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L187,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C187=\"\",$G187=\"\",$H187=\"\",$I187=\"\",$L187=\"\",$R187=\"N\",$M187=\"\",$B$3<>\"Retrofit\"),0,IF($G187=\"Air Conditioned\",$AU187*(1+VLOOKUP($C187,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G187=\"Med. Temp. (33-41°F)\",$AU187*(1+VLOOKUP($C187,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G187=\"Low Temp. (-10-10°F)\",$AU187*(1+VLOOKUP($C187,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU187)))),2)","v":0},{"$f":"ROUND(IF(OR($C187=\"\",$G187=\"\",$H187=\"\",$I187=\"\",$L187=\"\",$R187=\"N\",$M187=\"\",$B$3<>\"Retrofit\"),0,IF($G187=\"Air Conditioned\",$AV187*(1+VLOOKUP($C187,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G187=\"Med. Temp. (33-41°F)\",$AV187*(1+VLOOKUP($C187,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G187=\"Low Temp. (-10-10°F)\",$AV187*(1+VLOOKUP($C187,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV187)))),2)","v":0},{"$f":"IF($N187=\"\",0,IF($C187=\"Education No Summer\",VLOOKUP($N187,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N187,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C187=\"\",0,IF($C187=\"Outdoor\",VLOOKUP($C187,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C187,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C187=\"\",$G187=\"\",$H187=\"\",$I187=\"\",$L187=\"\",$R187=\"N\",$M187=\"\",$B$3<>\"Retrofit\"),0,IF($G187=\"Air Conditioned\",$BA187*(1+VLOOKUP($C187,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G187=\"Med. Temp. (33-41°F)\",$BA187*(1+VLOOKUP($C187,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G187=\"Low Temp. (-10-10°F)\",$BA187*(1+VLOOKUP($C187,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA187)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C187=\"\",$G187=\"\",$H187=\"\",$I187=\"\",$L187=\"\",$R187=\"N\",$M187=\"\",$B$3<>\"Retrofit\"),0,IF($G187=\"Air Conditioned\",$BC187*(1+VLOOKUP($C187,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G187=\"Med. Temp. (33-41°F)\",$BC187*(1+VLOOKUP($C187,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G187=\"Low Temp. (-10-10°F)\",$BC187*(1+VLOOKUP($C187,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC187)))),0)","v":0},{"$f":"IF($N187=\"\",0,VLOOKUP($N187,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N187=\"None\",$N187=\"\",$S187=\"\",$S187=\"N\"),0,$M187*$AI187*$BE187*VLOOKUP($C187,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C187=\"\",$G187=\"\",$H187=\"\",$I187=\"\",$L187=\"\",$R187=\"N\",$M187=\"\",$B$3<>\"Retrofit\"),0,IF($G187=\"Air Conditioned\",$BF187*(1+VLOOKUP($C187,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G187=\"Med. Temp. (33-41°F)\",$BF187*(1+VLOOKUP($C187,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G187=\"Low Temp. (-10-10°F)\",$BF187*(1+VLOOKUP($C187,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF187)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C187=\"\",0,VLOOKUP($C187,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL187,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C187=\"\",0,VLOOKUP($C187,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM187,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C187=\"\",0,IF($C187=\"Education No Summer\",VLOOKUP($C187,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL187,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C187,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL187,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C187=\"\",0,IF($C187=\"Education No Summer\",VLOOKUP($C187,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM187,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C187,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM187,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C187=\"\",0,IF($C187=\"Education No Summer\",VLOOKUP($C187,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL187,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C187,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL187,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C187=\"\",0,IF($C187=\"Education No Summer\",VLOOKUP($C187,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM187,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C187,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM187,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,178,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X188*$AA188+$Y188*$AB188,$X188*$AA188+$X188*'Utility Admin'!$H$4*$AB188),0)","v":0},{"$f":"IF($AT188=\"\",0,VLOOKUP($AT188,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT188=\"\",0,VLOOKUP($AT188,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L188=\"\",\"-\",VLOOKUP($L188,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C188=\"\",$H188=\"\",$I188=\"\"),0,IF($J$264>0.1,(VLOOKUP($H188,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H188,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R188=\"Not Eligible\",0,IF($L188<>\"\",VLOOKUP($L188,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT188=\"\",0,VLOOKUP($AT188,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT188=\"\",0,VLOOKUP($AT188,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L188=\"\",\"\",IF(ISERROR(VLOOKUP($L188,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L188,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L188,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L188,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C188=\"\",$G188=\"\",$H188=\"\",$I188=\"\",$L188=\"\",$R188=\"N\",$M188=\"\",$B$3<>\"Retrofit\"),0,IF($G188=\"Air Conditioned\",$AU188*(1+VLOOKUP($C188,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G188=\"Med. Temp. (33-41°F)\",$AU188*(1+VLOOKUP($C188,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G188=\"Low Temp. (-10-10°F)\",$AU188*(1+VLOOKUP($C188,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU188)))),2)","v":0},{"$f":"ROUND(IF(OR($C188=\"\",$G188=\"\",$H188=\"\",$I188=\"\",$L188=\"\",$R188=\"N\",$M188=\"\",$B$3<>\"Retrofit\"),0,IF($G188=\"Air Conditioned\",$AV188*(1+VLOOKUP($C188,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G188=\"Med. Temp. (33-41°F)\",$AV188*(1+VLOOKUP($C188,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G188=\"Low Temp. (-10-10°F)\",$AV188*(1+VLOOKUP($C188,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV188)))),2)","v":0},{"$f":"IF($N188=\"\",0,IF($C188=\"Education No Summer\",VLOOKUP($N188,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N188,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C188=\"\",0,IF($C188=\"Outdoor\",VLOOKUP($C188,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C188,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C188=\"\",$G188=\"\",$H188=\"\",$I188=\"\",$L188=\"\",$R188=\"N\",$M188=\"\",$B$3<>\"Retrofit\"),0,IF($G188=\"Air Conditioned\",$BA188*(1+VLOOKUP($C188,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G188=\"Med. Temp. (33-41°F)\",$BA188*(1+VLOOKUP($C188,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G188=\"Low Temp. (-10-10°F)\",$BA188*(1+VLOOKUP($C188,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA188)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C188=\"\",$G188=\"\",$H188=\"\",$I188=\"\",$L188=\"\",$R188=\"N\",$M188=\"\",$B$3<>\"Retrofit\"),0,IF($G188=\"Air Conditioned\",$BC188*(1+VLOOKUP($C188,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G188=\"Med. Temp. (33-41°F)\",$BC188*(1+VLOOKUP($C188,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G188=\"Low Temp. (-10-10°F)\",$BC188*(1+VLOOKUP($C188,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC188)))),0)","v":0},{"$f":"IF($N188=\"\",0,VLOOKUP($N188,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N188=\"None\",$N188=\"\",$S188=\"\",$S188=\"N\"),0,$M188*$AI188*$BE188*VLOOKUP($C188,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C188=\"\",$G188=\"\",$H188=\"\",$I188=\"\",$L188=\"\",$R188=\"N\",$M188=\"\",$B$3<>\"Retrofit\"),0,IF($G188=\"Air Conditioned\",$BF188*(1+VLOOKUP($C188,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G188=\"Med. Temp. (33-41°F)\",$BF188*(1+VLOOKUP($C188,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G188=\"Low Temp. (-10-10°F)\",$BF188*(1+VLOOKUP($C188,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF188)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C188=\"\",0,VLOOKUP($C188,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL188,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C188=\"\",0,VLOOKUP($C188,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM188,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C188=\"\",0,IF($C188=\"Education No Summer\",VLOOKUP($C188,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL188,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C188,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL188,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C188=\"\",0,IF($C188=\"Education No Summer\",VLOOKUP($C188,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM188,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C188,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM188,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C188=\"\",0,IF($C188=\"Education No Summer\",VLOOKUP($C188,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL188,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C188,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL188,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C188=\"\",0,IF($C188=\"Education No Summer\",VLOOKUP($C188,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM188,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C188,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM188,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,179,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X189*$AA189+$Y189*$AB189,$X189*$AA189+$X189*'Utility Admin'!$H$4*$AB189),0)","v":0},{"$f":"IF($AT189=\"\",0,VLOOKUP($AT189,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT189=\"\",0,VLOOKUP($AT189,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L189=\"\",\"-\",VLOOKUP($L189,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C189=\"\",$H189=\"\",$I189=\"\"),0,IF($J$264>0.1,(VLOOKUP($H189,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H189,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R189=\"Not Eligible\",0,IF($L189<>\"\",VLOOKUP($L189,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT189=\"\",0,VLOOKUP($AT189,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT189=\"\",0,VLOOKUP($AT189,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L189=\"\",\"\",IF(ISERROR(VLOOKUP($L189,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L189,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L189,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L189,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C189=\"\",$G189=\"\",$H189=\"\",$I189=\"\",$L189=\"\",$R189=\"N\",$M189=\"\",$B$3<>\"Retrofit\"),0,IF($G189=\"Air Conditioned\",$AU189*(1+VLOOKUP($C189,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G189=\"Med. Temp. (33-41°F)\",$AU189*(1+VLOOKUP($C189,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G189=\"Low Temp. (-10-10°F)\",$AU189*(1+VLOOKUP($C189,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU189)))),2)","v":0},{"$f":"ROUND(IF(OR($C189=\"\",$G189=\"\",$H189=\"\",$I189=\"\",$L189=\"\",$R189=\"N\",$M189=\"\",$B$3<>\"Retrofit\"),0,IF($G189=\"Air Conditioned\",$AV189*(1+VLOOKUP($C189,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G189=\"Med. Temp. (33-41°F)\",$AV189*(1+VLOOKUP($C189,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G189=\"Low Temp. (-10-10°F)\",$AV189*(1+VLOOKUP($C189,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV189)))),2)","v":0},{"$f":"IF($N189=\"\",0,IF($C189=\"Education No Summer\",VLOOKUP($N189,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N189,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C189=\"\",0,IF($C189=\"Outdoor\",VLOOKUP($C189,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C189,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C189=\"\",$G189=\"\",$H189=\"\",$I189=\"\",$L189=\"\",$R189=\"N\",$M189=\"\",$B$3<>\"Retrofit\"),0,IF($G189=\"Air Conditioned\",$BA189*(1+VLOOKUP($C189,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G189=\"Med. Temp. (33-41°F)\",$BA189*(1+VLOOKUP($C189,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G189=\"Low Temp. (-10-10°F)\",$BA189*(1+VLOOKUP($C189,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA189)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C189=\"\",$G189=\"\",$H189=\"\",$I189=\"\",$L189=\"\",$R189=\"N\",$M189=\"\",$B$3<>\"Retrofit\"),0,IF($G189=\"Air Conditioned\",$BC189*(1+VLOOKUP($C189,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G189=\"Med. Temp. (33-41°F)\",$BC189*(1+VLOOKUP($C189,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G189=\"Low Temp. (-10-10°F)\",$BC189*(1+VLOOKUP($C189,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC189)))),0)","v":0},{"$f":"IF($N189=\"\",0,VLOOKUP($N189,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N189=\"None\",$N189=\"\",$S189=\"\",$S189=\"N\"),0,$M189*$AI189*$BE189*VLOOKUP($C189,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C189=\"\",$G189=\"\",$H189=\"\",$I189=\"\",$L189=\"\",$R189=\"N\",$M189=\"\",$B$3<>\"Retrofit\"),0,IF($G189=\"Air Conditioned\",$BF189*(1+VLOOKUP($C189,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G189=\"Med. Temp. (33-41°F)\",$BF189*(1+VLOOKUP($C189,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G189=\"Low Temp. (-10-10°F)\",$BF189*(1+VLOOKUP($C189,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF189)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C189=\"\",0,VLOOKUP($C189,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL189,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C189=\"\",0,VLOOKUP($C189,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM189,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C189=\"\",0,IF($C189=\"Education No Summer\",VLOOKUP($C189,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL189,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C189,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL189,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C189=\"\",0,IF($C189=\"Education No Summer\",VLOOKUP($C189,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM189,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C189,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM189,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C189=\"\",0,IF($C189=\"Education No Summer\",VLOOKUP($C189,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL189,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C189,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL189,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C189=\"\",0,IF($C189=\"Education No Summer\",VLOOKUP($C189,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM189,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C189,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM189,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,180,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X190*$AA190+$Y190*$AB190,$X190*$AA190+$X190*'Utility Admin'!$H$4*$AB190),0)","v":0},{"$f":"IF($AT190=\"\",0,VLOOKUP($AT190,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT190=\"\",0,VLOOKUP($AT190,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L190=\"\",\"-\",VLOOKUP($L190,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C190=\"\",$H190=\"\",$I190=\"\"),0,IF($J$264>0.1,(VLOOKUP($H190,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H190,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R190=\"Not Eligible\",0,IF($L190<>\"\",VLOOKUP($L190,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT190=\"\",0,VLOOKUP($AT190,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT190=\"\",0,VLOOKUP($AT190,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L190=\"\",\"\",IF(ISERROR(VLOOKUP($L190,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L190,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L190,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L190,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C190=\"\",$G190=\"\",$H190=\"\",$I190=\"\",$L190=\"\",$R190=\"N\",$M190=\"\",$B$3<>\"Retrofit\"),0,IF($G190=\"Air Conditioned\",$AU190*(1+VLOOKUP($C190,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G190=\"Med. Temp. (33-41°F)\",$AU190*(1+VLOOKUP($C190,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G190=\"Low Temp. (-10-10°F)\",$AU190*(1+VLOOKUP($C190,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU190)))),2)","v":0},{"$f":"ROUND(IF(OR($C190=\"\",$G190=\"\",$H190=\"\",$I190=\"\",$L190=\"\",$R190=\"N\",$M190=\"\",$B$3<>\"Retrofit\"),0,IF($G190=\"Air Conditioned\",$AV190*(1+VLOOKUP($C190,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G190=\"Med. Temp. (33-41°F)\",$AV190*(1+VLOOKUP($C190,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G190=\"Low Temp. (-10-10°F)\",$AV190*(1+VLOOKUP($C190,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV190)))),2)","v":0},{"$f":"IF($N190=\"\",0,IF($C190=\"Education No Summer\",VLOOKUP($N190,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N190,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C190=\"\",0,IF($C190=\"Outdoor\",VLOOKUP($C190,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C190,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C190=\"\",$G190=\"\",$H190=\"\",$I190=\"\",$L190=\"\",$R190=\"N\",$M190=\"\",$B$3<>\"Retrofit\"),0,IF($G190=\"Air Conditioned\",$BA190*(1+VLOOKUP($C190,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G190=\"Med. Temp. (33-41°F)\",$BA190*(1+VLOOKUP($C190,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G190=\"Low Temp. (-10-10°F)\",$BA190*(1+VLOOKUP($C190,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA190)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C190=\"\",$G190=\"\",$H190=\"\",$I190=\"\",$L190=\"\",$R190=\"N\",$M190=\"\",$B$3<>\"Retrofit\"),0,IF($G190=\"Air Conditioned\",$BC190*(1+VLOOKUP($C190,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G190=\"Med. Temp. (33-41°F)\",$BC190*(1+VLOOKUP($C190,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G190=\"Low Temp. (-10-10°F)\",$BC190*(1+VLOOKUP($C190,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC190)))),0)","v":0},{"$f":"IF($N190=\"\",0,VLOOKUP($N190,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N190=\"None\",$N190=\"\",$S190=\"\",$S190=\"N\"),0,$M190*$AI190*$BE190*VLOOKUP($C190,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C190=\"\",$G190=\"\",$H190=\"\",$I190=\"\",$L190=\"\",$R190=\"N\",$M190=\"\",$B$3<>\"Retrofit\"),0,IF($G190=\"Air Conditioned\",$BF190*(1+VLOOKUP($C190,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G190=\"Med. Temp. (33-41°F)\",$BF190*(1+VLOOKUP($C190,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G190=\"Low Temp. (-10-10°F)\",$BF190*(1+VLOOKUP($C190,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF190)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C190=\"\",0,VLOOKUP($C190,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL190,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C190=\"\",0,VLOOKUP($C190,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM190,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C190=\"\",0,IF($C190=\"Education No Summer\",VLOOKUP($C190,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL190,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C190,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL190,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C190=\"\",0,IF($C190=\"Education No Summer\",VLOOKUP($C190,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM190,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C190,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM190,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C190=\"\",0,IF($C190=\"Education No Summer\",VLOOKUP($C190,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL190,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C190,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL190,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C190=\"\",0,IF($C190=\"Education No Summer\",VLOOKUP($C190,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM190,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C190,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM190,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,181,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X191*$AA191+$Y191*$AB191,$X191*$AA191+$X191*'Utility Admin'!$H$4*$AB191),0)","v":0},{"$f":"IF($AT191=\"\",0,VLOOKUP($AT191,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT191=\"\",0,VLOOKUP($AT191,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L191=\"\",\"-\",VLOOKUP($L191,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C191=\"\",$H191=\"\",$I191=\"\"),0,IF($J$264>0.1,(VLOOKUP($H191,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H191,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R191=\"Not Eligible\",0,IF($L191<>\"\",VLOOKUP($L191,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT191=\"\",0,VLOOKUP($AT191,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT191=\"\",0,VLOOKUP($AT191,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L191=\"\",\"\",IF(ISERROR(VLOOKUP($L191,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L191,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L191,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L191,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C191=\"\",$G191=\"\",$H191=\"\",$I191=\"\",$L191=\"\",$R191=\"N\",$M191=\"\",$B$3<>\"Retrofit\"),0,IF($G191=\"Air Conditioned\",$AU191*(1+VLOOKUP($C191,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G191=\"Med. Temp. (33-41°F)\",$AU191*(1+VLOOKUP($C191,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G191=\"Low Temp. (-10-10°F)\",$AU191*(1+VLOOKUP($C191,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU191)))),2)","v":0},{"$f":"ROUND(IF(OR($C191=\"\",$G191=\"\",$H191=\"\",$I191=\"\",$L191=\"\",$R191=\"N\",$M191=\"\",$B$3<>\"Retrofit\"),0,IF($G191=\"Air Conditioned\",$AV191*(1+VLOOKUP($C191,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G191=\"Med. Temp. (33-41°F)\",$AV191*(1+VLOOKUP($C191,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G191=\"Low Temp. (-10-10°F)\",$AV191*(1+VLOOKUP($C191,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV191)))),2)","v":0},{"$f":"IF($N191=\"\",0,IF($C191=\"Education No Summer\",VLOOKUP($N191,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N191,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C191=\"\",0,IF($C191=\"Outdoor\",VLOOKUP($C191,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C191,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C191=\"\",$G191=\"\",$H191=\"\",$I191=\"\",$L191=\"\",$R191=\"N\",$M191=\"\",$B$3<>\"Retrofit\"),0,IF($G191=\"Air Conditioned\",$BA191*(1+VLOOKUP($C191,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G191=\"Med. Temp. (33-41°F)\",$BA191*(1+VLOOKUP($C191,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G191=\"Low Temp. (-10-10°F)\",$BA191*(1+VLOOKUP($C191,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA191)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C191=\"\",$G191=\"\",$H191=\"\",$I191=\"\",$L191=\"\",$R191=\"N\",$M191=\"\",$B$3<>\"Retrofit\"),0,IF($G191=\"Air Conditioned\",$BC191*(1+VLOOKUP($C191,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G191=\"Med. Temp. (33-41°F)\",$BC191*(1+VLOOKUP($C191,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G191=\"Low Temp. (-10-10°F)\",$BC191*(1+VLOOKUP($C191,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC191)))),0)","v":0},{"$f":"IF($N191=\"\",0,VLOOKUP($N191,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N191=\"None\",$N191=\"\",$S191=\"\",$S191=\"N\"),0,$M191*$AI191*$BE191*VLOOKUP($C191,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C191=\"\",$G191=\"\",$H191=\"\",$I191=\"\",$L191=\"\",$R191=\"N\",$M191=\"\",$B$3<>\"Retrofit\"),0,IF($G191=\"Air Conditioned\",$BF191*(1+VLOOKUP($C191,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G191=\"Med. Temp. (33-41°F)\",$BF191*(1+VLOOKUP($C191,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G191=\"Low Temp. (-10-10°F)\",$BF191*(1+VLOOKUP($C191,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF191)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C191=\"\",0,VLOOKUP($C191,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL191,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C191=\"\",0,VLOOKUP($C191,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM191,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C191=\"\",0,IF($C191=\"Education No Summer\",VLOOKUP($C191,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL191,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C191,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL191,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C191=\"\",0,IF($C191=\"Education No Summer\",VLOOKUP($C191,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM191,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C191,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM191,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C191=\"\",0,IF($C191=\"Education No Summer\",VLOOKUP($C191,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL191,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C191,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL191,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C191=\"\",0,IF($C191=\"Education No Summer\",VLOOKUP($C191,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM191,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C191,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM191,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,182,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X192*$AA192+$Y192*$AB192,$X192*$AA192+$X192*'Utility Admin'!$H$4*$AB192),0)","v":0},{"$f":"IF($AT192=\"\",0,VLOOKUP($AT192,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT192=\"\",0,VLOOKUP($AT192,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L192=\"\",\"-\",VLOOKUP($L192,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C192=\"\",$H192=\"\",$I192=\"\"),0,IF($J$264>0.1,(VLOOKUP($H192,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H192,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R192=\"Not Eligible\",0,IF($L192<>\"\",VLOOKUP($L192,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT192=\"\",0,VLOOKUP($AT192,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT192=\"\",0,VLOOKUP($AT192,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L192=\"\",\"\",IF(ISERROR(VLOOKUP($L192,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L192,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L192,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L192,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C192=\"\",$G192=\"\",$H192=\"\",$I192=\"\",$L192=\"\",$R192=\"N\",$M192=\"\",$B$3<>\"Retrofit\"),0,IF($G192=\"Air Conditioned\",$AU192*(1+VLOOKUP($C192,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G192=\"Med. Temp. (33-41°F)\",$AU192*(1+VLOOKUP($C192,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G192=\"Low Temp. (-10-10°F)\",$AU192*(1+VLOOKUP($C192,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU192)))),2)","v":0},{"$f":"ROUND(IF(OR($C192=\"\",$G192=\"\",$H192=\"\",$I192=\"\",$L192=\"\",$R192=\"N\",$M192=\"\",$B$3<>\"Retrofit\"),0,IF($G192=\"Air Conditioned\",$AV192*(1+VLOOKUP($C192,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G192=\"Med. Temp. (33-41°F)\",$AV192*(1+VLOOKUP($C192,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G192=\"Low Temp. (-10-10°F)\",$AV192*(1+VLOOKUP($C192,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV192)))),2)","v":0},{"$f":"IF($N192=\"\",0,IF($C192=\"Education No Summer\",VLOOKUP($N192,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N192,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C192=\"\",0,IF($C192=\"Outdoor\",VLOOKUP($C192,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C192,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C192=\"\",$G192=\"\",$H192=\"\",$I192=\"\",$L192=\"\",$R192=\"N\",$M192=\"\",$B$3<>\"Retrofit\"),0,IF($G192=\"Air Conditioned\",$BA192*(1+VLOOKUP($C192,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G192=\"Med. Temp. (33-41°F)\",$BA192*(1+VLOOKUP($C192,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G192=\"Low Temp. (-10-10°F)\",$BA192*(1+VLOOKUP($C192,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA192)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C192=\"\",$G192=\"\",$H192=\"\",$I192=\"\",$L192=\"\",$R192=\"N\",$M192=\"\",$B$3<>\"Retrofit\"),0,IF($G192=\"Air Conditioned\",$BC192*(1+VLOOKUP($C192,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G192=\"Med. Temp. (33-41°F)\",$BC192*(1+VLOOKUP($C192,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G192=\"Low Temp. (-10-10°F)\",$BC192*(1+VLOOKUP($C192,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC192)))),0)","v":0},{"$f":"IF($N192=\"\",0,VLOOKUP($N192,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N192=\"None\",$N192=\"\",$S192=\"\",$S192=\"N\"),0,$M192*$AI192*$BE192*VLOOKUP($C192,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C192=\"\",$G192=\"\",$H192=\"\",$I192=\"\",$L192=\"\",$R192=\"N\",$M192=\"\",$B$3<>\"Retrofit\"),0,IF($G192=\"Air Conditioned\",$BF192*(1+VLOOKUP($C192,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G192=\"Med. Temp. (33-41°F)\",$BF192*(1+VLOOKUP($C192,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G192=\"Low Temp. (-10-10°F)\",$BF192*(1+VLOOKUP($C192,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF192)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C192=\"\",0,VLOOKUP($C192,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL192,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C192=\"\",0,VLOOKUP($C192,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM192,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C192=\"\",0,IF($C192=\"Education No Summer\",VLOOKUP($C192,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL192,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C192,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL192,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C192=\"\",0,IF($C192=\"Education No Summer\",VLOOKUP($C192,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM192,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C192,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM192,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C192=\"\",0,IF($C192=\"Education No Summer\",VLOOKUP($C192,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL192,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C192,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL192,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C192=\"\",0,IF($C192=\"Education No Summer\",VLOOKUP($C192,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM192,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C192,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM192,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,183,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X193*$AA193+$Y193*$AB193,$X193*$AA193+$X193*'Utility Admin'!$H$4*$AB193),0)","v":0},{"$f":"IF($AT193=\"\",0,VLOOKUP($AT193,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT193=\"\",0,VLOOKUP($AT193,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L193=\"\",\"-\",VLOOKUP($L193,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C193=\"\",$H193=\"\",$I193=\"\"),0,IF($J$264>0.1,(VLOOKUP($H193,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H193,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R193=\"Not Eligible\",0,IF($L193<>\"\",VLOOKUP($L193,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT193=\"\",0,VLOOKUP($AT193,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT193=\"\",0,VLOOKUP($AT193,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L193=\"\",\"\",IF(ISERROR(VLOOKUP($L193,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L193,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L193,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L193,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C193=\"\",$G193=\"\",$H193=\"\",$I193=\"\",$L193=\"\",$R193=\"N\",$M193=\"\",$B$3<>\"Retrofit\"),0,IF($G193=\"Air Conditioned\",$AU193*(1+VLOOKUP($C193,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G193=\"Med. Temp. (33-41°F)\",$AU193*(1+VLOOKUP($C193,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G193=\"Low Temp. (-10-10°F)\",$AU193*(1+VLOOKUP($C193,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU193)))),2)","v":0},{"$f":"ROUND(IF(OR($C193=\"\",$G193=\"\",$H193=\"\",$I193=\"\",$L193=\"\",$R193=\"N\",$M193=\"\",$B$3<>\"Retrofit\"),0,IF($G193=\"Air Conditioned\",$AV193*(1+VLOOKUP($C193,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G193=\"Med. Temp. (33-41°F)\",$AV193*(1+VLOOKUP($C193,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G193=\"Low Temp. (-10-10°F)\",$AV193*(1+VLOOKUP($C193,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV193)))),2)","v":0},{"$f":"IF($N193=\"\",0,IF($C193=\"Education No Summer\",VLOOKUP($N193,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N193,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C193=\"\",0,IF($C193=\"Outdoor\",VLOOKUP($C193,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C193,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C193=\"\",$G193=\"\",$H193=\"\",$I193=\"\",$L193=\"\",$R193=\"N\",$M193=\"\",$B$3<>\"Retrofit\"),0,IF($G193=\"Air Conditioned\",$BA193*(1+VLOOKUP($C193,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G193=\"Med. Temp. (33-41°F)\",$BA193*(1+VLOOKUP($C193,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G193=\"Low Temp. (-10-10°F)\",$BA193*(1+VLOOKUP($C193,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA193)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C193=\"\",$G193=\"\",$H193=\"\",$I193=\"\",$L193=\"\",$R193=\"N\",$M193=\"\",$B$3<>\"Retrofit\"),0,IF($G193=\"Air Conditioned\",$BC193*(1+VLOOKUP($C193,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G193=\"Med. Temp. (33-41°F)\",$BC193*(1+VLOOKUP($C193,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G193=\"Low Temp. (-10-10°F)\",$BC193*(1+VLOOKUP($C193,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC193)))),0)","v":0},{"$f":"IF($N193=\"\",0,VLOOKUP($N193,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N193=\"None\",$N193=\"\",$S193=\"\",$S193=\"N\"),0,$M193*$AI193*$BE193*VLOOKUP($C193,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C193=\"\",$G193=\"\",$H193=\"\",$I193=\"\",$L193=\"\",$R193=\"N\",$M193=\"\",$B$3<>\"Retrofit\"),0,IF($G193=\"Air Conditioned\",$BF193*(1+VLOOKUP($C193,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G193=\"Med. Temp. (33-41°F)\",$BF193*(1+VLOOKUP($C193,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G193=\"Low Temp. (-10-10°F)\",$BF193*(1+VLOOKUP($C193,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF193)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C193=\"\",0,VLOOKUP($C193,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL193,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C193=\"\",0,VLOOKUP($C193,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM193,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C193=\"\",0,IF($C193=\"Education No Summer\",VLOOKUP($C193,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL193,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C193,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL193,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C193=\"\",0,IF($C193=\"Education No Summer\",VLOOKUP($C193,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM193,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C193,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM193,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C193=\"\",0,IF($C193=\"Education No Summer\",VLOOKUP($C193,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL193,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C193,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL193,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C193=\"\",0,IF($C193=\"Education No Summer\",VLOOKUP($C193,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM193,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C193,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM193,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,184,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X194*$AA194+$Y194*$AB194,$X194*$AA194+$X194*'Utility Admin'!$H$4*$AB194),0)","v":0},{"$f":"IF($AT194=\"\",0,VLOOKUP($AT194,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT194=\"\",0,VLOOKUP($AT194,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L194=\"\",\"-\",VLOOKUP($L194,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C194=\"\",$H194=\"\",$I194=\"\"),0,IF($J$264>0.1,(VLOOKUP($H194,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H194,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R194=\"Not Eligible\",0,IF($L194<>\"\",VLOOKUP($L194,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT194=\"\",0,VLOOKUP($AT194,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT194=\"\",0,VLOOKUP($AT194,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L194=\"\",\"\",IF(ISERROR(VLOOKUP($L194,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L194,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L194,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L194,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C194=\"\",$G194=\"\",$H194=\"\",$I194=\"\",$L194=\"\",$R194=\"N\",$M194=\"\",$B$3<>\"Retrofit\"),0,IF($G194=\"Air Conditioned\",$AU194*(1+VLOOKUP($C194,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G194=\"Med. Temp. (33-41°F)\",$AU194*(1+VLOOKUP($C194,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G194=\"Low Temp. (-10-10°F)\",$AU194*(1+VLOOKUP($C194,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU194)))),2)","v":0},{"$f":"ROUND(IF(OR($C194=\"\",$G194=\"\",$H194=\"\",$I194=\"\",$L194=\"\",$R194=\"N\",$M194=\"\",$B$3<>\"Retrofit\"),0,IF($G194=\"Air Conditioned\",$AV194*(1+VLOOKUP($C194,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G194=\"Med. Temp. (33-41°F)\",$AV194*(1+VLOOKUP($C194,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G194=\"Low Temp. (-10-10°F)\",$AV194*(1+VLOOKUP($C194,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV194)))),2)","v":0},{"$f":"IF($N194=\"\",0,IF($C194=\"Education No Summer\",VLOOKUP($N194,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N194,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C194=\"\",0,IF($C194=\"Outdoor\",VLOOKUP($C194,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C194,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C194=\"\",$G194=\"\",$H194=\"\",$I194=\"\",$L194=\"\",$R194=\"N\",$M194=\"\",$B$3<>\"Retrofit\"),0,IF($G194=\"Air Conditioned\",$BA194*(1+VLOOKUP($C194,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G194=\"Med. Temp. (33-41°F)\",$BA194*(1+VLOOKUP($C194,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G194=\"Low Temp. (-10-10°F)\",$BA194*(1+VLOOKUP($C194,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA194)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C194=\"\",$G194=\"\",$H194=\"\",$I194=\"\",$L194=\"\",$R194=\"N\",$M194=\"\",$B$3<>\"Retrofit\"),0,IF($G194=\"Air Conditioned\",$BC194*(1+VLOOKUP($C194,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G194=\"Med. Temp. (33-41°F)\",$BC194*(1+VLOOKUP($C194,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G194=\"Low Temp. (-10-10°F)\",$BC194*(1+VLOOKUP($C194,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC194)))),0)","v":0},{"$f":"IF($N194=\"\",0,VLOOKUP($N194,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N194=\"None\",$N194=\"\",$S194=\"\",$S194=\"N\"),0,$M194*$AI194*$BE194*VLOOKUP($C194,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C194=\"\",$G194=\"\",$H194=\"\",$I194=\"\",$L194=\"\",$R194=\"N\",$M194=\"\",$B$3<>\"Retrofit\"),0,IF($G194=\"Air Conditioned\",$BF194*(1+VLOOKUP($C194,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G194=\"Med. Temp. (33-41°F)\",$BF194*(1+VLOOKUP($C194,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G194=\"Low Temp. (-10-10°F)\",$BF194*(1+VLOOKUP($C194,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF194)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C194=\"\",0,VLOOKUP($C194,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL194,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C194=\"\",0,VLOOKUP($C194,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM194,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C194=\"\",0,IF($C194=\"Education No Summer\",VLOOKUP($C194,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL194,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C194,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL194,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C194=\"\",0,IF($C194=\"Education No Summer\",VLOOKUP($C194,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM194,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C194,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM194,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C194=\"\",0,IF($C194=\"Education No Summer\",VLOOKUP($C194,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL194,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C194,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL194,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C194=\"\",0,IF($C194=\"Education No Summer\",VLOOKUP($C194,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM194,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C194,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM194,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,185,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X195*$AA195+$Y195*$AB195,$X195*$AA195+$X195*'Utility Admin'!$H$4*$AB195),0)","v":0},{"$f":"IF($AT195=\"\",0,VLOOKUP($AT195,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT195=\"\",0,VLOOKUP($AT195,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L195=\"\",\"-\",VLOOKUP($L195,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C195=\"\",$H195=\"\",$I195=\"\"),0,IF($J$264>0.1,(VLOOKUP($H195,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H195,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R195=\"Not Eligible\",0,IF($L195<>\"\",VLOOKUP($L195,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT195=\"\",0,VLOOKUP($AT195,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT195=\"\",0,VLOOKUP($AT195,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L195=\"\",\"\",IF(ISERROR(VLOOKUP($L195,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L195,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L195,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L195,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C195=\"\",$G195=\"\",$H195=\"\",$I195=\"\",$L195=\"\",$R195=\"N\",$M195=\"\",$B$3<>\"Retrofit\"),0,IF($G195=\"Air Conditioned\",$AU195*(1+VLOOKUP($C195,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G195=\"Med. Temp. (33-41°F)\",$AU195*(1+VLOOKUP($C195,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G195=\"Low Temp. (-10-10°F)\",$AU195*(1+VLOOKUP($C195,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU195)))),2)","v":0},{"$f":"ROUND(IF(OR($C195=\"\",$G195=\"\",$H195=\"\",$I195=\"\",$L195=\"\",$R195=\"N\",$M195=\"\",$B$3<>\"Retrofit\"),0,IF($G195=\"Air Conditioned\",$AV195*(1+VLOOKUP($C195,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G195=\"Med. Temp. (33-41°F)\",$AV195*(1+VLOOKUP($C195,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G195=\"Low Temp. (-10-10°F)\",$AV195*(1+VLOOKUP($C195,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV195)))),2)","v":0},{"$f":"IF($N195=\"\",0,IF($C195=\"Education No Summer\",VLOOKUP($N195,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N195,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C195=\"\",0,IF($C195=\"Outdoor\",VLOOKUP($C195,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C195,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C195=\"\",$G195=\"\",$H195=\"\",$I195=\"\",$L195=\"\",$R195=\"N\",$M195=\"\",$B$3<>\"Retrofit\"),0,IF($G195=\"Air Conditioned\",$BA195*(1+VLOOKUP($C195,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G195=\"Med. Temp. (33-41°F)\",$BA195*(1+VLOOKUP($C195,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G195=\"Low Temp. (-10-10°F)\",$BA195*(1+VLOOKUP($C195,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA195)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C195=\"\",$G195=\"\",$H195=\"\",$I195=\"\",$L195=\"\",$R195=\"N\",$M195=\"\",$B$3<>\"Retrofit\"),0,IF($G195=\"Air Conditioned\",$BC195*(1+VLOOKUP($C195,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G195=\"Med. Temp. (33-41°F)\",$BC195*(1+VLOOKUP($C195,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G195=\"Low Temp. (-10-10°F)\",$BC195*(1+VLOOKUP($C195,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC195)))),0)","v":0},{"$f":"IF($N195=\"\",0,VLOOKUP($N195,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N195=\"None\",$N195=\"\",$S195=\"\",$S195=\"N\"),0,$M195*$AI195*$BE195*VLOOKUP($C195,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C195=\"\",$G195=\"\",$H195=\"\",$I195=\"\",$L195=\"\",$R195=\"N\",$M195=\"\",$B$3<>\"Retrofit\"),0,IF($G195=\"Air Conditioned\",$BF195*(1+VLOOKUP($C195,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G195=\"Med. Temp. (33-41°F)\",$BF195*(1+VLOOKUP($C195,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G195=\"Low Temp. (-10-10°F)\",$BF195*(1+VLOOKUP($C195,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF195)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C195=\"\",0,VLOOKUP($C195,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL195,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C195=\"\",0,VLOOKUP($C195,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM195,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C195=\"\",0,IF($C195=\"Education No Summer\",VLOOKUP($C195,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL195,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C195,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL195,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C195=\"\",0,IF($C195=\"Education No Summer\",VLOOKUP($C195,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM195,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C195,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM195,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C195=\"\",0,IF($C195=\"Education No Summer\",VLOOKUP($C195,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL195,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C195,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL195,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C195=\"\",0,IF($C195=\"Education No Summer\",VLOOKUP($C195,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM195,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C195,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM195,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,186,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X196*$AA196+$Y196*$AB196,$X196*$AA196+$X196*'Utility Admin'!$H$4*$AB196),0)","v":0},{"$f":"IF($AT196=\"\",0,VLOOKUP($AT196,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT196=\"\",0,VLOOKUP($AT196,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L196=\"\",\"-\",VLOOKUP($L196,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C196=\"\",$H196=\"\",$I196=\"\"),0,IF($J$264>0.1,(VLOOKUP($H196,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H196,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R196=\"Not Eligible\",0,IF($L196<>\"\",VLOOKUP($L196,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT196=\"\",0,VLOOKUP($AT196,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT196=\"\",0,VLOOKUP($AT196,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L196=\"\",\"\",IF(ISERROR(VLOOKUP($L196,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L196,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L196,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L196,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C196=\"\",$G196=\"\",$H196=\"\",$I196=\"\",$L196=\"\",$R196=\"N\",$M196=\"\",$B$3<>\"Retrofit\"),0,IF($G196=\"Air Conditioned\",$AU196*(1+VLOOKUP($C196,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G196=\"Med. Temp. (33-41°F)\",$AU196*(1+VLOOKUP($C196,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G196=\"Low Temp. (-10-10°F)\",$AU196*(1+VLOOKUP($C196,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU196)))),2)","v":0},{"$f":"ROUND(IF(OR($C196=\"\",$G196=\"\",$H196=\"\",$I196=\"\",$L196=\"\",$R196=\"N\",$M196=\"\",$B$3<>\"Retrofit\"),0,IF($G196=\"Air Conditioned\",$AV196*(1+VLOOKUP($C196,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G196=\"Med. Temp. (33-41°F)\",$AV196*(1+VLOOKUP($C196,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G196=\"Low Temp. (-10-10°F)\",$AV196*(1+VLOOKUP($C196,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV196)))),2)","v":0},{"$f":"IF($N196=\"\",0,IF($C196=\"Education No Summer\",VLOOKUP($N196,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N196,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C196=\"\",0,IF($C196=\"Outdoor\",VLOOKUP($C196,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C196,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C196=\"\",$G196=\"\",$H196=\"\",$I196=\"\",$L196=\"\",$R196=\"N\",$M196=\"\",$B$3<>\"Retrofit\"),0,IF($G196=\"Air Conditioned\",$BA196*(1+VLOOKUP($C196,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G196=\"Med. Temp. (33-41°F)\",$BA196*(1+VLOOKUP($C196,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G196=\"Low Temp. (-10-10°F)\",$BA196*(1+VLOOKUP($C196,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA196)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C196=\"\",$G196=\"\",$H196=\"\",$I196=\"\",$L196=\"\",$R196=\"N\",$M196=\"\",$B$3<>\"Retrofit\"),0,IF($G196=\"Air Conditioned\",$BC196*(1+VLOOKUP($C196,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G196=\"Med. Temp. (33-41°F)\",$BC196*(1+VLOOKUP($C196,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G196=\"Low Temp. (-10-10°F)\",$BC196*(1+VLOOKUP($C196,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC196)))),0)","v":0},{"$f":"IF($N196=\"\",0,VLOOKUP($N196,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N196=\"None\",$N196=\"\",$S196=\"\",$S196=\"N\"),0,$M196*$AI196*$BE196*VLOOKUP($C196,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C196=\"\",$G196=\"\",$H196=\"\",$I196=\"\",$L196=\"\",$R196=\"N\",$M196=\"\",$B$3<>\"Retrofit\"),0,IF($G196=\"Air Conditioned\",$BF196*(1+VLOOKUP($C196,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G196=\"Med. Temp. (33-41°F)\",$BF196*(1+VLOOKUP($C196,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G196=\"Low Temp. (-10-10°F)\",$BF196*(1+VLOOKUP($C196,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF196)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C196=\"\",0,VLOOKUP($C196,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL196,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C196=\"\",0,VLOOKUP($C196,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM196,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C196=\"\",0,IF($C196=\"Education No Summer\",VLOOKUP($C196,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL196,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C196,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL196,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C196=\"\",0,IF($C196=\"Education No Summer\",VLOOKUP($C196,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM196,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C196,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM196,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C196=\"\",0,IF($C196=\"Education No Summer\",VLOOKUP($C196,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL196,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C196,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL196,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C196=\"\",0,IF($C196=\"Education No Summer\",VLOOKUP($C196,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM196,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C196,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM196,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,187,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X197*$AA197+$Y197*$AB197,$X197*$AA197+$X197*'Utility Admin'!$H$4*$AB197),0)","v":0},{"$f":"IF($AT197=\"\",0,VLOOKUP($AT197,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT197=\"\",0,VLOOKUP($AT197,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L197=\"\",\"-\",VLOOKUP($L197,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C197=\"\",$H197=\"\",$I197=\"\"),0,IF($J$264>0.1,(VLOOKUP($H197,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H197,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R197=\"Not Eligible\",0,IF($L197<>\"\",VLOOKUP($L197,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT197=\"\",0,VLOOKUP($AT197,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT197=\"\",0,VLOOKUP($AT197,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L197=\"\",\"\",IF(ISERROR(VLOOKUP($L197,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L197,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L197,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L197,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C197=\"\",$G197=\"\",$H197=\"\",$I197=\"\",$L197=\"\",$R197=\"N\",$M197=\"\",$B$3<>\"Retrofit\"),0,IF($G197=\"Air Conditioned\",$AU197*(1+VLOOKUP($C197,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G197=\"Med. Temp. (33-41°F)\",$AU197*(1+VLOOKUP($C197,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G197=\"Low Temp. (-10-10°F)\",$AU197*(1+VLOOKUP($C197,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU197)))),2)","v":0},{"$f":"ROUND(IF(OR($C197=\"\",$G197=\"\",$H197=\"\",$I197=\"\",$L197=\"\",$R197=\"N\",$M197=\"\",$B$3<>\"Retrofit\"),0,IF($G197=\"Air Conditioned\",$AV197*(1+VLOOKUP($C197,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G197=\"Med. Temp. (33-41°F)\",$AV197*(1+VLOOKUP($C197,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G197=\"Low Temp. (-10-10°F)\",$AV197*(1+VLOOKUP($C197,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV197)))),2)","v":0},{"$f":"IF($N197=\"\",0,IF($C197=\"Education No Summer\",VLOOKUP($N197,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N197,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C197=\"\",0,IF($C197=\"Outdoor\",VLOOKUP($C197,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C197,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C197=\"\",$G197=\"\",$H197=\"\",$I197=\"\",$L197=\"\",$R197=\"N\",$M197=\"\",$B$3<>\"Retrofit\"),0,IF($G197=\"Air Conditioned\",$BA197*(1+VLOOKUP($C197,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G197=\"Med. Temp. (33-41°F)\",$BA197*(1+VLOOKUP($C197,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G197=\"Low Temp. (-10-10°F)\",$BA197*(1+VLOOKUP($C197,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA197)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C197=\"\",$G197=\"\",$H197=\"\",$I197=\"\",$L197=\"\",$R197=\"N\",$M197=\"\",$B$3<>\"Retrofit\"),0,IF($G197=\"Air Conditioned\",$BC197*(1+VLOOKUP($C197,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G197=\"Med. Temp. (33-41°F)\",$BC197*(1+VLOOKUP($C197,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G197=\"Low Temp. (-10-10°F)\",$BC197*(1+VLOOKUP($C197,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC197)))),0)","v":0},{"$f":"IF($N197=\"\",0,VLOOKUP($N197,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N197=\"None\",$N197=\"\",$S197=\"\",$S197=\"N\"),0,$M197*$AI197*$BE197*VLOOKUP($C197,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C197=\"\",$G197=\"\",$H197=\"\",$I197=\"\",$L197=\"\",$R197=\"N\",$M197=\"\",$B$3<>\"Retrofit\"),0,IF($G197=\"Air Conditioned\",$BF197*(1+VLOOKUP($C197,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G197=\"Med. Temp. (33-41°F)\",$BF197*(1+VLOOKUP($C197,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G197=\"Low Temp. (-10-10°F)\",$BF197*(1+VLOOKUP($C197,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF197)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C197=\"\",0,VLOOKUP($C197,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL197,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C197=\"\",0,VLOOKUP($C197,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM197,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C197=\"\",0,IF($C197=\"Education No Summer\",VLOOKUP($C197,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL197,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C197,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL197,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C197=\"\",0,IF($C197=\"Education No Summer\",VLOOKUP($C197,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM197,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C197,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM197,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C197=\"\",0,IF($C197=\"Education No Summer\",VLOOKUP($C197,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL197,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C197,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL197,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C197=\"\",0,IF($C197=\"Education No Summer\",VLOOKUP($C197,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM197,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C197,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM197,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,188,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X198*$AA198+$Y198*$AB198,$X198*$AA198+$X198*'Utility Admin'!$H$4*$AB198),0)","v":0},{"$f":"IF($AT198=\"\",0,VLOOKUP($AT198,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT198=\"\",0,VLOOKUP($AT198,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L198=\"\",\"-\",VLOOKUP($L198,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C198=\"\",$H198=\"\",$I198=\"\"),0,IF($J$264>0.1,(VLOOKUP($H198,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H198,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R198=\"Not Eligible\",0,IF($L198<>\"\",VLOOKUP($L198,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT198=\"\",0,VLOOKUP($AT198,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT198=\"\",0,VLOOKUP($AT198,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L198=\"\",\"\",IF(ISERROR(VLOOKUP($L198,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L198,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L198,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L198,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C198=\"\",$G198=\"\",$H198=\"\",$I198=\"\",$L198=\"\",$R198=\"N\",$M198=\"\",$B$3<>\"Retrofit\"),0,IF($G198=\"Air Conditioned\",$AU198*(1+VLOOKUP($C198,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G198=\"Med. Temp. (33-41°F)\",$AU198*(1+VLOOKUP($C198,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G198=\"Low Temp. (-10-10°F)\",$AU198*(1+VLOOKUP($C198,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU198)))),2)","v":0},{"$f":"ROUND(IF(OR($C198=\"\",$G198=\"\",$H198=\"\",$I198=\"\",$L198=\"\",$R198=\"N\",$M198=\"\",$B$3<>\"Retrofit\"),0,IF($G198=\"Air Conditioned\",$AV198*(1+VLOOKUP($C198,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G198=\"Med. Temp. (33-41°F)\",$AV198*(1+VLOOKUP($C198,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G198=\"Low Temp. (-10-10°F)\",$AV198*(1+VLOOKUP($C198,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV198)))),2)","v":0},{"$f":"IF($N198=\"\",0,IF($C198=\"Education No Summer\",VLOOKUP($N198,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N198,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C198=\"\",0,IF($C198=\"Outdoor\",VLOOKUP($C198,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C198,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C198=\"\",$G198=\"\",$H198=\"\",$I198=\"\",$L198=\"\",$R198=\"N\",$M198=\"\",$B$3<>\"Retrofit\"),0,IF($G198=\"Air Conditioned\",$BA198*(1+VLOOKUP($C198,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G198=\"Med. Temp. (33-41°F)\",$BA198*(1+VLOOKUP($C198,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G198=\"Low Temp. (-10-10°F)\",$BA198*(1+VLOOKUP($C198,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA198)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C198=\"\",$G198=\"\",$H198=\"\",$I198=\"\",$L198=\"\",$R198=\"N\",$M198=\"\",$B$3<>\"Retrofit\"),0,IF($G198=\"Air Conditioned\",$BC198*(1+VLOOKUP($C198,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G198=\"Med. Temp. (33-41°F)\",$BC198*(1+VLOOKUP($C198,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G198=\"Low Temp. (-10-10°F)\",$BC198*(1+VLOOKUP($C198,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC198)))),0)","v":0},{"$f":"IF($N198=\"\",0,VLOOKUP($N198,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N198=\"None\",$N198=\"\",$S198=\"\",$S198=\"N\"),0,$M198*$AI198*$BE198*VLOOKUP($C198,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C198=\"\",$G198=\"\",$H198=\"\",$I198=\"\",$L198=\"\",$R198=\"N\",$M198=\"\",$B$3<>\"Retrofit\"),0,IF($G198=\"Air Conditioned\",$BF198*(1+VLOOKUP($C198,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G198=\"Med. Temp. (33-41°F)\",$BF198*(1+VLOOKUP($C198,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G198=\"Low Temp. (-10-10°F)\",$BF198*(1+VLOOKUP($C198,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF198)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C198=\"\",0,VLOOKUP($C198,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL198,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C198=\"\",0,VLOOKUP($C198,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM198,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C198=\"\",0,IF($C198=\"Education No Summer\",VLOOKUP($C198,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL198,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C198,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL198,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C198=\"\",0,IF($C198=\"Education No Summer\",VLOOKUP($C198,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM198,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C198,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM198,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C198=\"\",0,IF($C198=\"Education No Summer\",VLOOKUP($C198,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL198,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C198,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL198,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C198=\"\",0,IF($C198=\"Education No Summer\",VLOOKUP($C198,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM198,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C198,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM198,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,189,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X199*$AA199+$Y199*$AB199,$X199*$AA199+$X199*'Utility Admin'!$H$4*$AB199),0)","v":0},{"$f":"IF($AT199=\"\",0,VLOOKUP($AT199,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT199=\"\",0,VLOOKUP($AT199,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L199=\"\",\"-\",VLOOKUP($L199,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C199=\"\",$H199=\"\",$I199=\"\"),0,IF($J$264>0.1,(VLOOKUP($H199,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H199,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R199=\"Not Eligible\",0,IF($L199<>\"\",VLOOKUP($L199,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT199=\"\",0,VLOOKUP($AT199,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT199=\"\",0,VLOOKUP($AT199,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L199=\"\",\"\",IF(ISERROR(VLOOKUP($L199,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L199,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L199,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L199,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C199=\"\",$G199=\"\",$H199=\"\",$I199=\"\",$L199=\"\",$R199=\"N\",$M199=\"\",$B$3<>\"Retrofit\"),0,IF($G199=\"Air Conditioned\",$AU199*(1+VLOOKUP($C199,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G199=\"Med. Temp. (33-41°F)\",$AU199*(1+VLOOKUP($C199,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G199=\"Low Temp. (-10-10°F)\",$AU199*(1+VLOOKUP($C199,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU199)))),2)","v":0},{"$f":"ROUND(IF(OR($C199=\"\",$G199=\"\",$H199=\"\",$I199=\"\",$L199=\"\",$R199=\"N\",$M199=\"\",$B$3<>\"Retrofit\"),0,IF($G199=\"Air Conditioned\",$AV199*(1+VLOOKUP($C199,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G199=\"Med. Temp. (33-41°F)\",$AV199*(1+VLOOKUP($C199,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G199=\"Low Temp. (-10-10°F)\",$AV199*(1+VLOOKUP($C199,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV199)))),2)","v":0},{"$f":"IF($N199=\"\",0,IF($C199=\"Education No Summer\",VLOOKUP($N199,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N199,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C199=\"\",0,IF($C199=\"Outdoor\",VLOOKUP($C199,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C199,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C199=\"\",$G199=\"\",$H199=\"\",$I199=\"\",$L199=\"\",$R199=\"N\",$M199=\"\",$B$3<>\"Retrofit\"),0,IF($G199=\"Air Conditioned\",$BA199*(1+VLOOKUP($C199,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G199=\"Med. Temp. (33-41°F)\",$BA199*(1+VLOOKUP($C199,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G199=\"Low Temp. (-10-10°F)\",$BA199*(1+VLOOKUP($C199,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA199)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C199=\"\",$G199=\"\",$H199=\"\",$I199=\"\",$L199=\"\",$R199=\"N\",$M199=\"\",$B$3<>\"Retrofit\"),0,IF($G199=\"Air Conditioned\",$BC199*(1+VLOOKUP($C199,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G199=\"Med. Temp. (33-41°F)\",$BC199*(1+VLOOKUP($C199,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G199=\"Low Temp. (-10-10°F)\",$BC199*(1+VLOOKUP($C199,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC199)))),0)","v":0},{"$f":"IF($N199=\"\",0,VLOOKUP($N199,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N199=\"None\",$N199=\"\",$S199=\"\",$S199=\"N\"),0,$M199*$AI199*$BE199*VLOOKUP($C199,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C199=\"\",$G199=\"\",$H199=\"\",$I199=\"\",$L199=\"\",$R199=\"N\",$M199=\"\",$B$3<>\"Retrofit\"),0,IF($G199=\"Air Conditioned\",$BF199*(1+VLOOKUP($C199,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G199=\"Med. Temp. (33-41°F)\",$BF199*(1+VLOOKUP($C199,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G199=\"Low Temp. (-10-10°F)\",$BF199*(1+VLOOKUP($C199,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF199)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C199=\"\",0,VLOOKUP($C199,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL199,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C199=\"\",0,VLOOKUP($C199,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM199,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C199=\"\",0,IF($C199=\"Education No Summer\",VLOOKUP($C199,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL199,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C199,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL199,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C199=\"\",0,IF($C199=\"Education No Summer\",VLOOKUP($C199,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM199,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C199,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM199,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C199=\"\",0,IF($C199=\"Education No Summer\",VLOOKUP($C199,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL199,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C199,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL199,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C199=\"\",0,IF($C199=\"Education No Summer\",VLOOKUP($C199,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM199,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C199,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM199,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,190,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X200*$AA200+$Y200*$AB200,$X200*$AA200+$X200*'Utility Admin'!$H$4*$AB200),0)","v":0},{"$f":"IF($AT200=\"\",0,VLOOKUP($AT200,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT200=\"\",0,VLOOKUP($AT200,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L200=\"\",\"-\",VLOOKUP($L200,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C200=\"\",$H200=\"\",$I200=\"\"),0,IF($J$264>0.1,(VLOOKUP($H200,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H200,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R200=\"Not Eligible\",0,IF($L200<>\"\",VLOOKUP($L200,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT200=\"\",0,VLOOKUP($AT200,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT200=\"\",0,VLOOKUP($AT200,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L200=\"\",\"\",IF(ISERROR(VLOOKUP($L200,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L200,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L200,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L200,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C200=\"\",$G200=\"\",$H200=\"\",$I200=\"\",$L200=\"\",$R200=\"N\",$M200=\"\",$B$3<>\"Retrofit\"),0,IF($G200=\"Air Conditioned\",$AU200*(1+VLOOKUP($C200,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G200=\"Med. Temp. (33-41°F)\",$AU200*(1+VLOOKUP($C200,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G200=\"Low Temp. (-10-10°F)\",$AU200*(1+VLOOKUP($C200,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU200)))),2)","v":0},{"$f":"ROUND(IF(OR($C200=\"\",$G200=\"\",$H200=\"\",$I200=\"\",$L200=\"\",$R200=\"N\",$M200=\"\",$B$3<>\"Retrofit\"),0,IF($G200=\"Air Conditioned\",$AV200*(1+VLOOKUP($C200,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G200=\"Med. Temp. (33-41°F)\",$AV200*(1+VLOOKUP($C200,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G200=\"Low Temp. (-10-10°F)\",$AV200*(1+VLOOKUP($C200,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV200)))),2)","v":0},{"$f":"IF($N200=\"\",0,IF($C200=\"Education No Summer\",VLOOKUP($N200,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N200,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C200=\"\",0,IF($C200=\"Outdoor\",VLOOKUP($C200,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C200,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C200=\"\",$G200=\"\",$H200=\"\",$I200=\"\",$L200=\"\",$R200=\"N\",$M200=\"\",$B$3<>\"Retrofit\"),0,IF($G200=\"Air Conditioned\",$BA200*(1+VLOOKUP($C200,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G200=\"Med. Temp. (33-41°F)\",$BA200*(1+VLOOKUP($C200,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G200=\"Low Temp. (-10-10°F)\",$BA200*(1+VLOOKUP($C200,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA200)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C200=\"\",$G200=\"\",$H200=\"\",$I200=\"\",$L200=\"\",$R200=\"N\",$M200=\"\",$B$3<>\"Retrofit\"),0,IF($G200=\"Air Conditioned\",$BC200*(1+VLOOKUP($C200,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G200=\"Med. Temp. (33-41°F)\",$BC200*(1+VLOOKUP($C200,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G200=\"Low Temp. (-10-10°F)\",$BC200*(1+VLOOKUP($C200,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC200)))),0)","v":0},{"$f":"IF($N200=\"\",0,VLOOKUP($N200,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N200=\"None\",$N200=\"\",$S200=\"\",$S200=\"N\"),0,$M200*$AI200*$BE200*VLOOKUP($C200,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C200=\"\",$G200=\"\",$H200=\"\",$I200=\"\",$L200=\"\",$R200=\"N\",$M200=\"\",$B$3<>\"Retrofit\"),0,IF($G200=\"Air Conditioned\",$BF200*(1+VLOOKUP($C200,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G200=\"Med. Temp. (33-41°F)\",$BF200*(1+VLOOKUP($C200,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G200=\"Low Temp. (-10-10°F)\",$BF200*(1+VLOOKUP($C200,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF200)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C200=\"\",0,VLOOKUP($C200,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL200,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C200=\"\",0,VLOOKUP($C200,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM200,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C200=\"\",0,IF($C200=\"Education No Summer\",VLOOKUP($C200,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL200,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C200,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL200,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C200=\"\",0,IF($C200=\"Education No Summer\",VLOOKUP($C200,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM200,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C200,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM200,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C200=\"\",0,IF($C200=\"Education No Summer\",VLOOKUP($C200,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL200,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C200,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL200,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C200=\"\",0,IF($C200=\"Education No Summer\",VLOOKUP($C200,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM200,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C200,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM200,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,191,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X201*$AA201+$Y201*$AB201,$X201*$AA201+$X201*'Utility Admin'!$H$4*$AB201),0)","v":0},{"$f":"IF($AT201=\"\",0,VLOOKUP($AT201,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT201=\"\",0,VLOOKUP($AT201,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L201=\"\",\"-\",VLOOKUP($L201,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C201=\"\",$H201=\"\",$I201=\"\"),0,IF($J$264>0.1,(VLOOKUP($H201,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H201,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R201=\"Not Eligible\",0,IF($L201<>\"\",VLOOKUP($L201,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT201=\"\",0,VLOOKUP($AT201,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT201=\"\",0,VLOOKUP($AT201,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L201=\"\",\"\",IF(ISERROR(VLOOKUP($L201,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L201,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L201,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L201,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C201=\"\",$G201=\"\",$H201=\"\",$I201=\"\",$L201=\"\",$R201=\"N\",$M201=\"\",$B$3<>\"Retrofit\"),0,IF($G201=\"Air Conditioned\",$AU201*(1+VLOOKUP($C201,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G201=\"Med. Temp. (33-41°F)\",$AU201*(1+VLOOKUP($C201,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G201=\"Low Temp. (-10-10°F)\",$AU201*(1+VLOOKUP($C201,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU201)))),2)","v":0},{"$f":"ROUND(IF(OR($C201=\"\",$G201=\"\",$H201=\"\",$I201=\"\",$L201=\"\",$R201=\"N\",$M201=\"\",$B$3<>\"Retrofit\"),0,IF($G201=\"Air Conditioned\",$AV201*(1+VLOOKUP($C201,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G201=\"Med. Temp. (33-41°F)\",$AV201*(1+VLOOKUP($C201,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G201=\"Low Temp. (-10-10°F)\",$AV201*(1+VLOOKUP($C201,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV201)))),2)","v":0},{"$f":"IF($N201=\"\",0,IF($C201=\"Education No Summer\",VLOOKUP($N201,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N201,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C201=\"\",0,IF($C201=\"Outdoor\",VLOOKUP($C201,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C201,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C201=\"\",$G201=\"\",$H201=\"\",$I201=\"\",$L201=\"\",$R201=\"N\",$M201=\"\",$B$3<>\"Retrofit\"),0,IF($G201=\"Air Conditioned\",$BA201*(1+VLOOKUP($C201,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G201=\"Med. Temp. (33-41°F)\",$BA201*(1+VLOOKUP($C201,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G201=\"Low Temp. (-10-10°F)\",$BA201*(1+VLOOKUP($C201,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA201)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C201=\"\",$G201=\"\",$H201=\"\",$I201=\"\",$L201=\"\",$R201=\"N\",$M201=\"\",$B$3<>\"Retrofit\"),0,IF($G201=\"Air Conditioned\",$BC201*(1+VLOOKUP($C201,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G201=\"Med. Temp. (33-41°F)\",$BC201*(1+VLOOKUP($C201,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G201=\"Low Temp. (-10-10°F)\",$BC201*(1+VLOOKUP($C201,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC201)))),0)","v":0},{"$f":"IF($N201=\"\",0,VLOOKUP($N201,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N201=\"None\",$N201=\"\",$S201=\"\",$S201=\"N\"),0,$M201*$AI201*$BE201*VLOOKUP($C201,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C201=\"\",$G201=\"\",$H201=\"\",$I201=\"\",$L201=\"\",$R201=\"N\",$M201=\"\",$B$3<>\"Retrofit\"),0,IF($G201=\"Air Conditioned\",$BF201*(1+VLOOKUP($C201,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G201=\"Med. Temp. (33-41°F)\",$BF201*(1+VLOOKUP($C201,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G201=\"Low Temp. (-10-10°F)\",$BF201*(1+VLOOKUP($C201,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF201)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C201=\"\",0,VLOOKUP($C201,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL201,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C201=\"\",0,VLOOKUP($C201,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM201,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C201=\"\",0,IF($C201=\"Education No Summer\",VLOOKUP($C201,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL201,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C201,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL201,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C201=\"\",0,IF($C201=\"Education No Summer\",VLOOKUP($C201,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM201,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C201,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM201,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C201=\"\",0,IF($C201=\"Education No Summer\",VLOOKUP($C201,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL201,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C201,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL201,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C201=\"\",0,IF($C201=\"Education No Summer\",VLOOKUP($C201,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM201,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C201,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM201,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,192,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X202*$AA202+$Y202*$AB202,$X202*$AA202+$X202*'Utility Admin'!$H$4*$AB202),0)","v":0},{"$f":"IF($AT202=\"\",0,VLOOKUP($AT202,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT202=\"\",0,VLOOKUP($AT202,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L202=\"\",\"-\",VLOOKUP($L202,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C202=\"\",$H202=\"\",$I202=\"\"),0,IF($J$264>0.1,(VLOOKUP($H202,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H202,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R202=\"Not Eligible\",0,IF($L202<>\"\",VLOOKUP($L202,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT202=\"\",0,VLOOKUP($AT202,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT202=\"\",0,VLOOKUP($AT202,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L202=\"\",\"\",IF(ISERROR(VLOOKUP($L202,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L202,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L202,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L202,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C202=\"\",$G202=\"\",$H202=\"\",$I202=\"\",$L202=\"\",$R202=\"N\",$M202=\"\",$B$3<>\"Retrofit\"),0,IF($G202=\"Air Conditioned\",$AU202*(1+VLOOKUP($C202,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G202=\"Med. Temp. (33-41°F)\",$AU202*(1+VLOOKUP($C202,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G202=\"Low Temp. (-10-10°F)\",$AU202*(1+VLOOKUP($C202,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU202)))),2)","v":0},{"$f":"ROUND(IF(OR($C202=\"\",$G202=\"\",$H202=\"\",$I202=\"\",$L202=\"\",$R202=\"N\",$M202=\"\",$B$3<>\"Retrofit\"),0,IF($G202=\"Air Conditioned\",$AV202*(1+VLOOKUP($C202,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G202=\"Med. Temp. (33-41°F)\",$AV202*(1+VLOOKUP($C202,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G202=\"Low Temp. (-10-10°F)\",$AV202*(1+VLOOKUP($C202,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV202)))),2)","v":0},{"$f":"IF($N202=\"\",0,IF($C202=\"Education No Summer\",VLOOKUP($N202,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N202,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C202=\"\",0,IF($C202=\"Outdoor\",VLOOKUP($C202,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C202,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C202=\"\",$G202=\"\",$H202=\"\",$I202=\"\",$L202=\"\",$R202=\"N\",$M202=\"\",$B$3<>\"Retrofit\"),0,IF($G202=\"Air Conditioned\",$BA202*(1+VLOOKUP($C202,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G202=\"Med. Temp. (33-41°F)\",$BA202*(1+VLOOKUP($C202,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G202=\"Low Temp. (-10-10°F)\",$BA202*(1+VLOOKUP($C202,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA202)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C202=\"\",$G202=\"\",$H202=\"\",$I202=\"\",$L202=\"\",$R202=\"N\",$M202=\"\",$B$3<>\"Retrofit\"),0,IF($G202=\"Air Conditioned\",$BC202*(1+VLOOKUP($C202,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G202=\"Med. Temp. (33-41°F)\",$BC202*(1+VLOOKUP($C202,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G202=\"Low Temp. (-10-10°F)\",$BC202*(1+VLOOKUP($C202,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC202)))),0)","v":0},{"$f":"IF($N202=\"\",0,VLOOKUP($N202,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N202=\"None\",$N202=\"\",$S202=\"\",$S202=\"N\"),0,$M202*$AI202*$BE202*VLOOKUP($C202,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C202=\"\",$G202=\"\",$H202=\"\",$I202=\"\",$L202=\"\",$R202=\"N\",$M202=\"\",$B$3<>\"Retrofit\"),0,IF($G202=\"Air Conditioned\",$BF202*(1+VLOOKUP($C202,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G202=\"Med. Temp. (33-41°F)\",$BF202*(1+VLOOKUP($C202,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G202=\"Low Temp. (-10-10°F)\",$BF202*(1+VLOOKUP($C202,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF202)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C202=\"\",0,VLOOKUP($C202,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL202,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C202=\"\",0,VLOOKUP($C202,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM202,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C202=\"\",0,IF($C202=\"Education No Summer\",VLOOKUP($C202,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL202,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C202,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL202,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C202=\"\",0,IF($C202=\"Education No Summer\",VLOOKUP($C202,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM202,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C202,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM202,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C202=\"\",0,IF($C202=\"Education No Summer\",VLOOKUP($C202,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL202,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C202,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL202,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C202=\"\",0,IF($C202=\"Education No Summer\",VLOOKUP($C202,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM202,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C202,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM202,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,193,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,{"$f":"IF($L203=\"\",\"\",IF($AD203=\"No\",\"N\",IF($AD203=\"Yes\",\"Y\",\"\")))","v":""},"",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$O203=\"Non-Qualified\")),$X203-$U203,IF(AND($B$3=\"Retrofit\",$C203=\"Outdoor\"),$BI203,IF(AND($B$3=\"Retrofit\",$C203<>\"Outdoor\",$C203<>\"\"),$BH203,0)))","v":0},{"$f":"IF($B$3=\"New Construction\",$U$7*$AS203,IF($S203<>\"Y\",0,$BB203))","v":0},{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$O203=\"Non-Qualified\")),$Y203-$W203,IF($B$3=\"Retrofit\",$BJ203,0))","v":0},{"$f":"IF($B$3=\"New Construction\",$W$7*$AS203,IF($S203<>\"Y\",0,$BG203))","v":0},{"$f":"IF(AND($B$3=\"New Construction\",$Q$7>0.1),$X$7*$AS203,IF(AND($B$3=\"New Construction\",$Q$7<=0.1),$X$7*$AR203,IF(AND($B$3=\"Retrofit\",$O203=\"Non-Qualified\"),$BB203,IF(AND($B$3=\"Retrofit\",$C203=\"Outdoor\"),$AX203,IF(AND($B$3=\"Retrofit\",$C203<>\"Outdoor\",$C203<>\"\"),$AW203,0)))))","v":0},{"$f":"IF(AND($B$3=\"New Construction\",$Q$7>0.1),$Y$7*$AS203,IF(AND($B$3=\"New Construction\",$Q$7<=0.1),$Y$7*$AR203,IF(AND($B$3=\"Retrofit\",$O203=\"Non-Qualified\"),$BG203,IF($B$3=\"Retrofit\",$BD203,0))))","v":0},{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X203*$AA203+$Y203*$AB203,$X203*$AA203+$X203*'Utility Admin'!$H$4*$AB203),0)","v":0},{"$f":"IF($AT203=\"\",0,VLOOKUP($AT203,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT203=\"\",0,VLOOKUP($AT203,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L203=\"\",\"-\",VLOOKUP($L203,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C203=\"\",$H203=\"\",$I203=\"\"),0,IF($J$264>0.1,(VLOOKUP($H203,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H203,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},{"$f":"$I203*$AF203","v":0},{"$f":"$I203*$AF203*$BN203","v":0},{"$f":"IF($R203=\"Not Eligible\",0,IF($L203<>\"\",VLOOKUP($L203,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,{"$f":"$M203*$AI203*$BO203","v":0},0,{"$f":"$M203*$AL203","v":0},{"$f":"$M203*$AL203*$BO203","v":0},{"$f":"IF($AT203=\"\",0,VLOOKUP($AT203,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT203=\"\",0,VLOOKUP($AT203,Summary!$N$2:$P$12,3,FALSE))","v":0},{"$f":"$M203*$AI203*$AO203*$AP203*(1-$AY203)","v":0},{"$f":"IF($AQ$262=0,0,$AQ203/$AQ$262)","v":0},{"$f":"IF($S203<>\"Y\",0,$AR203/SUMIF($S$11:$S$260,\"Y\",$AR$11:$AR$260))","v":0},{"$f":"IF($L203=\"\",\"\",IF(ISERROR(VLOOKUP($L203,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L203,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L203,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L203,'Fixture Codes'!$B:$I,8,0)))","v":""},{"$f":"$AG203*$BP203-$AM203*$BQ203","v":0},{"$f":"$AG203*$BR203-$AM203*$BS203","v":0},{"$f":"ROUND(IF(OR($C203=\"\",$G203=\"\",$H203=\"\",$I203=\"\",$L203=\"\",$R203=\"N\",$M203=\"\",$B$3<>\"Retrofit\"),0,IF($G203=\"Air Conditioned\",$AU203*(1+VLOOKUP($C203,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G203=\"Med. Temp. (33-41°F)\",$AU203*(1+VLOOKUP($C203,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G203=\"Low Temp. (-10-10°F)\",$AU203*(1+VLOOKUP($C203,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU203)))),2)","v":0},{"$f":"ROUND(IF(OR($C203=\"\",$G203=\"\",$H203=\"\",$I203=\"\",$L203=\"\",$R203=\"N\",$M203=\"\",$B$3<>\"Retrofit\"),0,IF($G203=\"Air Conditioned\",$AV203*(1+VLOOKUP($C203,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G203=\"Med. Temp. (33-41°F)\",$AV203*(1+VLOOKUP($C203,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G203=\"Low Temp. (-10-10°F)\",$AV203*(1+VLOOKUP($C203,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV203)))),2)","v":0},{"$f":"IF($N203=\"\",0,IF($C203=\"Education No Summer\",VLOOKUP($N203,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N203,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C203=\"\",0,IF($C203=\"Outdoor\",VLOOKUP($C203,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C203,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},{"$f":"IF(OR($N203=\"None\",$N203=\"\",$S203=\"\",$S203=\"N\"),0,$M203*$AI203*$AY203*$AZ203)","v":0},{"$f":"ROUND(IF(OR($C203=\"\",$G203=\"\",$H203=\"\",$I203=\"\",$L203=\"\",$R203=\"N\",$M203=\"\",$B$3<>\"Retrofit\"),0,IF($G203=\"Air Conditioned\",$BA203*(1+VLOOKUP($C203,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G203=\"Med. Temp. (33-41°F)\",$BA203*(1+VLOOKUP($C203,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G203=\"Low Temp. (-10-10°F)\",$BA203*(1+VLOOKUP($C203,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA203)))),2)","v":0},{"$f":"$AH203-$AN203","v":0},{"$f":"ROUND(IF(OR($C203=\"\",$G203=\"\",$H203=\"\",$I203=\"\",$L203=\"\",$R203=\"N\",$M203=\"\",$B$3<>\"Retrofit\"),0,IF($G203=\"Air Conditioned\",$BC203*(1+VLOOKUP($C203,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G203=\"Med. Temp. (33-41°F)\",$BC203*(1+VLOOKUP($C203,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G203=\"Low Temp. (-10-10°F)\",$BC203*(1+VLOOKUP($C203,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC203)))),0)","v":0},{"$f":"IF($N203=\"\",0,VLOOKUP($N203,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N203=\"None\",$N203=\"\",$S203=\"\",$S203=\"N\"),0,$M203*$AI203*$BE203*VLOOKUP($C203,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C203=\"\",$G203=\"\",$H203=\"\",$I203=\"\",$L203=\"\",$R203=\"N\",$M203=\"\",$B$3<>\"Retrofit\"),0,IF($G203=\"Air Conditioned\",$BF203*(1+VLOOKUP($C203,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G203=\"Med. Temp. (33-41°F)\",$BF203*(1+VLOOKUP($C203,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G203=\"Low Temp. (-10-10°F)\",$BF203*(1+VLOOKUP($C203,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF203)))),0)","v":0},{"$f":"ROUND(IF($AC203=\"Summer\",$AW203-$BB203,0),2)","v":0},{"$f":"ROUND(IF($AC203=\"Winter\",$AX203-$BB203,0),2)","v":0},0,null,"None","None",{"$f":"IF($C203=\"\",0,VLOOKUP($C203,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL203,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C203=\"\",0,VLOOKUP($C203,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM203,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C203=\"\",0,IF($C203=\"Education No Summer\",VLOOKUP($C203,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL203,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C203,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL203,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C203=\"\",0,IF($C203=\"Education No Summer\",VLOOKUP($C203,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM203,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C203,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM203,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C203=\"\",0,IF($C203=\"Education No Summer\",VLOOKUP($C203,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL203,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C203,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL203,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C203=\"\",0,IF($C203=\"Education No Summer\",VLOOKUP($C203,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM203,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C203,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM203,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,{"$f":"IF($C203<>\"Outdoor\",$AT203,CONCATENATE($C203,$AT203))","v":""}]
[null,194,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"",{"$f":"IF(OR($K204=\"\",$N204=\"\",AND(OR($L204=\"\",$M204=\"\"),$K204=\"None\",$N204=\"None\")),\"\",IF(AND($B$3=\"Retrofit\",$K204=\"None\",$N204<>\"None\"),\"Y\",IF(AND($B$3=\"New Construction\",$N204<>\"None\"),\"Y\",\"N\")))","v":""},0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X204*$AA204+$Y204*$AB204,$X204*$AA204+$X204*'Utility Admin'!$H$4*$AB204),0)","v":0},{"$f":"IF($AT204=\"\",0,VLOOKUP($AT204,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT204=\"\",0,VLOOKUP($AT204,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF($C204=\"Outdoor\",\"Winter\",\"Summer\")","v":"Summer"},{"$f":"IF($L204=\"\",\"-\",VLOOKUP($L204,'Fixture Codes'!B:L,11,FALSE))","v":"-"},{"$f":"IF(OR($C204=\"\",$G204=\"\",$H204=\"\",$I204=\"\"),\"-\",$J204/$I204)","v":"-"},{"$f":"IF(OR($C204=\"\",$H204=\"\",$I204=\"\"),0,IF($J$264>0.1,(VLOOKUP($H204,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H204,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R204=\"Not Eligible\",0,IF($L204<>\"\",VLOOKUP($L204,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,{"$f":"IF($R204=\"Not Eligible\",0,IF(AND($B$3=\"New Construction\",$O204=\"Non-Qualified\"),$AI204*5,$AI204))","v":0},0,0,{"$f":"IF($AT204=\"\",0,VLOOKUP($AT204,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT204=\"\",0,VLOOKUP($AT204,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L204=\"\",\"\",IF(ISERROR(VLOOKUP($L204,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L204,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L204,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L204,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C204=\"\",$G204=\"\",$H204=\"\",$I204=\"\",$L204=\"\",$R204=\"N\",$M204=\"\",$B$3<>\"Retrofit\"),0,IF($G204=\"Air Conditioned\",$AU204*(1+VLOOKUP($C204,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G204=\"Med. Temp. (33-41°F)\",$AU204*(1+VLOOKUP($C204,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G204=\"Low Temp. (-10-10°F)\",$AU204*(1+VLOOKUP($C204,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU204)))),2)","v":0},{"$f":"ROUND(IF(OR($C204=\"\",$G204=\"\",$H204=\"\",$I204=\"\",$L204=\"\",$R204=\"N\",$M204=\"\",$B$3<>\"Retrofit\"),0,IF($G204=\"Air Conditioned\",$AV204*(1+VLOOKUP($C204,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G204=\"Med. Temp. (33-41°F)\",$AV204*(1+VLOOKUP($C204,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G204=\"Low Temp. (-10-10°F)\",$AV204*(1+VLOOKUP($C204,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV204)))),2)","v":0},{"$f":"IF($N204=\"\",0,IF($C204=\"Education No Summer\",VLOOKUP($N204,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N204,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C204=\"\",0,IF($C204=\"Outdoor\",VLOOKUP($C204,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C204,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C204=\"\",$G204=\"\",$H204=\"\",$I204=\"\",$L204=\"\",$R204=\"N\",$M204=\"\",$B$3<>\"Retrofit\"),0,IF($G204=\"Air Conditioned\",$BA204*(1+VLOOKUP($C204,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G204=\"Med. Temp. (33-41°F)\",$BA204*(1+VLOOKUP($C204,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G204=\"Low Temp. (-10-10°F)\",$BA204*(1+VLOOKUP($C204,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA204)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C204=\"\",$G204=\"\",$H204=\"\",$I204=\"\",$L204=\"\",$R204=\"N\",$M204=\"\",$B$3<>\"Retrofit\"),0,IF($G204=\"Air Conditioned\",$BC204*(1+VLOOKUP($C204,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G204=\"Med. Temp. (33-41°F)\",$BC204*(1+VLOOKUP($C204,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G204=\"Low Temp. (-10-10°F)\",$BC204*(1+VLOOKUP($C204,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC204)))),0)","v":0},{"$f":"IF($N204=\"\",0,VLOOKUP($N204,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N204=\"None\",$N204=\"\",$S204=\"\",$S204=\"N\"),0,$M204*$AI204*$BE204*VLOOKUP($C204,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C204=\"\",$G204=\"\",$H204=\"\",$I204=\"\",$L204=\"\",$R204=\"N\",$M204=\"\",$B$3<>\"Retrofit\"),0,IF($G204=\"Air Conditioned\",$BF204*(1+VLOOKUP($C204,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G204=\"Med. Temp. (33-41°F)\",$BF204*(1+VLOOKUP($C204,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G204=\"Low Temp. (-10-10°F)\",$BF204*(1+VLOOKUP($C204,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF204)))),0)","v":0},0,0,{"$f":"ROUND($BD204-$BG204,0)","v":0},null,{"$f":"IF($K204=\"\",\"None\",$K204)","v":"None"},{"$f":"IF($N204=\"\",\"None\",$N204)","v":"None"},{"$f":"IF($C204=\"\",0,VLOOKUP($C204,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL204,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C204=\"\",0,VLOOKUP($C204,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM204,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C204=\"\",0,IF($C204=\"Education No Summer\",VLOOKUP($C204,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL204,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C204,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL204,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C204=\"\",0,IF($C204=\"Education No Summer\",VLOOKUP($C204,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM204,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C204,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM204,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C204=\"\",0,IF($C204=\"Education No Summer\",VLOOKUP($C204,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL204,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C204,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL204,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C204=\"\",0,IF($C204=\"Education No Summer\",VLOOKUP($C204,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM204,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C204,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM204,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,195,{"$f":"IF($G$7=\"\",\"\",$G$7)","v":""},null,null,null,{"$f":"IF(G204=\"\",\"\",G204)","v":""},null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X205*$AA205+$Y205*$AB205,$X205*$AA205+$X205*'Utility Admin'!$H$4*$AB205),0)","v":0},{"$f":"IF($AT205=\"\",0,VLOOKUP($AT205,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT205=\"\",0,VLOOKUP($AT205,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L205=\"\",\"-\",VLOOKUP($L205,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C205=\"\",$H205=\"\",$I205=\"\"),0,IF($J$264>0.1,(VLOOKUP($H205,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H205,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R205=\"Not Eligible\",0,IF($L205<>\"\",VLOOKUP($L205,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},{"$f":"$M205*$AI205","v":0},0,0,0,0,{"$f":"IF($AT205=\"\",0,VLOOKUP($AT205,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT205=\"\",0,VLOOKUP($AT205,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L205=\"\",\"\",IF(ISERROR(VLOOKUP($L205,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L205,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L205,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L205,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C205=\"\",$G205=\"\",$H205=\"\",$I205=\"\",$L205=\"\",$R205=\"N\",$M205=\"\",$B$3<>\"Retrofit\"),0,IF($G205=\"Air Conditioned\",$AU205*(1+VLOOKUP($C205,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G205=\"Med. Temp. (33-41°F)\",$AU205*(1+VLOOKUP($C205,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G205=\"Low Temp. (-10-10°F)\",$AU205*(1+VLOOKUP($C205,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU205)))),2)","v":0},{"$f":"ROUND(IF(OR($C205=\"\",$G205=\"\",$H205=\"\",$I205=\"\",$L205=\"\",$R205=\"N\",$M205=\"\",$B$3<>\"Retrofit\"),0,IF($G205=\"Air Conditioned\",$AV205*(1+VLOOKUP($C205,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G205=\"Med. Temp. (33-41°F)\",$AV205*(1+VLOOKUP($C205,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G205=\"Low Temp. (-10-10°F)\",$AV205*(1+VLOOKUP($C205,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV205)))),2)","v":0},{"$f":"IF($N205=\"\",0,IF($C205=\"Education No Summer\",VLOOKUP($N205,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N205,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C205=\"\",0,IF($C205=\"Outdoor\",VLOOKUP($C205,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C205,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C205=\"\",$G205=\"\",$H205=\"\",$I205=\"\",$L205=\"\",$R205=\"N\",$M205=\"\",$B$3<>\"Retrofit\"),0,IF($G205=\"Air Conditioned\",$BA205*(1+VLOOKUP($C205,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G205=\"Med. Temp. (33-41°F)\",$BA205*(1+VLOOKUP($C205,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G205=\"Low Temp. (-10-10°F)\",$BA205*(1+VLOOKUP($C205,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA205)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C205=\"\",$G205=\"\",$H205=\"\",$I205=\"\",$L205=\"\",$R205=\"N\",$M205=\"\",$B$3<>\"Retrofit\"),0,IF($G205=\"Air Conditioned\",$BC205*(1+VLOOKUP($C205,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G205=\"Med. Temp. (33-41°F)\",$BC205*(1+VLOOKUP($C205,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G205=\"Low Temp. (-10-10°F)\",$BC205*(1+VLOOKUP($C205,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC205)))),0)","v":0},{"$f":"IF($N205=\"\",0,VLOOKUP($N205,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N205=\"None\",$N205=\"\",$S205=\"\",$S205=\"N\"),0,$M205*$AI205*$BE205*VLOOKUP($C205,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C205=\"\",$G205=\"\",$H205=\"\",$I205=\"\",$L205=\"\",$R205=\"N\",$M205=\"\",$B$3<>\"Retrofit\"),0,IF($G205=\"Air Conditioned\",$BF205*(1+VLOOKUP($C205,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G205=\"Med. Temp. (33-41°F)\",$BF205*(1+VLOOKUP($C205,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G205=\"Low Temp. (-10-10°F)\",$BF205*(1+VLOOKUP($C205,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF205)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C205=\"\",0,VLOOKUP($C205,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL205,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C205=\"\",0,VLOOKUP($C205,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM205,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C205=\"\",0,IF($C205=\"Education No Summer\",VLOOKUP($C205,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL205,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C205,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL205,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C205=\"\",0,IF($C205=\"Education No Summer\",VLOOKUP($C205,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM205,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C205,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM205,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C205=\"\",0,IF($C205=\"Education No Summer\",VLOOKUP($C205,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL205,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C205,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL205,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C205=\"\",0,IF($C205=\"Education No Summer\",VLOOKUP($C205,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM205,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C205,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM205,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,196,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X206*$AA206+$Y206*$AB206,$X206*$AA206+$X206*'Utility Admin'!$H$4*$AB206),0)","v":0},{"$f":"IF($AT206=\"\",0,VLOOKUP($AT206,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT206=\"\",0,VLOOKUP($AT206,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L206=\"\",\"-\",VLOOKUP($L206,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C206=\"\",$H206=\"\",$I206=\"\"),0,IF($J$264>0.1,(VLOOKUP($H206,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H206,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R206=\"Not Eligible\",0,IF($L206<>\"\",VLOOKUP($L206,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT206=\"\",0,VLOOKUP($AT206,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT206=\"\",0,VLOOKUP($AT206,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L206=\"\",\"\",IF(ISERROR(VLOOKUP($L206,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L206,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L206,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L206,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C206=\"\",$G206=\"\",$H206=\"\",$I206=\"\",$L206=\"\",$R206=\"N\",$M206=\"\",$B$3<>\"Retrofit\"),0,IF($G206=\"Air Conditioned\",$AU206*(1+VLOOKUP($C206,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G206=\"Med. Temp. (33-41°F)\",$AU206*(1+VLOOKUP($C206,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G206=\"Low Temp. (-10-10°F)\",$AU206*(1+VLOOKUP($C206,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU206)))),2)","v":0},{"$f":"ROUND(IF(OR($C206=\"\",$G206=\"\",$H206=\"\",$I206=\"\",$L206=\"\",$R206=\"N\",$M206=\"\",$B$3<>\"Retrofit\"),0,IF($G206=\"Air Conditioned\",$AV206*(1+VLOOKUP($C206,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G206=\"Med. Temp. (33-41°F)\",$AV206*(1+VLOOKUP($C206,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G206=\"Low Temp. (-10-10°F)\",$AV206*(1+VLOOKUP($C206,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV206)))),2)","v":0},{"$f":"IF($N206=\"\",0,IF($C206=\"Education No Summer\",VLOOKUP($N206,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N206,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C206=\"\",0,IF($C206=\"Outdoor\",VLOOKUP($C206,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C206,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C206=\"\",$G206=\"\",$H206=\"\",$I206=\"\",$L206=\"\",$R206=\"N\",$M206=\"\",$B$3<>\"Retrofit\"),0,IF($G206=\"Air Conditioned\",$BA206*(1+VLOOKUP($C206,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G206=\"Med. Temp. (33-41°F)\",$BA206*(1+VLOOKUP($C206,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G206=\"Low Temp. (-10-10°F)\",$BA206*(1+VLOOKUP($C206,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA206)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C206=\"\",$G206=\"\",$H206=\"\",$I206=\"\",$L206=\"\",$R206=\"N\",$M206=\"\",$B$3<>\"Retrofit\"),0,IF($G206=\"Air Conditioned\",$BC206*(1+VLOOKUP($C206,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G206=\"Med. Temp. (33-41°F)\",$BC206*(1+VLOOKUP($C206,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G206=\"Low Temp. (-10-10°F)\",$BC206*(1+VLOOKUP($C206,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC206)))),0)","v":0},{"$f":"IF($N206=\"\",0,VLOOKUP($N206,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N206=\"None\",$N206=\"\",$S206=\"\",$S206=\"N\"),0,$M206*$AI206*$BE206*VLOOKUP($C206,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C206=\"\",$G206=\"\",$H206=\"\",$I206=\"\",$L206=\"\",$R206=\"N\",$M206=\"\",$B$3<>\"Retrofit\"),0,IF($G206=\"Air Conditioned\",$BF206*(1+VLOOKUP($C206,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G206=\"Med. Temp. (33-41°F)\",$BF206*(1+VLOOKUP($C206,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G206=\"Low Temp. (-10-10°F)\",$BF206*(1+VLOOKUP($C206,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF206)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C206=\"\",0,VLOOKUP($C206,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL206,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C206=\"\",0,VLOOKUP($C206,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM206,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C206=\"\",0,IF($C206=\"Education No Summer\",VLOOKUP($C206,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL206,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C206,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL206,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C206=\"\",0,IF($C206=\"Education No Summer\",VLOOKUP($C206,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM206,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C206,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM206,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C206=\"\",0,IF($C206=\"Education No Summer\",VLOOKUP($C206,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL206,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C206,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL206,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C206=\"\",0,IF($C206=\"Education No Summer\",VLOOKUP($C206,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM206,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C206,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM206,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,197,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X207*$AA207+$Y207*$AB207,$X207*$AA207+$X207*'Utility Admin'!$H$4*$AB207),0)","v":0},{"$f":"IF($AT207=\"\",0,VLOOKUP($AT207,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT207=\"\",0,VLOOKUP($AT207,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L207=\"\",\"-\",VLOOKUP($L207,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C207=\"\",$H207=\"\",$I207=\"\"),0,IF($J$264>0.1,(VLOOKUP($H207,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H207,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R207=\"Not Eligible\",0,IF($L207<>\"\",VLOOKUP($L207,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT207=\"\",0,VLOOKUP($AT207,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT207=\"\",0,VLOOKUP($AT207,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L207=\"\",\"\",IF(ISERROR(VLOOKUP($L207,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L207,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L207,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L207,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C207=\"\",$G207=\"\",$H207=\"\",$I207=\"\",$L207=\"\",$R207=\"N\",$M207=\"\",$B$3<>\"Retrofit\"),0,IF($G207=\"Air Conditioned\",$AU207*(1+VLOOKUP($C207,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G207=\"Med. Temp. (33-41°F)\",$AU207*(1+VLOOKUP($C207,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G207=\"Low Temp. (-10-10°F)\",$AU207*(1+VLOOKUP($C207,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU207)))),2)","v":0},{"$f":"ROUND(IF(OR($C207=\"\",$G207=\"\",$H207=\"\",$I207=\"\",$L207=\"\",$R207=\"N\",$M207=\"\",$B$3<>\"Retrofit\"),0,IF($G207=\"Air Conditioned\",$AV207*(1+VLOOKUP($C207,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G207=\"Med. Temp. (33-41°F)\",$AV207*(1+VLOOKUP($C207,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G207=\"Low Temp. (-10-10°F)\",$AV207*(1+VLOOKUP($C207,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV207)))),2)","v":0},{"$f":"IF($N207=\"\",0,IF($C207=\"Education No Summer\",VLOOKUP($N207,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N207,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C207=\"\",0,IF($C207=\"Outdoor\",VLOOKUP($C207,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C207,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C207=\"\",$G207=\"\",$H207=\"\",$I207=\"\",$L207=\"\",$R207=\"N\",$M207=\"\",$B$3<>\"Retrofit\"),0,IF($G207=\"Air Conditioned\",$BA207*(1+VLOOKUP($C207,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G207=\"Med. Temp. (33-41°F)\",$BA207*(1+VLOOKUP($C207,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G207=\"Low Temp. (-10-10°F)\",$BA207*(1+VLOOKUP($C207,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA207)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C207=\"\",$G207=\"\",$H207=\"\",$I207=\"\",$L207=\"\",$R207=\"N\",$M207=\"\",$B$3<>\"Retrofit\"),0,IF($G207=\"Air Conditioned\",$BC207*(1+VLOOKUP($C207,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G207=\"Med. Temp. (33-41°F)\",$BC207*(1+VLOOKUP($C207,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G207=\"Low Temp. (-10-10°F)\",$BC207*(1+VLOOKUP($C207,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC207)))),0)","v":0},{"$f":"IF($N207=\"\",0,VLOOKUP($N207,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N207=\"None\",$N207=\"\",$S207=\"\",$S207=\"N\"),0,$M207*$AI207*$BE207*VLOOKUP($C207,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C207=\"\",$G207=\"\",$H207=\"\",$I207=\"\",$L207=\"\",$R207=\"N\",$M207=\"\",$B$3<>\"Retrofit\"),0,IF($G207=\"Air Conditioned\",$BF207*(1+VLOOKUP($C207,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G207=\"Med. Temp. (33-41°F)\",$BF207*(1+VLOOKUP($C207,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G207=\"Low Temp. (-10-10°F)\",$BF207*(1+VLOOKUP($C207,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF207)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C207=\"\",0,VLOOKUP($C207,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL207,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C207=\"\",0,VLOOKUP($C207,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM207,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C207=\"\",0,IF($C207=\"Education No Summer\",VLOOKUP($C207,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL207,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C207,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL207,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C207=\"\",0,IF($C207=\"Education No Summer\",VLOOKUP($C207,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM207,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C207,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM207,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C207=\"\",0,IF($C207=\"Education No Summer\",VLOOKUP($C207,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL207,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C207,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL207,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C207=\"\",0,IF($C207=\"Education No Summer\",VLOOKUP($C207,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM207,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C207,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM207,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,198,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X208*$AA208+$Y208*$AB208,$X208*$AA208+$X208*'Utility Admin'!$H$4*$AB208),0)","v":0},{"$f":"IF($AT208=\"\",0,VLOOKUP($AT208,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT208=\"\",0,VLOOKUP($AT208,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L208=\"\",\"-\",VLOOKUP($L208,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C208=\"\",$H208=\"\",$I208=\"\"),0,IF($J$264>0.1,(VLOOKUP($H208,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H208,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R208=\"Not Eligible\",0,IF($L208<>\"\",VLOOKUP($L208,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT208=\"\",0,VLOOKUP($AT208,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT208=\"\",0,VLOOKUP($AT208,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L208=\"\",\"\",IF(ISERROR(VLOOKUP($L208,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L208,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L208,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L208,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C208=\"\",$G208=\"\",$H208=\"\",$I208=\"\",$L208=\"\",$R208=\"N\",$M208=\"\",$B$3<>\"Retrofit\"),0,IF($G208=\"Air Conditioned\",$AU208*(1+VLOOKUP($C208,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G208=\"Med. Temp. (33-41°F)\",$AU208*(1+VLOOKUP($C208,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G208=\"Low Temp. (-10-10°F)\",$AU208*(1+VLOOKUP($C208,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU208)))),2)","v":0},{"$f":"ROUND(IF(OR($C208=\"\",$G208=\"\",$H208=\"\",$I208=\"\",$L208=\"\",$R208=\"N\",$M208=\"\",$B$3<>\"Retrofit\"),0,IF($G208=\"Air Conditioned\",$AV208*(1+VLOOKUP($C208,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G208=\"Med. Temp. (33-41°F)\",$AV208*(1+VLOOKUP($C208,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G208=\"Low Temp. (-10-10°F)\",$AV208*(1+VLOOKUP($C208,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV208)))),2)","v":0},{"$f":"IF($N208=\"\",0,IF($C208=\"Education No Summer\",VLOOKUP($N208,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N208,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C208=\"\",0,IF($C208=\"Outdoor\",VLOOKUP($C208,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C208,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C208=\"\",$G208=\"\",$H208=\"\",$I208=\"\",$L208=\"\",$R208=\"N\",$M208=\"\",$B$3<>\"Retrofit\"),0,IF($G208=\"Air Conditioned\",$BA208*(1+VLOOKUP($C208,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G208=\"Med. Temp. (33-41°F)\",$BA208*(1+VLOOKUP($C208,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G208=\"Low Temp. (-10-10°F)\",$BA208*(1+VLOOKUP($C208,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA208)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C208=\"\",$G208=\"\",$H208=\"\",$I208=\"\",$L208=\"\",$R208=\"N\",$M208=\"\",$B$3<>\"Retrofit\"),0,IF($G208=\"Air Conditioned\",$BC208*(1+VLOOKUP($C208,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G208=\"Med. Temp. (33-41°F)\",$BC208*(1+VLOOKUP($C208,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G208=\"Low Temp. (-10-10°F)\",$BC208*(1+VLOOKUP($C208,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC208)))),0)","v":0},{"$f":"IF($N208=\"\",0,VLOOKUP($N208,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N208=\"None\",$N208=\"\",$S208=\"\",$S208=\"N\"),0,$M208*$AI208*$BE208*VLOOKUP($C208,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C208=\"\",$G208=\"\",$H208=\"\",$I208=\"\",$L208=\"\",$R208=\"N\",$M208=\"\",$B$3<>\"Retrofit\"),0,IF($G208=\"Air Conditioned\",$BF208*(1+VLOOKUP($C208,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G208=\"Med. Temp. (33-41°F)\",$BF208*(1+VLOOKUP($C208,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G208=\"Low Temp. (-10-10°F)\",$BF208*(1+VLOOKUP($C208,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF208)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C208=\"\",0,VLOOKUP($C208,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL208,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C208=\"\",0,VLOOKUP($C208,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM208,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C208=\"\",0,IF($C208=\"Education No Summer\",VLOOKUP($C208,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL208,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C208,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL208,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C208=\"\",0,IF($C208=\"Education No Summer\",VLOOKUP($C208,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM208,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C208,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM208,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C208=\"\",0,IF($C208=\"Education No Summer\",VLOOKUP($C208,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL208,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C208,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL208,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C208=\"\",0,IF($C208=\"Education No Summer\",VLOOKUP($C208,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM208,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C208,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM208,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,199,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X209*$AA209+$Y209*$AB209,$X209*$AA209+$X209*'Utility Admin'!$H$4*$AB209),0)","v":0},{"$f":"IF($AT209=\"\",0,VLOOKUP($AT209,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT209=\"\",0,VLOOKUP($AT209,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L209=\"\",\"-\",VLOOKUP($L209,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C209=\"\",$H209=\"\",$I209=\"\"),0,IF($J$264>0.1,(VLOOKUP($H209,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H209,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R209=\"Not Eligible\",0,IF($L209<>\"\",VLOOKUP($L209,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT209=\"\",0,VLOOKUP($AT209,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT209=\"\",0,VLOOKUP($AT209,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L209=\"\",\"\",IF(ISERROR(VLOOKUP($L209,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L209,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L209,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L209,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C209=\"\",$G209=\"\",$H209=\"\",$I209=\"\",$L209=\"\",$R209=\"N\",$M209=\"\",$B$3<>\"Retrofit\"),0,IF($G209=\"Air Conditioned\",$AU209*(1+VLOOKUP($C209,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G209=\"Med. Temp. (33-41°F)\",$AU209*(1+VLOOKUP($C209,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G209=\"Low Temp. (-10-10°F)\",$AU209*(1+VLOOKUP($C209,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU209)))),2)","v":0},{"$f":"ROUND(IF(OR($C209=\"\",$G209=\"\",$H209=\"\",$I209=\"\",$L209=\"\",$R209=\"N\",$M209=\"\",$B$3<>\"Retrofit\"),0,IF($G209=\"Air Conditioned\",$AV209*(1+VLOOKUP($C209,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G209=\"Med. Temp. (33-41°F)\",$AV209*(1+VLOOKUP($C209,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G209=\"Low Temp. (-10-10°F)\",$AV209*(1+VLOOKUP($C209,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV209)))),2)","v":0},{"$f":"IF($N209=\"\",0,IF($C209=\"Education No Summer\",VLOOKUP($N209,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N209,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C209=\"\",0,IF($C209=\"Outdoor\",VLOOKUP($C209,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C209,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C209=\"\",$G209=\"\",$H209=\"\",$I209=\"\",$L209=\"\",$R209=\"N\",$M209=\"\",$B$3<>\"Retrofit\"),0,IF($G209=\"Air Conditioned\",$BA209*(1+VLOOKUP($C209,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G209=\"Med. Temp. (33-41°F)\",$BA209*(1+VLOOKUP($C209,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G209=\"Low Temp. (-10-10°F)\",$BA209*(1+VLOOKUP($C209,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA209)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C209=\"\",$G209=\"\",$H209=\"\",$I209=\"\",$L209=\"\",$R209=\"N\",$M209=\"\",$B$3<>\"Retrofit\"),0,IF($G209=\"Air Conditioned\",$BC209*(1+VLOOKUP($C209,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G209=\"Med. Temp. (33-41°F)\",$BC209*(1+VLOOKUP($C209,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G209=\"Low Temp. (-10-10°F)\",$BC209*(1+VLOOKUP($C209,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC209)))),0)","v":0},{"$f":"IF($N209=\"\",0,VLOOKUP($N209,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N209=\"None\",$N209=\"\",$S209=\"\",$S209=\"N\"),0,$M209*$AI209*$BE209*VLOOKUP($C209,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C209=\"\",$G209=\"\",$H209=\"\",$I209=\"\",$L209=\"\",$R209=\"N\",$M209=\"\",$B$3<>\"Retrofit\"),0,IF($G209=\"Air Conditioned\",$BF209*(1+VLOOKUP($C209,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G209=\"Med. Temp. (33-41°F)\",$BF209*(1+VLOOKUP($C209,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G209=\"Low Temp. (-10-10°F)\",$BF209*(1+VLOOKUP($C209,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF209)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C209=\"\",0,VLOOKUP($C209,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL209,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C209=\"\",0,VLOOKUP($C209,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM209,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C209=\"\",0,IF($C209=\"Education No Summer\",VLOOKUP($C209,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL209,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C209,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL209,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C209=\"\",0,IF($C209=\"Education No Summer\",VLOOKUP($C209,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM209,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C209,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM209,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C209=\"\",0,IF($C209=\"Education No Summer\",VLOOKUP($C209,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL209,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C209,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL209,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C209=\"\",0,IF($C209=\"Education No Summer\",VLOOKUP($C209,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM209,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C209,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM209,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,200,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X210*$AA210+$Y210*$AB210,$X210*$AA210+$X210*'Utility Admin'!$H$4*$AB210),0)","v":0},{"$f":"IF($AT210=\"\",0,VLOOKUP($AT210,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT210=\"\",0,VLOOKUP($AT210,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L210=\"\",\"-\",VLOOKUP($L210,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C210=\"\",$H210=\"\",$I210=\"\"),0,IF($J$264>0.1,(VLOOKUP($H210,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H210,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R210=\"Not Eligible\",0,IF($L210<>\"\",VLOOKUP($L210,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT210=\"\",0,VLOOKUP($AT210,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT210=\"\",0,VLOOKUP($AT210,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L210=\"\",\"\",IF(ISERROR(VLOOKUP($L210,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L210,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L210,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L210,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C210=\"\",$G210=\"\",$H210=\"\",$I210=\"\",$L210=\"\",$R210=\"N\",$M210=\"\",$B$3<>\"Retrofit\"),0,IF($G210=\"Air Conditioned\",$AU210*(1+VLOOKUP($C210,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G210=\"Med. Temp. (33-41°F)\",$AU210*(1+VLOOKUP($C210,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G210=\"Low Temp. (-10-10°F)\",$AU210*(1+VLOOKUP($C210,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU210)))),2)","v":0},{"$f":"ROUND(IF(OR($C210=\"\",$G210=\"\",$H210=\"\",$I210=\"\",$L210=\"\",$R210=\"N\",$M210=\"\",$B$3<>\"Retrofit\"),0,IF($G210=\"Air Conditioned\",$AV210*(1+VLOOKUP($C210,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G210=\"Med. Temp. (33-41°F)\",$AV210*(1+VLOOKUP($C210,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G210=\"Low Temp. (-10-10°F)\",$AV210*(1+VLOOKUP($C210,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV210)))),2)","v":0},{"$f":"IF($N210=\"\",0,IF($C210=\"Education No Summer\",VLOOKUP($N210,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N210,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C210=\"\",0,IF($C210=\"Outdoor\",VLOOKUP($C210,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C210,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C210=\"\",$G210=\"\",$H210=\"\",$I210=\"\",$L210=\"\",$R210=\"N\",$M210=\"\",$B$3<>\"Retrofit\"),0,IF($G210=\"Air Conditioned\",$BA210*(1+VLOOKUP($C210,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G210=\"Med. Temp. (33-41°F)\",$BA210*(1+VLOOKUP($C210,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G210=\"Low Temp. (-10-10°F)\",$BA210*(1+VLOOKUP($C210,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA210)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C210=\"\",$G210=\"\",$H210=\"\",$I210=\"\",$L210=\"\",$R210=\"N\",$M210=\"\",$B$3<>\"Retrofit\"),0,IF($G210=\"Air Conditioned\",$BC210*(1+VLOOKUP($C210,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G210=\"Med. Temp. (33-41°F)\",$BC210*(1+VLOOKUP($C210,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G210=\"Low Temp. (-10-10°F)\",$BC210*(1+VLOOKUP($C210,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC210)))),0)","v":0},{"$f":"IF($N210=\"\",0,VLOOKUP($N210,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N210=\"None\",$N210=\"\",$S210=\"\",$S210=\"N\"),0,$M210*$AI210*$BE210*VLOOKUP($C210,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C210=\"\",$G210=\"\",$H210=\"\",$I210=\"\",$L210=\"\",$R210=\"N\",$M210=\"\",$B$3<>\"Retrofit\"),0,IF($G210=\"Air Conditioned\",$BF210*(1+VLOOKUP($C210,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G210=\"Med. Temp. (33-41°F)\",$BF210*(1+VLOOKUP($C210,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G210=\"Low Temp. (-10-10°F)\",$BF210*(1+VLOOKUP($C210,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF210)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C210=\"\",0,VLOOKUP($C210,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL210,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C210=\"\",0,VLOOKUP($C210,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM210,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C210=\"\",0,IF($C210=\"Education No Summer\",VLOOKUP($C210,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL210,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C210,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL210,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C210=\"\",0,IF($C210=\"Education No Summer\",VLOOKUP($C210,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM210,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C210,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM210,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C210=\"\",0,IF($C210=\"Education No Summer\",VLOOKUP($C210,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL210,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C210,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL210,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C210=\"\",0,IF($C210=\"Education No Summer\",VLOOKUP($C210,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM210,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C210,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM210,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,201,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X211*$AA211+$Y211*$AB211,$X211*$AA211+$X211*'Utility Admin'!$H$4*$AB211),0)","v":0},{"$f":"IF($AT211=\"\",0,VLOOKUP($AT211,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT211=\"\",0,VLOOKUP($AT211,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L211=\"\",\"-\",VLOOKUP($L211,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C211=\"\",$H211=\"\",$I211=\"\"),0,IF($J$264>0.1,(VLOOKUP($H211,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H211,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R211=\"Not Eligible\",0,IF($L211<>\"\",VLOOKUP($L211,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT211=\"\",0,VLOOKUP($AT211,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT211=\"\",0,VLOOKUP($AT211,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L211=\"\",\"\",IF(ISERROR(VLOOKUP($L211,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L211,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L211,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L211,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C211=\"\",$G211=\"\",$H211=\"\",$I211=\"\",$L211=\"\",$R211=\"N\",$M211=\"\",$B$3<>\"Retrofit\"),0,IF($G211=\"Air Conditioned\",$AU211*(1+VLOOKUP($C211,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G211=\"Med. Temp. (33-41°F)\",$AU211*(1+VLOOKUP($C211,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G211=\"Low Temp. (-10-10°F)\",$AU211*(1+VLOOKUP($C211,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU211)))),2)","v":0},{"$f":"ROUND(IF(OR($C211=\"\",$G211=\"\",$H211=\"\",$I211=\"\",$L211=\"\",$R211=\"N\",$M211=\"\",$B$3<>\"Retrofit\"),0,IF($G211=\"Air Conditioned\",$AV211*(1+VLOOKUP($C211,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G211=\"Med. Temp. (33-41°F)\",$AV211*(1+VLOOKUP($C211,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G211=\"Low Temp. (-10-10°F)\",$AV211*(1+VLOOKUP($C211,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV211)))),2)","v":0},{"$f":"IF($N211=\"\",0,IF($C211=\"Education No Summer\",VLOOKUP($N211,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N211,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C211=\"\",0,IF($C211=\"Outdoor\",VLOOKUP($C211,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C211,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C211=\"\",$G211=\"\",$H211=\"\",$I211=\"\",$L211=\"\",$R211=\"N\",$M211=\"\",$B$3<>\"Retrofit\"),0,IF($G211=\"Air Conditioned\",$BA211*(1+VLOOKUP($C211,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G211=\"Med. Temp. (33-41°F)\",$BA211*(1+VLOOKUP($C211,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G211=\"Low Temp. (-10-10°F)\",$BA211*(1+VLOOKUP($C211,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA211)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C211=\"\",$G211=\"\",$H211=\"\",$I211=\"\",$L211=\"\",$R211=\"N\",$M211=\"\",$B$3<>\"Retrofit\"),0,IF($G211=\"Air Conditioned\",$BC211*(1+VLOOKUP($C211,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G211=\"Med. Temp. (33-41°F)\",$BC211*(1+VLOOKUP($C211,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G211=\"Low Temp. (-10-10°F)\",$BC211*(1+VLOOKUP($C211,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC211)))),0)","v":0},{"$f":"IF($N211=\"\",0,VLOOKUP($N211,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N211=\"None\",$N211=\"\",$S211=\"\",$S211=\"N\"),0,$M211*$AI211*$BE211*VLOOKUP($C211,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C211=\"\",$G211=\"\",$H211=\"\",$I211=\"\",$L211=\"\",$R211=\"N\",$M211=\"\",$B$3<>\"Retrofit\"),0,IF($G211=\"Air Conditioned\",$BF211*(1+VLOOKUP($C211,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G211=\"Med. Temp. (33-41°F)\",$BF211*(1+VLOOKUP($C211,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G211=\"Low Temp. (-10-10°F)\",$BF211*(1+VLOOKUP($C211,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF211)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C211=\"\",0,VLOOKUP($C211,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL211,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C211=\"\",0,VLOOKUP($C211,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM211,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C211=\"\",0,IF($C211=\"Education No Summer\",VLOOKUP($C211,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL211,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C211,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL211,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C211=\"\",0,IF($C211=\"Education No Summer\",VLOOKUP($C211,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM211,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C211,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM211,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C211=\"\",0,IF($C211=\"Education No Summer\",VLOOKUP($C211,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL211,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C211,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL211,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C211=\"\",0,IF($C211=\"Education No Summer\",VLOOKUP($C211,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM211,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C211,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM211,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,202,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X212*$AA212+$Y212*$AB212,$X212*$AA212+$X212*'Utility Admin'!$H$4*$AB212),0)","v":0},{"$f":"IF($AT212=\"\",0,VLOOKUP($AT212,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT212=\"\",0,VLOOKUP($AT212,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L212=\"\",\"-\",VLOOKUP($L212,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C212=\"\",$H212=\"\",$I212=\"\"),0,IF($J$264>0.1,(VLOOKUP($H212,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H212,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R212=\"Not Eligible\",0,IF($L212<>\"\",VLOOKUP($L212,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT212=\"\",0,VLOOKUP($AT212,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT212=\"\",0,VLOOKUP($AT212,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L212=\"\",\"\",IF(ISERROR(VLOOKUP($L212,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L212,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L212,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L212,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C212=\"\",$G212=\"\",$H212=\"\",$I212=\"\",$L212=\"\",$R212=\"N\",$M212=\"\",$B$3<>\"Retrofit\"),0,IF($G212=\"Air Conditioned\",$AU212*(1+VLOOKUP($C212,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G212=\"Med. Temp. (33-41°F)\",$AU212*(1+VLOOKUP($C212,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G212=\"Low Temp. (-10-10°F)\",$AU212*(1+VLOOKUP($C212,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU212)))),2)","v":0},{"$f":"ROUND(IF(OR($C212=\"\",$G212=\"\",$H212=\"\",$I212=\"\",$L212=\"\",$R212=\"N\",$M212=\"\",$B$3<>\"Retrofit\"),0,IF($G212=\"Air Conditioned\",$AV212*(1+VLOOKUP($C212,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G212=\"Med. Temp. (33-41°F)\",$AV212*(1+VLOOKUP($C212,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G212=\"Low Temp. (-10-10°F)\",$AV212*(1+VLOOKUP($C212,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV212)))),2)","v":0},{"$f":"IF($N212=\"\",0,IF($C212=\"Education No Summer\",VLOOKUP($N212,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N212,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C212=\"\",0,IF($C212=\"Outdoor\",VLOOKUP($C212,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C212,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C212=\"\",$G212=\"\",$H212=\"\",$I212=\"\",$L212=\"\",$R212=\"N\",$M212=\"\",$B$3<>\"Retrofit\"),0,IF($G212=\"Air Conditioned\",$BA212*(1+VLOOKUP($C212,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G212=\"Med. Temp. (33-41°F)\",$BA212*(1+VLOOKUP($C212,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G212=\"Low Temp. (-10-10°F)\",$BA212*(1+VLOOKUP($C212,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA212)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C212=\"\",$G212=\"\",$H212=\"\",$I212=\"\",$L212=\"\",$R212=\"N\",$M212=\"\",$B$3<>\"Retrofit\"),0,IF($G212=\"Air Conditioned\",$BC212*(1+VLOOKUP($C212,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G212=\"Med. Temp. (33-41°F)\",$BC212*(1+VLOOKUP($C212,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G212=\"Low Temp. (-10-10°F)\",$BC212*(1+VLOOKUP($C212,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC212)))),0)","v":0},{"$f":"IF($N212=\"\",0,VLOOKUP($N212,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N212=\"None\",$N212=\"\",$S212=\"\",$S212=\"N\"),0,$M212*$AI212*$BE212*VLOOKUP($C212,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C212=\"\",$G212=\"\",$H212=\"\",$I212=\"\",$L212=\"\",$R212=\"N\",$M212=\"\",$B$3<>\"Retrofit\"),0,IF($G212=\"Air Conditioned\",$BF212*(1+VLOOKUP($C212,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G212=\"Med. Temp. (33-41°F)\",$BF212*(1+VLOOKUP($C212,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G212=\"Low Temp. (-10-10°F)\",$BF212*(1+VLOOKUP($C212,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF212)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C212=\"\",0,VLOOKUP($C212,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL212,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C212=\"\",0,VLOOKUP($C212,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM212,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C212=\"\",0,IF($C212=\"Education No Summer\",VLOOKUP($C212,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL212,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C212,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL212,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C212=\"\",0,IF($C212=\"Education No Summer\",VLOOKUP($C212,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM212,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C212,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM212,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C212=\"\",0,IF($C212=\"Education No Summer\",VLOOKUP($C212,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL212,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C212,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL212,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C212=\"\",0,IF($C212=\"Education No Summer\",VLOOKUP($C212,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM212,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C212,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM212,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,203,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X213*$AA213+$Y213*$AB213,$X213*$AA213+$X213*'Utility Admin'!$H$4*$AB213),0)","v":0},{"$f":"IF($AT213=\"\",0,VLOOKUP($AT213,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT213=\"\",0,VLOOKUP($AT213,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L213=\"\",\"-\",VLOOKUP($L213,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C213=\"\",$H213=\"\",$I213=\"\"),0,IF($J$264>0.1,(VLOOKUP($H213,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H213,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R213=\"Not Eligible\",0,IF($L213<>\"\",VLOOKUP($L213,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT213=\"\",0,VLOOKUP($AT213,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT213=\"\",0,VLOOKUP($AT213,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L213=\"\",\"\",IF(ISERROR(VLOOKUP($L213,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L213,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L213,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L213,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C213=\"\",$G213=\"\",$H213=\"\",$I213=\"\",$L213=\"\",$R213=\"N\",$M213=\"\",$B$3<>\"Retrofit\"),0,IF($G213=\"Air Conditioned\",$AU213*(1+VLOOKUP($C213,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G213=\"Med. Temp. (33-41°F)\",$AU213*(1+VLOOKUP($C213,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G213=\"Low Temp. (-10-10°F)\",$AU213*(1+VLOOKUP($C213,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU213)))),2)","v":0},{"$f":"ROUND(IF(OR($C213=\"\",$G213=\"\",$H213=\"\",$I213=\"\",$L213=\"\",$R213=\"N\",$M213=\"\",$B$3<>\"Retrofit\"),0,IF($G213=\"Air Conditioned\",$AV213*(1+VLOOKUP($C213,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G213=\"Med. Temp. (33-41°F)\",$AV213*(1+VLOOKUP($C213,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G213=\"Low Temp. (-10-10°F)\",$AV213*(1+VLOOKUP($C213,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV213)))),2)","v":0},{"$f":"IF($N213=\"\",0,IF($C213=\"Education No Summer\",VLOOKUP($N213,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N213,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C213=\"\",0,IF($C213=\"Outdoor\",VLOOKUP($C213,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C213,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C213=\"\",$G213=\"\",$H213=\"\",$I213=\"\",$L213=\"\",$R213=\"N\",$M213=\"\",$B$3<>\"Retrofit\"),0,IF($G213=\"Air Conditioned\",$BA213*(1+VLOOKUP($C213,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G213=\"Med. Temp. (33-41°F)\",$BA213*(1+VLOOKUP($C213,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G213=\"Low Temp. (-10-10°F)\",$BA213*(1+VLOOKUP($C213,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA213)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C213=\"\",$G213=\"\",$H213=\"\",$I213=\"\",$L213=\"\",$R213=\"N\",$M213=\"\",$B$3<>\"Retrofit\"),0,IF($G213=\"Air Conditioned\",$BC213*(1+VLOOKUP($C213,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G213=\"Med. Temp. (33-41°F)\",$BC213*(1+VLOOKUP($C213,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G213=\"Low Temp. (-10-10°F)\",$BC213*(1+VLOOKUP($C213,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC213)))),0)","v":0},{"$f":"IF($N213=\"\",0,VLOOKUP($N213,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N213=\"None\",$N213=\"\",$S213=\"\",$S213=\"N\"),0,$M213*$AI213*$BE213*VLOOKUP($C213,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C213=\"\",$G213=\"\",$H213=\"\",$I213=\"\",$L213=\"\",$R213=\"N\",$M213=\"\",$B$3<>\"Retrofit\"),0,IF($G213=\"Air Conditioned\",$BF213*(1+VLOOKUP($C213,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G213=\"Med. Temp. (33-41°F)\",$BF213*(1+VLOOKUP($C213,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G213=\"Low Temp. (-10-10°F)\",$BF213*(1+VLOOKUP($C213,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF213)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C213=\"\",0,VLOOKUP($C213,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL213,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C213=\"\",0,VLOOKUP($C213,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM213,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C213=\"\",0,IF($C213=\"Education No Summer\",VLOOKUP($C213,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL213,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C213,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL213,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C213=\"\",0,IF($C213=\"Education No Summer\",VLOOKUP($C213,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM213,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C213,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM213,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C213=\"\",0,IF($C213=\"Education No Summer\",VLOOKUP($C213,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL213,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C213,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL213,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C213=\"\",0,IF($C213=\"Education No Summer\",VLOOKUP($C213,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM213,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C213,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM213,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,204,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X214*$AA214+$Y214*$AB214,$X214*$AA214+$X214*'Utility Admin'!$H$4*$AB214),0)","v":0},{"$f":"IF($AT214=\"\",0,VLOOKUP($AT214,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT214=\"\",0,VLOOKUP($AT214,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L214=\"\",\"-\",VLOOKUP($L214,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C214=\"\",$H214=\"\",$I214=\"\"),0,IF($J$264>0.1,(VLOOKUP($H214,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H214,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R214=\"Not Eligible\",0,IF($L214<>\"\",VLOOKUP($L214,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT214=\"\",0,VLOOKUP($AT214,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT214=\"\",0,VLOOKUP($AT214,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L214=\"\",\"\",IF(ISERROR(VLOOKUP($L214,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L214,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L214,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L214,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C214=\"\",$G214=\"\",$H214=\"\",$I214=\"\",$L214=\"\",$R214=\"N\",$M214=\"\",$B$3<>\"Retrofit\"),0,IF($G214=\"Air Conditioned\",$AU214*(1+VLOOKUP($C214,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G214=\"Med. Temp. (33-41°F)\",$AU214*(1+VLOOKUP($C214,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G214=\"Low Temp. (-10-10°F)\",$AU214*(1+VLOOKUP($C214,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU214)))),2)","v":0},{"$f":"ROUND(IF(OR($C214=\"\",$G214=\"\",$H214=\"\",$I214=\"\",$L214=\"\",$R214=\"N\",$M214=\"\",$B$3<>\"Retrofit\"),0,IF($G214=\"Air Conditioned\",$AV214*(1+VLOOKUP($C214,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G214=\"Med. Temp. (33-41°F)\",$AV214*(1+VLOOKUP($C214,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G214=\"Low Temp. (-10-10°F)\",$AV214*(1+VLOOKUP($C214,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV214)))),2)","v":0},{"$f":"IF($N214=\"\",0,IF($C214=\"Education No Summer\",VLOOKUP($N214,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N214,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C214=\"\",0,IF($C214=\"Outdoor\",VLOOKUP($C214,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C214,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C214=\"\",$G214=\"\",$H214=\"\",$I214=\"\",$L214=\"\",$R214=\"N\",$M214=\"\",$B$3<>\"Retrofit\"),0,IF($G214=\"Air Conditioned\",$BA214*(1+VLOOKUP($C214,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G214=\"Med. Temp. (33-41°F)\",$BA214*(1+VLOOKUP($C214,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G214=\"Low Temp. (-10-10°F)\",$BA214*(1+VLOOKUP($C214,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA214)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C214=\"\",$G214=\"\",$H214=\"\",$I214=\"\",$L214=\"\",$R214=\"N\",$M214=\"\",$B$3<>\"Retrofit\"),0,IF($G214=\"Air Conditioned\",$BC214*(1+VLOOKUP($C214,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G214=\"Med. Temp. (33-41°F)\",$BC214*(1+VLOOKUP($C214,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G214=\"Low Temp. (-10-10°F)\",$BC214*(1+VLOOKUP($C214,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC214)))),0)","v":0},{"$f":"IF($N214=\"\",0,VLOOKUP($N214,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N214=\"None\",$N214=\"\",$S214=\"\",$S214=\"N\"),0,$M214*$AI214*$BE214*VLOOKUP($C214,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C214=\"\",$G214=\"\",$H214=\"\",$I214=\"\",$L214=\"\",$R214=\"N\",$M214=\"\",$B$3<>\"Retrofit\"),0,IF($G214=\"Air Conditioned\",$BF214*(1+VLOOKUP($C214,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G214=\"Med. Temp. (33-41°F)\",$BF214*(1+VLOOKUP($C214,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G214=\"Low Temp. (-10-10°F)\",$BF214*(1+VLOOKUP($C214,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF214)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C214=\"\",0,VLOOKUP($C214,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL214,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C214=\"\",0,VLOOKUP($C214,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM214,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C214=\"\",0,IF($C214=\"Education No Summer\",VLOOKUP($C214,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL214,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C214,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL214,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C214=\"\",0,IF($C214=\"Education No Summer\",VLOOKUP($C214,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM214,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C214,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM214,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C214=\"\",0,IF($C214=\"Education No Summer\",VLOOKUP($C214,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL214,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C214,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL214,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C214=\"\",0,IF($C214=\"Education No Summer\",VLOOKUP($C214,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM214,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C214,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM214,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,205,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X215*$AA215+$Y215*$AB215,$X215*$AA215+$X215*'Utility Admin'!$H$4*$AB215),0)","v":0},{"$f":"IF($AT215=\"\",0,VLOOKUP($AT215,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT215=\"\",0,VLOOKUP($AT215,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L215=\"\",\"-\",VLOOKUP($L215,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C215=\"\",$H215=\"\",$I215=\"\"),0,IF($J$264>0.1,(VLOOKUP($H215,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H215,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R215=\"Not Eligible\",0,IF($L215<>\"\",VLOOKUP($L215,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT215=\"\",0,VLOOKUP($AT215,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT215=\"\",0,VLOOKUP($AT215,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L215=\"\",\"\",IF(ISERROR(VLOOKUP($L215,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L215,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L215,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L215,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C215=\"\",$G215=\"\",$H215=\"\",$I215=\"\",$L215=\"\",$R215=\"N\",$M215=\"\",$B$3<>\"Retrofit\"),0,IF($G215=\"Air Conditioned\",$AU215*(1+VLOOKUP($C215,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G215=\"Med. Temp. (33-41°F)\",$AU215*(1+VLOOKUP($C215,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G215=\"Low Temp. (-10-10°F)\",$AU215*(1+VLOOKUP($C215,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU215)))),2)","v":0},{"$f":"ROUND(IF(OR($C215=\"\",$G215=\"\",$H215=\"\",$I215=\"\",$L215=\"\",$R215=\"N\",$M215=\"\",$B$3<>\"Retrofit\"),0,IF($G215=\"Air Conditioned\",$AV215*(1+VLOOKUP($C215,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G215=\"Med. Temp. (33-41°F)\",$AV215*(1+VLOOKUP($C215,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G215=\"Low Temp. (-10-10°F)\",$AV215*(1+VLOOKUP($C215,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV215)))),2)","v":0},{"$f":"IF($N215=\"\",0,IF($C215=\"Education No Summer\",VLOOKUP($N215,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N215,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C215=\"\",0,IF($C215=\"Outdoor\",VLOOKUP($C215,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C215,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C215=\"\",$G215=\"\",$H215=\"\",$I215=\"\",$L215=\"\",$R215=\"N\",$M215=\"\",$B$3<>\"Retrofit\"),0,IF($G215=\"Air Conditioned\",$BA215*(1+VLOOKUP($C215,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G215=\"Med. Temp. (33-41°F)\",$BA215*(1+VLOOKUP($C215,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G215=\"Low Temp. (-10-10°F)\",$BA215*(1+VLOOKUP($C215,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA215)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C215=\"\",$G215=\"\",$H215=\"\",$I215=\"\",$L215=\"\",$R215=\"N\",$M215=\"\",$B$3<>\"Retrofit\"),0,IF($G215=\"Air Conditioned\",$BC215*(1+VLOOKUP($C215,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G215=\"Med. Temp. (33-41°F)\",$BC215*(1+VLOOKUP($C215,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G215=\"Low Temp. (-10-10°F)\",$BC215*(1+VLOOKUP($C215,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC215)))),0)","v":0},{"$f":"IF($N215=\"\",0,VLOOKUP($N215,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N215=\"None\",$N215=\"\",$S215=\"\",$S215=\"N\"),0,$M215*$AI215*$BE215*VLOOKUP($C215,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C215=\"\",$G215=\"\",$H215=\"\",$I215=\"\",$L215=\"\",$R215=\"N\",$M215=\"\",$B$3<>\"Retrofit\"),0,IF($G215=\"Air Conditioned\",$BF215*(1+VLOOKUP($C215,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G215=\"Med. Temp. (33-41°F)\",$BF215*(1+VLOOKUP($C215,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G215=\"Low Temp. (-10-10°F)\",$BF215*(1+VLOOKUP($C215,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF215)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C215=\"\",0,VLOOKUP($C215,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL215,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C215=\"\",0,VLOOKUP($C215,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM215,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C215=\"\",0,IF($C215=\"Education No Summer\",VLOOKUP($C215,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL215,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C215,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL215,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C215=\"\",0,IF($C215=\"Education No Summer\",VLOOKUP($C215,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM215,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C215,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM215,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C215=\"\",0,IF($C215=\"Education No Summer\",VLOOKUP($C215,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL215,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C215,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL215,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C215=\"\",0,IF($C215=\"Education No Summer\",VLOOKUP($C215,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM215,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C215,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM215,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,206,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X216*$AA216+$Y216*$AB216,$X216*$AA216+$X216*'Utility Admin'!$H$4*$AB216),0)","v":0},{"$f":"IF($AT216=\"\",0,VLOOKUP($AT216,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT216=\"\",0,VLOOKUP($AT216,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L216=\"\",\"-\",VLOOKUP($L216,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C216=\"\",$H216=\"\",$I216=\"\"),0,IF($J$264>0.1,(VLOOKUP($H216,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H216,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R216=\"Not Eligible\",0,IF($L216<>\"\",VLOOKUP($L216,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT216=\"\",0,VLOOKUP($AT216,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT216=\"\",0,VLOOKUP($AT216,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L216=\"\",\"\",IF(ISERROR(VLOOKUP($L216,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L216,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L216,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L216,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C216=\"\",$G216=\"\",$H216=\"\",$I216=\"\",$L216=\"\",$R216=\"N\",$M216=\"\",$B$3<>\"Retrofit\"),0,IF($G216=\"Air Conditioned\",$AU216*(1+VLOOKUP($C216,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G216=\"Med. Temp. (33-41°F)\",$AU216*(1+VLOOKUP($C216,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G216=\"Low Temp. (-10-10°F)\",$AU216*(1+VLOOKUP($C216,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU216)))),2)","v":0},{"$f":"ROUND(IF(OR($C216=\"\",$G216=\"\",$H216=\"\",$I216=\"\",$L216=\"\",$R216=\"N\",$M216=\"\",$B$3<>\"Retrofit\"),0,IF($G216=\"Air Conditioned\",$AV216*(1+VLOOKUP($C216,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G216=\"Med. Temp. (33-41°F)\",$AV216*(1+VLOOKUP($C216,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G216=\"Low Temp. (-10-10°F)\",$AV216*(1+VLOOKUP($C216,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV216)))),2)","v":0},{"$f":"IF($N216=\"\",0,IF($C216=\"Education No Summer\",VLOOKUP($N216,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N216,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C216=\"\",0,IF($C216=\"Outdoor\",VLOOKUP($C216,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C216,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C216=\"\",$G216=\"\",$H216=\"\",$I216=\"\",$L216=\"\",$R216=\"N\",$M216=\"\",$B$3<>\"Retrofit\"),0,IF($G216=\"Air Conditioned\",$BA216*(1+VLOOKUP($C216,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G216=\"Med. Temp. (33-41°F)\",$BA216*(1+VLOOKUP($C216,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G216=\"Low Temp. (-10-10°F)\",$BA216*(1+VLOOKUP($C216,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA216)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C216=\"\",$G216=\"\",$H216=\"\",$I216=\"\",$L216=\"\",$R216=\"N\",$M216=\"\",$B$3<>\"Retrofit\"),0,IF($G216=\"Air Conditioned\",$BC216*(1+VLOOKUP($C216,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G216=\"Med. Temp. (33-41°F)\",$BC216*(1+VLOOKUP($C216,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G216=\"Low Temp. (-10-10°F)\",$BC216*(1+VLOOKUP($C216,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC216)))),0)","v":0},{"$f":"IF($N216=\"\",0,VLOOKUP($N216,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N216=\"None\",$N216=\"\",$S216=\"\",$S216=\"N\"),0,$M216*$AI216*$BE216*VLOOKUP($C216,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C216=\"\",$G216=\"\",$H216=\"\",$I216=\"\",$L216=\"\",$R216=\"N\",$M216=\"\",$B$3<>\"Retrofit\"),0,IF($G216=\"Air Conditioned\",$BF216*(1+VLOOKUP($C216,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G216=\"Med. Temp. (33-41°F)\",$BF216*(1+VLOOKUP($C216,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G216=\"Low Temp. (-10-10°F)\",$BF216*(1+VLOOKUP($C216,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF216)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C216=\"\",0,VLOOKUP($C216,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL216,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C216=\"\",0,VLOOKUP($C216,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM216,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C216=\"\",0,IF($C216=\"Education No Summer\",VLOOKUP($C216,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL216,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C216,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL216,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C216=\"\",0,IF($C216=\"Education No Summer\",VLOOKUP($C216,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM216,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C216,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM216,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C216=\"\",0,IF($C216=\"Education No Summer\",VLOOKUP($C216,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL216,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C216,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL216,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C216=\"\",0,IF($C216=\"Education No Summer\",VLOOKUP($C216,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM216,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C216,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM216,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,207,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X217*$AA217+$Y217*$AB217,$X217*$AA217+$X217*'Utility Admin'!$H$4*$AB217),0)","v":0},{"$f":"IF($AT217=\"\",0,VLOOKUP($AT217,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT217=\"\",0,VLOOKUP($AT217,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L217=\"\",\"-\",VLOOKUP($L217,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C217=\"\",$H217=\"\",$I217=\"\"),0,IF($J$264>0.1,(VLOOKUP($H217,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H217,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R217=\"Not Eligible\",0,IF($L217<>\"\",VLOOKUP($L217,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT217=\"\",0,VLOOKUP($AT217,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT217=\"\",0,VLOOKUP($AT217,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L217=\"\",\"\",IF(ISERROR(VLOOKUP($L217,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L217,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L217,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L217,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C217=\"\",$G217=\"\",$H217=\"\",$I217=\"\",$L217=\"\",$R217=\"N\",$M217=\"\",$B$3<>\"Retrofit\"),0,IF($G217=\"Air Conditioned\",$AU217*(1+VLOOKUP($C217,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G217=\"Med. Temp. (33-41°F)\",$AU217*(1+VLOOKUP($C217,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G217=\"Low Temp. (-10-10°F)\",$AU217*(1+VLOOKUP($C217,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU217)))),2)","v":0},{"$f":"ROUND(IF(OR($C217=\"\",$G217=\"\",$H217=\"\",$I217=\"\",$L217=\"\",$R217=\"N\",$M217=\"\",$B$3<>\"Retrofit\"),0,IF($G217=\"Air Conditioned\",$AV217*(1+VLOOKUP($C217,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G217=\"Med. Temp. (33-41°F)\",$AV217*(1+VLOOKUP($C217,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G217=\"Low Temp. (-10-10°F)\",$AV217*(1+VLOOKUP($C217,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV217)))),2)","v":0},{"$f":"IF($N217=\"\",0,IF($C217=\"Education No Summer\",VLOOKUP($N217,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N217,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C217=\"\",0,IF($C217=\"Outdoor\",VLOOKUP($C217,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C217,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C217=\"\",$G217=\"\",$H217=\"\",$I217=\"\",$L217=\"\",$R217=\"N\",$M217=\"\",$B$3<>\"Retrofit\"),0,IF($G217=\"Air Conditioned\",$BA217*(1+VLOOKUP($C217,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G217=\"Med. Temp. (33-41°F)\",$BA217*(1+VLOOKUP($C217,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G217=\"Low Temp. (-10-10°F)\",$BA217*(1+VLOOKUP($C217,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA217)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C217=\"\",$G217=\"\",$H217=\"\",$I217=\"\",$L217=\"\",$R217=\"N\",$M217=\"\",$B$3<>\"Retrofit\"),0,IF($G217=\"Air Conditioned\",$BC217*(1+VLOOKUP($C217,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G217=\"Med. Temp. (33-41°F)\",$BC217*(1+VLOOKUP($C217,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G217=\"Low Temp. (-10-10°F)\",$BC217*(1+VLOOKUP($C217,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC217)))),0)","v":0},{"$f":"IF($N217=\"\",0,VLOOKUP($N217,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N217=\"None\",$N217=\"\",$S217=\"\",$S217=\"N\"),0,$M217*$AI217*$BE217*VLOOKUP($C217,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C217=\"\",$G217=\"\",$H217=\"\",$I217=\"\",$L217=\"\",$R217=\"N\",$M217=\"\",$B$3<>\"Retrofit\"),0,IF($G217=\"Air Conditioned\",$BF217*(1+VLOOKUP($C217,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G217=\"Med. Temp. (33-41°F)\",$BF217*(1+VLOOKUP($C217,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G217=\"Low Temp. (-10-10°F)\",$BF217*(1+VLOOKUP($C217,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF217)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C217=\"\",0,VLOOKUP($C217,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL217,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C217=\"\",0,VLOOKUP($C217,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM217,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C217=\"\",0,IF($C217=\"Education No Summer\",VLOOKUP($C217,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL217,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C217,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL217,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C217=\"\",0,IF($C217=\"Education No Summer\",VLOOKUP($C217,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM217,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C217,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM217,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C217=\"\",0,IF($C217=\"Education No Summer\",VLOOKUP($C217,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL217,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C217,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL217,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C217=\"\",0,IF($C217=\"Education No Summer\",VLOOKUP($C217,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM217,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C217,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM217,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,208,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X218*$AA218+$Y218*$AB218,$X218*$AA218+$X218*'Utility Admin'!$H$4*$AB218),0)","v":0},{"$f":"IF($AT218=\"\",0,VLOOKUP($AT218,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT218=\"\",0,VLOOKUP($AT218,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L218=\"\",\"-\",VLOOKUP($L218,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C218=\"\",$H218=\"\",$I218=\"\"),0,IF($J$264>0.1,(VLOOKUP($H218,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H218,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R218=\"Not Eligible\",0,IF($L218<>\"\",VLOOKUP($L218,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT218=\"\",0,VLOOKUP($AT218,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT218=\"\",0,VLOOKUP($AT218,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L218=\"\",\"\",IF(ISERROR(VLOOKUP($L218,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L218,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L218,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L218,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C218=\"\",$G218=\"\",$H218=\"\",$I218=\"\",$L218=\"\",$R218=\"N\",$M218=\"\",$B$3<>\"Retrofit\"),0,IF($G218=\"Air Conditioned\",$AU218*(1+VLOOKUP($C218,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G218=\"Med. Temp. (33-41°F)\",$AU218*(1+VLOOKUP($C218,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G218=\"Low Temp. (-10-10°F)\",$AU218*(1+VLOOKUP($C218,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU218)))),2)","v":0},{"$f":"ROUND(IF(OR($C218=\"\",$G218=\"\",$H218=\"\",$I218=\"\",$L218=\"\",$R218=\"N\",$M218=\"\",$B$3<>\"Retrofit\"),0,IF($G218=\"Air Conditioned\",$AV218*(1+VLOOKUP($C218,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G218=\"Med. Temp. (33-41°F)\",$AV218*(1+VLOOKUP($C218,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G218=\"Low Temp. (-10-10°F)\",$AV218*(1+VLOOKUP($C218,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV218)))),2)","v":0},{"$f":"IF($N218=\"\",0,IF($C218=\"Education No Summer\",VLOOKUP($N218,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N218,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C218=\"\",0,IF($C218=\"Outdoor\",VLOOKUP($C218,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C218,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C218=\"\",$G218=\"\",$H218=\"\",$I218=\"\",$L218=\"\",$R218=\"N\",$M218=\"\",$B$3<>\"Retrofit\"),0,IF($G218=\"Air Conditioned\",$BA218*(1+VLOOKUP($C218,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G218=\"Med. Temp. (33-41°F)\",$BA218*(1+VLOOKUP($C218,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G218=\"Low Temp. (-10-10°F)\",$BA218*(1+VLOOKUP($C218,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA218)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C218=\"\",$G218=\"\",$H218=\"\",$I218=\"\",$L218=\"\",$R218=\"N\",$M218=\"\",$B$3<>\"Retrofit\"),0,IF($G218=\"Air Conditioned\",$BC218*(1+VLOOKUP($C218,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G218=\"Med. Temp. (33-41°F)\",$BC218*(1+VLOOKUP($C218,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G218=\"Low Temp. (-10-10°F)\",$BC218*(1+VLOOKUP($C218,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC218)))),0)","v":0},{"$f":"IF($N218=\"\",0,VLOOKUP($N218,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N218=\"None\",$N218=\"\",$S218=\"\",$S218=\"N\"),0,$M218*$AI218*$BE218*VLOOKUP($C218,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C218=\"\",$G218=\"\",$H218=\"\",$I218=\"\",$L218=\"\",$R218=\"N\",$M218=\"\",$B$3<>\"Retrofit\"),0,IF($G218=\"Air Conditioned\",$BF218*(1+VLOOKUP($C218,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G218=\"Med. Temp. (33-41°F)\",$BF218*(1+VLOOKUP($C218,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G218=\"Low Temp. (-10-10°F)\",$BF218*(1+VLOOKUP($C218,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF218)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C218=\"\",0,VLOOKUP($C218,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL218,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C218=\"\",0,VLOOKUP($C218,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM218,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C218=\"\",0,IF($C218=\"Education No Summer\",VLOOKUP($C218,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL218,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C218,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL218,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C218=\"\",0,IF($C218=\"Education No Summer\",VLOOKUP($C218,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM218,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C218,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM218,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C218=\"\",0,IF($C218=\"Education No Summer\",VLOOKUP($C218,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL218,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C218,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL218,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C218=\"\",0,IF($C218=\"Education No Summer\",VLOOKUP($C218,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM218,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C218,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM218,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,209,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X219*$AA219+$Y219*$AB219,$X219*$AA219+$X219*'Utility Admin'!$H$4*$AB219),0)","v":0},{"$f":"IF($AT219=\"\",0,VLOOKUP($AT219,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT219=\"\",0,VLOOKUP($AT219,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L219=\"\",\"-\",VLOOKUP($L219,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C219=\"\",$H219=\"\",$I219=\"\"),0,IF($J$264>0.1,(VLOOKUP($H219,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H219,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R219=\"Not Eligible\",0,IF($L219<>\"\",VLOOKUP($L219,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT219=\"\",0,VLOOKUP($AT219,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT219=\"\",0,VLOOKUP($AT219,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L219=\"\",\"\",IF(ISERROR(VLOOKUP($L219,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L219,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L219,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L219,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C219=\"\",$G219=\"\",$H219=\"\",$I219=\"\",$L219=\"\",$R219=\"N\",$M219=\"\",$B$3<>\"Retrofit\"),0,IF($G219=\"Air Conditioned\",$AU219*(1+VLOOKUP($C219,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G219=\"Med. Temp. (33-41°F)\",$AU219*(1+VLOOKUP($C219,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G219=\"Low Temp. (-10-10°F)\",$AU219*(1+VLOOKUP($C219,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU219)))),2)","v":0},{"$f":"ROUND(IF(OR($C219=\"\",$G219=\"\",$H219=\"\",$I219=\"\",$L219=\"\",$R219=\"N\",$M219=\"\",$B$3<>\"Retrofit\"),0,IF($G219=\"Air Conditioned\",$AV219*(1+VLOOKUP($C219,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G219=\"Med. Temp. (33-41°F)\",$AV219*(1+VLOOKUP($C219,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G219=\"Low Temp. (-10-10°F)\",$AV219*(1+VLOOKUP($C219,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV219)))),2)","v":0},{"$f":"IF($N219=\"\",0,IF($C219=\"Education No Summer\",VLOOKUP($N219,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N219,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C219=\"\",0,IF($C219=\"Outdoor\",VLOOKUP($C219,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C219,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C219=\"\",$G219=\"\",$H219=\"\",$I219=\"\",$L219=\"\",$R219=\"N\",$M219=\"\",$B$3<>\"Retrofit\"),0,IF($G219=\"Air Conditioned\",$BA219*(1+VLOOKUP($C219,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G219=\"Med. Temp. (33-41°F)\",$BA219*(1+VLOOKUP($C219,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G219=\"Low Temp. (-10-10°F)\",$BA219*(1+VLOOKUP($C219,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA219)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C219=\"\",$G219=\"\",$H219=\"\",$I219=\"\",$L219=\"\",$R219=\"N\",$M219=\"\",$B$3<>\"Retrofit\"),0,IF($G219=\"Air Conditioned\",$BC219*(1+VLOOKUP($C219,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G219=\"Med. Temp. (33-41°F)\",$BC219*(1+VLOOKUP($C219,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G219=\"Low Temp. (-10-10°F)\",$BC219*(1+VLOOKUP($C219,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC219)))),0)","v":0},{"$f":"IF($N219=\"\",0,VLOOKUP($N219,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N219=\"None\",$N219=\"\",$S219=\"\",$S219=\"N\"),0,$M219*$AI219*$BE219*VLOOKUP($C219,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C219=\"\",$G219=\"\",$H219=\"\",$I219=\"\",$L219=\"\",$R219=\"N\",$M219=\"\",$B$3<>\"Retrofit\"),0,IF($G219=\"Air Conditioned\",$BF219*(1+VLOOKUP($C219,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G219=\"Med. Temp. (33-41°F)\",$BF219*(1+VLOOKUP($C219,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G219=\"Low Temp. (-10-10°F)\",$BF219*(1+VLOOKUP($C219,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF219)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C219=\"\",0,VLOOKUP($C219,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL219,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C219=\"\",0,VLOOKUP($C219,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM219,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C219=\"\",0,IF($C219=\"Education No Summer\",VLOOKUP($C219,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL219,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C219,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL219,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C219=\"\",0,IF($C219=\"Education No Summer\",VLOOKUP($C219,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM219,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C219,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM219,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C219=\"\",0,IF($C219=\"Education No Summer\",VLOOKUP($C219,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL219,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C219,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL219,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C219=\"\",0,IF($C219=\"Education No Summer\",VLOOKUP($C219,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM219,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C219,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM219,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,210,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X220*$AA220+$Y220*$AB220,$X220*$AA220+$X220*'Utility Admin'!$H$4*$AB220),0)","v":0},{"$f":"IF($AT220=\"\",0,VLOOKUP($AT220,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT220=\"\",0,VLOOKUP($AT220,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L220=\"\",\"-\",VLOOKUP($L220,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C220=\"\",$H220=\"\",$I220=\"\"),0,IF($J$264>0.1,(VLOOKUP($H220,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H220,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R220=\"Not Eligible\",0,IF($L220<>\"\",VLOOKUP($L220,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT220=\"\",0,VLOOKUP($AT220,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT220=\"\",0,VLOOKUP($AT220,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L220=\"\",\"\",IF(ISERROR(VLOOKUP($L220,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L220,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L220,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L220,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C220=\"\",$G220=\"\",$H220=\"\",$I220=\"\",$L220=\"\",$R220=\"N\",$M220=\"\",$B$3<>\"Retrofit\"),0,IF($G220=\"Air Conditioned\",$AU220*(1+VLOOKUP($C220,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G220=\"Med. Temp. (33-41°F)\",$AU220*(1+VLOOKUP($C220,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G220=\"Low Temp. (-10-10°F)\",$AU220*(1+VLOOKUP($C220,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU220)))),2)","v":0},{"$f":"ROUND(IF(OR($C220=\"\",$G220=\"\",$H220=\"\",$I220=\"\",$L220=\"\",$R220=\"N\",$M220=\"\",$B$3<>\"Retrofit\"),0,IF($G220=\"Air Conditioned\",$AV220*(1+VLOOKUP($C220,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G220=\"Med. Temp. (33-41°F)\",$AV220*(1+VLOOKUP($C220,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G220=\"Low Temp. (-10-10°F)\",$AV220*(1+VLOOKUP($C220,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV220)))),2)","v":0},{"$f":"IF($N220=\"\",0,IF($C220=\"Education No Summer\",VLOOKUP($N220,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N220,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C220=\"\",0,IF($C220=\"Outdoor\",VLOOKUP($C220,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C220,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C220=\"\",$G220=\"\",$H220=\"\",$I220=\"\",$L220=\"\",$R220=\"N\",$M220=\"\",$B$3<>\"Retrofit\"),0,IF($G220=\"Air Conditioned\",$BA220*(1+VLOOKUP($C220,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G220=\"Med. Temp. (33-41°F)\",$BA220*(1+VLOOKUP($C220,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G220=\"Low Temp. (-10-10°F)\",$BA220*(1+VLOOKUP($C220,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA220)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C220=\"\",$G220=\"\",$H220=\"\",$I220=\"\",$L220=\"\",$R220=\"N\",$M220=\"\",$B$3<>\"Retrofit\"),0,IF($G220=\"Air Conditioned\",$BC220*(1+VLOOKUP($C220,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G220=\"Med. Temp. (33-41°F)\",$BC220*(1+VLOOKUP($C220,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G220=\"Low Temp. (-10-10°F)\",$BC220*(1+VLOOKUP($C220,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC220)))),0)","v":0},{"$f":"IF($N220=\"\",0,VLOOKUP($N220,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N220=\"None\",$N220=\"\",$S220=\"\",$S220=\"N\"),0,$M220*$AI220*$BE220*VLOOKUP($C220,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C220=\"\",$G220=\"\",$H220=\"\",$I220=\"\",$L220=\"\",$R220=\"N\",$M220=\"\",$B$3<>\"Retrofit\"),0,IF($G220=\"Air Conditioned\",$BF220*(1+VLOOKUP($C220,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G220=\"Med. Temp. (33-41°F)\",$BF220*(1+VLOOKUP($C220,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G220=\"Low Temp. (-10-10°F)\",$BF220*(1+VLOOKUP($C220,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF220)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C220=\"\",0,VLOOKUP($C220,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL220,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C220=\"\",0,VLOOKUP($C220,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM220,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C220=\"\",0,IF($C220=\"Education No Summer\",VLOOKUP($C220,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL220,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C220,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL220,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C220=\"\",0,IF($C220=\"Education No Summer\",VLOOKUP($C220,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM220,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C220,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM220,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C220=\"\",0,IF($C220=\"Education No Summer\",VLOOKUP($C220,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL220,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C220,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL220,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C220=\"\",0,IF($C220=\"Education No Summer\",VLOOKUP($C220,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM220,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C220,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM220,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,211,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X221*$AA221+$Y221*$AB221,$X221*$AA221+$X221*'Utility Admin'!$H$4*$AB221),0)","v":0},{"$f":"IF($AT221=\"\",0,VLOOKUP($AT221,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT221=\"\",0,VLOOKUP($AT221,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L221=\"\",\"-\",VLOOKUP($L221,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C221=\"\",$H221=\"\",$I221=\"\"),0,IF($J$264>0.1,(VLOOKUP($H221,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H221,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R221=\"Not Eligible\",0,IF($L221<>\"\",VLOOKUP($L221,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT221=\"\",0,VLOOKUP($AT221,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT221=\"\",0,VLOOKUP($AT221,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L221=\"\",\"\",IF(ISERROR(VLOOKUP($L221,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L221,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L221,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L221,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C221=\"\",$G221=\"\",$H221=\"\",$I221=\"\",$L221=\"\",$R221=\"N\",$M221=\"\",$B$3<>\"Retrofit\"),0,IF($G221=\"Air Conditioned\",$AU221*(1+VLOOKUP($C221,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G221=\"Med. Temp. (33-41°F)\",$AU221*(1+VLOOKUP($C221,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G221=\"Low Temp. (-10-10°F)\",$AU221*(1+VLOOKUP($C221,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU221)))),2)","v":0},{"$f":"ROUND(IF(OR($C221=\"\",$G221=\"\",$H221=\"\",$I221=\"\",$L221=\"\",$R221=\"N\",$M221=\"\",$B$3<>\"Retrofit\"),0,IF($G221=\"Air Conditioned\",$AV221*(1+VLOOKUP($C221,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G221=\"Med. Temp. (33-41°F)\",$AV221*(1+VLOOKUP($C221,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G221=\"Low Temp. (-10-10°F)\",$AV221*(1+VLOOKUP($C221,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV221)))),2)","v":0},{"$f":"IF($N221=\"\",0,IF($C221=\"Education No Summer\",VLOOKUP($N221,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N221,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C221=\"\",0,IF($C221=\"Outdoor\",VLOOKUP($C221,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C221,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C221=\"\",$G221=\"\",$H221=\"\",$I221=\"\",$L221=\"\",$R221=\"N\",$M221=\"\",$B$3<>\"Retrofit\"),0,IF($G221=\"Air Conditioned\",$BA221*(1+VLOOKUP($C221,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G221=\"Med. Temp. (33-41°F)\",$BA221*(1+VLOOKUP($C221,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G221=\"Low Temp. (-10-10°F)\",$BA221*(1+VLOOKUP($C221,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA221)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C221=\"\",$G221=\"\",$H221=\"\",$I221=\"\",$L221=\"\",$R221=\"N\",$M221=\"\",$B$3<>\"Retrofit\"),0,IF($G221=\"Air Conditioned\",$BC221*(1+VLOOKUP($C221,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G221=\"Med. Temp. (33-41°F)\",$BC221*(1+VLOOKUP($C221,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G221=\"Low Temp. (-10-10°F)\",$BC221*(1+VLOOKUP($C221,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC221)))),0)","v":0},{"$f":"IF($N221=\"\",0,VLOOKUP($N221,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N221=\"None\",$N221=\"\",$S221=\"\",$S221=\"N\"),0,$M221*$AI221*$BE221*VLOOKUP($C221,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C221=\"\",$G221=\"\",$H221=\"\",$I221=\"\",$L221=\"\",$R221=\"N\",$M221=\"\",$B$3<>\"Retrofit\"),0,IF($G221=\"Air Conditioned\",$BF221*(1+VLOOKUP($C221,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G221=\"Med. Temp. (33-41°F)\",$BF221*(1+VLOOKUP($C221,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G221=\"Low Temp. (-10-10°F)\",$BF221*(1+VLOOKUP($C221,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF221)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C221=\"\",0,VLOOKUP($C221,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL221,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C221=\"\",0,VLOOKUP($C221,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM221,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C221=\"\",0,IF($C221=\"Education No Summer\",VLOOKUP($C221,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL221,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C221,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL221,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C221=\"\",0,IF($C221=\"Education No Summer\",VLOOKUP($C221,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM221,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C221,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM221,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C221=\"\",0,IF($C221=\"Education No Summer\",VLOOKUP($C221,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL221,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C221,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL221,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C221=\"\",0,IF($C221=\"Education No Summer\",VLOOKUP($C221,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM221,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C221,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM221,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,212,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X222*$AA222+$Y222*$AB222,$X222*$AA222+$X222*'Utility Admin'!$H$4*$AB222),0)","v":0},{"$f":"IF($AT222=\"\",0,VLOOKUP($AT222,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT222=\"\",0,VLOOKUP($AT222,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L222=\"\",\"-\",VLOOKUP($L222,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C222=\"\",$H222=\"\",$I222=\"\"),0,IF($J$264>0.1,(VLOOKUP($H222,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H222,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R222=\"Not Eligible\",0,IF($L222<>\"\",VLOOKUP($L222,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT222=\"\",0,VLOOKUP($AT222,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT222=\"\",0,VLOOKUP($AT222,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L222=\"\",\"\",IF(ISERROR(VLOOKUP($L222,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L222,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L222,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L222,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C222=\"\",$G222=\"\",$H222=\"\",$I222=\"\",$L222=\"\",$R222=\"N\",$M222=\"\",$B$3<>\"Retrofit\"),0,IF($G222=\"Air Conditioned\",$AU222*(1+VLOOKUP($C222,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G222=\"Med. Temp. (33-41°F)\",$AU222*(1+VLOOKUP($C222,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G222=\"Low Temp. (-10-10°F)\",$AU222*(1+VLOOKUP($C222,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU222)))),2)","v":0},{"$f":"ROUND(IF(OR($C222=\"\",$G222=\"\",$H222=\"\",$I222=\"\",$L222=\"\",$R222=\"N\",$M222=\"\",$B$3<>\"Retrofit\"),0,IF($G222=\"Air Conditioned\",$AV222*(1+VLOOKUP($C222,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G222=\"Med. Temp. (33-41°F)\",$AV222*(1+VLOOKUP($C222,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G222=\"Low Temp. (-10-10°F)\",$AV222*(1+VLOOKUP($C222,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV222)))),2)","v":0},{"$f":"IF($N222=\"\",0,IF($C222=\"Education No Summer\",VLOOKUP($N222,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N222,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C222=\"\",0,IF($C222=\"Outdoor\",VLOOKUP($C222,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C222,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C222=\"\",$G222=\"\",$H222=\"\",$I222=\"\",$L222=\"\",$R222=\"N\",$M222=\"\",$B$3<>\"Retrofit\"),0,IF($G222=\"Air Conditioned\",$BA222*(1+VLOOKUP($C222,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G222=\"Med. Temp. (33-41°F)\",$BA222*(1+VLOOKUP($C222,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G222=\"Low Temp. (-10-10°F)\",$BA222*(1+VLOOKUP($C222,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA222)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C222=\"\",$G222=\"\",$H222=\"\",$I222=\"\",$L222=\"\",$R222=\"N\",$M222=\"\",$B$3<>\"Retrofit\"),0,IF($G222=\"Air Conditioned\",$BC222*(1+VLOOKUP($C222,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G222=\"Med. Temp. (33-41°F)\",$BC222*(1+VLOOKUP($C222,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G222=\"Low Temp. (-10-10°F)\",$BC222*(1+VLOOKUP($C222,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC222)))),0)","v":0},{"$f":"IF($N222=\"\",0,VLOOKUP($N222,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N222=\"None\",$N222=\"\",$S222=\"\",$S222=\"N\"),0,$M222*$AI222*$BE222*VLOOKUP($C222,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C222=\"\",$G222=\"\",$H222=\"\",$I222=\"\",$L222=\"\",$R222=\"N\",$M222=\"\",$B$3<>\"Retrofit\"),0,IF($G222=\"Air Conditioned\",$BF222*(1+VLOOKUP($C222,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G222=\"Med. Temp. (33-41°F)\",$BF222*(1+VLOOKUP($C222,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G222=\"Low Temp. (-10-10°F)\",$BF222*(1+VLOOKUP($C222,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF222)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C222=\"\",0,VLOOKUP($C222,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL222,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C222=\"\",0,VLOOKUP($C222,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM222,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C222=\"\",0,IF($C222=\"Education No Summer\",VLOOKUP($C222,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL222,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C222,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL222,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C222=\"\",0,IF($C222=\"Education No Summer\",VLOOKUP($C222,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM222,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C222,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM222,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C222=\"\",0,IF($C222=\"Education No Summer\",VLOOKUP($C222,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL222,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C222,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL222,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C222=\"\",0,IF($C222=\"Education No Summer\",VLOOKUP($C222,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM222,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C222,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM222,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,213,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X223*$AA223+$Y223*$AB223,$X223*$AA223+$X223*'Utility Admin'!$H$4*$AB223),0)","v":0},{"$f":"IF($AT223=\"\",0,VLOOKUP($AT223,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT223=\"\",0,VLOOKUP($AT223,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L223=\"\",\"-\",VLOOKUP($L223,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C223=\"\",$H223=\"\",$I223=\"\"),0,IF($J$264>0.1,(VLOOKUP($H223,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H223,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R223=\"Not Eligible\",0,IF($L223<>\"\",VLOOKUP($L223,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT223=\"\",0,VLOOKUP($AT223,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT223=\"\",0,VLOOKUP($AT223,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L223=\"\",\"\",IF(ISERROR(VLOOKUP($L223,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L223,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L223,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L223,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C223=\"\",$G223=\"\",$H223=\"\",$I223=\"\",$L223=\"\",$R223=\"N\",$M223=\"\",$B$3<>\"Retrofit\"),0,IF($G223=\"Air Conditioned\",$AU223*(1+VLOOKUP($C223,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G223=\"Med. Temp. (33-41°F)\",$AU223*(1+VLOOKUP($C223,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G223=\"Low Temp. (-10-10°F)\",$AU223*(1+VLOOKUP($C223,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU223)))),2)","v":0},{"$f":"ROUND(IF(OR($C223=\"\",$G223=\"\",$H223=\"\",$I223=\"\",$L223=\"\",$R223=\"N\",$M223=\"\",$B$3<>\"Retrofit\"),0,IF($G223=\"Air Conditioned\",$AV223*(1+VLOOKUP($C223,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G223=\"Med. Temp. (33-41°F)\",$AV223*(1+VLOOKUP($C223,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G223=\"Low Temp. (-10-10°F)\",$AV223*(1+VLOOKUP($C223,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV223)))),2)","v":0},{"$f":"IF($N223=\"\",0,IF($C223=\"Education No Summer\",VLOOKUP($N223,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N223,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C223=\"\",0,IF($C223=\"Outdoor\",VLOOKUP($C223,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C223,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C223=\"\",$G223=\"\",$H223=\"\",$I223=\"\",$L223=\"\",$R223=\"N\",$M223=\"\",$B$3<>\"Retrofit\"),0,IF($G223=\"Air Conditioned\",$BA223*(1+VLOOKUP($C223,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G223=\"Med. Temp. (33-41°F)\",$BA223*(1+VLOOKUP($C223,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G223=\"Low Temp. (-10-10°F)\",$BA223*(1+VLOOKUP($C223,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA223)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C223=\"\",$G223=\"\",$H223=\"\",$I223=\"\",$L223=\"\",$R223=\"N\",$M223=\"\",$B$3<>\"Retrofit\"),0,IF($G223=\"Air Conditioned\",$BC223*(1+VLOOKUP($C223,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G223=\"Med. Temp. (33-41°F)\",$BC223*(1+VLOOKUP($C223,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G223=\"Low Temp. (-10-10°F)\",$BC223*(1+VLOOKUP($C223,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC223)))),0)","v":0},{"$f":"IF($N223=\"\",0,VLOOKUP($N223,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N223=\"None\",$N223=\"\",$S223=\"\",$S223=\"N\"),0,$M223*$AI223*$BE223*VLOOKUP($C223,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C223=\"\",$G223=\"\",$H223=\"\",$I223=\"\",$L223=\"\",$R223=\"N\",$M223=\"\",$B$3<>\"Retrofit\"),0,IF($G223=\"Air Conditioned\",$BF223*(1+VLOOKUP($C223,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G223=\"Med. Temp. (33-41°F)\",$BF223*(1+VLOOKUP($C223,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G223=\"Low Temp. (-10-10°F)\",$BF223*(1+VLOOKUP($C223,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF223)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C223=\"\",0,VLOOKUP($C223,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL223,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C223=\"\",0,VLOOKUP($C223,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM223,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C223=\"\",0,IF($C223=\"Education No Summer\",VLOOKUP($C223,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL223,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C223,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL223,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C223=\"\",0,IF($C223=\"Education No Summer\",VLOOKUP($C223,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM223,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C223,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM223,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C223=\"\",0,IF($C223=\"Education No Summer\",VLOOKUP($C223,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL223,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C223,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL223,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C223=\"\",0,IF($C223=\"Education No Summer\",VLOOKUP($C223,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM223,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C223,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM223,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,214,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X224*$AA224+$Y224*$AB224,$X224*$AA224+$X224*'Utility Admin'!$H$4*$AB224),0)","v":0},{"$f":"IF($AT224=\"\",0,VLOOKUP($AT224,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT224=\"\",0,VLOOKUP($AT224,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L224=\"\",\"-\",VLOOKUP($L224,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C224=\"\",$H224=\"\",$I224=\"\"),0,IF($J$264>0.1,(VLOOKUP($H224,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H224,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R224=\"Not Eligible\",0,IF($L224<>\"\",VLOOKUP($L224,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT224=\"\",0,VLOOKUP($AT224,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT224=\"\",0,VLOOKUP($AT224,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L224=\"\",\"\",IF(ISERROR(VLOOKUP($L224,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L224,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L224,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L224,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C224=\"\",$G224=\"\",$H224=\"\",$I224=\"\",$L224=\"\",$R224=\"N\",$M224=\"\",$B$3<>\"Retrofit\"),0,IF($G224=\"Air Conditioned\",$AU224*(1+VLOOKUP($C224,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G224=\"Med. Temp. (33-41°F)\",$AU224*(1+VLOOKUP($C224,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G224=\"Low Temp. (-10-10°F)\",$AU224*(1+VLOOKUP($C224,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU224)))),2)","v":0},{"$f":"ROUND(IF(OR($C224=\"\",$G224=\"\",$H224=\"\",$I224=\"\",$L224=\"\",$R224=\"N\",$M224=\"\",$B$3<>\"Retrofit\"),0,IF($G224=\"Air Conditioned\",$AV224*(1+VLOOKUP($C224,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G224=\"Med. Temp. (33-41°F)\",$AV224*(1+VLOOKUP($C224,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G224=\"Low Temp. (-10-10°F)\",$AV224*(1+VLOOKUP($C224,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV224)))),2)","v":0},{"$f":"IF($N224=\"\",0,IF($C224=\"Education No Summer\",VLOOKUP($N224,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N224,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C224=\"\",0,IF($C224=\"Outdoor\",VLOOKUP($C224,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C224,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C224=\"\",$G224=\"\",$H224=\"\",$I224=\"\",$L224=\"\",$R224=\"N\",$M224=\"\",$B$3<>\"Retrofit\"),0,IF($G224=\"Air Conditioned\",$BA224*(1+VLOOKUP($C224,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G224=\"Med. Temp. (33-41°F)\",$BA224*(1+VLOOKUP($C224,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G224=\"Low Temp. (-10-10°F)\",$BA224*(1+VLOOKUP($C224,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA224)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C224=\"\",$G224=\"\",$H224=\"\",$I224=\"\",$L224=\"\",$R224=\"N\",$M224=\"\",$B$3<>\"Retrofit\"),0,IF($G224=\"Air Conditioned\",$BC224*(1+VLOOKUP($C224,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G224=\"Med. Temp. (33-41°F)\",$BC224*(1+VLOOKUP($C224,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G224=\"Low Temp. (-10-10°F)\",$BC224*(1+VLOOKUP($C224,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC224)))),0)","v":0},{"$f":"IF($N224=\"\",0,VLOOKUP($N224,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N224=\"None\",$N224=\"\",$S224=\"\",$S224=\"N\"),0,$M224*$AI224*$BE224*VLOOKUP($C224,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C224=\"\",$G224=\"\",$H224=\"\",$I224=\"\",$L224=\"\",$R224=\"N\",$M224=\"\",$B$3<>\"Retrofit\"),0,IF($G224=\"Air Conditioned\",$BF224*(1+VLOOKUP($C224,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G224=\"Med. Temp. (33-41°F)\",$BF224*(1+VLOOKUP($C224,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G224=\"Low Temp. (-10-10°F)\",$BF224*(1+VLOOKUP($C224,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF224)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C224=\"\",0,VLOOKUP($C224,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL224,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C224=\"\",0,VLOOKUP($C224,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM224,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C224=\"\",0,IF($C224=\"Education No Summer\",VLOOKUP($C224,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL224,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C224,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL224,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C224=\"\",0,IF($C224=\"Education No Summer\",VLOOKUP($C224,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM224,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C224,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM224,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C224=\"\",0,IF($C224=\"Education No Summer\",VLOOKUP($C224,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL224,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C224,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL224,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C224=\"\",0,IF($C224=\"Education No Summer\",VLOOKUP($C224,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM224,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C224,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM224,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,215,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X225*$AA225+$Y225*$AB225,$X225*$AA225+$X225*'Utility Admin'!$H$4*$AB225),0)","v":0},{"$f":"IF($AT225=\"\",0,VLOOKUP($AT225,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT225=\"\",0,VLOOKUP($AT225,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L225=\"\",\"-\",VLOOKUP($L225,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C225=\"\",$H225=\"\",$I225=\"\"),0,IF($J$264>0.1,(VLOOKUP($H225,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H225,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R225=\"Not Eligible\",0,IF($L225<>\"\",VLOOKUP($L225,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT225=\"\",0,VLOOKUP($AT225,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT225=\"\",0,VLOOKUP($AT225,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L225=\"\",\"\",IF(ISERROR(VLOOKUP($L225,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L225,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L225,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L225,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C225=\"\",$G225=\"\",$H225=\"\",$I225=\"\",$L225=\"\",$R225=\"N\",$M225=\"\",$B$3<>\"Retrofit\"),0,IF($G225=\"Air Conditioned\",$AU225*(1+VLOOKUP($C225,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G225=\"Med. Temp. (33-41°F)\",$AU225*(1+VLOOKUP($C225,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G225=\"Low Temp. (-10-10°F)\",$AU225*(1+VLOOKUP($C225,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU225)))),2)","v":0},{"$f":"ROUND(IF(OR($C225=\"\",$G225=\"\",$H225=\"\",$I225=\"\",$L225=\"\",$R225=\"N\",$M225=\"\",$B$3<>\"Retrofit\"),0,IF($G225=\"Air Conditioned\",$AV225*(1+VLOOKUP($C225,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G225=\"Med. Temp. (33-41°F)\",$AV225*(1+VLOOKUP($C225,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G225=\"Low Temp. (-10-10°F)\",$AV225*(1+VLOOKUP($C225,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV225)))),2)","v":0},{"$f":"IF($N225=\"\",0,IF($C225=\"Education No Summer\",VLOOKUP($N225,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N225,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C225=\"\",0,IF($C225=\"Outdoor\",VLOOKUP($C225,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C225,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C225=\"\",$G225=\"\",$H225=\"\",$I225=\"\",$L225=\"\",$R225=\"N\",$M225=\"\",$B$3<>\"Retrofit\"),0,IF($G225=\"Air Conditioned\",$BA225*(1+VLOOKUP($C225,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G225=\"Med. Temp. (33-41°F)\",$BA225*(1+VLOOKUP($C225,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G225=\"Low Temp. (-10-10°F)\",$BA225*(1+VLOOKUP($C225,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA225)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C225=\"\",$G225=\"\",$H225=\"\",$I225=\"\",$L225=\"\",$R225=\"N\",$M225=\"\",$B$3<>\"Retrofit\"),0,IF($G225=\"Air Conditioned\",$BC225*(1+VLOOKUP($C225,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G225=\"Med. Temp. (33-41°F)\",$BC225*(1+VLOOKUP($C225,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G225=\"Low Temp. (-10-10°F)\",$BC225*(1+VLOOKUP($C225,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC225)))),0)","v":0},{"$f":"IF($N225=\"\",0,VLOOKUP($N225,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N225=\"None\",$N225=\"\",$S225=\"\",$S225=\"N\"),0,$M225*$AI225*$BE225*VLOOKUP($C225,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C225=\"\",$G225=\"\",$H225=\"\",$I225=\"\",$L225=\"\",$R225=\"N\",$M225=\"\",$B$3<>\"Retrofit\"),0,IF($G225=\"Air Conditioned\",$BF225*(1+VLOOKUP($C225,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G225=\"Med. Temp. (33-41°F)\",$BF225*(1+VLOOKUP($C225,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G225=\"Low Temp. (-10-10°F)\",$BF225*(1+VLOOKUP($C225,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF225)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C225=\"\",0,VLOOKUP($C225,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL225,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C225=\"\",0,VLOOKUP($C225,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM225,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C225=\"\",0,IF($C225=\"Education No Summer\",VLOOKUP($C225,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL225,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C225,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL225,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C225=\"\",0,IF($C225=\"Education No Summer\",VLOOKUP($C225,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM225,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C225,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM225,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C225=\"\",0,IF($C225=\"Education No Summer\",VLOOKUP($C225,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL225,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C225,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL225,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C225=\"\",0,IF($C225=\"Education No Summer\",VLOOKUP($C225,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM225,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C225,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM225,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,216,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X226*$AA226+$Y226*$AB226,$X226*$AA226+$X226*'Utility Admin'!$H$4*$AB226),0)","v":0},{"$f":"IF($AT226=\"\",0,VLOOKUP($AT226,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT226=\"\",0,VLOOKUP($AT226,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L226=\"\",\"-\",VLOOKUP($L226,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C226=\"\",$H226=\"\",$I226=\"\"),0,IF($J$264>0.1,(VLOOKUP($H226,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H226,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R226=\"Not Eligible\",0,IF($L226<>\"\",VLOOKUP($L226,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT226=\"\",0,VLOOKUP($AT226,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT226=\"\",0,VLOOKUP($AT226,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L226=\"\",\"\",IF(ISERROR(VLOOKUP($L226,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L226,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L226,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L226,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C226=\"\",$G226=\"\",$H226=\"\",$I226=\"\",$L226=\"\",$R226=\"N\",$M226=\"\",$B$3<>\"Retrofit\"),0,IF($G226=\"Air Conditioned\",$AU226*(1+VLOOKUP($C226,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G226=\"Med. Temp. (33-41°F)\",$AU226*(1+VLOOKUP($C226,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G226=\"Low Temp. (-10-10°F)\",$AU226*(1+VLOOKUP($C226,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU226)))),2)","v":0},{"$f":"ROUND(IF(OR($C226=\"\",$G226=\"\",$H226=\"\",$I226=\"\",$L226=\"\",$R226=\"N\",$M226=\"\",$B$3<>\"Retrofit\"),0,IF($G226=\"Air Conditioned\",$AV226*(1+VLOOKUP($C226,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G226=\"Med. Temp. (33-41°F)\",$AV226*(1+VLOOKUP($C226,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G226=\"Low Temp. (-10-10°F)\",$AV226*(1+VLOOKUP($C226,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV226)))),2)","v":0},{"$f":"IF($N226=\"\",0,IF($C226=\"Education No Summer\",VLOOKUP($N226,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N226,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C226=\"\",0,IF($C226=\"Outdoor\",VLOOKUP($C226,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C226,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C226=\"\",$G226=\"\",$H226=\"\",$I226=\"\",$L226=\"\",$R226=\"N\",$M226=\"\",$B$3<>\"Retrofit\"),0,IF($G226=\"Air Conditioned\",$BA226*(1+VLOOKUP($C226,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G226=\"Med. Temp. (33-41°F)\",$BA226*(1+VLOOKUP($C226,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G226=\"Low Temp. (-10-10°F)\",$BA226*(1+VLOOKUP($C226,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA226)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C226=\"\",$G226=\"\",$H226=\"\",$I226=\"\",$L226=\"\",$R226=\"N\",$M226=\"\",$B$3<>\"Retrofit\"),0,IF($G226=\"Air Conditioned\",$BC226*(1+VLOOKUP($C226,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G226=\"Med. Temp. (33-41°F)\",$BC226*(1+VLOOKUP($C226,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G226=\"Low Temp. (-10-10°F)\",$BC226*(1+VLOOKUP($C226,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC226)))),0)","v":0},{"$f":"IF($N226=\"\",0,VLOOKUP($N226,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N226=\"None\",$N226=\"\",$S226=\"\",$S226=\"N\"),0,$M226*$AI226*$BE226*VLOOKUP($C226,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C226=\"\",$G226=\"\",$H226=\"\",$I226=\"\",$L226=\"\",$R226=\"N\",$M226=\"\",$B$3<>\"Retrofit\"),0,IF($G226=\"Air Conditioned\",$BF226*(1+VLOOKUP($C226,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G226=\"Med. Temp. (33-41°F)\",$BF226*(1+VLOOKUP($C226,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G226=\"Low Temp. (-10-10°F)\",$BF226*(1+VLOOKUP($C226,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF226)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C226=\"\",0,VLOOKUP($C226,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL226,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C226=\"\",0,VLOOKUP($C226,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM226,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C226=\"\",0,IF($C226=\"Education No Summer\",VLOOKUP($C226,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL226,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C226,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL226,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C226=\"\",0,IF($C226=\"Education No Summer\",VLOOKUP($C226,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM226,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C226,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM226,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C226=\"\",0,IF($C226=\"Education No Summer\",VLOOKUP($C226,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL226,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C226,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL226,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C226=\"\",0,IF($C226=\"Education No Summer\",VLOOKUP($C226,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM226,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C226,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM226,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,217,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X227*$AA227+$Y227*$AB227,$X227*$AA227+$X227*'Utility Admin'!$H$4*$AB227),0)","v":0},{"$f":"IF($AT227=\"\",0,VLOOKUP($AT227,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT227=\"\",0,VLOOKUP($AT227,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L227=\"\",\"-\",VLOOKUP($L227,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C227=\"\",$H227=\"\",$I227=\"\"),0,IF($J$264>0.1,(VLOOKUP($H227,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H227,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R227=\"Not Eligible\",0,IF($L227<>\"\",VLOOKUP($L227,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT227=\"\",0,VLOOKUP($AT227,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT227=\"\",0,VLOOKUP($AT227,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L227=\"\",\"\",IF(ISERROR(VLOOKUP($L227,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L227,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L227,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L227,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C227=\"\",$G227=\"\",$H227=\"\",$I227=\"\",$L227=\"\",$R227=\"N\",$M227=\"\",$B$3<>\"Retrofit\"),0,IF($G227=\"Air Conditioned\",$AU227*(1+VLOOKUP($C227,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G227=\"Med. Temp. (33-41°F)\",$AU227*(1+VLOOKUP($C227,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G227=\"Low Temp. (-10-10°F)\",$AU227*(1+VLOOKUP($C227,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU227)))),2)","v":0},{"$f":"ROUND(IF(OR($C227=\"\",$G227=\"\",$H227=\"\",$I227=\"\",$L227=\"\",$R227=\"N\",$M227=\"\",$B$3<>\"Retrofit\"),0,IF($G227=\"Air Conditioned\",$AV227*(1+VLOOKUP($C227,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G227=\"Med. Temp. (33-41°F)\",$AV227*(1+VLOOKUP($C227,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G227=\"Low Temp. (-10-10°F)\",$AV227*(1+VLOOKUP($C227,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV227)))),2)","v":0},{"$f":"IF($N227=\"\",0,IF($C227=\"Education No Summer\",VLOOKUP($N227,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N227,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C227=\"\",0,IF($C227=\"Outdoor\",VLOOKUP($C227,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C227,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C227=\"\",$G227=\"\",$H227=\"\",$I227=\"\",$L227=\"\",$R227=\"N\",$M227=\"\",$B$3<>\"Retrofit\"),0,IF($G227=\"Air Conditioned\",$BA227*(1+VLOOKUP($C227,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G227=\"Med. Temp. (33-41°F)\",$BA227*(1+VLOOKUP($C227,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G227=\"Low Temp. (-10-10°F)\",$BA227*(1+VLOOKUP($C227,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA227)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C227=\"\",$G227=\"\",$H227=\"\",$I227=\"\",$L227=\"\",$R227=\"N\",$M227=\"\",$B$3<>\"Retrofit\"),0,IF($G227=\"Air Conditioned\",$BC227*(1+VLOOKUP($C227,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G227=\"Med. Temp. (33-41°F)\",$BC227*(1+VLOOKUP($C227,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G227=\"Low Temp. (-10-10°F)\",$BC227*(1+VLOOKUP($C227,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC227)))),0)","v":0},{"$f":"IF($N227=\"\",0,VLOOKUP($N227,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N227=\"None\",$N227=\"\",$S227=\"\",$S227=\"N\"),0,$M227*$AI227*$BE227*VLOOKUP($C227,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C227=\"\",$G227=\"\",$H227=\"\",$I227=\"\",$L227=\"\",$R227=\"N\",$M227=\"\",$B$3<>\"Retrofit\"),0,IF($G227=\"Air Conditioned\",$BF227*(1+VLOOKUP($C227,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G227=\"Med. Temp. (33-41°F)\",$BF227*(1+VLOOKUP($C227,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G227=\"Low Temp. (-10-10°F)\",$BF227*(1+VLOOKUP($C227,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF227)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C227=\"\",0,VLOOKUP($C227,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL227,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C227=\"\",0,VLOOKUP($C227,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM227,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C227=\"\",0,IF($C227=\"Education No Summer\",VLOOKUP($C227,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL227,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C227,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL227,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C227=\"\",0,IF($C227=\"Education No Summer\",VLOOKUP($C227,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM227,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C227,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM227,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C227=\"\",0,IF($C227=\"Education No Summer\",VLOOKUP($C227,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL227,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C227,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL227,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C227=\"\",0,IF($C227=\"Education No Summer\",VLOOKUP($C227,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM227,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C227,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM227,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,218,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X228*$AA228+$Y228*$AB228,$X228*$AA228+$X228*'Utility Admin'!$H$4*$AB228),0)","v":0},{"$f":"IF($AT228=\"\",0,VLOOKUP($AT228,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT228=\"\",0,VLOOKUP($AT228,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L228=\"\",\"-\",VLOOKUP($L228,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C228=\"\",$H228=\"\",$I228=\"\"),0,IF($J$264>0.1,(VLOOKUP($H228,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H228,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R228=\"Not Eligible\",0,IF($L228<>\"\",VLOOKUP($L228,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT228=\"\",0,VLOOKUP($AT228,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT228=\"\",0,VLOOKUP($AT228,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L228=\"\",\"\",IF(ISERROR(VLOOKUP($L228,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L228,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L228,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L228,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C228=\"\",$G228=\"\",$H228=\"\",$I228=\"\",$L228=\"\",$R228=\"N\",$M228=\"\",$B$3<>\"Retrofit\"),0,IF($G228=\"Air Conditioned\",$AU228*(1+VLOOKUP($C228,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G228=\"Med. Temp. (33-41°F)\",$AU228*(1+VLOOKUP($C228,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G228=\"Low Temp. (-10-10°F)\",$AU228*(1+VLOOKUP($C228,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU228)))),2)","v":0},{"$f":"ROUND(IF(OR($C228=\"\",$G228=\"\",$H228=\"\",$I228=\"\",$L228=\"\",$R228=\"N\",$M228=\"\",$B$3<>\"Retrofit\"),0,IF($G228=\"Air Conditioned\",$AV228*(1+VLOOKUP($C228,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G228=\"Med. Temp. (33-41°F)\",$AV228*(1+VLOOKUP($C228,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G228=\"Low Temp. (-10-10°F)\",$AV228*(1+VLOOKUP($C228,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV228)))),2)","v":0},{"$f":"IF($N228=\"\",0,IF($C228=\"Education No Summer\",VLOOKUP($N228,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N228,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C228=\"\",0,IF($C228=\"Outdoor\",VLOOKUP($C228,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C228,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C228=\"\",$G228=\"\",$H228=\"\",$I228=\"\",$L228=\"\",$R228=\"N\",$M228=\"\",$B$3<>\"Retrofit\"),0,IF($G228=\"Air Conditioned\",$BA228*(1+VLOOKUP($C228,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G228=\"Med. Temp. (33-41°F)\",$BA228*(1+VLOOKUP($C228,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G228=\"Low Temp. (-10-10°F)\",$BA228*(1+VLOOKUP($C228,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA228)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C228=\"\",$G228=\"\",$H228=\"\",$I228=\"\",$L228=\"\",$R228=\"N\",$M228=\"\",$B$3<>\"Retrofit\"),0,IF($G228=\"Air Conditioned\",$BC228*(1+VLOOKUP($C228,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G228=\"Med. Temp. (33-41°F)\",$BC228*(1+VLOOKUP($C228,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G228=\"Low Temp. (-10-10°F)\",$BC228*(1+VLOOKUP($C228,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC228)))),0)","v":0},{"$f":"IF($N228=\"\",0,VLOOKUP($N228,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N228=\"None\",$N228=\"\",$S228=\"\",$S228=\"N\"),0,$M228*$AI228*$BE228*VLOOKUP($C228,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C228=\"\",$G228=\"\",$H228=\"\",$I228=\"\",$L228=\"\",$R228=\"N\",$M228=\"\",$B$3<>\"Retrofit\"),0,IF($G228=\"Air Conditioned\",$BF228*(1+VLOOKUP($C228,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G228=\"Med. Temp. (33-41°F)\",$BF228*(1+VLOOKUP($C228,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G228=\"Low Temp. (-10-10°F)\",$BF228*(1+VLOOKUP($C228,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF228)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C228=\"\",0,VLOOKUP($C228,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL228,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C228=\"\",0,VLOOKUP($C228,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM228,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C228=\"\",0,IF($C228=\"Education No Summer\",VLOOKUP($C228,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL228,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C228,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL228,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C228=\"\",0,IF($C228=\"Education No Summer\",VLOOKUP($C228,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM228,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C228,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM228,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C228=\"\",0,IF($C228=\"Education No Summer\",VLOOKUP($C228,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL228,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C228,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL228,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C228=\"\",0,IF($C228=\"Education No Summer\",VLOOKUP($C228,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM228,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C228,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM228,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,219,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X229*$AA229+$Y229*$AB229,$X229*$AA229+$X229*'Utility Admin'!$H$4*$AB229),0)","v":0},{"$f":"IF($AT229=\"\",0,VLOOKUP($AT229,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT229=\"\",0,VLOOKUP($AT229,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L229=\"\",\"-\",VLOOKUP($L229,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C229=\"\",$H229=\"\",$I229=\"\"),0,IF($J$264>0.1,(VLOOKUP($H229,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H229,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R229=\"Not Eligible\",0,IF($L229<>\"\",VLOOKUP($L229,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT229=\"\",0,VLOOKUP($AT229,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT229=\"\",0,VLOOKUP($AT229,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L229=\"\",\"\",IF(ISERROR(VLOOKUP($L229,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L229,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L229,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L229,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C229=\"\",$G229=\"\",$H229=\"\",$I229=\"\",$L229=\"\",$R229=\"N\",$M229=\"\",$B$3<>\"Retrofit\"),0,IF($G229=\"Air Conditioned\",$AU229*(1+VLOOKUP($C229,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G229=\"Med. Temp. (33-41°F)\",$AU229*(1+VLOOKUP($C229,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G229=\"Low Temp. (-10-10°F)\",$AU229*(1+VLOOKUP($C229,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU229)))),2)","v":0},{"$f":"ROUND(IF(OR($C229=\"\",$G229=\"\",$H229=\"\",$I229=\"\",$L229=\"\",$R229=\"N\",$M229=\"\",$B$3<>\"Retrofit\"),0,IF($G229=\"Air Conditioned\",$AV229*(1+VLOOKUP($C229,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G229=\"Med. Temp. (33-41°F)\",$AV229*(1+VLOOKUP($C229,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G229=\"Low Temp. (-10-10°F)\",$AV229*(1+VLOOKUP($C229,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV229)))),2)","v":0},{"$f":"IF($N229=\"\",0,IF($C229=\"Education No Summer\",VLOOKUP($N229,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N229,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C229=\"\",0,IF($C229=\"Outdoor\",VLOOKUP($C229,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C229,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C229=\"\",$G229=\"\",$H229=\"\",$I229=\"\",$L229=\"\",$R229=\"N\",$M229=\"\",$B$3<>\"Retrofit\"),0,IF($G229=\"Air Conditioned\",$BA229*(1+VLOOKUP($C229,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G229=\"Med. Temp. (33-41°F)\",$BA229*(1+VLOOKUP($C229,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G229=\"Low Temp. (-10-10°F)\",$BA229*(1+VLOOKUP($C229,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA229)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C229=\"\",$G229=\"\",$H229=\"\",$I229=\"\",$L229=\"\",$R229=\"N\",$M229=\"\",$B$3<>\"Retrofit\"),0,IF($G229=\"Air Conditioned\",$BC229*(1+VLOOKUP($C229,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G229=\"Med. Temp. (33-41°F)\",$BC229*(1+VLOOKUP($C229,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G229=\"Low Temp. (-10-10°F)\",$BC229*(1+VLOOKUP($C229,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC229)))),0)","v":0},{"$f":"IF($N229=\"\",0,VLOOKUP($N229,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N229=\"None\",$N229=\"\",$S229=\"\",$S229=\"N\"),0,$M229*$AI229*$BE229*VLOOKUP($C229,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C229=\"\",$G229=\"\",$H229=\"\",$I229=\"\",$L229=\"\",$R229=\"N\",$M229=\"\",$B$3<>\"Retrofit\"),0,IF($G229=\"Air Conditioned\",$BF229*(1+VLOOKUP($C229,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G229=\"Med. Temp. (33-41°F)\",$BF229*(1+VLOOKUP($C229,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G229=\"Low Temp. (-10-10°F)\",$BF229*(1+VLOOKUP($C229,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF229)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C229=\"\",0,VLOOKUP($C229,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL229,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C229=\"\",0,VLOOKUP($C229,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM229,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C229=\"\",0,IF($C229=\"Education No Summer\",VLOOKUP($C229,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL229,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C229,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL229,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C229=\"\",0,IF($C229=\"Education No Summer\",VLOOKUP($C229,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM229,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C229,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM229,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C229=\"\",0,IF($C229=\"Education No Summer\",VLOOKUP($C229,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL229,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C229,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL229,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C229=\"\",0,IF($C229=\"Education No Summer\",VLOOKUP($C229,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM229,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C229,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM229,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,220,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X230*$AA230+$Y230*$AB230,$X230*$AA230+$X230*'Utility Admin'!$H$4*$AB230),0)","v":0},{"$f":"IF($AT230=\"\",0,VLOOKUP($AT230,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT230=\"\",0,VLOOKUP($AT230,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L230=\"\",\"-\",VLOOKUP($L230,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C230=\"\",$H230=\"\",$I230=\"\"),0,IF($J$264>0.1,(VLOOKUP($H230,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H230,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R230=\"Not Eligible\",0,IF($L230<>\"\",VLOOKUP($L230,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT230=\"\",0,VLOOKUP($AT230,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT230=\"\",0,VLOOKUP($AT230,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L230=\"\",\"\",IF(ISERROR(VLOOKUP($L230,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L230,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L230,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L230,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C230=\"\",$G230=\"\",$H230=\"\",$I230=\"\",$L230=\"\",$R230=\"N\",$M230=\"\",$B$3<>\"Retrofit\"),0,IF($G230=\"Air Conditioned\",$AU230*(1+VLOOKUP($C230,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G230=\"Med. Temp. (33-41°F)\",$AU230*(1+VLOOKUP($C230,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G230=\"Low Temp. (-10-10°F)\",$AU230*(1+VLOOKUP($C230,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU230)))),2)","v":0},{"$f":"ROUND(IF(OR($C230=\"\",$G230=\"\",$H230=\"\",$I230=\"\",$L230=\"\",$R230=\"N\",$M230=\"\",$B$3<>\"Retrofit\"),0,IF($G230=\"Air Conditioned\",$AV230*(1+VLOOKUP($C230,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G230=\"Med. Temp. (33-41°F)\",$AV230*(1+VLOOKUP($C230,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G230=\"Low Temp. (-10-10°F)\",$AV230*(1+VLOOKUP($C230,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV230)))),2)","v":0},{"$f":"IF($N230=\"\",0,IF($C230=\"Education No Summer\",VLOOKUP($N230,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N230,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C230=\"\",0,IF($C230=\"Outdoor\",VLOOKUP($C230,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C230,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C230=\"\",$G230=\"\",$H230=\"\",$I230=\"\",$L230=\"\",$R230=\"N\",$M230=\"\",$B$3<>\"Retrofit\"),0,IF($G230=\"Air Conditioned\",$BA230*(1+VLOOKUP($C230,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G230=\"Med. Temp. (33-41°F)\",$BA230*(1+VLOOKUP($C230,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G230=\"Low Temp. (-10-10°F)\",$BA230*(1+VLOOKUP($C230,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA230)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C230=\"\",$G230=\"\",$H230=\"\",$I230=\"\",$L230=\"\",$R230=\"N\",$M230=\"\",$B$3<>\"Retrofit\"),0,IF($G230=\"Air Conditioned\",$BC230*(1+VLOOKUP($C230,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G230=\"Med. Temp. (33-41°F)\",$BC230*(1+VLOOKUP($C230,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G230=\"Low Temp. (-10-10°F)\",$BC230*(1+VLOOKUP($C230,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC230)))),0)","v":0},{"$f":"IF($N230=\"\",0,VLOOKUP($N230,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N230=\"None\",$N230=\"\",$S230=\"\",$S230=\"N\"),0,$M230*$AI230*$BE230*VLOOKUP($C230,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C230=\"\",$G230=\"\",$H230=\"\",$I230=\"\",$L230=\"\",$R230=\"N\",$M230=\"\",$B$3<>\"Retrofit\"),0,IF($G230=\"Air Conditioned\",$BF230*(1+VLOOKUP($C230,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G230=\"Med. Temp. (33-41°F)\",$BF230*(1+VLOOKUP($C230,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G230=\"Low Temp. (-10-10°F)\",$BF230*(1+VLOOKUP($C230,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF230)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C230=\"\",0,VLOOKUP($C230,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL230,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C230=\"\",0,VLOOKUP($C230,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM230,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C230=\"\",0,IF($C230=\"Education No Summer\",VLOOKUP($C230,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL230,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C230,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL230,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C230=\"\",0,IF($C230=\"Education No Summer\",VLOOKUP($C230,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM230,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C230,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM230,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C230=\"\",0,IF($C230=\"Education No Summer\",VLOOKUP($C230,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL230,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C230,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL230,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C230=\"\",0,IF($C230=\"Education No Summer\",VLOOKUP($C230,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM230,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C230,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM230,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,221,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X231*$AA231+$Y231*$AB231,$X231*$AA231+$X231*'Utility Admin'!$H$4*$AB231),0)","v":0},{"$f":"IF($AT231=\"\",0,VLOOKUP($AT231,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT231=\"\",0,VLOOKUP($AT231,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L231=\"\",\"-\",VLOOKUP($L231,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C231=\"\",$H231=\"\",$I231=\"\"),0,IF($J$264>0.1,(VLOOKUP($H231,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H231,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R231=\"Not Eligible\",0,IF($L231<>\"\",VLOOKUP($L231,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT231=\"\",0,VLOOKUP($AT231,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT231=\"\",0,VLOOKUP($AT231,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L231=\"\",\"\",IF(ISERROR(VLOOKUP($L231,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L231,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L231,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L231,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C231=\"\",$G231=\"\",$H231=\"\",$I231=\"\",$L231=\"\",$R231=\"N\",$M231=\"\",$B$3<>\"Retrofit\"),0,IF($G231=\"Air Conditioned\",$AU231*(1+VLOOKUP($C231,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G231=\"Med. Temp. (33-41°F)\",$AU231*(1+VLOOKUP($C231,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G231=\"Low Temp. (-10-10°F)\",$AU231*(1+VLOOKUP($C231,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU231)))),2)","v":0},{"$f":"ROUND(IF(OR($C231=\"\",$G231=\"\",$H231=\"\",$I231=\"\",$L231=\"\",$R231=\"N\",$M231=\"\",$B$3<>\"Retrofit\"),0,IF($G231=\"Air Conditioned\",$AV231*(1+VLOOKUP($C231,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G231=\"Med. Temp. (33-41°F)\",$AV231*(1+VLOOKUP($C231,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G231=\"Low Temp. (-10-10°F)\",$AV231*(1+VLOOKUP($C231,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV231)))),2)","v":0},{"$f":"IF($N231=\"\",0,IF($C231=\"Education No Summer\",VLOOKUP($N231,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N231,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C231=\"\",0,IF($C231=\"Outdoor\",VLOOKUP($C231,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C231,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C231=\"\",$G231=\"\",$H231=\"\",$I231=\"\",$L231=\"\",$R231=\"N\",$M231=\"\",$B$3<>\"Retrofit\"),0,IF($G231=\"Air Conditioned\",$BA231*(1+VLOOKUP($C231,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G231=\"Med. Temp. (33-41°F)\",$BA231*(1+VLOOKUP($C231,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G231=\"Low Temp. (-10-10°F)\",$BA231*(1+VLOOKUP($C231,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA231)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C231=\"\",$G231=\"\",$H231=\"\",$I231=\"\",$L231=\"\",$R231=\"N\",$M231=\"\",$B$3<>\"Retrofit\"),0,IF($G231=\"Air Conditioned\",$BC231*(1+VLOOKUP($C231,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G231=\"Med. Temp. (33-41°F)\",$BC231*(1+VLOOKUP($C231,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G231=\"Low Temp. (-10-10°F)\",$BC231*(1+VLOOKUP($C231,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC231)))),0)","v":0},{"$f":"IF($N231=\"\",0,VLOOKUP($N231,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N231=\"None\",$N231=\"\",$S231=\"\",$S231=\"N\"),0,$M231*$AI231*$BE231*VLOOKUP($C231,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C231=\"\",$G231=\"\",$H231=\"\",$I231=\"\",$L231=\"\",$R231=\"N\",$M231=\"\",$B$3<>\"Retrofit\"),0,IF($G231=\"Air Conditioned\",$BF231*(1+VLOOKUP($C231,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G231=\"Med. Temp. (33-41°F)\",$BF231*(1+VLOOKUP($C231,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G231=\"Low Temp. (-10-10°F)\",$BF231*(1+VLOOKUP($C231,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF231)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C231=\"\",0,VLOOKUP($C231,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL231,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C231=\"\",0,VLOOKUP($C231,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM231,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C231=\"\",0,IF($C231=\"Education No Summer\",VLOOKUP($C231,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL231,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C231,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL231,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C231=\"\",0,IF($C231=\"Education No Summer\",VLOOKUP($C231,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM231,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C231,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM231,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C231=\"\",0,IF($C231=\"Education No Summer\",VLOOKUP($C231,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL231,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C231,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL231,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C231=\"\",0,IF($C231=\"Education No Summer\",VLOOKUP($C231,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM231,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C231,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM231,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,222,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X232*$AA232+$Y232*$AB232,$X232*$AA232+$X232*'Utility Admin'!$H$4*$AB232),0)","v":0},{"$f":"IF($AT232=\"\",0,VLOOKUP($AT232,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT232=\"\",0,VLOOKUP($AT232,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L232=\"\",\"-\",VLOOKUP($L232,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C232=\"\",$H232=\"\",$I232=\"\"),0,IF($J$264>0.1,(VLOOKUP($H232,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H232,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R232=\"Not Eligible\",0,IF($L232<>\"\",VLOOKUP($L232,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT232=\"\",0,VLOOKUP($AT232,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT232=\"\",0,VLOOKUP($AT232,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L232=\"\",\"\",IF(ISERROR(VLOOKUP($L232,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L232,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L232,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L232,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C232=\"\",$G232=\"\",$H232=\"\",$I232=\"\",$L232=\"\",$R232=\"N\",$M232=\"\",$B$3<>\"Retrofit\"),0,IF($G232=\"Air Conditioned\",$AU232*(1+VLOOKUP($C232,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G232=\"Med. Temp. (33-41°F)\",$AU232*(1+VLOOKUP($C232,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G232=\"Low Temp. (-10-10°F)\",$AU232*(1+VLOOKUP($C232,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU232)))),2)","v":0},{"$f":"ROUND(IF(OR($C232=\"\",$G232=\"\",$H232=\"\",$I232=\"\",$L232=\"\",$R232=\"N\",$M232=\"\",$B$3<>\"Retrofit\"),0,IF($G232=\"Air Conditioned\",$AV232*(1+VLOOKUP($C232,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G232=\"Med. Temp. (33-41°F)\",$AV232*(1+VLOOKUP($C232,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G232=\"Low Temp. (-10-10°F)\",$AV232*(1+VLOOKUP($C232,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV232)))),2)","v":0},{"$f":"IF($N232=\"\",0,IF($C232=\"Education No Summer\",VLOOKUP($N232,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N232,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C232=\"\",0,IF($C232=\"Outdoor\",VLOOKUP($C232,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C232,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C232=\"\",$G232=\"\",$H232=\"\",$I232=\"\",$L232=\"\",$R232=\"N\",$M232=\"\",$B$3<>\"Retrofit\"),0,IF($G232=\"Air Conditioned\",$BA232*(1+VLOOKUP($C232,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G232=\"Med. Temp. (33-41°F)\",$BA232*(1+VLOOKUP($C232,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G232=\"Low Temp. (-10-10°F)\",$BA232*(1+VLOOKUP($C232,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA232)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C232=\"\",$G232=\"\",$H232=\"\",$I232=\"\",$L232=\"\",$R232=\"N\",$M232=\"\",$B$3<>\"Retrofit\"),0,IF($G232=\"Air Conditioned\",$BC232*(1+VLOOKUP($C232,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G232=\"Med. Temp. (33-41°F)\",$BC232*(1+VLOOKUP($C232,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G232=\"Low Temp. (-10-10°F)\",$BC232*(1+VLOOKUP($C232,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC232)))),0)","v":0},{"$f":"IF($N232=\"\",0,VLOOKUP($N232,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N232=\"None\",$N232=\"\",$S232=\"\",$S232=\"N\"),0,$M232*$AI232*$BE232*VLOOKUP($C232,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C232=\"\",$G232=\"\",$H232=\"\",$I232=\"\",$L232=\"\",$R232=\"N\",$M232=\"\",$B$3<>\"Retrofit\"),0,IF($G232=\"Air Conditioned\",$BF232*(1+VLOOKUP($C232,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G232=\"Med. Temp. (33-41°F)\",$BF232*(1+VLOOKUP($C232,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G232=\"Low Temp. (-10-10°F)\",$BF232*(1+VLOOKUP($C232,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF232)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C232=\"\",0,VLOOKUP($C232,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL232,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C232=\"\",0,VLOOKUP($C232,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM232,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C232=\"\",0,IF($C232=\"Education No Summer\",VLOOKUP($C232,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL232,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C232,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL232,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C232=\"\",0,IF($C232=\"Education No Summer\",VLOOKUP($C232,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM232,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C232,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM232,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C232=\"\",0,IF($C232=\"Education No Summer\",VLOOKUP($C232,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL232,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C232,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL232,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C232=\"\",0,IF($C232=\"Education No Summer\",VLOOKUP($C232,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM232,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C232,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM232,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,223,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X233*$AA233+$Y233*$AB233,$X233*$AA233+$X233*'Utility Admin'!$H$4*$AB233),0)","v":0},{"$f":"IF($AT233=\"\",0,VLOOKUP($AT233,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT233=\"\",0,VLOOKUP($AT233,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L233=\"\",\"-\",VLOOKUP($L233,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C233=\"\",$H233=\"\",$I233=\"\"),0,IF($J$264>0.1,(VLOOKUP($H233,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H233,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R233=\"Not Eligible\",0,IF($L233<>\"\",VLOOKUP($L233,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT233=\"\",0,VLOOKUP($AT233,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT233=\"\",0,VLOOKUP($AT233,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L233=\"\",\"\",IF(ISERROR(VLOOKUP($L233,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L233,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L233,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L233,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C233=\"\",$G233=\"\",$H233=\"\",$I233=\"\",$L233=\"\",$R233=\"N\",$M233=\"\",$B$3<>\"Retrofit\"),0,IF($G233=\"Air Conditioned\",$AU233*(1+VLOOKUP($C233,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G233=\"Med. Temp. (33-41°F)\",$AU233*(1+VLOOKUP($C233,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G233=\"Low Temp. (-10-10°F)\",$AU233*(1+VLOOKUP($C233,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU233)))),2)","v":0},{"$f":"ROUND(IF(OR($C233=\"\",$G233=\"\",$H233=\"\",$I233=\"\",$L233=\"\",$R233=\"N\",$M233=\"\",$B$3<>\"Retrofit\"),0,IF($G233=\"Air Conditioned\",$AV233*(1+VLOOKUP($C233,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G233=\"Med. Temp. (33-41°F)\",$AV233*(1+VLOOKUP($C233,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G233=\"Low Temp. (-10-10°F)\",$AV233*(1+VLOOKUP($C233,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV233)))),2)","v":0},{"$f":"IF($N233=\"\",0,IF($C233=\"Education No Summer\",VLOOKUP($N233,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N233,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C233=\"\",0,IF($C233=\"Outdoor\",VLOOKUP($C233,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C233,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C233=\"\",$G233=\"\",$H233=\"\",$I233=\"\",$L233=\"\",$R233=\"N\",$M233=\"\",$B$3<>\"Retrofit\"),0,IF($G233=\"Air Conditioned\",$BA233*(1+VLOOKUP($C233,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G233=\"Med. Temp. (33-41°F)\",$BA233*(1+VLOOKUP($C233,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G233=\"Low Temp. (-10-10°F)\",$BA233*(1+VLOOKUP($C233,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA233)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C233=\"\",$G233=\"\",$H233=\"\",$I233=\"\",$L233=\"\",$R233=\"N\",$M233=\"\",$B$3<>\"Retrofit\"),0,IF($G233=\"Air Conditioned\",$BC233*(1+VLOOKUP($C233,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G233=\"Med. Temp. (33-41°F)\",$BC233*(1+VLOOKUP($C233,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G233=\"Low Temp. (-10-10°F)\",$BC233*(1+VLOOKUP($C233,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC233)))),0)","v":0},{"$f":"IF($N233=\"\",0,VLOOKUP($N233,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N233=\"None\",$N233=\"\",$S233=\"\",$S233=\"N\"),0,$M233*$AI233*$BE233*VLOOKUP($C233,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C233=\"\",$G233=\"\",$H233=\"\",$I233=\"\",$L233=\"\",$R233=\"N\",$M233=\"\",$B$3<>\"Retrofit\"),0,IF($G233=\"Air Conditioned\",$BF233*(1+VLOOKUP($C233,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G233=\"Med. Temp. (33-41°F)\",$BF233*(1+VLOOKUP($C233,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G233=\"Low Temp. (-10-10°F)\",$BF233*(1+VLOOKUP($C233,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF233)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C233=\"\",0,VLOOKUP($C233,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL233,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C233=\"\",0,VLOOKUP($C233,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM233,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C233=\"\",0,IF($C233=\"Education No Summer\",VLOOKUP($C233,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL233,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C233,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL233,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C233=\"\",0,IF($C233=\"Education No Summer\",VLOOKUP($C233,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM233,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C233,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM233,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C233=\"\",0,IF($C233=\"Education No Summer\",VLOOKUP($C233,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL233,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C233,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL233,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C233=\"\",0,IF($C233=\"Education No Summer\",VLOOKUP($C233,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM233,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C233,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM233,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,224,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X234*$AA234+$Y234*$AB234,$X234*$AA234+$X234*'Utility Admin'!$H$4*$AB234),0)","v":0},{"$f":"IF($AT234=\"\",0,VLOOKUP($AT234,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT234=\"\",0,VLOOKUP($AT234,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L234=\"\",\"-\",VLOOKUP($L234,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C234=\"\",$H234=\"\",$I234=\"\"),0,IF($J$264>0.1,(VLOOKUP($H234,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H234,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R234=\"Not Eligible\",0,IF($L234<>\"\",VLOOKUP($L234,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT234=\"\",0,VLOOKUP($AT234,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT234=\"\",0,VLOOKUP($AT234,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L234=\"\",\"\",IF(ISERROR(VLOOKUP($L234,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L234,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L234,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L234,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C234=\"\",$G234=\"\",$H234=\"\",$I234=\"\",$L234=\"\",$R234=\"N\",$M234=\"\",$B$3<>\"Retrofit\"),0,IF($G234=\"Air Conditioned\",$AU234*(1+VLOOKUP($C234,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G234=\"Med. Temp. (33-41°F)\",$AU234*(1+VLOOKUP($C234,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G234=\"Low Temp. (-10-10°F)\",$AU234*(1+VLOOKUP($C234,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU234)))),2)","v":0},{"$f":"ROUND(IF(OR($C234=\"\",$G234=\"\",$H234=\"\",$I234=\"\",$L234=\"\",$R234=\"N\",$M234=\"\",$B$3<>\"Retrofit\"),0,IF($G234=\"Air Conditioned\",$AV234*(1+VLOOKUP($C234,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G234=\"Med. Temp. (33-41°F)\",$AV234*(1+VLOOKUP($C234,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G234=\"Low Temp. (-10-10°F)\",$AV234*(1+VLOOKUP($C234,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV234)))),2)","v":0},{"$f":"IF($N234=\"\",0,IF($C234=\"Education No Summer\",VLOOKUP($N234,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N234,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C234=\"\",0,IF($C234=\"Outdoor\",VLOOKUP($C234,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C234,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C234=\"\",$G234=\"\",$H234=\"\",$I234=\"\",$L234=\"\",$R234=\"N\",$M234=\"\",$B$3<>\"Retrofit\"),0,IF($G234=\"Air Conditioned\",$BA234*(1+VLOOKUP($C234,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G234=\"Med. Temp. (33-41°F)\",$BA234*(1+VLOOKUP($C234,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G234=\"Low Temp. (-10-10°F)\",$BA234*(1+VLOOKUP($C234,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA234)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C234=\"\",$G234=\"\",$H234=\"\",$I234=\"\",$L234=\"\",$R234=\"N\",$M234=\"\",$B$3<>\"Retrofit\"),0,IF($G234=\"Air Conditioned\",$BC234*(1+VLOOKUP($C234,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G234=\"Med. Temp. (33-41°F)\",$BC234*(1+VLOOKUP($C234,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G234=\"Low Temp. (-10-10°F)\",$BC234*(1+VLOOKUP($C234,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC234)))),0)","v":0},{"$f":"IF($N234=\"\",0,VLOOKUP($N234,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N234=\"None\",$N234=\"\",$S234=\"\",$S234=\"N\"),0,$M234*$AI234*$BE234*VLOOKUP($C234,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C234=\"\",$G234=\"\",$H234=\"\",$I234=\"\",$L234=\"\",$R234=\"N\",$M234=\"\",$B$3<>\"Retrofit\"),0,IF($G234=\"Air Conditioned\",$BF234*(1+VLOOKUP($C234,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G234=\"Med. Temp. (33-41°F)\",$BF234*(1+VLOOKUP($C234,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G234=\"Low Temp. (-10-10°F)\",$BF234*(1+VLOOKUP($C234,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF234)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C234=\"\",0,VLOOKUP($C234,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL234,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C234=\"\",0,VLOOKUP($C234,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM234,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C234=\"\",0,IF($C234=\"Education No Summer\",VLOOKUP($C234,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL234,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C234,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL234,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C234=\"\",0,IF($C234=\"Education No Summer\",VLOOKUP($C234,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM234,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C234,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM234,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C234=\"\",0,IF($C234=\"Education No Summer\",VLOOKUP($C234,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL234,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C234,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL234,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C234=\"\",0,IF($C234=\"Education No Summer\",VLOOKUP($C234,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM234,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C234,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM234,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,225,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X235*$AA235+$Y235*$AB235,$X235*$AA235+$X235*'Utility Admin'!$H$4*$AB235),0)","v":0},{"$f":"IF($AT235=\"\",0,VLOOKUP($AT235,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT235=\"\",0,VLOOKUP($AT235,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L235=\"\",\"-\",VLOOKUP($L235,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C235=\"\",$H235=\"\",$I235=\"\"),0,IF($J$264>0.1,(VLOOKUP($H235,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H235,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R235=\"Not Eligible\",0,IF($L235<>\"\",VLOOKUP($L235,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT235=\"\",0,VLOOKUP($AT235,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT235=\"\",0,VLOOKUP($AT235,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L235=\"\",\"\",IF(ISERROR(VLOOKUP($L235,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L235,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L235,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L235,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C235=\"\",$G235=\"\",$H235=\"\",$I235=\"\",$L235=\"\",$R235=\"N\",$M235=\"\",$B$3<>\"Retrofit\"),0,IF($G235=\"Air Conditioned\",$AU235*(1+VLOOKUP($C235,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G235=\"Med. Temp. (33-41°F)\",$AU235*(1+VLOOKUP($C235,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G235=\"Low Temp. (-10-10°F)\",$AU235*(1+VLOOKUP($C235,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU235)))),2)","v":0},{"$f":"ROUND(IF(OR($C235=\"\",$G235=\"\",$H235=\"\",$I235=\"\",$L235=\"\",$R235=\"N\",$M235=\"\",$B$3<>\"Retrofit\"),0,IF($G235=\"Air Conditioned\",$AV235*(1+VLOOKUP($C235,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G235=\"Med. Temp. (33-41°F)\",$AV235*(1+VLOOKUP($C235,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G235=\"Low Temp. (-10-10°F)\",$AV235*(1+VLOOKUP($C235,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV235)))),2)","v":0},{"$f":"IF($N235=\"\",0,IF($C235=\"Education No Summer\",VLOOKUP($N235,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N235,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C235=\"\",0,IF($C235=\"Outdoor\",VLOOKUP($C235,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C235,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C235=\"\",$G235=\"\",$H235=\"\",$I235=\"\",$L235=\"\",$R235=\"N\",$M235=\"\",$B$3<>\"Retrofit\"),0,IF($G235=\"Air Conditioned\",$BA235*(1+VLOOKUP($C235,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G235=\"Med. Temp. (33-41°F)\",$BA235*(1+VLOOKUP($C235,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G235=\"Low Temp. (-10-10°F)\",$BA235*(1+VLOOKUP($C235,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA235)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C235=\"\",$G235=\"\",$H235=\"\",$I235=\"\",$L235=\"\",$R235=\"N\",$M235=\"\",$B$3<>\"Retrofit\"),0,IF($G235=\"Air Conditioned\",$BC235*(1+VLOOKUP($C235,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G235=\"Med. Temp. (33-41°F)\",$BC235*(1+VLOOKUP($C235,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G235=\"Low Temp. (-10-10°F)\",$BC235*(1+VLOOKUP($C235,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC235)))),0)","v":0},{"$f":"IF($N235=\"\",0,VLOOKUP($N235,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N235=\"None\",$N235=\"\",$S235=\"\",$S235=\"N\"),0,$M235*$AI235*$BE235*VLOOKUP($C235,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C235=\"\",$G235=\"\",$H235=\"\",$I235=\"\",$L235=\"\",$R235=\"N\",$M235=\"\",$B$3<>\"Retrofit\"),0,IF($G235=\"Air Conditioned\",$BF235*(1+VLOOKUP($C235,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G235=\"Med. Temp. (33-41°F)\",$BF235*(1+VLOOKUP($C235,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G235=\"Low Temp. (-10-10°F)\",$BF235*(1+VLOOKUP($C235,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF235)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C235=\"\",0,VLOOKUP($C235,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL235,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C235=\"\",0,VLOOKUP($C235,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM235,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C235=\"\",0,IF($C235=\"Education No Summer\",VLOOKUP($C235,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL235,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C235,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL235,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C235=\"\",0,IF($C235=\"Education No Summer\",VLOOKUP($C235,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM235,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C235,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM235,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C235=\"\",0,IF($C235=\"Education No Summer\",VLOOKUP($C235,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL235,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C235,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL235,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C235=\"\",0,IF($C235=\"Education No Summer\",VLOOKUP($C235,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM235,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C235,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM235,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,226,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X236*$AA236+$Y236*$AB236,$X236*$AA236+$X236*'Utility Admin'!$H$4*$AB236),0)","v":0},{"$f":"IF($AT236=\"\",0,VLOOKUP($AT236,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT236=\"\",0,VLOOKUP($AT236,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L236=\"\",\"-\",VLOOKUP($L236,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C236=\"\",$H236=\"\",$I236=\"\"),0,IF($J$264>0.1,(VLOOKUP($H236,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H236,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R236=\"Not Eligible\",0,IF($L236<>\"\",VLOOKUP($L236,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT236=\"\",0,VLOOKUP($AT236,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT236=\"\",0,VLOOKUP($AT236,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L236=\"\",\"\",IF(ISERROR(VLOOKUP($L236,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L236,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L236,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L236,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C236=\"\",$G236=\"\",$H236=\"\",$I236=\"\",$L236=\"\",$R236=\"N\",$M236=\"\",$B$3<>\"Retrofit\"),0,IF($G236=\"Air Conditioned\",$AU236*(1+VLOOKUP($C236,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G236=\"Med. Temp. (33-41°F)\",$AU236*(1+VLOOKUP($C236,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G236=\"Low Temp. (-10-10°F)\",$AU236*(1+VLOOKUP($C236,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU236)))),2)","v":0},{"$f":"ROUND(IF(OR($C236=\"\",$G236=\"\",$H236=\"\",$I236=\"\",$L236=\"\",$R236=\"N\",$M236=\"\",$B$3<>\"Retrofit\"),0,IF($G236=\"Air Conditioned\",$AV236*(1+VLOOKUP($C236,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G236=\"Med. Temp. (33-41°F)\",$AV236*(1+VLOOKUP($C236,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G236=\"Low Temp. (-10-10°F)\",$AV236*(1+VLOOKUP($C236,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV236)))),2)","v":0},{"$f":"IF($N236=\"\",0,IF($C236=\"Education No Summer\",VLOOKUP($N236,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N236,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C236=\"\",0,IF($C236=\"Outdoor\",VLOOKUP($C236,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C236,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C236=\"\",$G236=\"\",$H236=\"\",$I236=\"\",$L236=\"\",$R236=\"N\",$M236=\"\",$B$3<>\"Retrofit\"),0,IF($G236=\"Air Conditioned\",$BA236*(1+VLOOKUP($C236,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G236=\"Med. Temp. (33-41°F)\",$BA236*(1+VLOOKUP($C236,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G236=\"Low Temp. (-10-10°F)\",$BA236*(1+VLOOKUP($C236,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA236)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C236=\"\",$G236=\"\",$H236=\"\",$I236=\"\",$L236=\"\",$R236=\"N\",$M236=\"\",$B$3<>\"Retrofit\"),0,IF($G236=\"Air Conditioned\",$BC236*(1+VLOOKUP($C236,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G236=\"Med. Temp. (33-41°F)\",$BC236*(1+VLOOKUP($C236,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G236=\"Low Temp. (-10-10°F)\",$BC236*(1+VLOOKUP($C236,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC236)))),0)","v":0},{"$f":"IF($N236=\"\",0,VLOOKUP($N236,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N236=\"None\",$N236=\"\",$S236=\"\",$S236=\"N\"),0,$M236*$AI236*$BE236*VLOOKUP($C236,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C236=\"\",$G236=\"\",$H236=\"\",$I236=\"\",$L236=\"\",$R236=\"N\",$M236=\"\",$B$3<>\"Retrofit\"),0,IF($G236=\"Air Conditioned\",$BF236*(1+VLOOKUP($C236,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G236=\"Med. Temp. (33-41°F)\",$BF236*(1+VLOOKUP($C236,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G236=\"Low Temp. (-10-10°F)\",$BF236*(1+VLOOKUP($C236,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF236)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C236=\"\",0,VLOOKUP($C236,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL236,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C236=\"\",0,VLOOKUP($C236,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM236,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C236=\"\",0,IF($C236=\"Education No Summer\",VLOOKUP($C236,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL236,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C236,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL236,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C236=\"\",0,IF($C236=\"Education No Summer\",VLOOKUP($C236,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM236,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C236,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM236,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C236=\"\",0,IF($C236=\"Education No Summer\",VLOOKUP($C236,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL236,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C236,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL236,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C236=\"\",0,IF($C236=\"Education No Summer\",VLOOKUP($C236,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM236,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C236,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM236,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,227,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X237*$AA237+$Y237*$AB237,$X237*$AA237+$X237*'Utility Admin'!$H$4*$AB237),0)","v":0},{"$f":"IF($AT237=\"\",0,VLOOKUP($AT237,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT237=\"\",0,VLOOKUP($AT237,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L237=\"\",\"-\",VLOOKUP($L237,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C237=\"\",$H237=\"\",$I237=\"\"),0,IF($J$264>0.1,(VLOOKUP($H237,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H237,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R237=\"Not Eligible\",0,IF($L237<>\"\",VLOOKUP($L237,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT237=\"\",0,VLOOKUP($AT237,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT237=\"\",0,VLOOKUP($AT237,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L237=\"\",\"\",IF(ISERROR(VLOOKUP($L237,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L237,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L237,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L237,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C237=\"\",$G237=\"\",$H237=\"\",$I237=\"\",$L237=\"\",$R237=\"N\",$M237=\"\",$B$3<>\"Retrofit\"),0,IF($G237=\"Air Conditioned\",$AU237*(1+VLOOKUP($C237,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G237=\"Med. Temp. (33-41°F)\",$AU237*(1+VLOOKUP($C237,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G237=\"Low Temp. (-10-10°F)\",$AU237*(1+VLOOKUP($C237,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU237)))),2)","v":0},{"$f":"ROUND(IF(OR($C237=\"\",$G237=\"\",$H237=\"\",$I237=\"\",$L237=\"\",$R237=\"N\",$M237=\"\",$B$3<>\"Retrofit\"),0,IF($G237=\"Air Conditioned\",$AV237*(1+VLOOKUP($C237,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G237=\"Med. Temp. (33-41°F)\",$AV237*(1+VLOOKUP($C237,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G237=\"Low Temp. (-10-10°F)\",$AV237*(1+VLOOKUP($C237,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV237)))),2)","v":0},{"$f":"IF($N237=\"\",0,IF($C237=\"Education No Summer\",VLOOKUP($N237,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N237,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C237=\"\",0,IF($C237=\"Outdoor\",VLOOKUP($C237,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C237,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C237=\"\",$G237=\"\",$H237=\"\",$I237=\"\",$L237=\"\",$R237=\"N\",$M237=\"\",$B$3<>\"Retrofit\"),0,IF($G237=\"Air Conditioned\",$BA237*(1+VLOOKUP($C237,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G237=\"Med. Temp. (33-41°F)\",$BA237*(1+VLOOKUP($C237,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G237=\"Low Temp. (-10-10°F)\",$BA237*(1+VLOOKUP($C237,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA237)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C237=\"\",$G237=\"\",$H237=\"\",$I237=\"\",$L237=\"\",$R237=\"N\",$M237=\"\",$B$3<>\"Retrofit\"),0,IF($G237=\"Air Conditioned\",$BC237*(1+VLOOKUP($C237,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G237=\"Med. Temp. (33-41°F)\",$BC237*(1+VLOOKUP($C237,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G237=\"Low Temp. (-10-10°F)\",$BC237*(1+VLOOKUP($C237,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC237)))),0)","v":0},{"$f":"IF($N237=\"\",0,VLOOKUP($N237,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N237=\"None\",$N237=\"\",$S237=\"\",$S237=\"N\"),0,$M237*$AI237*$BE237*VLOOKUP($C237,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C237=\"\",$G237=\"\",$H237=\"\",$I237=\"\",$L237=\"\",$R237=\"N\",$M237=\"\",$B$3<>\"Retrofit\"),0,IF($G237=\"Air Conditioned\",$BF237*(1+VLOOKUP($C237,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G237=\"Med. Temp. (33-41°F)\",$BF237*(1+VLOOKUP($C237,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G237=\"Low Temp. (-10-10°F)\",$BF237*(1+VLOOKUP($C237,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF237)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C237=\"\",0,VLOOKUP($C237,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL237,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C237=\"\",0,VLOOKUP($C237,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM237,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C237=\"\",0,IF($C237=\"Education No Summer\",VLOOKUP($C237,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL237,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C237,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL237,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C237=\"\",0,IF($C237=\"Education No Summer\",VLOOKUP($C237,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM237,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C237,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM237,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C237=\"\",0,IF($C237=\"Education No Summer\",VLOOKUP($C237,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL237,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C237,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL237,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C237=\"\",0,IF($C237=\"Education No Summer\",VLOOKUP($C237,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM237,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C237,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM237,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,228,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X238*$AA238+$Y238*$AB238,$X238*$AA238+$X238*'Utility Admin'!$H$4*$AB238),0)","v":0},{"$f":"IF($AT238=\"\",0,VLOOKUP($AT238,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT238=\"\",0,VLOOKUP($AT238,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L238=\"\",\"-\",VLOOKUP($L238,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C238=\"\",$H238=\"\",$I238=\"\"),0,IF($J$264>0.1,(VLOOKUP($H238,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H238,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R238=\"Not Eligible\",0,IF($L238<>\"\",VLOOKUP($L238,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT238=\"\",0,VLOOKUP($AT238,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT238=\"\",0,VLOOKUP($AT238,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L238=\"\",\"\",IF(ISERROR(VLOOKUP($L238,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L238,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L238,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L238,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C238=\"\",$G238=\"\",$H238=\"\",$I238=\"\",$L238=\"\",$R238=\"N\",$M238=\"\",$B$3<>\"Retrofit\"),0,IF($G238=\"Air Conditioned\",$AU238*(1+VLOOKUP($C238,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G238=\"Med. Temp. (33-41°F)\",$AU238*(1+VLOOKUP($C238,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G238=\"Low Temp. (-10-10°F)\",$AU238*(1+VLOOKUP($C238,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU238)))),2)","v":0},{"$f":"ROUND(IF(OR($C238=\"\",$G238=\"\",$H238=\"\",$I238=\"\",$L238=\"\",$R238=\"N\",$M238=\"\",$B$3<>\"Retrofit\"),0,IF($G238=\"Air Conditioned\",$AV238*(1+VLOOKUP($C238,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G238=\"Med. Temp. (33-41°F)\",$AV238*(1+VLOOKUP($C238,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G238=\"Low Temp. (-10-10°F)\",$AV238*(1+VLOOKUP($C238,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV238)))),2)","v":0},{"$f":"IF($N238=\"\",0,IF($C238=\"Education No Summer\",VLOOKUP($N238,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N238,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C238=\"\",0,IF($C238=\"Outdoor\",VLOOKUP($C238,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C238,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C238=\"\",$G238=\"\",$H238=\"\",$I238=\"\",$L238=\"\",$R238=\"N\",$M238=\"\",$B$3<>\"Retrofit\"),0,IF($G238=\"Air Conditioned\",$BA238*(1+VLOOKUP($C238,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G238=\"Med. Temp. (33-41°F)\",$BA238*(1+VLOOKUP($C238,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G238=\"Low Temp. (-10-10°F)\",$BA238*(1+VLOOKUP($C238,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA238)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C238=\"\",$G238=\"\",$H238=\"\",$I238=\"\",$L238=\"\",$R238=\"N\",$M238=\"\",$B$3<>\"Retrofit\"),0,IF($G238=\"Air Conditioned\",$BC238*(1+VLOOKUP($C238,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G238=\"Med. Temp. (33-41°F)\",$BC238*(1+VLOOKUP($C238,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G238=\"Low Temp. (-10-10°F)\",$BC238*(1+VLOOKUP($C238,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC238)))),0)","v":0},{"$f":"IF($N238=\"\",0,VLOOKUP($N238,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N238=\"None\",$N238=\"\",$S238=\"\",$S238=\"N\"),0,$M238*$AI238*$BE238*VLOOKUP($C238,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C238=\"\",$G238=\"\",$H238=\"\",$I238=\"\",$L238=\"\",$R238=\"N\",$M238=\"\",$B$3<>\"Retrofit\"),0,IF($G238=\"Air Conditioned\",$BF238*(1+VLOOKUP($C238,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G238=\"Med. Temp. (33-41°F)\",$BF238*(1+VLOOKUP($C238,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G238=\"Low Temp. (-10-10°F)\",$BF238*(1+VLOOKUP($C238,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF238)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C238=\"\",0,VLOOKUP($C238,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL238,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C238=\"\",0,VLOOKUP($C238,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM238,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C238=\"\",0,IF($C238=\"Education No Summer\",VLOOKUP($C238,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL238,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C238,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL238,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C238=\"\",0,IF($C238=\"Education No Summer\",VLOOKUP($C238,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM238,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C238,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM238,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C238=\"\",0,IF($C238=\"Education No Summer\",VLOOKUP($C238,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL238,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C238,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL238,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C238=\"\",0,IF($C238=\"Education No Summer\",VLOOKUP($C238,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM238,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C238,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM238,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,229,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X239*$AA239+$Y239*$AB239,$X239*$AA239+$X239*'Utility Admin'!$H$4*$AB239),0)","v":0},{"$f":"IF($AT239=\"\",0,VLOOKUP($AT239,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT239=\"\",0,VLOOKUP($AT239,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L239=\"\",\"-\",VLOOKUP($L239,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C239=\"\",$H239=\"\",$I239=\"\"),0,IF($J$264>0.1,(VLOOKUP($H239,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H239,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R239=\"Not Eligible\",0,IF($L239<>\"\",VLOOKUP($L239,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT239=\"\",0,VLOOKUP($AT239,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT239=\"\",0,VLOOKUP($AT239,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L239=\"\",\"\",IF(ISERROR(VLOOKUP($L239,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L239,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L239,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L239,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C239=\"\",$G239=\"\",$H239=\"\",$I239=\"\",$L239=\"\",$R239=\"N\",$M239=\"\",$B$3<>\"Retrofit\"),0,IF($G239=\"Air Conditioned\",$AU239*(1+VLOOKUP($C239,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G239=\"Med. Temp. (33-41°F)\",$AU239*(1+VLOOKUP($C239,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G239=\"Low Temp. (-10-10°F)\",$AU239*(1+VLOOKUP($C239,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU239)))),2)","v":0},{"$f":"ROUND(IF(OR($C239=\"\",$G239=\"\",$H239=\"\",$I239=\"\",$L239=\"\",$R239=\"N\",$M239=\"\",$B$3<>\"Retrofit\"),0,IF($G239=\"Air Conditioned\",$AV239*(1+VLOOKUP($C239,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G239=\"Med. Temp. (33-41°F)\",$AV239*(1+VLOOKUP($C239,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G239=\"Low Temp. (-10-10°F)\",$AV239*(1+VLOOKUP($C239,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV239)))),2)","v":0},{"$f":"IF($N239=\"\",0,IF($C239=\"Education No Summer\",VLOOKUP($N239,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N239,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C239=\"\",0,IF($C239=\"Outdoor\",VLOOKUP($C239,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C239,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C239=\"\",$G239=\"\",$H239=\"\",$I239=\"\",$L239=\"\",$R239=\"N\",$M239=\"\",$B$3<>\"Retrofit\"),0,IF($G239=\"Air Conditioned\",$BA239*(1+VLOOKUP($C239,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G239=\"Med. Temp. (33-41°F)\",$BA239*(1+VLOOKUP($C239,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G239=\"Low Temp. (-10-10°F)\",$BA239*(1+VLOOKUP($C239,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA239)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C239=\"\",$G239=\"\",$H239=\"\",$I239=\"\",$L239=\"\",$R239=\"N\",$M239=\"\",$B$3<>\"Retrofit\"),0,IF($G239=\"Air Conditioned\",$BC239*(1+VLOOKUP($C239,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G239=\"Med. Temp. (33-41°F)\",$BC239*(1+VLOOKUP($C239,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G239=\"Low Temp. (-10-10°F)\",$BC239*(1+VLOOKUP($C239,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC239)))),0)","v":0},{"$f":"IF($N239=\"\",0,VLOOKUP($N239,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N239=\"None\",$N239=\"\",$S239=\"\",$S239=\"N\"),0,$M239*$AI239*$BE239*VLOOKUP($C239,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C239=\"\",$G239=\"\",$H239=\"\",$I239=\"\",$L239=\"\",$R239=\"N\",$M239=\"\",$B$3<>\"Retrofit\"),0,IF($G239=\"Air Conditioned\",$BF239*(1+VLOOKUP($C239,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G239=\"Med. Temp. (33-41°F)\",$BF239*(1+VLOOKUP($C239,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G239=\"Low Temp. (-10-10°F)\",$BF239*(1+VLOOKUP($C239,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF239)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C239=\"\",0,VLOOKUP($C239,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL239,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C239=\"\",0,VLOOKUP($C239,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM239,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C239=\"\",0,IF($C239=\"Education No Summer\",VLOOKUP($C239,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL239,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C239,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL239,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C239=\"\",0,IF($C239=\"Education No Summer\",VLOOKUP($C239,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM239,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C239,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM239,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C239=\"\",0,IF($C239=\"Education No Summer\",VLOOKUP($C239,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL239,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C239,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL239,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C239=\"\",0,IF($C239=\"Education No Summer\",VLOOKUP($C239,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM239,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C239,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM239,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,230,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X240*$AA240+$Y240*$AB240,$X240*$AA240+$X240*'Utility Admin'!$H$4*$AB240),0)","v":0},{"$f":"IF($AT240=\"\",0,VLOOKUP($AT240,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT240=\"\",0,VLOOKUP($AT240,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L240=\"\",\"-\",VLOOKUP($L240,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C240=\"\",$H240=\"\",$I240=\"\"),0,IF($J$264>0.1,(VLOOKUP($H240,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H240,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R240=\"Not Eligible\",0,IF($L240<>\"\",VLOOKUP($L240,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT240=\"\",0,VLOOKUP($AT240,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT240=\"\",0,VLOOKUP($AT240,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L240=\"\",\"\",IF(ISERROR(VLOOKUP($L240,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L240,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L240,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L240,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C240=\"\",$G240=\"\",$H240=\"\",$I240=\"\",$L240=\"\",$R240=\"N\",$M240=\"\",$B$3<>\"Retrofit\"),0,IF($G240=\"Air Conditioned\",$AU240*(1+VLOOKUP($C240,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G240=\"Med. Temp. (33-41°F)\",$AU240*(1+VLOOKUP($C240,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G240=\"Low Temp. (-10-10°F)\",$AU240*(1+VLOOKUP($C240,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU240)))),2)","v":0},{"$f":"ROUND(IF(OR($C240=\"\",$G240=\"\",$H240=\"\",$I240=\"\",$L240=\"\",$R240=\"N\",$M240=\"\",$B$3<>\"Retrofit\"),0,IF($G240=\"Air Conditioned\",$AV240*(1+VLOOKUP($C240,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G240=\"Med. Temp. (33-41°F)\",$AV240*(1+VLOOKUP($C240,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G240=\"Low Temp. (-10-10°F)\",$AV240*(1+VLOOKUP($C240,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV240)))),2)","v":0},{"$f":"IF($N240=\"\",0,IF($C240=\"Education No Summer\",VLOOKUP($N240,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N240,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C240=\"\",0,IF($C240=\"Outdoor\",VLOOKUP($C240,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C240,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C240=\"\",$G240=\"\",$H240=\"\",$I240=\"\",$L240=\"\",$R240=\"N\",$M240=\"\",$B$3<>\"Retrofit\"),0,IF($G240=\"Air Conditioned\",$BA240*(1+VLOOKUP($C240,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G240=\"Med. Temp. (33-41°F)\",$BA240*(1+VLOOKUP($C240,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G240=\"Low Temp. (-10-10°F)\",$BA240*(1+VLOOKUP($C240,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA240)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C240=\"\",$G240=\"\",$H240=\"\",$I240=\"\",$L240=\"\",$R240=\"N\",$M240=\"\",$B$3<>\"Retrofit\"),0,IF($G240=\"Air Conditioned\",$BC240*(1+VLOOKUP($C240,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G240=\"Med. Temp. (33-41°F)\",$BC240*(1+VLOOKUP($C240,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G240=\"Low Temp. (-10-10°F)\",$BC240*(1+VLOOKUP($C240,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC240)))),0)","v":0},{"$f":"IF($N240=\"\",0,VLOOKUP($N240,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N240=\"None\",$N240=\"\",$S240=\"\",$S240=\"N\"),0,$M240*$AI240*$BE240*VLOOKUP($C240,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C240=\"\",$G240=\"\",$H240=\"\",$I240=\"\",$L240=\"\",$R240=\"N\",$M240=\"\",$B$3<>\"Retrofit\"),0,IF($G240=\"Air Conditioned\",$BF240*(1+VLOOKUP($C240,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G240=\"Med. Temp. (33-41°F)\",$BF240*(1+VLOOKUP($C240,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G240=\"Low Temp. (-10-10°F)\",$BF240*(1+VLOOKUP($C240,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF240)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C240=\"\",0,VLOOKUP($C240,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL240,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C240=\"\",0,VLOOKUP($C240,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM240,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C240=\"\",0,IF($C240=\"Education No Summer\",VLOOKUP($C240,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL240,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C240,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL240,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C240=\"\",0,IF($C240=\"Education No Summer\",VLOOKUP($C240,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM240,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C240,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM240,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C240=\"\",0,IF($C240=\"Education No Summer\",VLOOKUP($C240,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL240,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C240,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL240,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C240=\"\",0,IF($C240=\"Education No Summer\",VLOOKUP($C240,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM240,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C240,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM240,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,231,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X241*$AA241+$Y241*$AB241,$X241*$AA241+$X241*'Utility Admin'!$H$4*$AB241),0)","v":0},{"$f":"IF($AT241=\"\",0,VLOOKUP($AT241,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT241=\"\",0,VLOOKUP($AT241,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L241=\"\",\"-\",VLOOKUP($L241,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C241=\"\",$H241=\"\",$I241=\"\"),0,IF($J$264>0.1,(VLOOKUP($H241,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H241,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R241=\"Not Eligible\",0,IF($L241<>\"\",VLOOKUP($L241,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT241=\"\",0,VLOOKUP($AT241,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT241=\"\",0,VLOOKUP($AT241,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L241=\"\",\"\",IF(ISERROR(VLOOKUP($L241,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L241,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L241,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L241,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C241=\"\",$G241=\"\",$H241=\"\",$I241=\"\",$L241=\"\",$R241=\"N\",$M241=\"\",$B$3<>\"Retrofit\"),0,IF($G241=\"Air Conditioned\",$AU241*(1+VLOOKUP($C241,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G241=\"Med. Temp. (33-41°F)\",$AU241*(1+VLOOKUP($C241,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G241=\"Low Temp. (-10-10°F)\",$AU241*(1+VLOOKUP($C241,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU241)))),2)","v":0},{"$f":"ROUND(IF(OR($C241=\"\",$G241=\"\",$H241=\"\",$I241=\"\",$L241=\"\",$R241=\"N\",$M241=\"\",$B$3<>\"Retrofit\"),0,IF($G241=\"Air Conditioned\",$AV241*(1+VLOOKUP($C241,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G241=\"Med. Temp. (33-41°F)\",$AV241*(1+VLOOKUP($C241,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G241=\"Low Temp. (-10-10°F)\",$AV241*(1+VLOOKUP($C241,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV241)))),2)","v":0},{"$f":"IF($N241=\"\",0,IF($C241=\"Education No Summer\",VLOOKUP($N241,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N241,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C241=\"\",0,IF($C241=\"Outdoor\",VLOOKUP($C241,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C241,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C241=\"\",$G241=\"\",$H241=\"\",$I241=\"\",$L241=\"\",$R241=\"N\",$M241=\"\",$B$3<>\"Retrofit\"),0,IF($G241=\"Air Conditioned\",$BA241*(1+VLOOKUP($C241,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G241=\"Med. Temp. (33-41°F)\",$BA241*(1+VLOOKUP($C241,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G241=\"Low Temp. (-10-10°F)\",$BA241*(1+VLOOKUP($C241,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA241)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C241=\"\",$G241=\"\",$H241=\"\",$I241=\"\",$L241=\"\",$R241=\"N\",$M241=\"\",$B$3<>\"Retrofit\"),0,IF($G241=\"Air Conditioned\",$BC241*(1+VLOOKUP($C241,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G241=\"Med. Temp. (33-41°F)\",$BC241*(1+VLOOKUP($C241,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G241=\"Low Temp. (-10-10°F)\",$BC241*(1+VLOOKUP($C241,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC241)))),0)","v":0},{"$f":"IF($N241=\"\",0,VLOOKUP($N241,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N241=\"None\",$N241=\"\",$S241=\"\",$S241=\"N\"),0,$M241*$AI241*$BE241*VLOOKUP($C241,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C241=\"\",$G241=\"\",$H241=\"\",$I241=\"\",$L241=\"\",$R241=\"N\",$M241=\"\",$B$3<>\"Retrofit\"),0,IF($G241=\"Air Conditioned\",$BF241*(1+VLOOKUP($C241,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G241=\"Med. Temp. (33-41°F)\",$BF241*(1+VLOOKUP($C241,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G241=\"Low Temp. (-10-10°F)\",$BF241*(1+VLOOKUP($C241,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF241)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C241=\"\",0,VLOOKUP($C241,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL241,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C241=\"\",0,VLOOKUP($C241,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM241,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C241=\"\",0,IF($C241=\"Education No Summer\",VLOOKUP($C241,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL241,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C241,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL241,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C241=\"\",0,IF($C241=\"Education No Summer\",VLOOKUP($C241,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM241,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C241,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM241,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C241=\"\",0,IF($C241=\"Education No Summer\",VLOOKUP($C241,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL241,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C241,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL241,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C241=\"\",0,IF($C241=\"Education No Summer\",VLOOKUP($C241,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM241,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C241,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM241,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,232,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X242*$AA242+$Y242*$AB242,$X242*$AA242+$X242*'Utility Admin'!$H$4*$AB242),0)","v":0},{"$f":"IF($AT242=\"\",0,VLOOKUP($AT242,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT242=\"\",0,VLOOKUP($AT242,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L242=\"\",\"-\",VLOOKUP($L242,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C242=\"\",$H242=\"\",$I242=\"\"),0,IF($J$264>0.1,(VLOOKUP($H242,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H242,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R242=\"Not Eligible\",0,IF($L242<>\"\",VLOOKUP($L242,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT242=\"\",0,VLOOKUP($AT242,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT242=\"\",0,VLOOKUP($AT242,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L242=\"\",\"\",IF(ISERROR(VLOOKUP($L242,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L242,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L242,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L242,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C242=\"\",$G242=\"\",$H242=\"\",$I242=\"\",$L242=\"\",$R242=\"N\",$M242=\"\",$B$3<>\"Retrofit\"),0,IF($G242=\"Air Conditioned\",$AU242*(1+VLOOKUP($C242,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G242=\"Med. Temp. (33-41°F)\",$AU242*(1+VLOOKUP($C242,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G242=\"Low Temp. (-10-10°F)\",$AU242*(1+VLOOKUP($C242,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU242)))),2)","v":0},{"$f":"ROUND(IF(OR($C242=\"\",$G242=\"\",$H242=\"\",$I242=\"\",$L242=\"\",$R242=\"N\",$M242=\"\",$B$3<>\"Retrofit\"),0,IF($G242=\"Air Conditioned\",$AV242*(1+VLOOKUP($C242,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G242=\"Med. Temp. (33-41°F)\",$AV242*(1+VLOOKUP($C242,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G242=\"Low Temp. (-10-10°F)\",$AV242*(1+VLOOKUP($C242,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV242)))),2)","v":0},{"$f":"IF($N242=\"\",0,IF($C242=\"Education No Summer\",VLOOKUP($N242,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N242,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C242=\"\",0,IF($C242=\"Outdoor\",VLOOKUP($C242,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C242,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C242=\"\",$G242=\"\",$H242=\"\",$I242=\"\",$L242=\"\",$R242=\"N\",$M242=\"\",$B$3<>\"Retrofit\"),0,IF($G242=\"Air Conditioned\",$BA242*(1+VLOOKUP($C242,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G242=\"Med. Temp. (33-41°F)\",$BA242*(1+VLOOKUP($C242,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G242=\"Low Temp. (-10-10°F)\",$BA242*(1+VLOOKUP($C242,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA242)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C242=\"\",$G242=\"\",$H242=\"\",$I242=\"\",$L242=\"\",$R242=\"N\",$M242=\"\",$B$3<>\"Retrofit\"),0,IF($G242=\"Air Conditioned\",$BC242*(1+VLOOKUP($C242,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G242=\"Med. Temp. (33-41°F)\",$BC242*(1+VLOOKUP($C242,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G242=\"Low Temp. (-10-10°F)\",$BC242*(1+VLOOKUP($C242,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC242)))),0)","v":0},{"$f":"IF($N242=\"\",0,VLOOKUP($N242,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N242=\"None\",$N242=\"\",$S242=\"\",$S242=\"N\"),0,$M242*$AI242*$BE242*VLOOKUP($C242,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C242=\"\",$G242=\"\",$H242=\"\",$I242=\"\",$L242=\"\",$R242=\"N\",$M242=\"\",$B$3<>\"Retrofit\"),0,IF($G242=\"Air Conditioned\",$BF242*(1+VLOOKUP($C242,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G242=\"Med. Temp. (33-41°F)\",$BF242*(1+VLOOKUP($C242,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G242=\"Low Temp. (-10-10°F)\",$BF242*(1+VLOOKUP($C242,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF242)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C242=\"\",0,VLOOKUP($C242,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL242,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C242=\"\",0,VLOOKUP($C242,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM242,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C242=\"\",0,IF($C242=\"Education No Summer\",VLOOKUP($C242,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL242,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C242,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL242,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C242=\"\",0,IF($C242=\"Education No Summer\",VLOOKUP($C242,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM242,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C242,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM242,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C242=\"\",0,IF($C242=\"Education No Summer\",VLOOKUP($C242,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL242,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C242,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL242,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C242=\"\",0,IF($C242=\"Education No Summer\",VLOOKUP($C242,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM242,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C242,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM242,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,233,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X243*$AA243+$Y243*$AB243,$X243*$AA243+$X243*'Utility Admin'!$H$4*$AB243),0)","v":0},{"$f":"IF($AT243=\"\",0,VLOOKUP($AT243,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT243=\"\",0,VLOOKUP($AT243,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L243=\"\",\"-\",VLOOKUP($L243,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C243=\"\",$H243=\"\",$I243=\"\"),0,IF($J$264>0.1,(VLOOKUP($H243,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H243,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R243=\"Not Eligible\",0,IF($L243<>\"\",VLOOKUP($L243,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT243=\"\",0,VLOOKUP($AT243,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT243=\"\",0,VLOOKUP($AT243,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L243=\"\",\"\",IF(ISERROR(VLOOKUP($L243,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L243,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L243,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L243,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C243=\"\",$G243=\"\",$H243=\"\",$I243=\"\",$L243=\"\",$R243=\"N\",$M243=\"\",$B$3<>\"Retrofit\"),0,IF($G243=\"Air Conditioned\",$AU243*(1+VLOOKUP($C243,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G243=\"Med. Temp. (33-41°F)\",$AU243*(1+VLOOKUP($C243,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G243=\"Low Temp. (-10-10°F)\",$AU243*(1+VLOOKUP($C243,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU243)))),2)","v":0},{"$f":"ROUND(IF(OR($C243=\"\",$G243=\"\",$H243=\"\",$I243=\"\",$L243=\"\",$R243=\"N\",$M243=\"\",$B$3<>\"Retrofit\"),0,IF($G243=\"Air Conditioned\",$AV243*(1+VLOOKUP($C243,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G243=\"Med. Temp. (33-41°F)\",$AV243*(1+VLOOKUP($C243,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G243=\"Low Temp. (-10-10°F)\",$AV243*(1+VLOOKUP($C243,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV243)))),2)","v":0},{"$f":"IF($N243=\"\",0,IF($C243=\"Education No Summer\",VLOOKUP($N243,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N243,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C243=\"\",0,IF($C243=\"Outdoor\",VLOOKUP($C243,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C243,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C243=\"\",$G243=\"\",$H243=\"\",$I243=\"\",$L243=\"\",$R243=\"N\",$M243=\"\",$B$3<>\"Retrofit\"),0,IF($G243=\"Air Conditioned\",$BA243*(1+VLOOKUP($C243,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G243=\"Med. Temp. (33-41°F)\",$BA243*(1+VLOOKUP($C243,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G243=\"Low Temp. (-10-10°F)\",$BA243*(1+VLOOKUP($C243,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA243)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C243=\"\",$G243=\"\",$H243=\"\",$I243=\"\",$L243=\"\",$R243=\"N\",$M243=\"\",$B$3<>\"Retrofit\"),0,IF($G243=\"Air Conditioned\",$BC243*(1+VLOOKUP($C243,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G243=\"Med. Temp. (33-41°F)\",$BC243*(1+VLOOKUP($C243,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G243=\"Low Temp. (-10-10°F)\",$BC243*(1+VLOOKUP($C243,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC243)))),0)","v":0},{"$f":"IF($N243=\"\",0,VLOOKUP($N243,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N243=\"None\",$N243=\"\",$S243=\"\",$S243=\"N\"),0,$M243*$AI243*$BE243*VLOOKUP($C243,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C243=\"\",$G243=\"\",$H243=\"\",$I243=\"\",$L243=\"\",$R243=\"N\",$M243=\"\",$B$3<>\"Retrofit\"),0,IF($G243=\"Air Conditioned\",$BF243*(1+VLOOKUP($C243,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G243=\"Med. Temp. (33-41°F)\",$BF243*(1+VLOOKUP($C243,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G243=\"Low Temp. (-10-10°F)\",$BF243*(1+VLOOKUP($C243,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF243)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C243=\"\",0,VLOOKUP($C243,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL243,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C243=\"\",0,VLOOKUP($C243,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM243,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C243=\"\",0,IF($C243=\"Education No Summer\",VLOOKUP($C243,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL243,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C243,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL243,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C243=\"\",0,IF($C243=\"Education No Summer\",VLOOKUP($C243,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM243,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C243,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM243,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C243=\"\",0,IF($C243=\"Education No Summer\",VLOOKUP($C243,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL243,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C243,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL243,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C243=\"\",0,IF($C243=\"Education No Summer\",VLOOKUP($C243,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM243,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C243,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM243,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,234,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X244*$AA244+$Y244*$AB244,$X244*$AA244+$X244*'Utility Admin'!$H$4*$AB244),0)","v":0},{"$f":"IF($AT244=\"\",0,VLOOKUP($AT244,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT244=\"\",0,VLOOKUP($AT244,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L244=\"\",\"-\",VLOOKUP($L244,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C244=\"\",$H244=\"\",$I244=\"\"),0,IF($J$264>0.1,(VLOOKUP($H244,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H244,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R244=\"Not Eligible\",0,IF($L244<>\"\",VLOOKUP($L244,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT244=\"\",0,VLOOKUP($AT244,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT244=\"\",0,VLOOKUP($AT244,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L244=\"\",\"\",IF(ISERROR(VLOOKUP($L244,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L244,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L244,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L244,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C244=\"\",$G244=\"\",$H244=\"\",$I244=\"\",$L244=\"\",$R244=\"N\",$M244=\"\",$B$3<>\"Retrofit\"),0,IF($G244=\"Air Conditioned\",$AU244*(1+VLOOKUP($C244,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G244=\"Med. Temp. (33-41°F)\",$AU244*(1+VLOOKUP($C244,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G244=\"Low Temp. (-10-10°F)\",$AU244*(1+VLOOKUP($C244,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU244)))),2)","v":0},{"$f":"ROUND(IF(OR($C244=\"\",$G244=\"\",$H244=\"\",$I244=\"\",$L244=\"\",$R244=\"N\",$M244=\"\",$B$3<>\"Retrofit\"),0,IF($G244=\"Air Conditioned\",$AV244*(1+VLOOKUP($C244,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G244=\"Med. Temp. (33-41°F)\",$AV244*(1+VLOOKUP($C244,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G244=\"Low Temp. (-10-10°F)\",$AV244*(1+VLOOKUP($C244,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV244)))),2)","v":0},{"$f":"IF($N244=\"\",0,IF($C244=\"Education No Summer\",VLOOKUP($N244,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N244,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C244=\"\",0,IF($C244=\"Outdoor\",VLOOKUP($C244,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C244,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C244=\"\",$G244=\"\",$H244=\"\",$I244=\"\",$L244=\"\",$R244=\"N\",$M244=\"\",$B$3<>\"Retrofit\"),0,IF($G244=\"Air Conditioned\",$BA244*(1+VLOOKUP($C244,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G244=\"Med. Temp. (33-41°F)\",$BA244*(1+VLOOKUP($C244,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G244=\"Low Temp. (-10-10°F)\",$BA244*(1+VLOOKUP($C244,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA244)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C244=\"\",$G244=\"\",$H244=\"\",$I244=\"\",$L244=\"\",$R244=\"N\",$M244=\"\",$B$3<>\"Retrofit\"),0,IF($G244=\"Air Conditioned\",$BC244*(1+VLOOKUP($C244,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G244=\"Med. Temp. (33-41°F)\",$BC244*(1+VLOOKUP($C244,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G244=\"Low Temp. (-10-10°F)\",$BC244*(1+VLOOKUP($C244,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC244)))),0)","v":0},{"$f":"IF($N244=\"\",0,VLOOKUP($N244,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N244=\"None\",$N244=\"\",$S244=\"\",$S244=\"N\"),0,$M244*$AI244*$BE244*VLOOKUP($C244,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C244=\"\",$G244=\"\",$H244=\"\",$I244=\"\",$L244=\"\",$R244=\"N\",$M244=\"\",$B$3<>\"Retrofit\"),0,IF($G244=\"Air Conditioned\",$BF244*(1+VLOOKUP($C244,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G244=\"Med. Temp. (33-41°F)\",$BF244*(1+VLOOKUP($C244,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G244=\"Low Temp. (-10-10°F)\",$BF244*(1+VLOOKUP($C244,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF244)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C244=\"\",0,VLOOKUP($C244,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL244,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C244=\"\",0,VLOOKUP($C244,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM244,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C244=\"\",0,IF($C244=\"Education No Summer\",VLOOKUP($C244,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL244,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C244,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL244,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C244=\"\",0,IF($C244=\"Education No Summer\",VLOOKUP($C244,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM244,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C244,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM244,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C244=\"\",0,IF($C244=\"Education No Summer\",VLOOKUP($C244,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL244,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C244,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL244,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C244=\"\",0,IF($C244=\"Education No Summer\",VLOOKUP($C244,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM244,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C244,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM244,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,235,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X245*$AA245+$Y245*$AB245,$X245*$AA245+$X245*'Utility Admin'!$H$4*$AB245),0)","v":0},{"$f":"IF($AT245=\"\",0,VLOOKUP($AT245,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT245=\"\",0,VLOOKUP($AT245,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L245=\"\",\"-\",VLOOKUP($L245,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C245=\"\",$H245=\"\",$I245=\"\"),0,IF($J$264>0.1,(VLOOKUP($H245,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H245,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R245=\"Not Eligible\",0,IF($L245<>\"\",VLOOKUP($L245,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT245=\"\",0,VLOOKUP($AT245,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT245=\"\",0,VLOOKUP($AT245,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L245=\"\",\"\",IF(ISERROR(VLOOKUP($L245,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L245,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L245,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L245,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C245=\"\",$G245=\"\",$H245=\"\",$I245=\"\",$L245=\"\",$R245=\"N\",$M245=\"\",$B$3<>\"Retrofit\"),0,IF($G245=\"Air Conditioned\",$AU245*(1+VLOOKUP($C245,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G245=\"Med. Temp. (33-41°F)\",$AU245*(1+VLOOKUP($C245,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G245=\"Low Temp. (-10-10°F)\",$AU245*(1+VLOOKUP($C245,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU245)))),2)","v":0},{"$f":"ROUND(IF(OR($C245=\"\",$G245=\"\",$H245=\"\",$I245=\"\",$L245=\"\",$R245=\"N\",$M245=\"\",$B$3<>\"Retrofit\"),0,IF($G245=\"Air Conditioned\",$AV245*(1+VLOOKUP($C245,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G245=\"Med. Temp. (33-41°F)\",$AV245*(1+VLOOKUP($C245,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G245=\"Low Temp. (-10-10°F)\",$AV245*(1+VLOOKUP($C245,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV245)))),2)","v":0},{"$f":"IF($N245=\"\",0,IF($C245=\"Education No Summer\",VLOOKUP($N245,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N245,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C245=\"\",0,IF($C245=\"Outdoor\",VLOOKUP($C245,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C245,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C245=\"\",$G245=\"\",$H245=\"\",$I245=\"\",$L245=\"\",$R245=\"N\",$M245=\"\",$B$3<>\"Retrofit\"),0,IF($G245=\"Air Conditioned\",$BA245*(1+VLOOKUP($C245,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G245=\"Med. Temp. (33-41°F)\",$BA245*(1+VLOOKUP($C245,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G245=\"Low Temp. (-10-10°F)\",$BA245*(1+VLOOKUP($C245,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA245)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C245=\"\",$G245=\"\",$H245=\"\",$I245=\"\",$L245=\"\",$R245=\"N\",$M245=\"\",$B$3<>\"Retrofit\"),0,IF($G245=\"Air Conditioned\",$BC245*(1+VLOOKUP($C245,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G245=\"Med. Temp. (33-41°F)\",$BC245*(1+VLOOKUP($C245,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G245=\"Low Temp. (-10-10°F)\",$BC245*(1+VLOOKUP($C245,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC245)))),0)","v":0},{"$f":"IF($N245=\"\",0,VLOOKUP($N245,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N245=\"None\",$N245=\"\",$S245=\"\",$S245=\"N\"),0,$M245*$AI245*$BE245*VLOOKUP($C245,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C245=\"\",$G245=\"\",$H245=\"\",$I245=\"\",$L245=\"\",$R245=\"N\",$M245=\"\",$B$3<>\"Retrofit\"),0,IF($G245=\"Air Conditioned\",$BF245*(1+VLOOKUP($C245,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G245=\"Med. Temp. (33-41°F)\",$BF245*(1+VLOOKUP($C245,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G245=\"Low Temp. (-10-10°F)\",$BF245*(1+VLOOKUP($C245,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF245)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C245=\"\",0,VLOOKUP($C245,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL245,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C245=\"\",0,VLOOKUP($C245,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM245,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C245=\"\",0,IF($C245=\"Education No Summer\",VLOOKUP($C245,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL245,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C245,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL245,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C245=\"\",0,IF($C245=\"Education No Summer\",VLOOKUP($C245,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM245,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C245,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM245,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C245=\"\",0,IF($C245=\"Education No Summer\",VLOOKUP($C245,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL245,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C245,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL245,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C245=\"\",0,IF($C245=\"Education No Summer\",VLOOKUP($C245,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM245,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C245,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM245,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,236,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X246*$AA246+$Y246*$AB246,$X246*$AA246+$X246*'Utility Admin'!$H$4*$AB246),0)","v":0},{"$f":"IF($AT246=\"\",0,VLOOKUP($AT246,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT246=\"\",0,VLOOKUP($AT246,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L246=\"\",\"-\",VLOOKUP($L246,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C246=\"\",$H246=\"\",$I246=\"\"),0,IF($J$264>0.1,(VLOOKUP($H246,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H246,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R246=\"Not Eligible\",0,IF($L246<>\"\",VLOOKUP($L246,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT246=\"\",0,VLOOKUP($AT246,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT246=\"\",0,VLOOKUP($AT246,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L246=\"\",\"\",IF(ISERROR(VLOOKUP($L246,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L246,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L246,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L246,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C246=\"\",$G246=\"\",$H246=\"\",$I246=\"\",$L246=\"\",$R246=\"N\",$M246=\"\",$B$3<>\"Retrofit\"),0,IF($G246=\"Air Conditioned\",$AU246*(1+VLOOKUP($C246,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G246=\"Med. Temp. (33-41°F)\",$AU246*(1+VLOOKUP($C246,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G246=\"Low Temp. (-10-10°F)\",$AU246*(1+VLOOKUP($C246,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU246)))),2)","v":0},{"$f":"ROUND(IF(OR($C246=\"\",$G246=\"\",$H246=\"\",$I246=\"\",$L246=\"\",$R246=\"N\",$M246=\"\",$B$3<>\"Retrofit\"),0,IF($G246=\"Air Conditioned\",$AV246*(1+VLOOKUP($C246,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G246=\"Med. Temp. (33-41°F)\",$AV246*(1+VLOOKUP($C246,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G246=\"Low Temp. (-10-10°F)\",$AV246*(1+VLOOKUP($C246,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV246)))),2)","v":0},{"$f":"IF($N246=\"\",0,IF($C246=\"Education No Summer\",VLOOKUP($N246,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N246,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C246=\"\",0,IF($C246=\"Outdoor\",VLOOKUP($C246,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C246,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C246=\"\",$G246=\"\",$H246=\"\",$I246=\"\",$L246=\"\",$R246=\"N\",$M246=\"\",$B$3<>\"Retrofit\"),0,IF($G246=\"Air Conditioned\",$BA246*(1+VLOOKUP($C246,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G246=\"Med. Temp. (33-41°F)\",$BA246*(1+VLOOKUP($C246,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G246=\"Low Temp. (-10-10°F)\",$BA246*(1+VLOOKUP($C246,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA246)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C246=\"\",$G246=\"\",$H246=\"\",$I246=\"\",$L246=\"\",$R246=\"N\",$M246=\"\",$B$3<>\"Retrofit\"),0,IF($G246=\"Air Conditioned\",$BC246*(1+VLOOKUP($C246,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G246=\"Med. Temp. (33-41°F)\",$BC246*(1+VLOOKUP($C246,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G246=\"Low Temp. (-10-10°F)\",$BC246*(1+VLOOKUP($C246,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC246)))),0)","v":0},{"$f":"IF($N246=\"\",0,VLOOKUP($N246,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N246=\"None\",$N246=\"\",$S246=\"\",$S246=\"N\"),0,$M246*$AI246*$BE246*VLOOKUP($C246,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C246=\"\",$G246=\"\",$H246=\"\",$I246=\"\",$L246=\"\",$R246=\"N\",$M246=\"\",$B$3<>\"Retrofit\"),0,IF($G246=\"Air Conditioned\",$BF246*(1+VLOOKUP($C246,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G246=\"Med. Temp. (33-41°F)\",$BF246*(1+VLOOKUP($C246,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G246=\"Low Temp. (-10-10°F)\",$BF246*(1+VLOOKUP($C246,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF246)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C246=\"\",0,VLOOKUP($C246,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL246,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C246=\"\",0,VLOOKUP($C246,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM246,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C246=\"\",0,IF($C246=\"Education No Summer\",VLOOKUP($C246,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL246,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C246,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL246,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C246=\"\",0,IF($C246=\"Education No Summer\",VLOOKUP($C246,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM246,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C246,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM246,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C246=\"\",0,IF($C246=\"Education No Summer\",VLOOKUP($C246,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL246,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C246,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL246,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C246=\"\",0,IF($C246=\"Education No Summer\",VLOOKUP($C246,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM246,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C246,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM246,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,237,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X247*$AA247+$Y247*$AB247,$X247*$AA247+$X247*'Utility Admin'!$H$4*$AB247),0)","v":0},{"$f":"IF($AT247=\"\",0,VLOOKUP($AT247,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT247=\"\",0,VLOOKUP($AT247,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L247=\"\",\"-\",VLOOKUP($L247,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C247=\"\",$H247=\"\",$I247=\"\"),0,IF($J$264>0.1,(VLOOKUP($H247,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H247,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R247=\"Not Eligible\",0,IF($L247<>\"\",VLOOKUP($L247,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT247=\"\",0,VLOOKUP($AT247,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT247=\"\",0,VLOOKUP($AT247,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L247=\"\",\"\",IF(ISERROR(VLOOKUP($L247,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L247,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L247,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L247,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C247=\"\",$G247=\"\",$H247=\"\",$I247=\"\",$L247=\"\",$R247=\"N\",$M247=\"\",$B$3<>\"Retrofit\"),0,IF($G247=\"Air Conditioned\",$AU247*(1+VLOOKUP($C247,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G247=\"Med. Temp. (33-41°F)\",$AU247*(1+VLOOKUP($C247,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G247=\"Low Temp. (-10-10°F)\",$AU247*(1+VLOOKUP($C247,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU247)))),2)","v":0},{"$f":"ROUND(IF(OR($C247=\"\",$G247=\"\",$H247=\"\",$I247=\"\",$L247=\"\",$R247=\"N\",$M247=\"\",$B$3<>\"Retrofit\"),0,IF($G247=\"Air Conditioned\",$AV247*(1+VLOOKUP($C247,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G247=\"Med. Temp. (33-41°F)\",$AV247*(1+VLOOKUP($C247,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G247=\"Low Temp. (-10-10°F)\",$AV247*(1+VLOOKUP($C247,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV247)))),2)","v":0},{"$f":"IF($N247=\"\",0,IF($C247=\"Education No Summer\",VLOOKUP($N247,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N247,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C247=\"\",0,IF($C247=\"Outdoor\",VLOOKUP($C247,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C247,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C247=\"\",$G247=\"\",$H247=\"\",$I247=\"\",$L247=\"\",$R247=\"N\",$M247=\"\",$B$3<>\"Retrofit\"),0,IF($G247=\"Air Conditioned\",$BA247*(1+VLOOKUP($C247,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G247=\"Med. Temp. (33-41°F)\",$BA247*(1+VLOOKUP($C247,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G247=\"Low Temp. (-10-10°F)\",$BA247*(1+VLOOKUP($C247,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA247)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C247=\"\",$G247=\"\",$H247=\"\",$I247=\"\",$L247=\"\",$R247=\"N\",$M247=\"\",$B$3<>\"Retrofit\"),0,IF($G247=\"Air Conditioned\",$BC247*(1+VLOOKUP($C247,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G247=\"Med. Temp. (33-41°F)\",$BC247*(1+VLOOKUP($C247,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G247=\"Low Temp. (-10-10°F)\",$BC247*(1+VLOOKUP($C247,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC247)))),0)","v":0},{"$f":"IF($N247=\"\",0,VLOOKUP($N247,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N247=\"None\",$N247=\"\",$S247=\"\",$S247=\"N\"),0,$M247*$AI247*$BE247*VLOOKUP($C247,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C247=\"\",$G247=\"\",$H247=\"\",$I247=\"\",$L247=\"\",$R247=\"N\",$M247=\"\",$B$3<>\"Retrofit\"),0,IF($G247=\"Air Conditioned\",$BF247*(1+VLOOKUP($C247,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G247=\"Med. Temp. (33-41°F)\",$BF247*(1+VLOOKUP($C247,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G247=\"Low Temp. (-10-10°F)\",$BF247*(1+VLOOKUP($C247,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF247)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C247=\"\",0,VLOOKUP($C247,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL247,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C247=\"\",0,VLOOKUP($C247,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM247,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C247=\"\",0,IF($C247=\"Education No Summer\",VLOOKUP($C247,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL247,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C247,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL247,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C247=\"\",0,IF($C247=\"Education No Summer\",VLOOKUP($C247,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM247,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C247,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM247,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C247=\"\",0,IF($C247=\"Education No Summer\",VLOOKUP($C247,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL247,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C247,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL247,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C247=\"\",0,IF($C247=\"Education No Summer\",VLOOKUP($C247,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM247,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C247,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM247,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,238,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X248*$AA248+$Y248*$AB248,$X248*$AA248+$X248*'Utility Admin'!$H$4*$AB248),0)","v":0},{"$f":"IF($AT248=\"\",0,VLOOKUP($AT248,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT248=\"\",0,VLOOKUP($AT248,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L248=\"\",\"-\",VLOOKUP($L248,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C248=\"\",$H248=\"\",$I248=\"\"),0,IF($J$264>0.1,(VLOOKUP($H248,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H248,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R248=\"Not Eligible\",0,IF($L248<>\"\",VLOOKUP($L248,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT248=\"\",0,VLOOKUP($AT248,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT248=\"\",0,VLOOKUP($AT248,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L248=\"\",\"\",IF(ISERROR(VLOOKUP($L248,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L248,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L248,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L248,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C248=\"\",$G248=\"\",$H248=\"\",$I248=\"\",$L248=\"\",$R248=\"N\",$M248=\"\",$B$3<>\"Retrofit\"),0,IF($G248=\"Air Conditioned\",$AU248*(1+VLOOKUP($C248,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G248=\"Med. Temp. (33-41°F)\",$AU248*(1+VLOOKUP($C248,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G248=\"Low Temp. (-10-10°F)\",$AU248*(1+VLOOKUP($C248,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU248)))),2)","v":0},{"$f":"ROUND(IF(OR($C248=\"\",$G248=\"\",$H248=\"\",$I248=\"\",$L248=\"\",$R248=\"N\",$M248=\"\",$B$3<>\"Retrofit\"),0,IF($G248=\"Air Conditioned\",$AV248*(1+VLOOKUP($C248,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G248=\"Med. Temp. (33-41°F)\",$AV248*(1+VLOOKUP($C248,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G248=\"Low Temp. (-10-10°F)\",$AV248*(1+VLOOKUP($C248,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV248)))),2)","v":0},{"$f":"IF($N248=\"\",0,IF($C248=\"Education No Summer\",VLOOKUP($N248,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N248,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C248=\"\",0,IF($C248=\"Outdoor\",VLOOKUP($C248,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C248,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C248=\"\",$G248=\"\",$H248=\"\",$I248=\"\",$L248=\"\",$R248=\"N\",$M248=\"\",$B$3<>\"Retrofit\"),0,IF($G248=\"Air Conditioned\",$BA248*(1+VLOOKUP($C248,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G248=\"Med. Temp. (33-41°F)\",$BA248*(1+VLOOKUP($C248,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G248=\"Low Temp. (-10-10°F)\",$BA248*(1+VLOOKUP($C248,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA248)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C248=\"\",$G248=\"\",$H248=\"\",$I248=\"\",$L248=\"\",$R248=\"N\",$M248=\"\",$B$3<>\"Retrofit\"),0,IF($G248=\"Air Conditioned\",$BC248*(1+VLOOKUP($C248,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G248=\"Med. Temp. (33-41°F)\",$BC248*(1+VLOOKUP($C248,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G248=\"Low Temp. (-10-10°F)\",$BC248*(1+VLOOKUP($C248,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC248)))),0)","v":0},{"$f":"IF($N248=\"\",0,VLOOKUP($N248,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N248=\"None\",$N248=\"\",$S248=\"\",$S248=\"N\"),0,$M248*$AI248*$BE248*VLOOKUP($C248,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C248=\"\",$G248=\"\",$H248=\"\",$I248=\"\",$L248=\"\",$R248=\"N\",$M248=\"\",$B$3<>\"Retrofit\"),0,IF($G248=\"Air Conditioned\",$BF248*(1+VLOOKUP($C248,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G248=\"Med. Temp. (33-41°F)\",$BF248*(1+VLOOKUP($C248,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G248=\"Low Temp. (-10-10°F)\",$BF248*(1+VLOOKUP($C248,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF248)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C248=\"\",0,VLOOKUP($C248,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL248,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C248=\"\",0,VLOOKUP($C248,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM248,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C248=\"\",0,IF($C248=\"Education No Summer\",VLOOKUP($C248,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL248,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C248,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL248,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C248=\"\",0,IF($C248=\"Education No Summer\",VLOOKUP($C248,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM248,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C248,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM248,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C248=\"\",0,IF($C248=\"Education No Summer\",VLOOKUP($C248,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL248,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C248,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL248,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C248=\"\",0,IF($C248=\"Education No Summer\",VLOOKUP($C248,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM248,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C248,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM248,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,239,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X249*$AA249+$Y249*$AB249,$X249*$AA249+$X249*'Utility Admin'!$H$4*$AB249),0)","v":0},{"$f":"IF($AT249=\"\",0,VLOOKUP($AT249,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT249=\"\",0,VLOOKUP($AT249,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L249=\"\",\"-\",VLOOKUP($L249,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C249=\"\",$H249=\"\",$I249=\"\"),0,IF($J$264>0.1,(VLOOKUP($H249,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H249,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R249=\"Not Eligible\",0,IF($L249<>\"\",VLOOKUP($L249,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT249=\"\",0,VLOOKUP($AT249,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT249=\"\",0,VLOOKUP($AT249,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L249=\"\",\"\",IF(ISERROR(VLOOKUP($L249,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L249,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L249,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L249,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C249=\"\",$G249=\"\",$H249=\"\",$I249=\"\",$L249=\"\",$R249=\"N\",$M249=\"\",$B$3<>\"Retrofit\"),0,IF($G249=\"Air Conditioned\",$AU249*(1+VLOOKUP($C249,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G249=\"Med. Temp. (33-41°F)\",$AU249*(1+VLOOKUP($C249,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G249=\"Low Temp. (-10-10°F)\",$AU249*(1+VLOOKUP($C249,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU249)))),2)","v":0},{"$f":"ROUND(IF(OR($C249=\"\",$G249=\"\",$H249=\"\",$I249=\"\",$L249=\"\",$R249=\"N\",$M249=\"\",$B$3<>\"Retrofit\"),0,IF($G249=\"Air Conditioned\",$AV249*(1+VLOOKUP($C249,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G249=\"Med. Temp. (33-41°F)\",$AV249*(1+VLOOKUP($C249,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G249=\"Low Temp. (-10-10°F)\",$AV249*(1+VLOOKUP($C249,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV249)))),2)","v":0},{"$f":"IF($N249=\"\",0,IF($C249=\"Education No Summer\",VLOOKUP($N249,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N249,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C249=\"\",0,IF($C249=\"Outdoor\",VLOOKUP($C249,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C249,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C249=\"\",$G249=\"\",$H249=\"\",$I249=\"\",$L249=\"\",$R249=\"N\",$M249=\"\",$B$3<>\"Retrofit\"),0,IF($G249=\"Air Conditioned\",$BA249*(1+VLOOKUP($C249,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G249=\"Med. Temp. (33-41°F)\",$BA249*(1+VLOOKUP($C249,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G249=\"Low Temp. (-10-10°F)\",$BA249*(1+VLOOKUP($C249,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA249)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C249=\"\",$G249=\"\",$H249=\"\",$I249=\"\",$L249=\"\",$R249=\"N\",$M249=\"\",$B$3<>\"Retrofit\"),0,IF($G249=\"Air Conditioned\",$BC249*(1+VLOOKUP($C249,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G249=\"Med. Temp. (33-41°F)\",$BC249*(1+VLOOKUP($C249,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G249=\"Low Temp. (-10-10°F)\",$BC249*(1+VLOOKUP($C249,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC249)))),0)","v":0},{"$f":"IF($N249=\"\",0,VLOOKUP($N249,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N249=\"None\",$N249=\"\",$S249=\"\",$S249=\"N\"),0,$M249*$AI249*$BE249*VLOOKUP($C249,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C249=\"\",$G249=\"\",$H249=\"\",$I249=\"\",$L249=\"\",$R249=\"N\",$M249=\"\",$B$3<>\"Retrofit\"),0,IF($G249=\"Air Conditioned\",$BF249*(1+VLOOKUP($C249,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G249=\"Med. Temp. (33-41°F)\",$BF249*(1+VLOOKUP($C249,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G249=\"Low Temp. (-10-10°F)\",$BF249*(1+VLOOKUP($C249,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF249)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C249=\"\",0,VLOOKUP($C249,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL249,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C249=\"\",0,VLOOKUP($C249,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM249,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C249=\"\",0,IF($C249=\"Education No Summer\",VLOOKUP($C249,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL249,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C249,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL249,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C249=\"\",0,IF($C249=\"Education No Summer\",VLOOKUP($C249,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM249,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C249,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM249,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C249=\"\",0,IF($C249=\"Education No Summer\",VLOOKUP($C249,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL249,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C249,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL249,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C249=\"\",0,IF($C249=\"Education No Summer\",VLOOKUP($C249,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM249,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C249,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM249,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,240,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X250*$AA250+$Y250*$AB250,$X250*$AA250+$X250*'Utility Admin'!$H$4*$AB250),0)","v":0},{"$f":"IF($AT250=\"\",0,VLOOKUP($AT250,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT250=\"\",0,VLOOKUP($AT250,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L250=\"\",\"-\",VLOOKUP($L250,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C250=\"\",$H250=\"\",$I250=\"\"),0,IF($J$264>0.1,(VLOOKUP($H250,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H250,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R250=\"Not Eligible\",0,IF($L250<>\"\",VLOOKUP($L250,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT250=\"\",0,VLOOKUP($AT250,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT250=\"\",0,VLOOKUP($AT250,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L250=\"\",\"\",IF(ISERROR(VLOOKUP($L250,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L250,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L250,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L250,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C250=\"\",$G250=\"\",$H250=\"\",$I250=\"\",$L250=\"\",$R250=\"N\",$M250=\"\",$B$3<>\"Retrofit\"),0,IF($G250=\"Air Conditioned\",$AU250*(1+VLOOKUP($C250,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G250=\"Med. Temp. (33-41°F)\",$AU250*(1+VLOOKUP($C250,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G250=\"Low Temp. (-10-10°F)\",$AU250*(1+VLOOKUP($C250,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU250)))),2)","v":0},{"$f":"ROUND(IF(OR($C250=\"\",$G250=\"\",$H250=\"\",$I250=\"\",$L250=\"\",$R250=\"N\",$M250=\"\",$B$3<>\"Retrofit\"),0,IF($G250=\"Air Conditioned\",$AV250*(1+VLOOKUP($C250,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G250=\"Med. Temp. (33-41°F)\",$AV250*(1+VLOOKUP($C250,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G250=\"Low Temp. (-10-10°F)\",$AV250*(1+VLOOKUP($C250,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV250)))),2)","v":0},{"$f":"IF($N250=\"\",0,IF($C250=\"Education No Summer\",VLOOKUP($N250,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N250,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C250=\"\",0,IF($C250=\"Outdoor\",VLOOKUP($C250,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C250,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C250=\"\",$G250=\"\",$H250=\"\",$I250=\"\",$L250=\"\",$R250=\"N\",$M250=\"\",$B$3<>\"Retrofit\"),0,IF($G250=\"Air Conditioned\",$BA250*(1+VLOOKUP($C250,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G250=\"Med. Temp. (33-41°F)\",$BA250*(1+VLOOKUP($C250,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G250=\"Low Temp. (-10-10°F)\",$BA250*(1+VLOOKUP($C250,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA250)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C250=\"\",$G250=\"\",$H250=\"\",$I250=\"\",$L250=\"\",$R250=\"N\",$M250=\"\",$B$3<>\"Retrofit\"),0,IF($G250=\"Air Conditioned\",$BC250*(1+VLOOKUP($C250,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G250=\"Med. Temp. (33-41°F)\",$BC250*(1+VLOOKUP($C250,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G250=\"Low Temp. (-10-10°F)\",$BC250*(1+VLOOKUP($C250,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC250)))),0)","v":0},{"$f":"IF($N250=\"\",0,VLOOKUP($N250,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N250=\"None\",$N250=\"\",$S250=\"\",$S250=\"N\"),0,$M250*$AI250*$BE250*VLOOKUP($C250,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C250=\"\",$G250=\"\",$H250=\"\",$I250=\"\",$L250=\"\",$R250=\"N\",$M250=\"\",$B$3<>\"Retrofit\"),0,IF($G250=\"Air Conditioned\",$BF250*(1+VLOOKUP($C250,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G250=\"Med. Temp. (33-41°F)\",$BF250*(1+VLOOKUP($C250,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G250=\"Low Temp. (-10-10°F)\",$BF250*(1+VLOOKUP($C250,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF250)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C250=\"\",0,VLOOKUP($C250,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL250,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C250=\"\",0,VLOOKUP($C250,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM250,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C250=\"\",0,IF($C250=\"Education No Summer\",VLOOKUP($C250,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL250,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C250,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL250,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C250=\"\",0,IF($C250=\"Education No Summer\",VLOOKUP($C250,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM250,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C250,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM250,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C250=\"\",0,IF($C250=\"Education No Summer\",VLOOKUP($C250,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL250,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C250,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL250,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C250=\"\",0,IF($C250=\"Education No Summer\",VLOOKUP($C250,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM250,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C250,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM250,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,241,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X251*$AA251+$Y251*$AB251,$X251*$AA251+$X251*'Utility Admin'!$H$4*$AB251),0)","v":0},{"$f":"IF($AT251=\"\",0,VLOOKUP($AT251,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT251=\"\",0,VLOOKUP($AT251,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L251=\"\",\"-\",VLOOKUP($L251,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C251=\"\",$H251=\"\",$I251=\"\"),0,IF($J$264>0.1,(VLOOKUP($H251,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H251,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R251=\"Not Eligible\",0,IF($L251<>\"\",VLOOKUP($L251,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT251=\"\",0,VLOOKUP($AT251,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT251=\"\",0,VLOOKUP($AT251,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L251=\"\",\"\",IF(ISERROR(VLOOKUP($L251,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L251,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L251,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L251,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C251=\"\",$G251=\"\",$H251=\"\",$I251=\"\",$L251=\"\",$R251=\"N\",$M251=\"\",$B$3<>\"Retrofit\"),0,IF($G251=\"Air Conditioned\",$AU251*(1+VLOOKUP($C251,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G251=\"Med. Temp. (33-41°F)\",$AU251*(1+VLOOKUP($C251,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G251=\"Low Temp. (-10-10°F)\",$AU251*(1+VLOOKUP($C251,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU251)))),2)","v":0},{"$f":"ROUND(IF(OR($C251=\"\",$G251=\"\",$H251=\"\",$I251=\"\",$L251=\"\",$R251=\"N\",$M251=\"\",$B$3<>\"Retrofit\"),0,IF($G251=\"Air Conditioned\",$AV251*(1+VLOOKUP($C251,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G251=\"Med. Temp. (33-41°F)\",$AV251*(1+VLOOKUP($C251,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G251=\"Low Temp. (-10-10°F)\",$AV251*(1+VLOOKUP($C251,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV251)))),2)","v":0},{"$f":"IF($N251=\"\",0,IF($C251=\"Education No Summer\",VLOOKUP($N251,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N251,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C251=\"\",0,IF($C251=\"Outdoor\",VLOOKUP($C251,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C251,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C251=\"\",$G251=\"\",$H251=\"\",$I251=\"\",$L251=\"\",$R251=\"N\",$M251=\"\",$B$3<>\"Retrofit\"),0,IF($G251=\"Air Conditioned\",$BA251*(1+VLOOKUP($C251,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G251=\"Med. Temp. (33-41°F)\",$BA251*(1+VLOOKUP($C251,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G251=\"Low Temp. (-10-10°F)\",$BA251*(1+VLOOKUP($C251,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA251)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C251=\"\",$G251=\"\",$H251=\"\",$I251=\"\",$L251=\"\",$R251=\"N\",$M251=\"\",$B$3<>\"Retrofit\"),0,IF($G251=\"Air Conditioned\",$BC251*(1+VLOOKUP($C251,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G251=\"Med. Temp. (33-41°F)\",$BC251*(1+VLOOKUP($C251,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G251=\"Low Temp. (-10-10°F)\",$BC251*(1+VLOOKUP($C251,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC251)))),0)","v":0},{"$f":"IF($N251=\"\",0,VLOOKUP($N251,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N251=\"None\",$N251=\"\",$S251=\"\",$S251=\"N\"),0,$M251*$AI251*$BE251*VLOOKUP($C251,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C251=\"\",$G251=\"\",$H251=\"\",$I251=\"\",$L251=\"\",$R251=\"N\",$M251=\"\",$B$3<>\"Retrofit\"),0,IF($G251=\"Air Conditioned\",$BF251*(1+VLOOKUP($C251,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G251=\"Med. Temp. (33-41°F)\",$BF251*(1+VLOOKUP($C251,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G251=\"Low Temp. (-10-10°F)\",$BF251*(1+VLOOKUP($C251,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF251)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C251=\"\",0,VLOOKUP($C251,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL251,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C251=\"\",0,VLOOKUP($C251,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM251,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C251=\"\",0,IF($C251=\"Education No Summer\",VLOOKUP($C251,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL251,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C251,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL251,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C251=\"\",0,IF($C251=\"Education No Summer\",VLOOKUP($C251,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM251,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C251,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM251,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C251=\"\",0,IF($C251=\"Education No Summer\",VLOOKUP($C251,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL251,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C251,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL251,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C251=\"\",0,IF($C251=\"Education No Summer\",VLOOKUP($C251,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM251,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C251,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM251,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,242,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X252*$AA252+$Y252*$AB252,$X252*$AA252+$X252*'Utility Admin'!$H$4*$AB252),0)","v":0},{"$f":"IF($AT252=\"\",0,VLOOKUP($AT252,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT252=\"\",0,VLOOKUP($AT252,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L252=\"\",\"-\",VLOOKUP($L252,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C252=\"\",$H252=\"\",$I252=\"\"),0,IF($J$264>0.1,(VLOOKUP($H252,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H252,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R252=\"Not Eligible\",0,IF($L252<>\"\",VLOOKUP($L252,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT252=\"\",0,VLOOKUP($AT252,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT252=\"\",0,VLOOKUP($AT252,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L252=\"\",\"\",IF(ISERROR(VLOOKUP($L252,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L252,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L252,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L252,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C252=\"\",$G252=\"\",$H252=\"\",$I252=\"\",$L252=\"\",$R252=\"N\",$M252=\"\",$B$3<>\"Retrofit\"),0,IF($G252=\"Air Conditioned\",$AU252*(1+VLOOKUP($C252,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G252=\"Med. Temp. (33-41°F)\",$AU252*(1+VLOOKUP($C252,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G252=\"Low Temp. (-10-10°F)\",$AU252*(1+VLOOKUP($C252,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU252)))),2)","v":0},{"$f":"ROUND(IF(OR($C252=\"\",$G252=\"\",$H252=\"\",$I252=\"\",$L252=\"\",$R252=\"N\",$M252=\"\",$B$3<>\"Retrofit\"),0,IF($G252=\"Air Conditioned\",$AV252*(1+VLOOKUP($C252,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G252=\"Med. Temp. (33-41°F)\",$AV252*(1+VLOOKUP($C252,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G252=\"Low Temp. (-10-10°F)\",$AV252*(1+VLOOKUP($C252,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV252)))),2)","v":0},{"$f":"IF($N252=\"\",0,IF($C252=\"Education No Summer\",VLOOKUP($N252,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N252,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C252=\"\",0,IF($C252=\"Outdoor\",VLOOKUP($C252,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C252,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C252=\"\",$G252=\"\",$H252=\"\",$I252=\"\",$L252=\"\",$R252=\"N\",$M252=\"\",$B$3<>\"Retrofit\"),0,IF($G252=\"Air Conditioned\",$BA252*(1+VLOOKUP($C252,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G252=\"Med. Temp. (33-41°F)\",$BA252*(1+VLOOKUP($C252,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G252=\"Low Temp. (-10-10°F)\",$BA252*(1+VLOOKUP($C252,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA252)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C252=\"\",$G252=\"\",$H252=\"\",$I252=\"\",$L252=\"\",$R252=\"N\",$M252=\"\",$B$3<>\"Retrofit\"),0,IF($G252=\"Air Conditioned\",$BC252*(1+VLOOKUP($C252,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G252=\"Med. Temp. (33-41°F)\",$BC252*(1+VLOOKUP($C252,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G252=\"Low Temp. (-10-10°F)\",$BC252*(1+VLOOKUP($C252,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC252)))),0)","v":0},{"$f":"IF($N252=\"\",0,VLOOKUP($N252,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N252=\"None\",$N252=\"\",$S252=\"\",$S252=\"N\"),0,$M252*$AI252*$BE252*VLOOKUP($C252,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C252=\"\",$G252=\"\",$H252=\"\",$I252=\"\",$L252=\"\",$R252=\"N\",$M252=\"\",$B$3<>\"Retrofit\"),0,IF($G252=\"Air Conditioned\",$BF252*(1+VLOOKUP($C252,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G252=\"Med. Temp. (33-41°F)\",$BF252*(1+VLOOKUP($C252,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G252=\"Low Temp. (-10-10°F)\",$BF252*(1+VLOOKUP($C252,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF252)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C252=\"\",0,VLOOKUP($C252,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL252,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C252=\"\",0,VLOOKUP($C252,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM252,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C252=\"\",0,IF($C252=\"Education No Summer\",VLOOKUP($C252,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL252,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C252,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL252,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C252=\"\",0,IF($C252=\"Education No Summer\",VLOOKUP($C252,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM252,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C252,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM252,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C252=\"\",0,IF($C252=\"Education No Summer\",VLOOKUP($C252,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL252,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C252,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL252,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C252=\"\",0,IF($C252=\"Education No Summer\",VLOOKUP($C252,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM252,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C252,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM252,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,243,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X253*$AA253+$Y253*$AB253,$X253*$AA253+$X253*'Utility Admin'!$H$4*$AB253),0)","v":0},{"$f":"IF($AT253=\"\",0,VLOOKUP($AT253,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT253=\"\",0,VLOOKUP($AT253,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L253=\"\",\"-\",VLOOKUP($L253,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C253=\"\",$H253=\"\",$I253=\"\"),0,IF($J$264>0.1,(VLOOKUP($H253,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H253,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R253=\"Not Eligible\",0,IF($L253<>\"\",VLOOKUP($L253,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT253=\"\",0,VLOOKUP($AT253,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT253=\"\",0,VLOOKUP($AT253,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L253=\"\",\"\",IF(ISERROR(VLOOKUP($L253,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L253,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L253,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L253,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C253=\"\",$G253=\"\",$H253=\"\",$I253=\"\",$L253=\"\",$R253=\"N\",$M253=\"\",$B$3<>\"Retrofit\"),0,IF($G253=\"Air Conditioned\",$AU253*(1+VLOOKUP($C253,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G253=\"Med. Temp. (33-41°F)\",$AU253*(1+VLOOKUP($C253,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G253=\"Low Temp. (-10-10°F)\",$AU253*(1+VLOOKUP($C253,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU253)))),2)","v":0},{"$f":"ROUND(IF(OR($C253=\"\",$G253=\"\",$H253=\"\",$I253=\"\",$L253=\"\",$R253=\"N\",$M253=\"\",$B$3<>\"Retrofit\"),0,IF($G253=\"Air Conditioned\",$AV253*(1+VLOOKUP($C253,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G253=\"Med. Temp. (33-41°F)\",$AV253*(1+VLOOKUP($C253,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G253=\"Low Temp. (-10-10°F)\",$AV253*(1+VLOOKUP($C253,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV253)))),2)","v":0},{"$f":"IF($N253=\"\",0,IF($C253=\"Education No Summer\",VLOOKUP($N253,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N253,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C253=\"\",0,IF($C253=\"Outdoor\",VLOOKUP($C253,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C253,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C253=\"\",$G253=\"\",$H253=\"\",$I253=\"\",$L253=\"\",$R253=\"N\",$M253=\"\",$B$3<>\"Retrofit\"),0,IF($G253=\"Air Conditioned\",$BA253*(1+VLOOKUP($C253,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G253=\"Med. Temp. (33-41°F)\",$BA253*(1+VLOOKUP($C253,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G253=\"Low Temp. (-10-10°F)\",$BA253*(1+VLOOKUP($C253,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA253)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C253=\"\",$G253=\"\",$H253=\"\",$I253=\"\",$L253=\"\",$R253=\"N\",$M253=\"\",$B$3<>\"Retrofit\"),0,IF($G253=\"Air Conditioned\",$BC253*(1+VLOOKUP($C253,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G253=\"Med. Temp. (33-41°F)\",$BC253*(1+VLOOKUP($C253,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G253=\"Low Temp. (-10-10°F)\",$BC253*(1+VLOOKUP($C253,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC253)))),0)","v":0},{"$f":"IF($N253=\"\",0,VLOOKUP($N253,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N253=\"None\",$N253=\"\",$S253=\"\",$S253=\"N\"),0,$M253*$AI253*$BE253*VLOOKUP($C253,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C253=\"\",$G253=\"\",$H253=\"\",$I253=\"\",$L253=\"\",$R253=\"N\",$M253=\"\",$B$3<>\"Retrofit\"),0,IF($G253=\"Air Conditioned\",$BF253*(1+VLOOKUP($C253,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G253=\"Med. Temp. (33-41°F)\",$BF253*(1+VLOOKUP($C253,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G253=\"Low Temp. (-10-10°F)\",$BF253*(1+VLOOKUP($C253,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF253)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C253=\"\",0,VLOOKUP($C253,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL253,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C253=\"\",0,VLOOKUP($C253,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM253,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C253=\"\",0,IF($C253=\"Education No Summer\",VLOOKUP($C253,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL253,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C253,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL253,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C253=\"\",0,IF($C253=\"Education No Summer\",VLOOKUP($C253,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM253,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C253,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM253,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C253=\"\",0,IF($C253=\"Education No Summer\",VLOOKUP($C253,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL253,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C253,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL253,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C253=\"\",0,IF($C253=\"Education No Summer\",VLOOKUP($C253,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM253,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C253,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM253,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,244,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X254*$AA254+$Y254*$AB254,$X254*$AA254+$X254*'Utility Admin'!$H$4*$AB254),0)","v":0},{"$f":"IF($AT254=\"\",0,VLOOKUP($AT254,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT254=\"\",0,VLOOKUP($AT254,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L254=\"\",\"-\",VLOOKUP($L254,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C254=\"\",$H254=\"\",$I254=\"\"),0,IF($J$264>0.1,(VLOOKUP($H254,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H254,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R254=\"Not Eligible\",0,IF($L254<>\"\",VLOOKUP($L254,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT254=\"\",0,VLOOKUP($AT254,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT254=\"\",0,VLOOKUP($AT254,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L254=\"\",\"\",IF(ISERROR(VLOOKUP($L254,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L254,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L254,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L254,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C254=\"\",$G254=\"\",$H254=\"\",$I254=\"\",$L254=\"\",$R254=\"N\",$M254=\"\",$B$3<>\"Retrofit\"),0,IF($G254=\"Air Conditioned\",$AU254*(1+VLOOKUP($C254,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G254=\"Med. Temp. (33-41°F)\",$AU254*(1+VLOOKUP($C254,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G254=\"Low Temp. (-10-10°F)\",$AU254*(1+VLOOKUP($C254,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU254)))),2)","v":0},{"$f":"ROUND(IF(OR($C254=\"\",$G254=\"\",$H254=\"\",$I254=\"\",$L254=\"\",$R254=\"N\",$M254=\"\",$B$3<>\"Retrofit\"),0,IF($G254=\"Air Conditioned\",$AV254*(1+VLOOKUP($C254,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G254=\"Med. Temp. (33-41°F)\",$AV254*(1+VLOOKUP($C254,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G254=\"Low Temp. (-10-10°F)\",$AV254*(1+VLOOKUP($C254,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV254)))),2)","v":0},{"$f":"IF($N254=\"\",0,IF($C254=\"Education No Summer\",VLOOKUP($N254,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N254,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C254=\"\",0,IF($C254=\"Outdoor\",VLOOKUP($C254,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C254,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C254=\"\",$G254=\"\",$H254=\"\",$I254=\"\",$L254=\"\",$R254=\"N\",$M254=\"\",$B$3<>\"Retrofit\"),0,IF($G254=\"Air Conditioned\",$BA254*(1+VLOOKUP($C254,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G254=\"Med. Temp. (33-41°F)\",$BA254*(1+VLOOKUP($C254,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G254=\"Low Temp. (-10-10°F)\",$BA254*(1+VLOOKUP($C254,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA254)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C254=\"\",$G254=\"\",$H254=\"\",$I254=\"\",$L254=\"\",$R254=\"N\",$M254=\"\",$B$3<>\"Retrofit\"),0,IF($G254=\"Air Conditioned\",$BC254*(1+VLOOKUP($C254,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G254=\"Med. Temp. (33-41°F)\",$BC254*(1+VLOOKUP($C254,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G254=\"Low Temp. (-10-10°F)\",$BC254*(1+VLOOKUP($C254,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC254)))),0)","v":0},{"$f":"IF($N254=\"\",0,VLOOKUP($N254,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N254=\"None\",$N254=\"\",$S254=\"\",$S254=\"N\"),0,$M254*$AI254*$BE254*VLOOKUP($C254,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C254=\"\",$G254=\"\",$H254=\"\",$I254=\"\",$L254=\"\",$R254=\"N\",$M254=\"\",$B$3<>\"Retrofit\"),0,IF($G254=\"Air Conditioned\",$BF254*(1+VLOOKUP($C254,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G254=\"Med. Temp. (33-41°F)\",$BF254*(1+VLOOKUP($C254,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G254=\"Low Temp. (-10-10°F)\",$BF254*(1+VLOOKUP($C254,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF254)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C254=\"\",0,VLOOKUP($C254,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL254,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C254=\"\",0,VLOOKUP($C254,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM254,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C254=\"\",0,IF($C254=\"Education No Summer\",VLOOKUP($C254,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL254,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C254,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL254,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C254=\"\",0,IF($C254=\"Education No Summer\",VLOOKUP($C254,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM254,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C254,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM254,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C254=\"\",0,IF($C254=\"Education No Summer\",VLOOKUP($C254,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL254,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C254,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL254,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C254=\"\",0,IF($C254=\"Education No Summer\",VLOOKUP($C254,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM254,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C254,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM254,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,245,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X255*$AA255+$Y255*$AB255,$X255*$AA255+$X255*'Utility Admin'!$H$4*$AB255),0)","v":0},{"$f":"IF($AT255=\"\",0,VLOOKUP($AT255,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT255=\"\",0,VLOOKUP($AT255,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L255=\"\",\"-\",VLOOKUP($L255,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C255=\"\",$H255=\"\",$I255=\"\"),0,IF($J$264>0.1,(VLOOKUP($H255,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H255,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R255=\"Not Eligible\",0,IF($L255<>\"\",VLOOKUP($L255,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT255=\"\",0,VLOOKUP($AT255,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT255=\"\",0,VLOOKUP($AT255,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L255=\"\",\"\",IF(ISERROR(VLOOKUP($L255,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L255,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L255,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L255,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C255=\"\",$G255=\"\",$H255=\"\",$I255=\"\",$L255=\"\",$R255=\"N\",$M255=\"\",$B$3<>\"Retrofit\"),0,IF($G255=\"Air Conditioned\",$AU255*(1+VLOOKUP($C255,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G255=\"Med. Temp. (33-41°F)\",$AU255*(1+VLOOKUP($C255,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G255=\"Low Temp. (-10-10°F)\",$AU255*(1+VLOOKUP($C255,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU255)))),2)","v":0},{"$f":"ROUND(IF(OR($C255=\"\",$G255=\"\",$H255=\"\",$I255=\"\",$L255=\"\",$R255=\"N\",$M255=\"\",$B$3<>\"Retrofit\"),0,IF($G255=\"Air Conditioned\",$AV255*(1+VLOOKUP($C255,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G255=\"Med. Temp. (33-41°F)\",$AV255*(1+VLOOKUP($C255,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G255=\"Low Temp. (-10-10°F)\",$AV255*(1+VLOOKUP($C255,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV255)))),2)","v":0},{"$f":"IF($N255=\"\",0,IF($C255=\"Education No Summer\",VLOOKUP($N255,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N255,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C255=\"\",0,IF($C255=\"Outdoor\",VLOOKUP($C255,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C255,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C255=\"\",$G255=\"\",$H255=\"\",$I255=\"\",$L255=\"\",$R255=\"N\",$M255=\"\",$B$3<>\"Retrofit\"),0,IF($G255=\"Air Conditioned\",$BA255*(1+VLOOKUP($C255,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G255=\"Med. Temp. (33-41°F)\",$BA255*(1+VLOOKUP($C255,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G255=\"Low Temp. (-10-10°F)\",$BA255*(1+VLOOKUP($C255,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA255)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C255=\"\",$G255=\"\",$H255=\"\",$I255=\"\",$L255=\"\",$R255=\"N\",$M255=\"\",$B$3<>\"Retrofit\"),0,IF($G255=\"Air Conditioned\",$BC255*(1+VLOOKUP($C255,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G255=\"Med. Temp. (33-41°F)\",$BC255*(1+VLOOKUP($C255,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G255=\"Low Temp. (-10-10°F)\",$BC255*(1+VLOOKUP($C255,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC255)))),0)","v":0},{"$f":"IF($N255=\"\",0,VLOOKUP($N255,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N255=\"None\",$N255=\"\",$S255=\"\",$S255=\"N\"),0,$M255*$AI255*$BE255*VLOOKUP($C255,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C255=\"\",$G255=\"\",$H255=\"\",$I255=\"\",$L255=\"\",$R255=\"N\",$M255=\"\",$B$3<>\"Retrofit\"),0,IF($G255=\"Air Conditioned\",$BF255*(1+VLOOKUP($C255,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G255=\"Med. Temp. (33-41°F)\",$BF255*(1+VLOOKUP($C255,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G255=\"Low Temp. (-10-10°F)\",$BF255*(1+VLOOKUP($C255,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF255)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C255=\"\",0,VLOOKUP($C255,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL255,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C255=\"\",0,VLOOKUP($C255,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM255,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C255=\"\",0,IF($C255=\"Education No Summer\",VLOOKUP($C255,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL255,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C255,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL255,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C255=\"\",0,IF($C255=\"Education No Summer\",VLOOKUP($C255,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM255,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C255,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM255,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C255=\"\",0,IF($C255=\"Education No Summer\",VLOOKUP($C255,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL255,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C255,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL255,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C255=\"\",0,IF($C255=\"Education No Summer\",VLOOKUP($C255,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM255,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C255,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM255,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,246,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X256*$AA256+$Y256*$AB256,$X256*$AA256+$X256*'Utility Admin'!$H$4*$AB256),0)","v":0},{"$f":"IF($AT256=\"\",0,VLOOKUP($AT256,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT256=\"\",0,VLOOKUP($AT256,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L256=\"\",\"-\",VLOOKUP($L256,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C256=\"\",$H256=\"\",$I256=\"\"),0,IF($J$264>0.1,(VLOOKUP($H256,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H256,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R256=\"Not Eligible\",0,IF($L256<>\"\",VLOOKUP($L256,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT256=\"\",0,VLOOKUP($AT256,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT256=\"\",0,VLOOKUP($AT256,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L256=\"\",\"\",IF(ISERROR(VLOOKUP($L256,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L256,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L256,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L256,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C256=\"\",$G256=\"\",$H256=\"\",$I256=\"\",$L256=\"\",$R256=\"N\",$M256=\"\",$B$3<>\"Retrofit\"),0,IF($G256=\"Air Conditioned\",$AU256*(1+VLOOKUP($C256,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G256=\"Med. Temp. (33-41°F)\",$AU256*(1+VLOOKUP($C256,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G256=\"Low Temp. (-10-10°F)\",$AU256*(1+VLOOKUP($C256,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU256)))),2)","v":0},{"$f":"ROUND(IF(OR($C256=\"\",$G256=\"\",$H256=\"\",$I256=\"\",$L256=\"\",$R256=\"N\",$M256=\"\",$B$3<>\"Retrofit\"),0,IF($G256=\"Air Conditioned\",$AV256*(1+VLOOKUP($C256,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G256=\"Med. Temp. (33-41°F)\",$AV256*(1+VLOOKUP($C256,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G256=\"Low Temp. (-10-10°F)\",$AV256*(1+VLOOKUP($C256,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV256)))),2)","v":0},{"$f":"IF($N256=\"\",0,IF($C256=\"Education No Summer\",VLOOKUP($N256,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N256,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C256=\"\",0,IF($C256=\"Outdoor\",VLOOKUP($C256,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C256,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C256=\"\",$G256=\"\",$H256=\"\",$I256=\"\",$L256=\"\",$R256=\"N\",$M256=\"\",$B$3<>\"Retrofit\"),0,IF($G256=\"Air Conditioned\",$BA256*(1+VLOOKUP($C256,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G256=\"Med. Temp. (33-41°F)\",$BA256*(1+VLOOKUP($C256,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G256=\"Low Temp. (-10-10°F)\",$BA256*(1+VLOOKUP($C256,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA256)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C256=\"\",$G256=\"\",$H256=\"\",$I256=\"\",$L256=\"\",$R256=\"N\",$M256=\"\",$B$3<>\"Retrofit\"),0,IF($G256=\"Air Conditioned\",$BC256*(1+VLOOKUP($C256,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G256=\"Med. Temp. (33-41°F)\",$BC256*(1+VLOOKUP($C256,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G256=\"Low Temp. (-10-10°F)\",$BC256*(1+VLOOKUP($C256,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC256)))),0)","v":0},{"$f":"IF($N256=\"\",0,VLOOKUP($N256,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N256=\"None\",$N256=\"\",$S256=\"\",$S256=\"N\"),0,$M256*$AI256*$BE256*VLOOKUP($C256,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C256=\"\",$G256=\"\",$H256=\"\",$I256=\"\",$L256=\"\",$R256=\"N\",$M256=\"\",$B$3<>\"Retrofit\"),0,IF($G256=\"Air Conditioned\",$BF256*(1+VLOOKUP($C256,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G256=\"Med. Temp. (33-41°F)\",$BF256*(1+VLOOKUP($C256,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G256=\"Low Temp. (-10-10°F)\",$BF256*(1+VLOOKUP($C256,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF256)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C256=\"\",0,VLOOKUP($C256,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL256,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C256=\"\",0,VLOOKUP($C256,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM256,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C256=\"\",0,IF($C256=\"Education No Summer\",VLOOKUP($C256,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL256,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C256,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL256,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C256=\"\",0,IF($C256=\"Education No Summer\",VLOOKUP($C256,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM256,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C256,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM256,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C256=\"\",0,IF($C256=\"Education No Summer\",VLOOKUP($C256,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL256,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C256,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL256,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C256=\"\",0,IF($C256=\"Education No Summer\",VLOOKUP($C256,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM256,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C256,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM256,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,247,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X257*$AA257+$Y257*$AB257,$X257*$AA257+$X257*'Utility Admin'!$H$4*$AB257),0)","v":0},{"$f":"IF($AT257=\"\",0,VLOOKUP($AT257,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT257=\"\",0,VLOOKUP($AT257,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L257=\"\",\"-\",VLOOKUP($L257,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C257=\"\",$H257=\"\",$I257=\"\"),0,IF($J$264>0.1,(VLOOKUP($H257,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H257,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R257=\"Not Eligible\",0,IF($L257<>\"\",VLOOKUP($L257,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT257=\"\",0,VLOOKUP($AT257,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT257=\"\",0,VLOOKUP($AT257,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L257=\"\",\"\",IF(ISERROR(VLOOKUP($L257,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L257,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L257,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L257,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C257=\"\",$G257=\"\",$H257=\"\",$I257=\"\",$L257=\"\",$R257=\"N\",$M257=\"\",$B$3<>\"Retrofit\"),0,IF($G257=\"Air Conditioned\",$AU257*(1+VLOOKUP($C257,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G257=\"Med. Temp. (33-41°F)\",$AU257*(1+VLOOKUP($C257,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G257=\"Low Temp. (-10-10°F)\",$AU257*(1+VLOOKUP($C257,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU257)))),2)","v":0},{"$f":"ROUND(IF(OR($C257=\"\",$G257=\"\",$H257=\"\",$I257=\"\",$L257=\"\",$R257=\"N\",$M257=\"\",$B$3<>\"Retrofit\"),0,IF($G257=\"Air Conditioned\",$AV257*(1+VLOOKUP($C257,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G257=\"Med. Temp. (33-41°F)\",$AV257*(1+VLOOKUP($C257,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G257=\"Low Temp. (-10-10°F)\",$AV257*(1+VLOOKUP($C257,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV257)))),2)","v":0},{"$f":"IF($N257=\"\",0,IF($C257=\"Education No Summer\",VLOOKUP($N257,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N257,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C257=\"\",0,IF($C257=\"Outdoor\",VLOOKUP($C257,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C257,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C257=\"\",$G257=\"\",$H257=\"\",$I257=\"\",$L257=\"\",$R257=\"N\",$M257=\"\",$B$3<>\"Retrofit\"),0,IF($G257=\"Air Conditioned\",$BA257*(1+VLOOKUP($C257,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G257=\"Med. Temp. (33-41°F)\",$BA257*(1+VLOOKUP($C257,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G257=\"Low Temp. (-10-10°F)\",$BA257*(1+VLOOKUP($C257,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA257)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C257=\"\",$G257=\"\",$H257=\"\",$I257=\"\",$L257=\"\",$R257=\"N\",$M257=\"\",$B$3<>\"Retrofit\"),0,IF($G257=\"Air Conditioned\",$BC257*(1+VLOOKUP($C257,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G257=\"Med. Temp. (33-41°F)\",$BC257*(1+VLOOKUP($C257,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G257=\"Low Temp. (-10-10°F)\",$BC257*(1+VLOOKUP($C257,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC257)))),0)","v":0},{"$f":"IF($N257=\"\",0,VLOOKUP($N257,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N257=\"None\",$N257=\"\",$S257=\"\",$S257=\"N\"),0,$M257*$AI257*$BE257*VLOOKUP($C257,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C257=\"\",$G257=\"\",$H257=\"\",$I257=\"\",$L257=\"\",$R257=\"N\",$M257=\"\",$B$3<>\"Retrofit\"),0,IF($G257=\"Air Conditioned\",$BF257*(1+VLOOKUP($C257,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G257=\"Med. Temp. (33-41°F)\",$BF257*(1+VLOOKUP($C257,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G257=\"Low Temp. (-10-10°F)\",$BF257*(1+VLOOKUP($C257,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF257)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C257=\"\",0,VLOOKUP($C257,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL257,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C257=\"\",0,VLOOKUP($C257,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM257,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C257=\"\",0,IF($C257=\"Education No Summer\",VLOOKUP($C257,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL257,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C257,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL257,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C257=\"\",0,IF($C257=\"Education No Summer\",VLOOKUP($C257,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM257,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C257,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM257,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C257=\"\",0,IF($C257=\"Education No Summer\",VLOOKUP($C257,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL257,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C257,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL257,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C257=\"\",0,IF($C257=\"Education No Summer\",VLOOKUP($C257,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM257,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C257,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM257,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,248,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X258*$AA258+$Y258*$AB258,$X258*$AA258+$X258*'Utility Admin'!$H$4*$AB258),0)","v":0},{"$f":"IF($AT258=\"\",0,VLOOKUP($AT258,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT258=\"\",0,VLOOKUP($AT258,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L258=\"\",\"-\",VLOOKUP($L258,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C258=\"\",$H258=\"\",$I258=\"\"),0,IF($J$264>0.1,(VLOOKUP($H258,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H258,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R258=\"Not Eligible\",0,IF($L258<>\"\",VLOOKUP($L258,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT258=\"\",0,VLOOKUP($AT258,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT258=\"\",0,VLOOKUP($AT258,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L258=\"\",\"\",IF(ISERROR(VLOOKUP($L258,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L258,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L258,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L258,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C258=\"\",$G258=\"\",$H258=\"\",$I258=\"\",$L258=\"\",$R258=\"N\",$M258=\"\",$B$3<>\"Retrofit\"),0,IF($G258=\"Air Conditioned\",$AU258*(1+VLOOKUP($C258,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G258=\"Med. Temp. (33-41°F)\",$AU258*(1+VLOOKUP($C258,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G258=\"Low Temp. (-10-10°F)\",$AU258*(1+VLOOKUP($C258,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU258)))),2)","v":0},{"$f":"ROUND(IF(OR($C258=\"\",$G258=\"\",$H258=\"\",$I258=\"\",$L258=\"\",$R258=\"N\",$M258=\"\",$B$3<>\"Retrofit\"),0,IF($G258=\"Air Conditioned\",$AV258*(1+VLOOKUP($C258,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G258=\"Med. Temp. (33-41°F)\",$AV258*(1+VLOOKUP($C258,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G258=\"Low Temp. (-10-10°F)\",$AV258*(1+VLOOKUP($C258,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV258)))),2)","v":0},{"$f":"IF($N258=\"\",0,IF($C258=\"Education No Summer\",VLOOKUP($N258,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N258,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C258=\"\",0,IF($C258=\"Outdoor\",VLOOKUP($C258,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C258,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C258=\"\",$G258=\"\",$H258=\"\",$I258=\"\",$L258=\"\",$R258=\"N\",$M258=\"\",$B$3<>\"Retrofit\"),0,IF($G258=\"Air Conditioned\",$BA258*(1+VLOOKUP($C258,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G258=\"Med. Temp. (33-41°F)\",$BA258*(1+VLOOKUP($C258,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G258=\"Low Temp. (-10-10°F)\",$BA258*(1+VLOOKUP($C258,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA258)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C258=\"\",$G258=\"\",$H258=\"\",$I258=\"\",$L258=\"\",$R258=\"N\",$M258=\"\",$B$3<>\"Retrofit\"),0,IF($G258=\"Air Conditioned\",$BC258*(1+VLOOKUP($C258,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G258=\"Med. Temp. (33-41°F)\",$BC258*(1+VLOOKUP($C258,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G258=\"Low Temp. (-10-10°F)\",$BC258*(1+VLOOKUP($C258,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC258)))),0)","v":0},{"$f":"IF($N258=\"\",0,VLOOKUP($N258,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N258=\"None\",$N258=\"\",$S258=\"\",$S258=\"N\"),0,$M258*$AI258*$BE258*VLOOKUP($C258,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C258=\"\",$G258=\"\",$H258=\"\",$I258=\"\",$L258=\"\",$R258=\"N\",$M258=\"\",$B$3<>\"Retrofit\"),0,IF($G258=\"Air Conditioned\",$BF258*(1+VLOOKUP($C258,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G258=\"Med. Temp. (33-41°F)\",$BF258*(1+VLOOKUP($C258,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G258=\"Low Temp. (-10-10°F)\",$BF258*(1+VLOOKUP($C258,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF258)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C258=\"\",0,VLOOKUP($C258,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL258,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C258=\"\",0,VLOOKUP($C258,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM258,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C258=\"\",0,IF($C258=\"Education No Summer\",VLOOKUP($C258,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL258,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C258,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL258,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C258=\"\",0,IF($C258=\"Education No Summer\",VLOOKUP($C258,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM258,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C258,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM258,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C258=\"\",0,IF($C258=\"Education No Summer\",VLOOKUP($C258,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL258,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C258,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL258,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C258=\"\",0,IF($C258=\"Education No Summer\",VLOOKUP($C258,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM258,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C258,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM258,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,249,"",null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,"","",0,0,0,0,0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X259*$AA259+$Y259*$AB259,$X259*$AA259+$X259*'Utility Admin'!$H$4*$AB259),0)","v":0},{"$f":"IF($AT259=\"\",0,VLOOKUP($AT259,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT259=\"\",0,VLOOKUP($AT259,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},"Summer",{"$f":"IF($L259=\"\",\"-\",VLOOKUP($L259,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C259=\"\",$H259=\"\",$I259=\"\"),0,IF($J$264>0.1,(VLOOKUP($H259,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H259,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($R259=\"Not Eligible\",0,IF($L259<>\"\",VLOOKUP($L259,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AT259=\"\",0,VLOOKUP($AT259,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT259=\"\",0,VLOOKUP($AT259,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($L259=\"\",\"\",IF(ISERROR(VLOOKUP($L259,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L259,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L259,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L259,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C259=\"\",$G259=\"\",$H259=\"\",$I259=\"\",$L259=\"\",$R259=\"N\",$M259=\"\",$B$3<>\"Retrofit\"),0,IF($G259=\"Air Conditioned\",$AU259*(1+VLOOKUP($C259,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G259=\"Med. Temp. (33-41°F)\",$AU259*(1+VLOOKUP($C259,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G259=\"Low Temp. (-10-10°F)\",$AU259*(1+VLOOKUP($C259,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU259)))),2)","v":0},{"$f":"ROUND(IF(OR($C259=\"\",$G259=\"\",$H259=\"\",$I259=\"\",$L259=\"\",$R259=\"N\",$M259=\"\",$B$3<>\"Retrofit\"),0,IF($G259=\"Air Conditioned\",$AV259*(1+VLOOKUP($C259,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G259=\"Med. Temp. (33-41°F)\",$AV259*(1+VLOOKUP($C259,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G259=\"Low Temp. (-10-10°F)\",$AV259*(1+VLOOKUP($C259,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV259)))),2)","v":0},{"$f":"IF($N259=\"\",0,IF($C259=\"Education No Summer\",VLOOKUP($N259,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N259,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C259=\"\",0,IF($C259=\"Outdoor\",VLOOKUP($C259,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C259,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},0,{"$f":"ROUND(IF(OR($C259=\"\",$G259=\"\",$H259=\"\",$I259=\"\",$L259=\"\",$R259=\"N\",$M259=\"\",$B$3<>\"Retrofit\"),0,IF($G259=\"Air Conditioned\",$BA259*(1+VLOOKUP($C259,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G259=\"Med. Temp. (33-41°F)\",$BA259*(1+VLOOKUP($C259,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G259=\"Low Temp. (-10-10°F)\",$BA259*(1+VLOOKUP($C259,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA259)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C259=\"\",$G259=\"\",$H259=\"\",$I259=\"\",$L259=\"\",$R259=\"N\",$M259=\"\",$B$3<>\"Retrofit\"),0,IF($G259=\"Air Conditioned\",$BC259*(1+VLOOKUP($C259,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G259=\"Med. Temp. (33-41°F)\",$BC259*(1+VLOOKUP($C259,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G259=\"Low Temp. (-10-10°F)\",$BC259*(1+VLOOKUP($C259,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC259)))),0)","v":0},{"$f":"IF($N259=\"\",0,VLOOKUP($N259,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N259=\"None\",$N259=\"\",$S259=\"\",$S259=\"N\"),0,$M259*$AI259*$BE259*VLOOKUP($C259,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C259=\"\",$G259=\"\",$H259=\"\",$I259=\"\",$L259=\"\",$R259=\"N\",$M259=\"\",$B$3<>\"Retrofit\"),0,IF($G259=\"Air Conditioned\",$BF259*(1+VLOOKUP($C259,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G259=\"Med. Temp. (33-41°F)\",$BF259*(1+VLOOKUP($C259,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G259=\"Low Temp. (-10-10°F)\",$BF259*(1+VLOOKUP($C259,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF259)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C259=\"\",0,VLOOKUP($C259,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL259,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C259=\"\",0,VLOOKUP($C259,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM259,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C259=\"\",0,IF($C259=\"Education No Summer\",VLOOKUP($C259,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL259,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C259,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL259,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C259=\"\",0,IF($C259=\"Education No Summer\",VLOOKUP($C259,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM259,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C259,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM259,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C259=\"\",0,IF($C259=\"Education No Summer\",VLOOKUP($C259,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL259,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C259,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL259,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C259=\"\",0,IF($C259=\"Education No Summer\",VLOOKUP($C259,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM259,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C259,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM259,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,""]
[null,250,{"$f":"IF($G$7=\"\",\"\",$G$7)","v":""},null,null,null,"",null,null,null,"None",null,null,"None",null,null,null,{"$f":"IF($L260=\"\",\"\",IF($AD260=\"No\",\"N\",IF($AD260=\"Yes\",\"Y\",\"\")))","v":""},"",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$O260=\"Non-Qualified\")),$X260-$U260,IF(AND($B$3=\"Retrofit\",$C260=\"Outdoor\"),$BI260,IF(AND($B$3=\"Retrofit\",$C260<>\"Outdoor\",$C260<>\"\"),$BH260,0)))","v":0},{"$f":"IF($B$3=\"New Construction\",$U$7*$AS260,IF($S260<>\"Y\",0,$BB260))","v":0},{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$O260=\"Non-Qualified\")),$Y260-$W260,IF($B$3=\"Retrofit\",$BJ260,0))","v":0},{"$f":"IF($B$3=\"New Construction\",$W$7*$AS260,IF($S260<>\"Y\",0,$BG260))","v":0},0,0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$X260*$AA260+$Y260*$AB260,$X260*$AA260+$X260*'Utility Admin'!$H$4*$AB260),0)","v":0},{"$f":"IF($AT260=\"\",0,VLOOKUP($AT260,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AT260=\"\",0,VLOOKUP($AT260,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF($C260=\"Outdoor\",\"Winter\",\"Summer\")","v":"Summer"},{"$f":"IF($L260=\"\",\"-\",VLOOKUP($L260,'Fixture Codes'!B:L,11,FALSE))","v":"-"},{"$f":"IF(OR($C260=\"\",$G260=\"\",$H260=\"\",$I260=\"\"),\"-\",$J260/$I260)","v":"-"},{"$f":"IF(OR($C260=\"\",$H260=\"\",$I260=\"\"),0,IF($J$264>0.1,(VLOOKUP($H260,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$K$264),(VLOOKUP($H260,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},{"$f":"$I260*$AF260","v":0},0,{"$f":"IF($R260=\"Not Eligible\",0,IF($L260<>\"\",VLOOKUP($L260,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},{"$f":"$M260*$AI260","v":0},0,{"$f":"IF($R260=\"Not Eligible\",0,IF(AND($B$3=\"New Construction\",$O260=\"Non-Qualified\"),$AI260*5,$AI260))","v":0},{"$f":"$M260*$AL260","v":0},0,{"$f":"IF($AT260=\"\",0,VLOOKUP($AT260,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AT260=\"\",0,VLOOKUP($AT260,Summary!$N$2:$P$12,3,FALSE))","v":0},{"$f":"$M260*$AI260*$AO260*$AP260*(1-$AY260)","v":0},0,0,{"$f":"IF($L260=\"\",\"\",IF(ISERROR(VLOOKUP($L260,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($L260,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($L260,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($L260,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C260=\"\",$G260=\"\",$H260=\"\",$I260=\"\",$L260=\"\",$R260=\"N\",$M260=\"\",$B$3<>\"Retrofit\"),0,IF($G260=\"Air Conditioned\",$AU260*(1+VLOOKUP($C260,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G260=\"Med. Temp. (33-41°F)\",$AU260*(1+VLOOKUP($C260,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G260=\"Low Temp. (-10-10°F)\",$AU260*(1+VLOOKUP($C260,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU260)))),2)","v":0},{"$f":"ROUND(IF(OR($C260=\"\",$G260=\"\",$H260=\"\",$I260=\"\",$L260=\"\",$R260=\"N\",$M260=\"\",$B$3<>\"Retrofit\"),0,IF($G260=\"Air Conditioned\",$AV260*(1+VLOOKUP($C260,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G260=\"Med. Temp. (33-41°F)\",$AV260*(1+VLOOKUP($C260,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G260=\"Low Temp. (-10-10°F)\",$AV260*(1+VLOOKUP($C260,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AV260)))),2)","v":0},{"$f":"IF($N260=\"\",0,IF($C260=\"Education No Summer\",VLOOKUP($N260,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($N260,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C260=\"\",0,IF($C260=\"Outdoor\",VLOOKUP($C260,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C260,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0},{"$f":"IF(OR($N260=\"None\",$N260=\"\",$S260=\"\",$S260=\"N\"),0,$M260*$AI260*$AY260*$AZ260)","v":0},{"$f":"ROUND(IF(OR($C260=\"\",$G260=\"\",$H260=\"\",$I260=\"\",$L260=\"\",$R260=\"N\",$M260=\"\",$B$3<>\"Retrofit\"),0,IF($G260=\"Air Conditioned\",$BA260*(1+VLOOKUP($C260,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($G260=\"Med. Temp. (33-41°F)\",$BA260*(1+VLOOKUP($C260,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($G260=\"Low Temp. (-10-10°F)\",$BA260*(1+VLOOKUP($C260,'Factor Tables'!$C$58:$I$92,6,FALSE)),$BA260)))),2)","v":0},{"$f":"$AH260-$AN260","v":0},{"$f":"ROUND(IF(OR($C260=\"\",$G260=\"\",$H260=\"\",$I260=\"\",$L260=\"\",$R260=\"N\",$M260=\"\",$B$3<>\"Retrofit\"),0,IF($G260=\"Air Conditioned\",$BC260*(1+VLOOKUP($C260,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G260=\"Med. Temp. (33-41°F)\",$BC260*(1+VLOOKUP($C260,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G260=\"Low Temp. (-10-10°F)\",$BC260*(1+VLOOKUP($C260,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BC260)))),0)","v":0},{"$f":"IF($N260=\"\",0,VLOOKUP($N260,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($N260=\"None\",$N260=\"\",$S260=\"\",$S260=\"N\"),0,$M260*$AI260*$BE260*VLOOKUP($C260,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C260=\"\",$G260=\"\",$H260=\"\",$I260=\"\",$L260=\"\",$R260=\"N\",$M260=\"\",$B$3<>\"Retrofit\"),0,IF($G260=\"Air Conditioned\",$BF260*(1+VLOOKUP($C260,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($G260=\"Med. Temp. (33-41°F)\",$BF260*(1+VLOOKUP($C260,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($G260=\"Low Temp. (-10-10°F)\",$BF260*(1+VLOOKUP($C260,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BF260)))),0)","v":0},{"$f":"ROUND(IF($AC260=\"Summer\",$AW260-$BB260,0),2)","v":0},{"$f":"ROUND(IF($AC260=\"Winter\",$AX260-$BB260,0),2)","v":0},{"$f":"ROUND($BD260-$BG260,0)","v":0},null,{"$f":"IF($K260=\"\",\"None\",$K260)","v":"None"},{"$f":"IF($N260=\"\",\"None\",$N260)","v":"None"},{"$f":"IF($C260=\"\",0,VLOOKUP($C260,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL260,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C260=\"\",0,VLOOKUP($C260,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BM260,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":0},{"$f":"IF($C260=\"\",0,IF($C260=\"Education No Summer\",VLOOKUP($C260,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL260,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C260,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL260,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C260=\"\",0,IF($C260=\"Education No Summer\",VLOOKUP($C260,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM260,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C260,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BM260,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C260=\"\",0,IF($C260=\"Education No Summer\",VLOOKUP($C260,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL260,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C260,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL260,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C260=\"\",0,IF($C260=\"Education No Summer\",VLOOKUP($C260,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM260,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C260,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BM260,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},null,{"$f":"IF($C260<>\"Outdoor\",$AT260,CONCATENATE($C260,$AT260))","v":""}]
[null,"If you need more rows, please contact program administrator."]
[null,null,null,null,null,null,null,null,{"$f":"SUM(I11:I260)","v":0},{"$f":"SUM(J11:J260)","v":0},null,"Total # Fixtures:",{"$f":"SUM(M11:M260)","v":0},null,null,null,null,null,null,{"$f":"IF(AND($B$3=\"New Construction\",OR('Project Info'!$J$24=\"\",'Project Info'!$J$26=\"\",'Project Info'!$J$27=\"\",'Project Info'!$J$28=\"\",'Project Info'!$J$30<>\"Yes\",$Q$7>0.1)),0,IF(AND($B$3=\"New Construction\",$AC11=\"Summer\"),$AU$273,IF(AND($B$3=\"New Construction\",$AC11=\"Winter\"),$AU$274,IF($B$3=\"Retrofit\",SUM($T$11:$T$260),0))))","v":0},{"$f":"IF(AND($B$3=\"New Construction\",OR('Project Info'!$J$24=\"\",'Project Info'!$J$26=\"\",'Project Info'!$J$27=\"\",'Project Info'!$J$28=\"\",'Project Info'!$J$30<>\"Yes\")),0,IF(AND($B$3=\"New Construction\",$AC11=\"Summer\"),$AU$271,IF(AND($B$3=\"New Construction\",$AC11=\"Winter\"),$AU$272,IF($B$3=\"Retrofit\",SUM($U$11:$U$260),0))))","v":0},{"$f":"IF(AND($B$3=\"New Construction\",OR('Project Info'!$J$24=\"\",'Project Info'!$J$26=\"\",'Project Info'!$J$27=\"\",'Project Info'!$J$28=\"\",'Project Info'!$J$30<>\"Yes\",$Q$7>0.1)),0,IF($B$3=\"New Construction\",$AU$278,IF($B$3=\"Retrofit\",SUM($V$11:$V$260),0)))","v":0},{"$f":"IF(AND($B$3=\"New Construction\",OR('Project Info'!$J$24=\"\",'Project Info'!$J$26=\"\",'Project Info'!$J$27=\"\",'Project Info'!$J$28=\"\",'Project Info'!$J$30<>\"Yes\")),0,IF($B$3=\"New Construction\",$AU$277,IF($B$3=\"Retrofit\",SUM($W$11:$W$260),0)))","v":0},{"$f":"IF(AND($B$3=\"New Construction\",OR('Project Info'!$J$24=\"\",'Project Info'!$J$26=\"\",'Project Info'!$J$27=\"\",'Project Info'!$J$28=\"\",'Project Info'!$J$30<>\"Yes\")),0,IF(AND($B$3=\"New Construction\",$AC11=\"Summer\"),$AU$269,IF(AND($B$3=\"New Construction\",$AC11=\"Winter\"),$AU$270,IF($B$3=\"Retrofit\",SUM($X$11:$X$260),0))))","v":0},{"$f":"IF(AND($B$3=\"New Construction\",OR('Project Info'!$J$24=\"\",'Project Info'!$J$26=\"\",'Project Info'!$J$27=\"\",'Project Info'!$J$28=\"\",'Project Info'!$J$30<>\"Yes\")),0,IF($B$3=\"New Construction\",$AU$276,IF($B$3=\"Retrofit\",SUM($Y$11:$Y$260),0)))","v":0},{"$f":"SUM($Z$11:$Z$260)","v":0},null,null,null,null,null,null,{"$f":"SUM(AG11:AG260)","v":0},{"$f":"SUM(AH11:AH260)","v":0},null,{"$f":"SUM(AJ11:AJ260)","v":0},{"$f":"SUM(AK11:AK260)","v":0},null,{"$f":"SUM(AM11:AM260)","v":0},{"$f":"SUM(AN11:AN260)","v":0},null,null,{"$f":"SUM($AQ$11:$AQ$260)","v":0},null,null,null,{"$f":"SUM(AU11:AU260)","v":0},{"$f":"SUM(AV11:AV260)","v":0},{"$f":"SUM(AW11:AW260)","v":0},{"$f":"SUM(AX11:AX260)","v":0},null,null,{"$f":"SUM(BA11:BA260)","v":0},{"$f":"SUM(BB11:BB260)","v":0},{"$f":"SUM(BC11:BC260)","v":0},{"$f":"SUM(BD11:BD260)","v":0},null,{"$f":"SUM(BF11:BF260)","v":0},{"$f":"SUM(BG11:BG260)","v":0},{"$f":"SUM(BH11:BH260)","v":0},{"$f":"SUM(BI11:BI260)","v":0},{"$f":"SUM(BJ11:BJ260)","v":0}]
[null,"If the number of non-operating fixtures is greater than 10%, the savings calculation shall be reduced accordingly.",null,null,null,null,null,null,null,"% NO","% Over 10%",null,null,null,null,null,null,null,null,"Lighting kW\nSavings","Controls kW\nSavings","Lighting kWh\nSavings","Controls kWh\nSavings","Total kW Savings","Total kWh Savings","Estimated Payment"]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR($J$262/$I$262),\"-\",$J$262/$I$262)","v":"-"},{"$f":"IF($J$264<=0.1,0,IF(ISERROR($J$264-0.1),\"-\",$J$264-0.1))","v":"-"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Summer kW w/o IE",{"$f":"IF(OR($B$3=\"Retrofit\",'Project Info'!$J$24=\"\",'Project Info'!$J$26=\"\",$Q$7>0.1),0,'Project Info'!$J$25*'Project Info'!$J$26*$BP$11/1000-SUMPRODUCT($AM$11:$AM$260,$BQ$11:$BQ260))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Winter kW w/o IE",{"$f":"IF(OR($B$3=\"Retrofit\",'Project Info'!$J$24=\"\",'Project Info'!$J$26=\"\",$Q$7>0.1),0,'Project Info'!$J$25*'Project Info'!$J$26*$BR$11/1000-SUMPRODUCT($AM$11:$AM$260,$BS$11:$BS$260))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Summer kW w/ IE",{"$f":"ROUND(IF(AND($B$3=\"New Construction\",OR('Project Info'!$J$24=\"\",'Project Info'!$J$26=\"\",'Project Info'!$J$27=\"\",'Project Info'!$J$28=\"\",$G$7=\"\")),0,IF($B$3=\"Retrofit\",SUM($X$11:$X$260),IF(AND($B$3=\"New Construction\",$Q$7>0.1),$AU$271,IF('Project Info'!$J$28=\"Air Conditioned\",((VLOOKUP($C$11,'Factor Tables'!$C$58:$I$92,2,FALSE)*'Project Info'!$J$27)*$AU$267)+$AU$267,IF('Project Info'!$J$28=\"Med. Temp. (33-41°F)\",((VLOOKUP($C$11,'Factor Tables'!$C$58:$I$92,4,FALSE)*'Project Info'!$J$27)*$AU$267)+$AU$267,IF('Project Info'!$J$28=\"Low Temp. (-10-10°F)\",((VLOOKUP($C$11,'Factor Tables'!$C$58:$I$92,6,FALSE)*'Project Info'!$J$27)*$AU$267)+$AU$267,$AU$267)))))),2)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Winter kW w/ IE",{"$f":"ROUND(IF(AND($B$3=\"New Construction\",OR('Project Info'!$J$24=\"\",'Project Info'!$J$26=\"\",'Project Info'!$J$27=\"\",'Project Info'!$J$28=\"\",$G$7=\"\")),0,IF($B$3=\"Retrofit\",SUM($X$11:$X$260),IF(AND($B$3=\"New Construction\",$Q$7>0.1),$AU$272,IF('Project Info'!$J$28=\"Air Conditioned\",((VLOOKUP($C$11,'Factor Tables'!$C$58:$I$92,2,FALSE)*'Project Info'!$J$27)*$AU$268)+$AU$268,IF('Project Info'!$J$28=\"Med. Temp. (33-41°F)\",((VLOOKUP($C$11,'Factor Tables'!$C$58:$I$92,4,FALSE)*'Project Info'!$J$27)*$AU$268)+$AU$268,IF('Project Info'!$J$28=\"Low Temp. (-10-10°F)\",((VLOOKUP($C$11,'Factor Tables'!$C$58:$I$92,6,FALSE)*'Project Info'!$J$27)*$AU$268)+$AU$268,$AU$268)))))),2)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Controls Sum kW w/ IE",{"$f":"ROUND(IF(AND($B$3=\"New Construction\",OR('Project Info'!$J$24=\"\",'Project Info'!$J$26=\"\",'Project Info'!$J$27=\"\",'Project Info'!$J$28=\"\",$G$7=\"\")),0,IF($B$3=\"Retrofit\",SUM($X$11:$X$260),IF('Project Info'!$J$28=\"Air Conditioned\",((VLOOKUP($C$11,'Factor Tables'!$C$58:$I$92,2,FALSE)*'Project Info'!$J$27)*$BA$262)+$BA$262,IF('Project Info'!$J$28=\"Med. Temp. (33-41°F)\",((VLOOKUP($C$11,'Factor Tables'!$C$58:$I$92,4,FALSE)*'Project Info'!$J$27)*$BA$262)+$BA$262,IF('Project Info'!$J$28=\"Low Temp. (-10-10°F)\",((VLOOKUP($C$11,'Factor Tables'!$C$58:$I$92,6,FALSE)*'Project Info'!$J$27)*$BA$262)+$BA$262,$BA$262))))),2)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Controls Win kW w/ IE",{"$f":"ROUND(IF(AND($B$3=\"New Construction\",OR('Project Info'!$J$24=\"\",'Project Info'!$J$26=\"\",'Project Info'!$J$27=\"\",'Project Info'!$J$28=\"\",$C11<>\"Outdoor\")),0,IF($B$3=\"Retrofit\",SUM($X$11:$X$260),IF('Project Info'!$J$28=\"Air Conditioned\",((VLOOKUP($C$11,'Factor Tables'!$C$58:$I$92,2,FALSE)*'Project Info'!$J$27)*$BA$262)+$BA$262,IF('Project Info'!$J$28=\"Med. Temp. (33-41°F)\",((VLOOKUP($C$11,'Factor Tables'!$C$58:$I$92,4,FALSE)*'Project Info'!$J$27)*$BA$262)+$BA$262,IF('Project Info'!$J$28=\"Low Temp. (-10-10°F)\",((VLOOKUP($C$11,'Factor Tables'!$C$58:$I$92,6,FALSE)*'Project Info'!$J$27)*$BA$262)+$BA$262,$BA$262))))),2)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fixture Sum kW w/ IE",{"$f":"IF($Q$7>0.1,0,ROUND(AU269-AU271,2))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fixture Win kW w/ IE",{"$f":"IF($Q$7>0.1,0,ROUND(AU270-AU272,2))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total kWh w/o IE",{"$f":"IF(OR($B$3=\"Retrofit\",'Project Info'!$J$24=\"\",'Project Info'!$J$26=\"\",$Q$7>0.1),0,'Project Info'!$J$25*'Project Info'!$J$26*$BN$11/1000-SUMPRODUCT($AM$11:$AM$260,$BO$11:$BO$260))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total kWh w/ IE",{"$f":"ROUND(IF(AND($B$3=\"New Construction\",OR('Project Info'!$J$24=\"\",'Project Info'!$J$26=\"\",'Project Info'!$J$27=\"\",'Project Info'!$J$28=\"\",$G$7=\"\")),0,IF($B$3=\"Retrofit\",SUM($X$11:$X$260),IF(AND($B$3=\"New Construction\",$Q$7>0.1),$AU$277,IF('Project Info'!$J$28=\"Air Conditioned\",((VLOOKUP($C$11,'Factor Tables'!$C$58:$I$92,3,FALSE)*'Project Info'!$J$27)*$AU$275)+$AU$275,IF('Project Info'!$J$28=\"Med. Temp. (33-41°F)\",((VLOOKUP($C$11,'Factor Tables'!$C$58:$I$92,5,FALSE)*'Project Info'!$J$27)*$AU$275)+$AU$275,IF('Project Info'!$J$28=\"Low Temp. (-10-10°F)\",((VLOOKUP($C$11,'Factor Tables'!$C$58:$I$92,7,FALSE)*'Project Info'!$J$27)*$AU$275)+$AU$275,$AU$275)))))),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Controls kWh w/ IE",{"$f":"ROUND(IF(AND($B$3=\"New Construction\",OR('Project Info'!$J$24=\"\",'Project Info'!$J$26=\"\",'Project Info'!$J$27=\"\",'Project Info'!$J$28=\"\",$G$7=\"\")),0,IF($B$3=\"Retrofit\",SUM($X$11:$X$260),IF('Project Info'!$J$28=\"Air Conditioned\",((VLOOKUP($C$11,'Factor Tables'!$C$58:$I$92,3,FALSE)*'Project Info'!$J$27)*$BF$262)+$BF$262,IF('Project Info'!$J$28=\"Med. Temp. (33-41°F)\",((VLOOKUP($C$11,'Factor Tables'!$C$58:$I$92,5,FALSE)*'Project Info'!$J$27)*$BF$262)+$BF$262,IF('Project Info'!$J$28=\"Low Temp. (-10-10°F)\",((VLOOKUP($C$11,'Factor Tables'!$C$58:$I$92,7,FALSE)*'Project Info'!$J$27)*$BF$262)+$BF$262,$BF$262))))),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fixture kWh w/ IE",{"$f":"IF($Q$7>0.1,0,ROUND(AU276-AU277,0))","v":0}]

{"sheet":"Exterior Inventory","index":5,"n_rows":278,"n_cols":72,"rows_kept":278,"cut":false,"hidden":false,"merged":[[265,44,265,45],[262,21,263,21],[262,23,263,23],[262,39,263,39],[262,40,263,40],[262,42,263,42],[262,24,263,24],[8,67,9,67],[8,68,9,68],[8,69,9,69],[8,71,9,71],[261,2,261,5],[8,62,9,62],[8,63,9,63],[8,64,9,64],[8,65,9,65],[8,66,9,66],[8,55,9,55],[8,56,9,56],[8,57,9,57],[8,58,9,58],[8,59,9,59],[8,60,9,60],[262,1,263,5],[262,18,263,18],[262,19,263,19],[262,22,263,22],[262,20,263,20],[8,49,9,49],[8,50,9,50],[8,51,9,51],[8,52,9,52],[8,53,9,53],[8,54,9,54],[8,48,9,48],[8,19,9,19],[8,22,9,22],[8,20,9,20],[8,21,9,21],[8,23,9,23],[8,27,9,27],[8,28,9,28],[8,44,9,44],[8,45,9,45],[8,46,9,46],[8,47,9,47],[8,24,9,24],[8,25,9,25],[8,26,9,26],[8,18,9,18],[8,1,9,1],[8,6,8,9],[8,10,8,12],[4,1,4,10],[5,1,5,10]]}
[]
[null,{"$f":"IF(AND('Project Info'!$E$2<>\"\",'Project Info'!$E$3<>\"\"),CONCATENATE(LEFT(Summary!$C$29,4),\" Lighting Survey Form (LSF) - Exterior Fixtures: \",'Project Info'!$E$2,\" (\",'Project Info'!$E$3,\")\"),IF(AND('Project Info'!$E$2<>\"\",'Project Info'!$E$3=\"\"),CONCATENATE(LEFT(Summary!$C$29,4),\" Lighting Survey Form (LSF) - Exterior Fixtures: \",'Project Info'!$E$2),IF(AND('Project Info'!$E$2=\"\",'Project Info'!$E$3<>\"\"),CONCATENATE(LEFT(Summary!$C$29,4),\" Lighting Survey Form (LSF) - Exterior Fixtures: \",'Project Info'!$E$3),CONCATENATE(LEFT(Summary!$C$29,4),\" Lighting Survey Form (LSF) - Exterior Fixtures\"))))","v":"2018 Lighting Survey Form (LSF) - Exterior Fixtures"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(\"v \",Summary!$C$29)","v":"v 2018.2"}]
[null,{"$f":"IF('Project Info'!J21=\"\", \"Please Select Lighting Form Type from Project Info Tab\", 'Project Info'!J21)","v":"Please Select Lighting Form Type from Project Info Tab"}]
[]
[null,"Please fill out one copy of this form for each customer site involved in the project where lighting measures are being installed. "]
[null,"Fill in all non-shaded cells of the lighting equipment survey. Shaded values are either automatically calculated or not necessary. Use drop-down lists (if available). To print this form click on File/Print/OK.",null,null,null,null,null,null,null,null,null,null,null,"Non-Qualified\n% by Wattage","Non-Qualified\n% by Count","Non-Qualified\nMax %",null,null,"Lighting kW\nSavings","Controls kW\nSavings","Lighting kWh\nSavings","Controls kWh\nSavings","Total kW Savings","Total kWh Savings","Estimated Payment"]
[null,null,null,null,"Space Type (select from list):","Outdoor","* Required Input",null,null,null,null,null,null,{"$f":"IFERROR(SUMIF($N$11:$N$260,\"Non-Qualified\",$AI$11:$AI$260)/$AI$262,0)","v":0},{"$f":"IFERROR(SUMIF($N$11:$N$260,\"Non-Qualified\",$L$11:$L$260)/$L$262,0)","v":0},{"$f":"MAX(N7:O7)","v":0},null,null,{"$f":"IF(OR('Project Info'!$E$11=\"Yes\",'Project Info'!$E$11=\"N/A\"),S$262,0)","v":0},{"$f":"IF(OR('Project Info'!$E$11=\"Yes\",'Project Info'!$E$11=\"N/A\"),T$262,0)","v":0},{"$f":"IF(OR('Project Info'!$E$11=\"Yes\",'Project Info'!$E$11=\"N/A\"),U$262,0)","v":0},{"$f":"IF(OR('Project Info'!$E$11=\"Yes\",'Project Info'!$E$11=\"N/A\"),V$262,0)","v":0},{"$f":"IF(OR('Project Info'!$E$11=\"Yes\",'Project Info'!$E$11=\"N/A\"),W$262,0)","v":0},{"$f":"IF(OR('Project Info'!$E$11=\"Yes\",'Project Info'!$E$11=\"N/A\"),X$262,0)","v":0},{"$f":"IF(OR('Project Info'!$E$11=\"Yes\",'Project Info'!$E$11=\"N/A\"),Y$262,0)","v":0}]
[]
[null,"Line\nItem",null,null,"Space Description",null,"Pre-Retrofit Equipment",null,null,null,{"$f":"IF($B$3=\"New Construction\",\"New Construction Equipment\",\"Post-Retrofit Equipment\")","v":"Post-Retrofit Equipment"},null,null,null,null,null,null,null,"Lighting Annual\nkW Savings\n(includes\nInt. Effects\nand CF)","Controls Annual\nkW Savings\n(includes\nInt. Effects\nand CF)","Lighting Annual\nkWh Savings\n(includes\nInt. Effects)","Controls Annual\nkWh Savings\n(includes\nInt. Effects)","Total Annual\nkW Savings\n(includes\nInt. Effects\nand CF)","Total Annual\nkWh Savings\n(includes\nInt. Effects)","Estimated Payment","$/kW","$/kWh","Summer/\nWinter","Eligibility","Pre-Retrofit Equipment",null,null,null,{"$f":"IF(OR($B$3=\"M&V New Construction\", $B$3=\"New Construction\"),\"New Construction Equipment\",\"Post-Retrofit Equipment\")","v":"Post-Retrofit Equipment"},null,null,null,null,null,null,null,null,null,null,"Lamp Type","Total Annual\nkW Savings\n(includes\nSummer CF)","Total Annual\nkW Savings\n(includes\nWinter CF)","Total Annual\nkW Savings\n(includes\nInt. Effects\n& Summer CF)","Total Annual\nkW Savings\n(includes\nInt. Effects\n& Winter CF)","Demand\nPAF","Controls\nCF","Annual\nkW Savings\n(Controls)","Annual\nkW Savings\n(Controls\nincludes\nInt. Effects\nand CF)","Total Annual\nkWH Savings","Total Annual\nkWh Savings\n(includes\nInt. Effects)","Energy\nPAF","Annual\nkWh Savings\n(Controls)","Annual\nkWh Savings\n(Controls\nincludes\nInt. Effects)","Annual Fixture\nSum kW Savings\n(includes\nInt. Effects)","Annual Fixture\nWin kW Savings\n(includes\nInt. Effects)","Annual Fixture\nkWh Savings\n(includes\nInt. Effects)",null,"Pre\nControl\nType","Post\nControl\nType","Pre\nOperating\nHours","Post\nOperating\nHours","Pre\nSummer\nCF","Post\nSummer\nCF","Pre\nWinter\nCF","Post\nWinter\nCF",null,"Summary Lookup"]
[null,null,"Building Type\n(select from list)","Air Conditioning Type\n(select from list)","Exterior Space Type\n(select from list for New Construction projects ONLY)\n** Make sure to enter all exterior space types in Project Info tab first (up to 5) **","Additional Notes","Fixture Code\n* Required","Total\n# of\nFixtures\n* Required","# of\nNon-op\nFixtures","Control Device\nDescription\n(select from list)\n* Required","Fixture Code\n* Required","Total\n# of\nFixtures\n* Required","Control Device\nDescription\n(select from list)\n* Required","Qualification","Manufacturer\n(from spec sheet)\n* Required","Model #\n(from spec sheet)\n* Required"," Fixture Eligible?","Control Eligible?",null,null,null,null,null,null,null,null,null,null,null,"% Non-op\nFixtures *","kW per\nFixture *","kW per\nSpace\nw/o\nControls","kWh per\nSpace","kW per\nFixture","kW per\nSpace\nw/o\nControls","kWh per\nSpace","Non-Qual.\nAdjusted\nkW per\nFixture","Non-Qual.\nAdjusted\nkW per\nSpace\nw/o\nControls","Non-Qual.\nAdjusted\nkWh per\nSpace","Luminous\nEfficacy","CU","Estimated\nUseful\nLumen\nOuput","Fixture\n%","Controls\n%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pre\nControl\nType","Pre\nControl\nType"]
[null,1,{"$f":"IF($F$7=\"\",\"\",$F$7)","v":"Outdoor"},"None",{"$f":"IF($B$3<>\"New Construction\",\"No input required\",IF(AND($B$3=\"New Construction\",$K11=\"\"),\"Required for any row where installed fixture code is specified\",\"\"))","v":"No input required"},null,null,null,null,"None",null,null,"None",null,null,null,{"$f":"IF($K11=\"\",\"\",IF($AC11=\"No\",\"N\",IF($AC11=\"Yes\",\"Y\",\"\")))","v":""},{"$f":"IF(OR($K11=\"\",$L11=\"\",$M11=\"\"),\"\",IF(OR($M11=\"Photocell\",$M11=\"Timeclock\"),\"Y\",\"N\"))","v":""},{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N11=\"Non-Qualified\")),$W11-$T11,IF(AND($B$3=\"Retrofit\",OR($C11=\"Outdoor\",$C11='Custom Bldg'!$I$4)),$BH11,IF(AND($B$3=\"Retrofit\",$C11<>\"Outdoor\",$C11<>'Custom Bldg'!$I$4,$C11<>\"\"),$BG11,0)))","v":0},{"$f":"IF($B$3=\"New Construction\",$T$7*$AR11,IF($R11<>\"Y\",0,$BA11))","v":0},{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N11=\"Non-Qualified\")),$X11-$V11,IF($B$3=\"Retrofit\",$BI11,0))","v":0},{"$f":"IF($B$3=\"New Construction\",$V$7*$AR11,IF($R11<>\"Y\",0,$BF11))","v":0},{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR11,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ11,IF(AND($B$3=\"Retrofit\",$N11=\"Non-Qualified\"),$BA11,IF(AND($B$3=\"Retrofit\",OR($C11=\"Outdoor\",$C11='Custom Bldg'!$I$4)),$AW11,IF(AND($B$3=\"Retrofit\",$C11<>\"Outdoor\",$C11<>'Custom Bldg'!$I$4,$C11<>\"\"),$AV11,0)))))","v":0},{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$X$7*$AR11,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$X$7*$AQ11,IF(AND($B$3=\"Retrofit\",$N11=\"Non-Qualified\"),$BF11,IF($B$3=\"Retrofit\",$BC11,0))))","v":0},{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W11*$Z11+$X11*$AA11,$W11*$Z11+$W11*'Utility Admin'!$H$4*$AA11),0)","v":0},{"$f":"IF($AS11=\"\",0,VLOOKUP($AS11,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS11=\"\",0,VLOOKUP($AS11,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C11=\"Outdoor\",$C11='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K11=\"\",\"-\",VLOOKUP($K11,'Fixture Codes'!B:L,11,FALSE))","v":"-"},{"$f":"IF(OR($C11=\"\",$D11=\"\",$G11=\"\",$H11=\"\"),\"-\",$I11/$H11)","v":"-"},{"$f":"IF(OR($C11=\"\",$G11=\"\",$H11=\"\"),0,IF($I$264>0.1,(VLOOKUP($G11,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G11,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},{"$f":"$H11*$AE11","v":0},{"$f":"$H11*$AE11*$BM11","v":0},{"$f":"IF($Q11=\"Not Eligible\",0,IF($K11<>\"\",VLOOKUP($K11,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},{"$f":"$L11*$AH11","v":0},{"$f":"$L11*$AH11*$BN11","v":0},{"$f":"IF($Q11=\"Not Eligible\",0,IF(AND($B$3=\"New Construction\",$N11=\"Non-Qualified\"),$AH11*5,$AH11))","v":0},{"$f":"$L11*$AK11","v":0},{"$f":"$L11*$AK11*$BN11","v":0},{"$f":"IF($AS11=\"\",0,VLOOKUP($AS11,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS11=\"\",0,VLOOKUP($AS11,Summary!$N$2:$P$12,3,FALSE))","v":0},{"$f":"$L11*$AH11*$AN11*$AO11*(1-$AX11)","v":0},{"$f":"IF($AP$262=0,0,$AP11/$AP$262)","v":0},{"$f":"IF($R11<>\"Y\",0,$AQ11/SUMIF($R$11:$R$260,\"Y\",$AQ$11:$AQ$260))","v":0},{"$f":"IF($K11=\"\",\"\",IF(ISERROR(VLOOKUP($K11,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K11,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K11,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K11,'Fixture Codes'!$B:$I,8,0)))","v":""},{"$f":"$AF11*$BO11-$AL11*$BP11","v":0},{"$f":"$AF11*$BQ11-$AL11*$BR11","v":0},{"$f":"ROUND(IF(OR($C11=\"\",$D11=\"\",$G11=\"\",$H11=\"\",$K11=\"\",$Q11=\"N\",$L11=\"\",$B$3<>\"Retrofit\",AND($M11<>\"Photocell\",$M11<>\"Timeclock\")),0,IF($D11=\"Air Conditioned\",$AT11*(1+VLOOKUP($C11,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D11=\"Med. Temp. (33-41°F)\",$AT11*(1+VLOOKUP($C11,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D11=\"Low Temp. (-10-10°F)\",$AT11*(1+VLOOKUP($C11,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT11)))),2)","v":0},{"$f":"ROUND(IF(OR($C11=\"\",$D11=\"\",$G11=\"\",$H11=\"\",$K11=\"\",$Q11=\"N\",$L11=\"\",$B$3<>\"Retrofit\",AND($M11<>\"Photocell\",$M11<>\"Timeclock\")),0,IF($D11=\"Air Conditioned\",$AU11*(1+VLOOKUP($C11,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D11=\"Med. Temp. (33-41°F)\",$AU11*(1+VLOOKUP($C11,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D11=\"Low Temp. (-10-10°F)\",$AU11*(1+VLOOKUP($C11,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU11)))),2)","v":0},{"$f":"IF($M11=\"\",0,IF($C11=\"Education No Summer\",VLOOKUP($M11,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M11,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C11=\"\",0,IF(OR($C11=\"Outdoor\",$C11='Custom Bldg'!$I$4),VLOOKUP($C11,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C11,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},{"$f":"IF(OR($M11=\"None\",$M11=\"\",$R11=\"\",$R11=\"N\"),0,$L11*$AH11*$AX11*$AY11)","v":0},{"$f":"ROUND(IF(OR($C11=\"\",$D11=\"\",$G11=\"\",$H11=\"\",$K11=\"\",$Q11=\"N\",$L11=\"\",$B$3<>\"Retrofit\",AND($M11<>\"Photocell\",$M11<>\"Timeclock\")),0,IF($D11=\"Air Conditioned\",$AZ11*(1+VLOOKUP($C11,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D11=\"Med. Temp. (33-41°F)\",$AZ11*(1+VLOOKUP($C11,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D11=\"Low Temp. (-10-10°F)\",$AZ11*(1+VLOOKUP($C11,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ11)))),2)","v":0},{"$f":"$AG11-$AM11","v":0},{"$f":"ROUND(IF(OR($C11=\"\",$D11=\"\",$G11=\"\",$H11=\"\",$K11=\"\",$Q11=\"N\",$L11=\"\",$B$3<>\"Retrofit\",AND($M11<>\"Photocell\",$M11<>\"Timeclock\")),0,IF($D11=\"Air Conditioned\",$BB11*(1+VLOOKUP($C11,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D11=\"Med. Temp. (33-41°F)\",$BB11*(1+VLOOKUP($C11,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D11=\"Low Temp. (-10-10°F)\",$BB11*(1+VLOOKUP($C11,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB11)))),0)","v":0},{"$f":"IF($M11=\"\",0,VLOOKUP($M11,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M11=\"None\",$M11=\"\",$R11=\"\",$R11=\"N\"),0,$L11*$AH11*$BD11*VLOOKUP($C11,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C11=\"\",$D11=\"\",$G11=\"\",$H11=\"\",$K11=\"\",$Q11=\"N\",$L11=\"\",$B$3<>\"Retrofit\",AND($M11<>\"Photocell\",$M11<>\"Timeclock\")),0,IF($D11=\"Air Conditioned\",$BE11*(1+VLOOKUP($C11,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D11=\"Med. Temp. (33-41°F)\",$BE11*(1+VLOOKUP($C11,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D11=\"Low Temp. (-10-10°F)\",$BE11*(1+VLOOKUP($C11,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE11)))),0)","v":0},{"$f":"ROUND(IF($AB11=\"Summer\",$AV11-$BA11,0),2)","v":0},{"$f":"ROUND(IF($AB11=\"Winter\",$AW11-$BA11,0),2)","v":0},{"$f":"ROUND($BC11-$BF11,0)","v":0},null,{"$f":"IF($J11=\"\",\"None\",$J11)","v":"None"},{"$f":"IF($M11=\"\",\"None\",$M11)","v":"None"},{"$f":"IF($C11=\"\",0,VLOOKUP($C11,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK11,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C11=\"\",0,VLOOKUP($C11,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL11,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C11=\"\",0,IF($C11=\"Education No Summer\",VLOOKUP($C11,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK11,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C11,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK11,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C11=\"\",0,IF($C11=\"Education No Summer\",VLOOKUP($C11,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL11,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C11,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL11,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C11=\"\",0,IF($C11=\"Education No Summer\",VLOOKUP($C11,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK11,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C11,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK11,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C11=\"\",0,IF($C11=\"Education No Summer\",VLOOKUP($C11,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL11,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C11,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL11,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,{"$f":"IF($C11<>\"Outdoor\",$AS11,CONCATENATE($C11,$AS11))","v":"Outdoor"}]
[null,2,{"$f":"IF($F$7=\"\",\"\",$F$7)","v":"Outdoor"},"None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"",{"$f":"IF(OR($K12=\"\",$L12=\"\",$M12=\"\"),\"\",IF(OR($M12=\"Photocell\",$M12=\"Timeclock\"),\"Y\",\"N\"))","v":""},{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N12=\"Non-Qualified\")),$W12-$T12,IF(AND($B$3=\"Retrofit\",OR($C12=\"Outdoor\",$C12='Custom Bldg'!$I$4)),$BH12,IF(AND($B$3=\"Retrofit\",$C12<>\"Outdoor\",$C12<>'Custom Bldg'!$I$4,$C12<>\"\"),$BG12,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR12,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ12,IF(AND($B$3=\"Retrofit\",$N12=\"Non-Qualified\"),$BA12,IF(AND($B$3=\"Retrofit\",OR($C12=\"Outdoor\",$C12='Custom Bldg'!$I$4)),$AW12,IF(AND($B$3=\"Retrofit\",$C12<>\"Outdoor\",$C12<>'Custom Bldg'!$I$4,$C12<>\"\"),$AV12,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W12*$Z12+$X12*$AA12,$W12*$Z12+$W12*'Utility Admin'!$H$4*$AA12),0)","v":0},{"$f":"IF($AS12=\"\",0,VLOOKUP($AS12,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS12=\"\",0,VLOOKUP($AS12,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C12=\"Outdoor\",$C12='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K12=\"\",\"-\",VLOOKUP($K12,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C12=\"\",$G12=\"\",$H12=\"\"),0,IF($I$264>0.1,(VLOOKUP($G12,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G12,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q12=\"Not Eligible\",0,IF($K12<>\"\",VLOOKUP($K12,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS12=\"\",0,VLOOKUP($AS12,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS12=\"\",0,VLOOKUP($AS12,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K12=\"\",\"\",IF(ISERROR(VLOOKUP($K12,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K12,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K12,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K12,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C12=\"\",$D12=\"\",$G12=\"\",$H12=\"\",$K12=\"\",$Q12=\"N\",$L12=\"\",$B$3<>\"Retrofit\",AND($M12<>\"Photocell\",$M12<>\"Timeclock\")),0,IF($D12=\"Air Conditioned\",$AT12*(1+VLOOKUP($C12,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D12=\"Med. Temp. (33-41°F)\",$AT12*(1+VLOOKUP($C12,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D12=\"Low Temp. (-10-10°F)\",$AT12*(1+VLOOKUP($C12,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT12)))),2)","v":0},{"$f":"ROUND(IF(OR($C12=\"\",$D12=\"\",$G12=\"\",$H12=\"\",$K12=\"\",$Q12=\"N\",$L12=\"\",$B$3<>\"Retrofit\",AND($M12<>\"Photocell\",$M12<>\"Timeclock\")),0,IF($D12=\"Air Conditioned\",$AU12*(1+VLOOKUP($C12,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D12=\"Med. Temp. (33-41°F)\",$AU12*(1+VLOOKUP($C12,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D12=\"Low Temp. (-10-10°F)\",$AU12*(1+VLOOKUP($C12,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU12)))),2)","v":0},{"$f":"IF($M12=\"\",0,IF($C12=\"Education No Summer\",VLOOKUP($M12,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M12,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C12=\"\",0,IF(OR($C12=\"Outdoor\",$C12='Custom Bldg'!$I$4),VLOOKUP($C12,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C12,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C12=\"\",$D12=\"\",$G12=\"\",$H12=\"\",$K12=\"\",$Q12=\"N\",$L12=\"\",$B$3<>\"Retrofit\",AND($M12<>\"Photocell\",$M12<>\"Timeclock\")),0,IF($D12=\"Air Conditioned\",$AZ12*(1+VLOOKUP($C12,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D12=\"Med. Temp. (33-41°F)\",$AZ12*(1+VLOOKUP($C12,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D12=\"Low Temp. (-10-10°F)\",$AZ12*(1+VLOOKUP($C12,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ12)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C12=\"\",$D12=\"\",$G12=\"\",$H12=\"\",$K12=\"\",$Q12=\"N\",$L12=\"\",$B$3<>\"Retrofit\",AND($M12<>\"Photocell\",$M12<>\"Timeclock\")),0,IF($D12=\"Air Conditioned\",$BB12*(1+VLOOKUP($C12,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D12=\"Med. Temp. (33-41°F)\",$BB12*(1+VLOOKUP($C12,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D12=\"Low Temp. (-10-10°F)\",$BB12*(1+VLOOKUP($C12,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB12)))),0)","v":0},{"$f":"IF($M12=\"\",0,VLOOKUP($M12,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M12=\"None\",$M12=\"\",$R12=\"\",$R12=\"N\"),0,$L12*$AH12*$BD12*VLOOKUP($C12,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C12=\"\",$D12=\"\",$G12=\"\",$H12=\"\",$K12=\"\",$Q12=\"N\",$L12=\"\",$B$3<>\"Retrofit\",AND($M12<>\"Photocell\",$M12<>\"Timeclock\")),0,IF($D12=\"Air Conditioned\",$BE12*(1+VLOOKUP($C12,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D12=\"Med. Temp. (33-41°F)\",$BE12*(1+VLOOKUP($C12,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D12=\"Low Temp. (-10-10°F)\",$BE12*(1+VLOOKUP($C12,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE12)))),0)","v":0},0,0,{"$f":"ROUND($BC12-$BF12,0)","v":0},null,{"$f":"IF($J12=\"\",\"None\",$J12)","v":"None"},{"$f":"IF($M12=\"\",\"None\",$M12)","v":"None"},{"$f":"IF($C12=\"\",0,VLOOKUP($C12,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK12,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C12=\"\",0,VLOOKUP($C12,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL12,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C12=\"\",0,IF($C12=\"Education No Summer\",VLOOKUP($C12,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK12,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C12,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK12,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C12=\"\",0,IF($C12=\"Education No Summer\",VLOOKUP($C12,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL12,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C12,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL12,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C12=\"\",0,IF($C12=\"Education No Summer\",VLOOKUP($C12,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK12,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C12,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK12,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C12=\"\",0,IF($C12=\"Education No Summer\",VLOOKUP($C12,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL12,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C12,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL12,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,3,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N13=\"Non-Qualified\")),$W13-$T13,IF(AND($B$3=\"Retrofit\",OR($C13=\"Outdoor\",$C13='Custom Bldg'!$I$4)),$BH13,IF(AND($B$3=\"Retrofit\",$C13<>\"Outdoor\",$C13<>'Custom Bldg'!$I$4,$C13<>\"\"),$BG13,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR13,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ13,IF(AND($B$3=\"Retrofit\",$N13=\"Non-Qualified\"),$BA13,IF(AND($B$3=\"Retrofit\",OR($C13=\"Outdoor\",$C13='Custom Bldg'!$I$4)),$AW13,IF(AND($B$3=\"Retrofit\",$C13<>\"Outdoor\",$C13<>'Custom Bldg'!$I$4,$C13<>\"\"),$AV13,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W13*$Z13+$X13*$AA13,$W13*$Z13+$W13*'Utility Admin'!$H$4*$AA13),0)","v":0},{"$f":"IF($AS13=\"\",0,VLOOKUP($AS13,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS13=\"\",0,VLOOKUP($AS13,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C13=\"Outdoor\",$C13='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K13=\"\",\"-\",VLOOKUP($K13,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C13=\"\",$G13=\"\",$H13=\"\"),0,IF($I$264>0.1,(VLOOKUP($G13,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G13,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q13=\"Not Eligible\",0,IF($K13<>\"\",VLOOKUP($K13,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS13=\"\",0,VLOOKUP($AS13,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS13=\"\",0,VLOOKUP($AS13,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K13=\"\",\"\",IF(ISERROR(VLOOKUP($K13,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K13,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K13,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K13,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C13=\"\",$D13=\"\",$G13=\"\",$H13=\"\",$K13=\"\",$Q13=\"N\",$L13=\"\",$B$3<>\"Retrofit\",AND($M13<>\"Photocell\",$M13<>\"Timeclock\")),0,IF($D13=\"Air Conditioned\",$AT13*(1+VLOOKUP($C13,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D13=\"Med. Temp. (33-41°F)\",$AT13*(1+VLOOKUP($C13,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D13=\"Low Temp. (-10-10°F)\",$AT13*(1+VLOOKUP($C13,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT13)))),2)","v":0},{"$f":"ROUND(IF(OR($C13=\"\",$D13=\"\",$G13=\"\",$H13=\"\",$K13=\"\",$Q13=\"N\",$L13=\"\",$B$3<>\"Retrofit\",AND($M13<>\"Photocell\",$M13<>\"Timeclock\")),0,IF($D13=\"Air Conditioned\",$AU13*(1+VLOOKUP($C13,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D13=\"Med. Temp. (33-41°F)\",$AU13*(1+VLOOKUP($C13,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D13=\"Low Temp. (-10-10°F)\",$AU13*(1+VLOOKUP($C13,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU13)))),2)","v":0},{"$f":"IF($M13=\"\",0,IF($C13=\"Education No Summer\",VLOOKUP($M13,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M13,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C13=\"\",0,IF(OR($C13=\"Outdoor\",$C13='Custom Bldg'!$I$4),VLOOKUP($C13,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C13,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C13=\"\",$D13=\"\",$G13=\"\",$H13=\"\",$K13=\"\",$Q13=\"N\",$L13=\"\",$B$3<>\"Retrofit\",AND($M13<>\"Photocell\",$M13<>\"Timeclock\")),0,IF($D13=\"Air Conditioned\",$AZ13*(1+VLOOKUP($C13,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D13=\"Med. Temp. (33-41°F)\",$AZ13*(1+VLOOKUP($C13,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D13=\"Low Temp. (-10-10°F)\",$AZ13*(1+VLOOKUP($C13,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ13)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C13=\"\",$D13=\"\",$G13=\"\",$H13=\"\",$K13=\"\",$Q13=\"N\",$L13=\"\",$B$3<>\"Retrofit\",AND($M13<>\"Photocell\",$M13<>\"Timeclock\")),0,IF($D13=\"Air Conditioned\",$BB13*(1+VLOOKUP($C13,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D13=\"Med. Temp. (33-41°F)\",$BB13*(1+VLOOKUP($C13,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D13=\"Low Temp. (-10-10°F)\",$BB13*(1+VLOOKUP($C13,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB13)))),0)","v":0},{"$f":"IF($M13=\"\",0,VLOOKUP($M13,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M13=\"None\",$M13=\"\",$R13=\"\",$R13=\"N\"),0,$L13*$AH13*$BD13*VLOOKUP($C13,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C13=\"\",$D13=\"\",$G13=\"\",$H13=\"\",$K13=\"\",$Q13=\"N\",$L13=\"\",$B$3<>\"Retrofit\",AND($M13<>\"Photocell\",$M13<>\"Timeclock\")),0,IF($D13=\"Air Conditioned\",$BE13*(1+VLOOKUP($C13,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D13=\"Med. Temp. (33-41°F)\",$BE13*(1+VLOOKUP($C13,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D13=\"Low Temp. (-10-10°F)\",$BE13*(1+VLOOKUP($C13,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE13)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C13=\"\",0,VLOOKUP($C13,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK13,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C13=\"\",0,VLOOKUP($C13,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL13,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C13=\"\",0,IF($C13=\"Education No Summer\",VLOOKUP($C13,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK13,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C13,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK13,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C13=\"\",0,IF($C13=\"Education No Summer\",VLOOKUP($C13,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL13,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C13,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL13,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C13=\"\",0,IF($C13=\"Education No Summer\",VLOOKUP($C13,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK13,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C13,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK13,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C13=\"\",0,IF($C13=\"Education No Summer\",VLOOKUP($C13,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL13,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C13,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL13,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,4,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N14=\"Non-Qualified\")),$W14-$T14,IF(AND($B$3=\"Retrofit\",OR($C14=\"Outdoor\",$C14='Custom Bldg'!$I$4)),$BH14,IF(AND($B$3=\"Retrofit\",$C14<>\"Outdoor\",$C14<>'Custom Bldg'!$I$4,$C14<>\"\"),$BG14,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR14,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ14,IF(AND($B$3=\"Retrofit\",$N14=\"Non-Qualified\"),$BA14,IF(AND($B$3=\"Retrofit\",OR($C14=\"Outdoor\",$C14='Custom Bldg'!$I$4)),$AW14,IF(AND($B$3=\"Retrofit\",$C14<>\"Outdoor\",$C14<>'Custom Bldg'!$I$4,$C14<>\"\"),$AV14,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W14*$Z14+$X14*$AA14,$W14*$Z14+$W14*'Utility Admin'!$H$4*$AA14),0)","v":0},{"$f":"IF($AS14=\"\",0,VLOOKUP($AS14,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS14=\"\",0,VLOOKUP($AS14,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C14=\"Outdoor\",$C14='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K14=\"\",\"-\",VLOOKUP($K14,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C14=\"\",$G14=\"\",$H14=\"\"),0,IF($I$264>0.1,(VLOOKUP($G14,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G14,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q14=\"Not Eligible\",0,IF($K14<>\"\",VLOOKUP($K14,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS14=\"\",0,VLOOKUP($AS14,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS14=\"\",0,VLOOKUP($AS14,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K14=\"\",\"\",IF(ISERROR(VLOOKUP($K14,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K14,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K14,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K14,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C14=\"\",$D14=\"\",$G14=\"\",$H14=\"\",$K14=\"\",$Q14=\"N\",$L14=\"\",$B$3<>\"Retrofit\",AND($M14<>\"Photocell\",$M14<>\"Timeclock\")),0,IF($D14=\"Air Conditioned\",$AT14*(1+VLOOKUP($C14,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D14=\"Med. Temp. (33-41°F)\",$AT14*(1+VLOOKUP($C14,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D14=\"Low Temp. (-10-10°F)\",$AT14*(1+VLOOKUP($C14,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT14)))),2)","v":0},{"$f":"ROUND(IF(OR($C14=\"\",$D14=\"\",$G14=\"\",$H14=\"\",$K14=\"\",$Q14=\"N\",$L14=\"\",$B$3<>\"Retrofit\",AND($M14<>\"Photocell\",$M14<>\"Timeclock\")),0,IF($D14=\"Air Conditioned\",$AU14*(1+VLOOKUP($C14,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D14=\"Med. Temp. (33-41°F)\",$AU14*(1+VLOOKUP($C14,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D14=\"Low Temp. (-10-10°F)\",$AU14*(1+VLOOKUP($C14,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU14)))),2)","v":0},{"$f":"IF($M14=\"\",0,IF($C14=\"Education No Summer\",VLOOKUP($M14,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M14,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C14=\"\",0,IF(OR($C14=\"Outdoor\",$C14='Custom Bldg'!$I$4),VLOOKUP($C14,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C14,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C14=\"\",$D14=\"\",$G14=\"\",$H14=\"\",$K14=\"\",$Q14=\"N\",$L14=\"\",$B$3<>\"Retrofit\",AND($M14<>\"Photocell\",$M14<>\"Timeclock\")),0,IF($D14=\"Air Conditioned\",$AZ14*(1+VLOOKUP($C14,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D14=\"Med. Temp. (33-41°F)\",$AZ14*(1+VLOOKUP($C14,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D14=\"Low Temp. (-10-10°F)\",$AZ14*(1+VLOOKUP($C14,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ14)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C14=\"\",$D14=\"\",$G14=\"\",$H14=\"\",$K14=\"\",$Q14=\"N\",$L14=\"\",$B$3<>\"Retrofit\",AND($M14<>\"Photocell\",$M14<>\"Timeclock\")),0,IF($D14=\"Air Conditioned\",$BB14*(1+VLOOKUP($C14,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D14=\"Med. Temp. (33-41°F)\",$BB14*(1+VLOOKUP($C14,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D14=\"Low Temp. (-10-10°F)\",$BB14*(1+VLOOKUP($C14,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB14)))),0)","v":0},{"$f":"IF($M14=\"\",0,VLOOKUP($M14,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M14=\"None\",$M14=\"\",$R14=\"\",$R14=\"N\"),0,$L14*$AH14*$BD14*VLOOKUP($C14,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C14=\"\",$D14=\"\",$G14=\"\",$H14=\"\",$K14=\"\",$Q14=\"N\",$L14=\"\",$B$3<>\"Retrofit\",AND($M14<>\"Photocell\",$M14<>\"Timeclock\")),0,IF($D14=\"Air Conditioned\",$BE14*(1+VLOOKUP($C14,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D14=\"Med. Temp. (33-41°F)\",$BE14*(1+VLOOKUP($C14,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D14=\"Low Temp. (-10-10°F)\",$BE14*(1+VLOOKUP($C14,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE14)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C14=\"\",0,VLOOKUP($C14,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK14,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C14=\"\",0,VLOOKUP($C14,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL14,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C14=\"\",0,IF($C14=\"Education No Summer\",VLOOKUP($C14,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK14,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C14,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK14,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C14=\"\",0,IF($C14=\"Education No Summer\",VLOOKUP($C14,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL14,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C14,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL14,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C14=\"\",0,IF($C14=\"Education No Summer\",VLOOKUP($C14,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK14,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C14,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK14,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C14=\"\",0,IF($C14=\"Education No Summer\",VLOOKUP($C14,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL14,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C14,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL14,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,5,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N15=\"Non-Qualified\")),$W15-$T15,IF(AND($B$3=\"Retrofit\",OR($C15=\"Outdoor\",$C15='Custom Bldg'!$I$4)),$BH15,IF(AND($B$3=\"Retrofit\",$C15<>\"Outdoor\",$C15<>'Custom Bldg'!$I$4,$C15<>\"\"),$BG15,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR15,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ15,IF(AND($B$3=\"Retrofit\",$N15=\"Non-Qualified\"),$BA15,IF(AND($B$3=\"Retrofit\",OR($C15=\"Outdoor\",$C15='Custom Bldg'!$I$4)),$AW15,IF(AND($B$3=\"Retrofit\",$C15<>\"Outdoor\",$C15<>'Custom Bldg'!$I$4,$C15<>\"\"),$AV15,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W15*$Z15+$X15*$AA15,$W15*$Z15+$W15*'Utility Admin'!$H$4*$AA15),0)","v":0},{"$f":"IF($AS15=\"\",0,VLOOKUP($AS15,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS15=\"\",0,VLOOKUP($AS15,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C15=\"Outdoor\",$C15='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K15=\"\",\"-\",VLOOKUP($K15,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C15=\"\",$G15=\"\",$H15=\"\"),0,IF($I$264>0.1,(VLOOKUP($G15,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G15,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q15=\"Not Eligible\",0,IF($K15<>\"\",VLOOKUP($K15,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS15=\"\",0,VLOOKUP($AS15,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS15=\"\",0,VLOOKUP($AS15,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K15=\"\",\"\",IF(ISERROR(VLOOKUP($K15,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K15,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K15,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K15,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C15=\"\",$D15=\"\",$G15=\"\",$H15=\"\",$K15=\"\",$Q15=\"N\",$L15=\"\",$B$3<>\"Retrofit\",AND($M15<>\"Photocell\",$M15<>\"Timeclock\")),0,IF($D15=\"Air Conditioned\",$AT15*(1+VLOOKUP($C15,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D15=\"Med. Temp. (33-41°F)\",$AT15*(1+VLOOKUP($C15,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D15=\"Low Temp. (-10-10°F)\",$AT15*(1+VLOOKUP($C15,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT15)))),2)","v":0},{"$f":"ROUND(IF(OR($C15=\"\",$D15=\"\",$G15=\"\",$H15=\"\",$K15=\"\",$Q15=\"N\",$L15=\"\",$B$3<>\"Retrofit\",AND($M15<>\"Photocell\",$M15<>\"Timeclock\")),0,IF($D15=\"Air Conditioned\",$AU15*(1+VLOOKUP($C15,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D15=\"Med. Temp. (33-41°F)\",$AU15*(1+VLOOKUP($C15,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D15=\"Low Temp. (-10-10°F)\",$AU15*(1+VLOOKUP($C15,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU15)))),2)","v":0},{"$f":"IF($M15=\"\",0,IF($C15=\"Education No Summer\",VLOOKUP($M15,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M15,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C15=\"\",0,IF(OR($C15=\"Outdoor\",$C15='Custom Bldg'!$I$4),VLOOKUP($C15,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C15,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C15=\"\",$D15=\"\",$G15=\"\",$H15=\"\",$K15=\"\",$Q15=\"N\",$L15=\"\",$B$3<>\"Retrofit\",AND($M15<>\"Photocell\",$M15<>\"Timeclock\")),0,IF($D15=\"Air Conditioned\",$AZ15*(1+VLOOKUP($C15,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D15=\"Med. Temp. (33-41°F)\",$AZ15*(1+VLOOKUP($C15,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D15=\"Low Temp. (-10-10°F)\",$AZ15*(1+VLOOKUP($C15,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ15)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C15=\"\",$D15=\"\",$G15=\"\",$H15=\"\",$K15=\"\",$Q15=\"N\",$L15=\"\",$B$3<>\"Retrofit\",AND($M15<>\"Photocell\",$M15<>\"Timeclock\")),0,IF($D15=\"Air Conditioned\",$BB15*(1+VLOOKUP($C15,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D15=\"Med. Temp. (33-41°F)\",$BB15*(1+VLOOKUP($C15,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D15=\"Low Temp. (-10-10°F)\",$BB15*(1+VLOOKUP($C15,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB15)))),0)","v":0},{"$f":"IF($M15=\"\",0,VLOOKUP($M15,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M15=\"None\",$M15=\"\",$R15=\"\",$R15=\"N\"),0,$L15*$AH15*$BD15*VLOOKUP($C15,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C15=\"\",$D15=\"\",$G15=\"\",$H15=\"\",$K15=\"\",$Q15=\"N\",$L15=\"\",$B$3<>\"Retrofit\",AND($M15<>\"Photocell\",$M15<>\"Timeclock\")),0,IF($D15=\"Air Conditioned\",$BE15*(1+VLOOKUP($C15,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D15=\"Med. Temp. (33-41°F)\",$BE15*(1+VLOOKUP($C15,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D15=\"Low Temp. (-10-10°F)\",$BE15*(1+VLOOKUP($C15,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE15)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C15=\"\",0,VLOOKUP($C15,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK15,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C15=\"\",0,VLOOKUP($C15,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL15,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C15=\"\",0,IF($C15=\"Education No Summer\",VLOOKUP($C15,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK15,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C15,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK15,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C15=\"\",0,IF($C15=\"Education No Summer\",VLOOKUP($C15,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL15,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C15,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL15,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C15=\"\",0,IF($C15=\"Education No Summer\",VLOOKUP($C15,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK15,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C15,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK15,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C15=\"\",0,IF($C15=\"Education No Summer\",VLOOKUP($C15,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL15,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C15,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL15,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,6,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N16=\"Non-Qualified\")),$W16-$T16,IF(AND($B$3=\"Retrofit\",OR($C16=\"Outdoor\",$C16='Custom Bldg'!$I$4)),$BH16,IF(AND($B$3=\"Retrofit\",$C16<>\"Outdoor\",$C16<>'Custom Bldg'!$I$4,$C16<>\"\"),$BG16,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR16,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ16,IF(AND($B$3=\"Retrofit\",$N16=\"Non-Qualified\"),$BA16,IF(AND($B$3=\"Retrofit\",OR($C16=\"Outdoor\",$C16='Custom Bldg'!$I$4)),$AW16,IF(AND($B$3=\"Retrofit\",$C16<>\"Outdoor\",$C16<>'Custom Bldg'!$I$4,$C16<>\"\"),$AV16,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W16*$Z16+$X16*$AA16,$W16*$Z16+$W16*'Utility Admin'!$H$4*$AA16),0)","v":0},{"$f":"IF($AS16=\"\",0,VLOOKUP($AS16,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS16=\"\",0,VLOOKUP($AS16,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C16=\"Outdoor\",$C16='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K16=\"\",\"-\",VLOOKUP($K16,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C16=\"\",$G16=\"\",$H16=\"\"),0,IF($I$264>0.1,(VLOOKUP($G16,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G16,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q16=\"Not Eligible\",0,IF($K16<>\"\",VLOOKUP($K16,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS16=\"\",0,VLOOKUP($AS16,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS16=\"\",0,VLOOKUP($AS16,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K16=\"\",\"\",IF(ISERROR(VLOOKUP($K16,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K16,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K16,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K16,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C16=\"\",$D16=\"\",$G16=\"\",$H16=\"\",$K16=\"\",$Q16=\"N\",$L16=\"\",$B$3<>\"Retrofit\",AND($M16<>\"Photocell\",$M16<>\"Timeclock\")),0,IF($D16=\"Air Conditioned\",$AT16*(1+VLOOKUP($C16,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D16=\"Med. Temp. (33-41°F)\",$AT16*(1+VLOOKUP($C16,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D16=\"Low Temp. (-10-10°F)\",$AT16*(1+VLOOKUP($C16,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT16)))),2)","v":0},{"$f":"ROUND(IF(OR($C16=\"\",$D16=\"\",$G16=\"\",$H16=\"\",$K16=\"\",$Q16=\"N\",$L16=\"\",$B$3<>\"Retrofit\",AND($M16<>\"Photocell\",$M16<>\"Timeclock\")),0,IF($D16=\"Air Conditioned\",$AU16*(1+VLOOKUP($C16,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D16=\"Med. Temp. (33-41°F)\",$AU16*(1+VLOOKUP($C16,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D16=\"Low Temp. (-10-10°F)\",$AU16*(1+VLOOKUP($C16,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU16)))),2)","v":0},{"$f":"IF($M16=\"\",0,IF($C16=\"Education No Summer\",VLOOKUP($M16,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M16,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C16=\"\",0,IF(OR($C16=\"Outdoor\",$C16='Custom Bldg'!$I$4),VLOOKUP($C16,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C16,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C16=\"\",$D16=\"\",$G16=\"\",$H16=\"\",$K16=\"\",$Q16=\"N\",$L16=\"\",$B$3<>\"Retrofit\",AND($M16<>\"Photocell\",$M16<>\"Timeclock\")),0,IF($D16=\"Air Conditioned\",$AZ16*(1+VLOOKUP($C16,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D16=\"Med. Temp. (33-41°F)\",$AZ16*(1+VLOOKUP($C16,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D16=\"Low Temp. (-10-10°F)\",$AZ16*(1+VLOOKUP($C16,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ16)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C16=\"\",$D16=\"\",$G16=\"\",$H16=\"\",$K16=\"\",$Q16=\"N\",$L16=\"\",$B$3<>\"Retrofit\",AND($M16<>\"Photocell\",$M16<>\"Timeclock\")),0,IF($D16=\"Air Conditioned\",$BB16*(1+VLOOKUP($C16,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D16=\"Med. Temp. (33-41°F)\",$BB16*(1+VLOOKUP($C16,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D16=\"Low Temp. (-10-10°F)\",$BB16*(1+VLOOKUP($C16,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB16)))),0)","v":0},{"$f":"IF($M16=\"\",0,VLOOKUP($M16,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M16=\"None\",$M16=\"\",$R16=\"\",$R16=\"N\"),0,$L16*$AH16*$BD16*VLOOKUP($C16,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C16=\"\",$D16=\"\",$G16=\"\",$H16=\"\",$K16=\"\",$Q16=\"N\",$L16=\"\",$B$3<>\"Retrofit\",AND($M16<>\"Photocell\",$M16<>\"Timeclock\")),0,IF($D16=\"Air Conditioned\",$BE16*(1+VLOOKUP($C16,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D16=\"Med. Temp. (33-41°F)\",$BE16*(1+VLOOKUP($C16,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D16=\"Low Temp. (-10-10°F)\",$BE16*(1+VLOOKUP($C16,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE16)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C16=\"\",0,VLOOKUP($C16,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK16,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C16=\"\",0,VLOOKUP($C16,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL16,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C16=\"\",0,IF($C16=\"Education No Summer\",VLOOKUP($C16,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK16,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C16,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK16,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C16=\"\",0,IF($C16=\"Education No Summer\",VLOOKUP($C16,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL16,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C16,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL16,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C16=\"\",0,IF($C16=\"Education No Summer\",VLOOKUP($C16,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK16,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C16,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK16,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C16=\"\",0,IF($C16=\"Education No Summer\",VLOOKUP($C16,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL16,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C16,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL16,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,7,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N17=\"Non-Qualified\")),$W17-$T17,IF(AND($B$3=\"Retrofit\",OR($C17=\"Outdoor\",$C17='Custom Bldg'!$I$4)),$BH17,IF(AND($B$3=\"Retrofit\",$C17<>\"Outdoor\",$C17<>'Custom Bldg'!$I$4,$C17<>\"\"),$BG17,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR17,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ17,IF(AND($B$3=\"Retrofit\",$N17=\"Non-Qualified\"),$BA17,IF(AND($B$3=\"Retrofit\",OR($C17=\"Outdoor\",$C17='Custom Bldg'!$I$4)),$AW17,IF(AND($B$3=\"Retrofit\",$C17<>\"Outdoor\",$C17<>'Custom Bldg'!$I$4,$C17<>\"\"),$AV17,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W17*$Z17+$X17*$AA17,$W17*$Z17+$W17*'Utility Admin'!$H$4*$AA17),0)","v":0},{"$f":"IF($AS17=\"\",0,VLOOKUP($AS17,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS17=\"\",0,VLOOKUP($AS17,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C17=\"Outdoor\",$C17='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K17=\"\",\"-\",VLOOKUP($K17,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C17=\"\",$G17=\"\",$H17=\"\"),0,IF($I$264>0.1,(VLOOKUP($G17,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G17,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q17=\"Not Eligible\",0,IF($K17<>\"\",VLOOKUP($K17,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS17=\"\",0,VLOOKUP($AS17,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS17=\"\",0,VLOOKUP($AS17,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K17=\"\",\"\",IF(ISERROR(VLOOKUP($K17,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K17,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K17,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K17,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C17=\"\",$D17=\"\",$G17=\"\",$H17=\"\",$K17=\"\",$Q17=\"N\",$L17=\"\",$B$3<>\"Retrofit\",AND($M17<>\"Photocell\",$M17<>\"Timeclock\")),0,IF($D17=\"Air Conditioned\",$AT17*(1+VLOOKUP($C17,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D17=\"Med. Temp. (33-41°F)\",$AT17*(1+VLOOKUP($C17,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D17=\"Low Temp. (-10-10°F)\",$AT17*(1+VLOOKUP($C17,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT17)))),2)","v":0},{"$f":"ROUND(IF(OR($C17=\"\",$D17=\"\",$G17=\"\",$H17=\"\",$K17=\"\",$Q17=\"N\",$L17=\"\",$B$3<>\"Retrofit\",AND($M17<>\"Photocell\",$M17<>\"Timeclock\")),0,IF($D17=\"Air Conditioned\",$AU17*(1+VLOOKUP($C17,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D17=\"Med. Temp. (33-41°F)\",$AU17*(1+VLOOKUP($C17,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D17=\"Low Temp. (-10-10°F)\",$AU17*(1+VLOOKUP($C17,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU17)))),2)","v":0},{"$f":"IF($M17=\"\",0,IF($C17=\"Education No Summer\",VLOOKUP($M17,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M17,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C17=\"\",0,IF(OR($C17=\"Outdoor\",$C17='Custom Bldg'!$I$4),VLOOKUP($C17,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C17,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C17=\"\",$D17=\"\",$G17=\"\",$H17=\"\",$K17=\"\",$Q17=\"N\",$L17=\"\",$B$3<>\"Retrofit\",AND($M17<>\"Photocell\",$M17<>\"Timeclock\")),0,IF($D17=\"Air Conditioned\",$AZ17*(1+VLOOKUP($C17,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D17=\"Med. Temp. (33-41°F)\",$AZ17*(1+VLOOKUP($C17,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D17=\"Low Temp. (-10-10°F)\",$AZ17*(1+VLOOKUP($C17,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ17)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C17=\"\",$D17=\"\",$G17=\"\",$H17=\"\",$K17=\"\",$Q17=\"N\",$L17=\"\",$B$3<>\"Retrofit\",AND($M17<>\"Photocell\",$M17<>\"Timeclock\")),0,IF($D17=\"Air Conditioned\",$BB17*(1+VLOOKUP($C17,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D17=\"Med. Temp. (33-41°F)\",$BB17*(1+VLOOKUP($C17,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D17=\"Low Temp. (-10-10°F)\",$BB17*(1+VLOOKUP($C17,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB17)))),0)","v":0},{"$f":"IF($M17=\"\",0,VLOOKUP($M17,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M17=\"None\",$M17=\"\",$R17=\"\",$R17=\"N\"),0,$L17*$AH17*$BD17*VLOOKUP($C17,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C17=\"\",$D17=\"\",$G17=\"\",$H17=\"\",$K17=\"\",$Q17=\"N\",$L17=\"\",$B$3<>\"Retrofit\",AND($M17<>\"Photocell\",$M17<>\"Timeclock\")),0,IF($D17=\"Air Conditioned\",$BE17*(1+VLOOKUP($C17,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D17=\"Med. Temp. (33-41°F)\",$BE17*(1+VLOOKUP($C17,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D17=\"Low Temp. (-10-10°F)\",$BE17*(1+VLOOKUP($C17,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE17)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C17=\"\",0,VLOOKUP($C17,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK17,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C17=\"\",0,VLOOKUP($C17,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL17,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C17=\"\",0,IF($C17=\"Education No Summer\",VLOOKUP($C17,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK17,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C17,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK17,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C17=\"\",0,IF($C17=\"Education No Summer\",VLOOKUP($C17,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL17,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C17,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL17,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C17=\"\",0,IF($C17=\"Education No Summer\",VLOOKUP($C17,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK17,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C17,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK17,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C17=\"\",0,IF($C17=\"Education No Summer\",VLOOKUP($C17,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL17,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C17,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL17,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,8,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N18=\"Non-Qualified\")),$W18-$T18,IF(AND($B$3=\"Retrofit\",OR($C18=\"Outdoor\",$C18='Custom Bldg'!$I$4)),$BH18,IF(AND($B$3=\"Retrofit\",$C18<>\"Outdoor\",$C18<>'Custom Bldg'!$I$4,$C18<>\"\"),$BG18,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR18,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ18,IF(AND($B$3=\"Retrofit\",$N18=\"Non-Qualified\"),$BA18,IF(AND($B$3=\"Retrofit\",OR($C18=\"Outdoor\",$C18='Custom Bldg'!$I$4)),$AW18,IF(AND($B$3=\"Retrofit\",$C18<>\"Outdoor\",$C18<>'Custom Bldg'!$I$4,$C18<>\"\"),$AV18,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W18*$Z18+$X18*$AA18,$W18*$Z18+$W18*'Utility Admin'!$H$4*$AA18),0)","v":0},{"$f":"IF($AS18=\"\",0,VLOOKUP($AS18,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS18=\"\",0,VLOOKUP($AS18,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C18=\"Outdoor\",$C18='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K18=\"\",\"-\",VLOOKUP($K18,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C18=\"\",$G18=\"\",$H18=\"\"),0,IF($I$264>0.1,(VLOOKUP($G18,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G18,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q18=\"Not Eligible\",0,IF($K18<>\"\",VLOOKUP($K18,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS18=\"\",0,VLOOKUP($AS18,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS18=\"\",0,VLOOKUP($AS18,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K18=\"\",\"\",IF(ISERROR(VLOOKUP($K18,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K18,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K18,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K18,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C18=\"\",$D18=\"\",$G18=\"\",$H18=\"\",$K18=\"\",$Q18=\"N\",$L18=\"\",$B$3<>\"Retrofit\",AND($M18<>\"Photocell\",$M18<>\"Timeclock\")),0,IF($D18=\"Air Conditioned\",$AT18*(1+VLOOKUP($C18,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D18=\"Med. Temp. (33-41°F)\",$AT18*(1+VLOOKUP($C18,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D18=\"Low Temp. (-10-10°F)\",$AT18*(1+VLOOKUP($C18,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT18)))),2)","v":0},{"$f":"ROUND(IF(OR($C18=\"\",$D18=\"\",$G18=\"\",$H18=\"\",$K18=\"\",$Q18=\"N\",$L18=\"\",$B$3<>\"Retrofit\",AND($M18<>\"Photocell\",$M18<>\"Timeclock\")),0,IF($D18=\"Air Conditioned\",$AU18*(1+VLOOKUP($C18,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D18=\"Med. Temp. (33-41°F)\",$AU18*(1+VLOOKUP($C18,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D18=\"Low Temp. (-10-10°F)\",$AU18*(1+VLOOKUP($C18,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU18)))),2)","v":0},{"$f":"IF($M18=\"\",0,IF($C18=\"Education No Summer\",VLOOKUP($M18,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M18,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C18=\"\",0,IF(OR($C18=\"Outdoor\",$C18='Custom Bldg'!$I$4),VLOOKUP($C18,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C18,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C18=\"\",$D18=\"\",$G18=\"\",$H18=\"\",$K18=\"\",$Q18=\"N\",$L18=\"\",$B$3<>\"Retrofit\",AND($M18<>\"Photocell\",$M18<>\"Timeclock\")),0,IF($D18=\"Air Conditioned\",$AZ18*(1+VLOOKUP($C18,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D18=\"Med. Temp. (33-41°F)\",$AZ18*(1+VLOOKUP($C18,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D18=\"Low Temp. (-10-10°F)\",$AZ18*(1+VLOOKUP($C18,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ18)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C18=\"\",$D18=\"\",$G18=\"\",$H18=\"\",$K18=\"\",$Q18=\"N\",$L18=\"\",$B$3<>\"Retrofit\",AND($M18<>\"Photocell\",$M18<>\"Timeclock\")),0,IF($D18=\"Air Conditioned\",$BB18*(1+VLOOKUP($C18,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D18=\"Med. Temp. (33-41°F)\",$BB18*(1+VLOOKUP($C18,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D18=\"Low Temp. (-10-10°F)\",$BB18*(1+VLOOKUP($C18,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB18)))),0)","v":0},{"$f":"IF($M18=\"\",0,VLOOKUP($M18,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M18=\"None\",$M18=\"\",$R18=\"\",$R18=\"N\"),0,$L18*$AH18*$BD18*VLOOKUP($C18,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C18=\"\",$D18=\"\",$G18=\"\",$H18=\"\",$K18=\"\",$Q18=\"N\",$L18=\"\",$B$3<>\"Retrofit\",AND($M18<>\"Photocell\",$M18<>\"Timeclock\")),0,IF($D18=\"Air Conditioned\",$BE18*(1+VLOOKUP($C18,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D18=\"Med. Temp. (33-41°F)\",$BE18*(1+VLOOKUP($C18,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D18=\"Low Temp. (-10-10°F)\",$BE18*(1+VLOOKUP($C18,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE18)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C18=\"\",0,VLOOKUP($C18,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK18,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C18=\"\",0,VLOOKUP($C18,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL18,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C18=\"\",0,IF($C18=\"Education No Summer\",VLOOKUP($C18,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK18,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C18,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK18,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C18=\"\",0,IF($C18=\"Education No Summer\",VLOOKUP($C18,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL18,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C18,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL18,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C18=\"\",0,IF($C18=\"Education No Summer\",VLOOKUP($C18,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK18,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C18,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK18,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C18=\"\",0,IF($C18=\"Education No Summer\",VLOOKUP($C18,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL18,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C18,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL18,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,9,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N19=\"Non-Qualified\")),$W19-$T19,IF(AND($B$3=\"Retrofit\",OR($C19=\"Outdoor\",$C19='Custom Bldg'!$I$4)),$BH19,IF(AND($B$3=\"Retrofit\",$C19<>\"Outdoor\",$C19<>'Custom Bldg'!$I$4,$C19<>\"\"),$BG19,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR19,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ19,IF(AND($B$3=\"Retrofit\",$N19=\"Non-Qualified\"),$BA19,IF(AND($B$3=\"Retrofit\",OR($C19=\"Outdoor\",$C19='Custom Bldg'!$I$4)),$AW19,IF(AND($B$3=\"Retrofit\",$C19<>\"Outdoor\",$C19<>'Custom Bldg'!$I$4,$C19<>\"\"),$AV19,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W19*$Z19+$X19*$AA19,$W19*$Z19+$W19*'Utility Admin'!$H$4*$AA19),0)","v":0},{"$f":"IF($AS19=\"\",0,VLOOKUP($AS19,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS19=\"\",0,VLOOKUP($AS19,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C19=\"Outdoor\",$C19='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K19=\"\",\"-\",VLOOKUP($K19,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C19=\"\",$G19=\"\",$H19=\"\"),0,IF($I$264>0.1,(VLOOKUP($G19,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G19,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q19=\"Not Eligible\",0,IF($K19<>\"\",VLOOKUP($K19,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS19=\"\",0,VLOOKUP($AS19,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS19=\"\",0,VLOOKUP($AS19,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K19=\"\",\"\",IF(ISERROR(VLOOKUP($K19,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K19,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K19,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K19,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C19=\"\",$D19=\"\",$G19=\"\",$H19=\"\",$K19=\"\",$Q19=\"N\",$L19=\"\",$B$3<>\"Retrofit\",AND($M19<>\"Photocell\",$M19<>\"Timeclock\")),0,IF($D19=\"Air Conditioned\",$AT19*(1+VLOOKUP($C19,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D19=\"Med. Temp. (33-41°F)\",$AT19*(1+VLOOKUP($C19,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D19=\"Low Temp. (-10-10°F)\",$AT19*(1+VLOOKUP($C19,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT19)))),2)","v":0},{"$f":"ROUND(IF(OR($C19=\"\",$D19=\"\",$G19=\"\",$H19=\"\",$K19=\"\",$Q19=\"N\",$L19=\"\",$B$3<>\"Retrofit\",AND($M19<>\"Photocell\",$M19<>\"Timeclock\")),0,IF($D19=\"Air Conditioned\",$AU19*(1+VLOOKUP($C19,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D19=\"Med. Temp. (33-41°F)\",$AU19*(1+VLOOKUP($C19,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D19=\"Low Temp. (-10-10°F)\",$AU19*(1+VLOOKUP($C19,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU19)))),2)","v":0},{"$f":"IF($M19=\"\",0,IF($C19=\"Education No Summer\",VLOOKUP($M19,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M19,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C19=\"\",0,IF(OR($C19=\"Outdoor\",$C19='Custom Bldg'!$I$4),VLOOKUP($C19,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C19,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C19=\"\",$D19=\"\",$G19=\"\",$H19=\"\",$K19=\"\",$Q19=\"N\",$L19=\"\",$B$3<>\"Retrofit\",AND($M19<>\"Photocell\",$M19<>\"Timeclock\")),0,IF($D19=\"Air Conditioned\",$AZ19*(1+VLOOKUP($C19,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D19=\"Med. Temp. (33-41°F)\",$AZ19*(1+VLOOKUP($C19,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D19=\"Low Temp. (-10-10°F)\",$AZ19*(1+VLOOKUP($C19,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ19)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C19=\"\",$D19=\"\",$G19=\"\",$H19=\"\",$K19=\"\",$Q19=\"N\",$L19=\"\",$B$3<>\"Retrofit\",AND($M19<>\"Photocell\",$M19<>\"Timeclock\")),0,IF($D19=\"Air Conditioned\",$BB19*(1+VLOOKUP($C19,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D19=\"Med. Temp. (33-41°F)\",$BB19*(1+VLOOKUP($C19,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D19=\"Low Temp. (-10-10°F)\",$BB19*(1+VLOOKUP($C19,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB19)))),0)","v":0},{"$f":"IF($M19=\"\",0,VLOOKUP($M19,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M19=\"None\",$M19=\"\",$R19=\"\",$R19=\"N\"),0,$L19*$AH19*$BD19*VLOOKUP($C19,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C19=\"\",$D19=\"\",$G19=\"\",$H19=\"\",$K19=\"\",$Q19=\"N\",$L19=\"\",$B$3<>\"Retrofit\",AND($M19<>\"Photocell\",$M19<>\"Timeclock\")),0,IF($D19=\"Air Conditioned\",$BE19*(1+VLOOKUP($C19,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D19=\"Med. Temp. (33-41°F)\",$BE19*(1+VLOOKUP($C19,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D19=\"Low Temp. (-10-10°F)\",$BE19*(1+VLOOKUP($C19,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE19)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C19=\"\",0,VLOOKUP($C19,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK19,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C19=\"\",0,VLOOKUP($C19,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL19,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C19=\"\",0,IF($C19=\"Education No Summer\",VLOOKUP($C19,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK19,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C19,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK19,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C19=\"\",0,IF($C19=\"Education No Summer\",VLOOKUP($C19,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL19,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C19,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL19,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C19=\"\",0,IF($C19=\"Education No Summer\",VLOOKUP($C19,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK19,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C19,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK19,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C19=\"\",0,IF($C19=\"Education No Summer\",VLOOKUP($C19,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL19,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C19,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL19,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,10,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N20=\"Non-Qualified\")),$W20-$T20,IF(AND($B$3=\"Retrofit\",OR($C20=\"Outdoor\",$C20='Custom Bldg'!$I$4)),$BH20,IF(AND($B$3=\"Retrofit\",$C20<>\"Outdoor\",$C20<>'Custom Bldg'!$I$4,$C20<>\"\"),$BG20,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR20,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ20,IF(AND($B$3=\"Retrofit\",$N20=\"Non-Qualified\"),$BA20,IF(AND($B$3=\"Retrofit\",OR($C20=\"Outdoor\",$C20='Custom Bldg'!$I$4)),$AW20,IF(AND($B$3=\"Retrofit\",$C20<>\"Outdoor\",$C20<>'Custom Bldg'!$I$4,$C20<>\"\"),$AV20,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W20*$Z20+$X20*$AA20,$W20*$Z20+$W20*'Utility Admin'!$H$4*$AA20),0)","v":0},{"$f":"IF($AS20=\"\",0,VLOOKUP($AS20,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS20=\"\",0,VLOOKUP($AS20,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C20=\"Outdoor\",$C20='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K20=\"\",\"-\",VLOOKUP($K20,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C20=\"\",$G20=\"\",$H20=\"\"),0,IF($I$264>0.1,(VLOOKUP($G20,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G20,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q20=\"Not Eligible\",0,IF($K20<>\"\",VLOOKUP($K20,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS20=\"\",0,VLOOKUP($AS20,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS20=\"\",0,VLOOKUP($AS20,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K20=\"\",\"\",IF(ISERROR(VLOOKUP($K20,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K20,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K20,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K20,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C20=\"\",$D20=\"\",$G20=\"\",$H20=\"\",$K20=\"\",$Q20=\"N\",$L20=\"\",$B$3<>\"Retrofit\",AND($M20<>\"Photocell\",$M20<>\"Timeclock\")),0,IF($D20=\"Air Conditioned\",$AT20*(1+VLOOKUP($C20,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D20=\"Med. Temp. (33-41°F)\",$AT20*(1+VLOOKUP($C20,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D20=\"Low Temp. (-10-10°F)\",$AT20*(1+VLOOKUP($C20,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT20)))),2)","v":0},{"$f":"ROUND(IF(OR($C20=\"\",$D20=\"\",$G20=\"\",$H20=\"\",$K20=\"\",$Q20=\"N\",$L20=\"\",$B$3<>\"Retrofit\",AND($M20<>\"Photocell\",$M20<>\"Timeclock\")),0,IF($D20=\"Air Conditioned\",$AU20*(1+VLOOKUP($C20,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D20=\"Med. Temp. (33-41°F)\",$AU20*(1+VLOOKUP($C20,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D20=\"Low Temp. (-10-10°F)\",$AU20*(1+VLOOKUP($C20,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU20)))),2)","v":0},{"$f":"IF($M20=\"\",0,IF($C20=\"Education No Summer\",VLOOKUP($M20,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M20,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C20=\"\",0,IF(OR($C20=\"Outdoor\",$C20='Custom Bldg'!$I$4),VLOOKUP($C20,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C20,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C20=\"\",$D20=\"\",$G20=\"\",$H20=\"\",$K20=\"\",$Q20=\"N\",$L20=\"\",$B$3<>\"Retrofit\",AND($M20<>\"Photocell\",$M20<>\"Timeclock\")),0,IF($D20=\"Air Conditioned\",$AZ20*(1+VLOOKUP($C20,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D20=\"Med. Temp. (33-41°F)\",$AZ20*(1+VLOOKUP($C20,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D20=\"Low Temp. (-10-10°F)\",$AZ20*(1+VLOOKUP($C20,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ20)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C20=\"\",$D20=\"\",$G20=\"\",$H20=\"\",$K20=\"\",$Q20=\"N\",$L20=\"\",$B$3<>\"Retrofit\",AND($M20<>\"Photocell\",$M20<>\"Timeclock\")),0,IF($D20=\"Air Conditioned\",$BB20*(1+VLOOKUP($C20,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D20=\"Med. Temp. (33-41°F)\",$BB20*(1+VLOOKUP($C20,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D20=\"Low Temp. (-10-10°F)\",$BB20*(1+VLOOKUP($C20,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB20)))),0)","v":0},{"$f":"IF($M20=\"\",0,VLOOKUP($M20,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M20=\"None\",$M20=\"\",$R20=\"\",$R20=\"N\"),0,$L20*$AH20*$BD20*VLOOKUP($C20,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C20=\"\",$D20=\"\",$G20=\"\",$H20=\"\",$K20=\"\",$Q20=\"N\",$L20=\"\",$B$3<>\"Retrofit\",AND($M20<>\"Photocell\",$M20<>\"Timeclock\")),0,IF($D20=\"Air Conditioned\",$BE20*(1+VLOOKUP($C20,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D20=\"Med. Temp. (33-41°F)\",$BE20*(1+VLOOKUP($C20,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D20=\"Low Temp. (-10-10°F)\",$BE20*(1+VLOOKUP($C20,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE20)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C20=\"\",0,VLOOKUP($C20,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK20,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C20=\"\",0,VLOOKUP($C20,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL20,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C20=\"\",0,IF($C20=\"Education No Summer\",VLOOKUP($C20,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK20,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C20,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK20,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C20=\"\",0,IF($C20=\"Education No Summer\",VLOOKUP($C20,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL20,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C20,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL20,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C20=\"\",0,IF($C20=\"Education No Summer\",VLOOKUP($C20,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK20,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C20,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK20,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C20=\"\",0,IF($C20=\"Education No Summer\",VLOOKUP($C20,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL20,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C20,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL20,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,11,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N21=\"Non-Qualified\")),$W21-$T21,IF(AND($B$3=\"Retrofit\",OR($C21=\"Outdoor\",$C21='Custom Bldg'!$I$4)),$BH21,IF(AND($B$3=\"Retrofit\",$C21<>\"Outdoor\",$C21<>'Custom Bldg'!$I$4,$C21<>\"\"),$BG21,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR21,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ21,IF(AND($B$3=\"Retrofit\",$N21=\"Non-Qualified\"),$BA21,IF(AND($B$3=\"Retrofit\",OR($C21=\"Outdoor\",$C21='Custom Bldg'!$I$4)),$AW21,IF(AND($B$3=\"Retrofit\",$C21<>\"Outdoor\",$C21<>'Custom Bldg'!$I$4,$C21<>\"\"),$AV21,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W21*$Z21+$X21*$AA21,$W21*$Z21+$W21*'Utility Admin'!$H$4*$AA21),0)","v":0},{"$f":"IF($AS21=\"\",0,VLOOKUP($AS21,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS21=\"\",0,VLOOKUP($AS21,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C21=\"Outdoor\",$C21='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K21=\"\",\"-\",VLOOKUP($K21,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C21=\"\",$G21=\"\",$H21=\"\"),0,IF($I$264>0.1,(VLOOKUP($G21,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G21,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q21=\"Not Eligible\",0,IF($K21<>\"\",VLOOKUP($K21,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS21=\"\",0,VLOOKUP($AS21,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS21=\"\",0,VLOOKUP($AS21,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K21=\"\",\"\",IF(ISERROR(VLOOKUP($K21,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K21,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K21,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K21,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C21=\"\",$D21=\"\",$G21=\"\",$H21=\"\",$K21=\"\",$Q21=\"N\",$L21=\"\",$B$3<>\"Retrofit\",AND($M21<>\"Photocell\",$M21<>\"Timeclock\")),0,IF($D21=\"Air Conditioned\",$AT21*(1+VLOOKUP($C21,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D21=\"Med. Temp. (33-41°F)\",$AT21*(1+VLOOKUP($C21,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D21=\"Low Temp. (-10-10°F)\",$AT21*(1+VLOOKUP($C21,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT21)))),2)","v":0},{"$f":"ROUND(IF(OR($C21=\"\",$D21=\"\",$G21=\"\",$H21=\"\",$K21=\"\",$Q21=\"N\",$L21=\"\",$B$3<>\"Retrofit\",AND($M21<>\"Photocell\",$M21<>\"Timeclock\")),0,IF($D21=\"Air Conditioned\",$AU21*(1+VLOOKUP($C21,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D21=\"Med. Temp. (33-41°F)\",$AU21*(1+VLOOKUP($C21,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D21=\"Low Temp. (-10-10°F)\",$AU21*(1+VLOOKUP($C21,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU21)))),2)","v":0},{"$f":"IF($M21=\"\",0,IF($C21=\"Education No Summer\",VLOOKUP($M21,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M21,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C21=\"\",0,IF(OR($C21=\"Outdoor\",$C21='Custom Bldg'!$I$4),VLOOKUP($C21,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C21,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C21=\"\",$D21=\"\",$G21=\"\",$H21=\"\",$K21=\"\",$Q21=\"N\",$L21=\"\",$B$3<>\"Retrofit\",AND($M21<>\"Photocell\",$M21<>\"Timeclock\")),0,IF($D21=\"Air Conditioned\",$AZ21*(1+VLOOKUP($C21,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D21=\"Med. Temp. (33-41°F)\",$AZ21*(1+VLOOKUP($C21,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D21=\"Low Temp. (-10-10°F)\",$AZ21*(1+VLOOKUP($C21,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ21)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C21=\"\",$D21=\"\",$G21=\"\",$H21=\"\",$K21=\"\",$Q21=\"N\",$L21=\"\",$B$3<>\"Retrofit\",AND($M21<>\"Photocell\",$M21<>\"Timeclock\")),0,IF($D21=\"Air Conditioned\",$BB21*(1+VLOOKUP($C21,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D21=\"Med. Temp. (33-41°F)\",$BB21*(1+VLOOKUP($C21,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D21=\"Low Temp. (-10-10°F)\",$BB21*(1+VLOOKUP($C21,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB21)))),0)","v":0},{"$f":"IF($M21=\"\",0,VLOOKUP($M21,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M21=\"None\",$M21=\"\",$R21=\"\",$R21=\"N\"),0,$L21*$AH21*$BD21*VLOOKUP($C21,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C21=\"\",$D21=\"\",$G21=\"\",$H21=\"\",$K21=\"\",$Q21=\"N\",$L21=\"\",$B$3<>\"Retrofit\",AND($M21<>\"Photocell\",$M21<>\"Timeclock\")),0,IF($D21=\"Air Conditioned\",$BE21*(1+VLOOKUP($C21,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D21=\"Med. Temp. (33-41°F)\",$BE21*(1+VLOOKUP($C21,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D21=\"Low Temp. (-10-10°F)\",$BE21*(1+VLOOKUP($C21,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE21)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C21=\"\",0,VLOOKUP($C21,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK21,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C21=\"\",0,VLOOKUP($C21,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL21,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C21=\"\",0,IF($C21=\"Education No Summer\",VLOOKUP($C21,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK21,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C21,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK21,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C21=\"\",0,IF($C21=\"Education No Summer\",VLOOKUP($C21,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL21,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C21,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL21,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C21=\"\",0,IF($C21=\"Education No Summer\",VLOOKUP($C21,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK21,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C21,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK21,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C21=\"\",0,IF($C21=\"Education No Summer\",VLOOKUP($C21,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL21,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C21,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL21,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,12,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N22=\"Non-Qualified\")),$W22-$T22,IF(AND($B$3=\"Retrofit\",OR($C22=\"Outdoor\",$C22='Custom Bldg'!$I$4)),$BH22,IF(AND($B$3=\"Retrofit\",$C22<>\"Outdoor\",$C22<>'Custom Bldg'!$I$4,$C22<>\"\"),$BG22,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR22,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ22,IF(AND($B$3=\"Retrofit\",$N22=\"Non-Qualified\"),$BA22,IF(AND($B$3=\"Retrofit\",OR($C22=\"Outdoor\",$C22='Custom Bldg'!$I$4)),$AW22,IF(AND($B$3=\"Retrofit\",$C22<>\"Outdoor\",$C22<>'Custom Bldg'!$I$4,$C22<>\"\"),$AV22,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W22*$Z22+$X22*$AA22,$W22*$Z22+$W22*'Utility Admin'!$H$4*$AA22),0)","v":0},{"$f":"IF($AS22=\"\",0,VLOOKUP($AS22,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS22=\"\",0,VLOOKUP($AS22,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C22=\"Outdoor\",$C22='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K22=\"\",\"-\",VLOOKUP($K22,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C22=\"\",$G22=\"\",$H22=\"\"),0,IF($I$264>0.1,(VLOOKUP($G22,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G22,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q22=\"Not Eligible\",0,IF($K22<>\"\",VLOOKUP($K22,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS22=\"\",0,VLOOKUP($AS22,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS22=\"\",0,VLOOKUP($AS22,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K22=\"\",\"\",IF(ISERROR(VLOOKUP($K22,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K22,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K22,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K22,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C22=\"\",$D22=\"\",$G22=\"\",$H22=\"\",$K22=\"\",$Q22=\"N\",$L22=\"\",$B$3<>\"Retrofit\",AND($M22<>\"Photocell\",$M22<>\"Timeclock\")),0,IF($D22=\"Air Conditioned\",$AT22*(1+VLOOKUP($C22,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D22=\"Med. Temp. (33-41°F)\",$AT22*(1+VLOOKUP($C22,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D22=\"Low Temp. (-10-10°F)\",$AT22*(1+VLOOKUP($C22,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT22)))),2)","v":0},{"$f":"ROUND(IF(OR($C22=\"\",$D22=\"\",$G22=\"\",$H22=\"\",$K22=\"\",$Q22=\"N\",$L22=\"\",$B$3<>\"Retrofit\",AND($M22<>\"Photocell\",$M22<>\"Timeclock\")),0,IF($D22=\"Air Conditioned\",$AU22*(1+VLOOKUP($C22,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D22=\"Med. Temp. (33-41°F)\",$AU22*(1+VLOOKUP($C22,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D22=\"Low Temp. (-10-10°F)\",$AU22*(1+VLOOKUP($C22,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU22)))),2)","v":0},{"$f":"IF($M22=\"\",0,IF($C22=\"Education No Summer\",VLOOKUP($M22,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M22,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C22=\"\",0,IF(OR($C22=\"Outdoor\",$C22='Custom Bldg'!$I$4),VLOOKUP($C22,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C22,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C22=\"\",$D22=\"\",$G22=\"\",$H22=\"\",$K22=\"\",$Q22=\"N\",$L22=\"\",$B$3<>\"Retrofit\",AND($M22<>\"Photocell\",$M22<>\"Timeclock\")),0,IF($D22=\"Air Conditioned\",$AZ22*(1+VLOOKUP($C22,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D22=\"Med. Temp. (33-41°F)\",$AZ22*(1+VLOOKUP($C22,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D22=\"Low Temp. (-10-10°F)\",$AZ22*(1+VLOOKUP($C22,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ22)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C22=\"\",$D22=\"\",$G22=\"\",$H22=\"\",$K22=\"\",$Q22=\"N\",$L22=\"\",$B$3<>\"Retrofit\",AND($M22<>\"Photocell\",$M22<>\"Timeclock\")),0,IF($D22=\"Air Conditioned\",$BB22*(1+VLOOKUP($C22,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D22=\"Med. Temp. (33-41°F)\",$BB22*(1+VLOOKUP($C22,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D22=\"Low Temp. (-10-10°F)\",$BB22*(1+VLOOKUP($C22,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB22)))),0)","v":0},{"$f":"IF($M22=\"\",0,VLOOKUP($M22,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M22=\"None\",$M22=\"\",$R22=\"\",$R22=\"N\"),0,$L22*$AH22*$BD22*VLOOKUP($C22,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C22=\"\",$D22=\"\",$G22=\"\",$H22=\"\",$K22=\"\",$Q22=\"N\",$L22=\"\",$B$3<>\"Retrofit\",AND($M22<>\"Photocell\",$M22<>\"Timeclock\")),0,IF($D22=\"Air Conditioned\",$BE22*(1+VLOOKUP($C22,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D22=\"Med. Temp. (33-41°F)\",$BE22*(1+VLOOKUP($C22,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D22=\"Low Temp. (-10-10°F)\",$BE22*(1+VLOOKUP($C22,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE22)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C22=\"\",0,VLOOKUP($C22,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK22,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C22=\"\",0,VLOOKUP($C22,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL22,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C22=\"\",0,IF($C22=\"Education No Summer\",VLOOKUP($C22,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK22,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C22,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK22,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C22=\"\",0,IF($C22=\"Education No Summer\",VLOOKUP($C22,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL22,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C22,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL22,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C22=\"\",0,IF($C22=\"Education No Summer\",VLOOKUP($C22,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK22,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C22,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK22,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C22=\"\",0,IF($C22=\"Education No Summer\",VLOOKUP($C22,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL22,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C22,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL22,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,13,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N23=\"Non-Qualified\")),$W23-$T23,IF(AND($B$3=\"Retrofit\",OR($C23=\"Outdoor\",$C23='Custom Bldg'!$I$4)),$BH23,IF(AND($B$3=\"Retrofit\",$C23<>\"Outdoor\",$C23<>'Custom Bldg'!$I$4,$C23<>\"\"),$BG23,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR23,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ23,IF(AND($B$3=\"Retrofit\",$N23=\"Non-Qualified\"),$BA23,IF(AND($B$3=\"Retrofit\",OR($C23=\"Outdoor\",$C23='Custom Bldg'!$I$4)),$AW23,IF(AND($B$3=\"Retrofit\",$C23<>\"Outdoor\",$C23<>'Custom Bldg'!$I$4,$C23<>\"\"),$AV23,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W23*$Z23+$X23*$AA23,$W23*$Z23+$W23*'Utility Admin'!$H$4*$AA23),0)","v":0},{"$f":"IF($AS23=\"\",0,VLOOKUP($AS23,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS23=\"\",0,VLOOKUP($AS23,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C23=\"Outdoor\",$C23='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K23=\"\",\"-\",VLOOKUP($K23,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C23=\"\",$G23=\"\",$H23=\"\"),0,IF($I$264>0.1,(VLOOKUP($G23,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G23,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q23=\"Not Eligible\",0,IF($K23<>\"\",VLOOKUP($K23,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS23=\"\",0,VLOOKUP($AS23,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS23=\"\",0,VLOOKUP($AS23,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K23=\"\",\"\",IF(ISERROR(VLOOKUP($K23,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K23,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K23,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K23,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C23=\"\",$D23=\"\",$G23=\"\",$H23=\"\",$K23=\"\",$Q23=\"N\",$L23=\"\",$B$3<>\"Retrofit\",AND($M23<>\"Photocell\",$M23<>\"Timeclock\")),0,IF($D23=\"Air Conditioned\",$AT23*(1+VLOOKUP($C23,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D23=\"Med. Temp. (33-41°F)\",$AT23*(1+VLOOKUP($C23,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D23=\"Low Temp. (-10-10°F)\",$AT23*(1+VLOOKUP($C23,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT23)))),2)","v":0},{"$f":"ROUND(IF(OR($C23=\"\",$D23=\"\",$G23=\"\",$H23=\"\",$K23=\"\",$Q23=\"N\",$L23=\"\",$B$3<>\"Retrofit\",AND($M23<>\"Photocell\",$M23<>\"Timeclock\")),0,IF($D23=\"Air Conditioned\",$AU23*(1+VLOOKUP($C23,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D23=\"Med. Temp. (33-41°F)\",$AU23*(1+VLOOKUP($C23,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D23=\"Low Temp. (-10-10°F)\",$AU23*(1+VLOOKUP($C23,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU23)))),2)","v":0},{"$f":"IF($M23=\"\",0,IF($C23=\"Education No Summer\",VLOOKUP($M23,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M23,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C23=\"\",0,IF(OR($C23=\"Outdoor\",$C23='Custom Bldg'!$I$4),VLOOKUP($C23,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C23,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C23=\"\",$D23=\"\",$G23=\"\",$H23=\"\",$K23=\"\",$Q23=\"N\",$L23=\"\",$B$3<>\"Retrofit\",AND($M23<>\"Photocell\",$M23<>\"Timeclock\")),0,IF($D23=\"Air Conditioned\",$AZ23*(1+VLOOKUP($C23,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D23=\"Med. Temp. (33-41°F)\",$AZ23*(1+VLOOKUP($C23,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D23=\"Low Temp. (-10-10°F)\",$AZ23*(1+VLOOKUP($C23,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ23)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C23=\"\",$D23=\"\",$G23=\"\",$H23=\"\",$K23=\"\",$Q23=\"N\",$L23=\"\",$B$3<>\"Retrofit\",AND($M23<>\"Photocell\",$M23<>\"Timeclock\")),0,IF($D23=\"Air Conditioned\",$BB23*(1+VLOOKUP($C23,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D23=\"Med. Temp. (33-41°F)\",$BB23*(1+VLOOKUP($C23,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D23=\"Low Temp. (-10-10°F)\",$BB23*(1+VLOOKUP($C23,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB23)))),0)","v":0},{"$f":"IF($M23=\"\",0,VLOOKUP($M23,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M23=\"None\",$M23=\"\",$R23=\"\",$R23=\"N\"),0,$L23*$AH23*$BD23*VLOOKUP($C23,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C23=\"\",$D23=\"\",$G23=\"\",$H23=\"\",$K23=\"\",$Q23=\"N\",$L23=\"\",$B$3<>\"Retrofit\",AND($M23<>\"Photocell\",$M23<>\"Timeclock\")),0,IF($D23=\"Air Conditioned\",$BE23*(1+VLOOKUP($C23,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D23=\"Med. Temp. (33-41°F)\",$BE23*(1+VLOOKUP($C23,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D23=\"Low Temp. (-10-10°F)\",$BE23*(1+VLOOKUP($C23,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE23)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C23=\"\",0,VLOOKUP($C23,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK23,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C23=\"\",0,VLOOKUP($C23,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL23,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C23=\"\",0,IF($C23=\"Education No Summer\",VLOOKUP($C23,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK23,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C23,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK23,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C23=\"\",0,IF($C23=\"Education No Summer\",VLOOKUP($C23,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL23,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C23,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL23,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C23=\"\",0,IF($C23=\"Education No Summer\",VLOOKUP($C23,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK23,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C23,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK23,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C23=\"\",0,IF($C23=\"Education No Summer\",VLOOKUP($C23,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL23,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C23,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL23,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,14,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N24=\"Non-Qualified\")),$W24-$T24,IF(AND($B$3=\"Retrofit\",OR($C24=\"Outdoor\",$C24='Custom Bldg'!$I$4)),$BH24,IF(AND($B$3=\"Retrofit\",$C24<>\"Outdoor\",$C24<>'Custom Bldg'!$I$4,$C24<>\"\"),$BG24,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR24,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ24,IF(AND($B$3=\"Retrofit\",$N24=\"Non-Qualified\"),$BA24,IF(AND($B$3=\"Retrofit\",OR($C24=\"Outdoor\",$C24='Custom Bldg'!$I$4)),$AW24,IF(AND($B$3=\"Retrofit\",$C24<>\"Outdoor\",$C24<>'Custom Bldg'!$I$4,$C24<>\"\"),$AV24,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W24*$Z24+$X24*$AA24,$W24*$Z24+$W24*'Utility Admin'!$H$4*$AA24),0)","v":0},{"$f":"IF($AS24=\"\",0,VLOOKUP($AS24,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS24=\"\",0,VLOOKUP($AS24,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C24=\"Outdoor\",$C24='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K24=\"\",\"-\",VLOOKUP($K24,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C24=\"\",$G24=\"\",$H24=\"\"),0,IF($I$264>0.1,(VLOOKUP($G24,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G24,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q24=\"Not Eligible\",0,IF($K24<>\"\",VLOOKUP($K24,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS24=\"\",0,VLOOKUP($AS24,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS24=\"\",0,VLOOKUP($AS24,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K24=\"\",\"\",IF(ISERROR(VLOOKUP($K24,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K24,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K24,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K24,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C24=\"\",$D24=\"\",$G24=\"\",$H24=\"\",$K24=\"\",$Q24=\"N\",$L24=\"\",$B$3<>\"Retrofit\",AND($M24<>\"Photocell\",$M24<>\"Timeclock\")),0,IF($D24=\"Air Conditioned\",$AT24*(1+VLOOKUP($C24,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D24=\"Med. Temp. (33-41°F)\",$AT24*(1+VLOOKUP($C24,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D24=\"Low Temp. (-10-10°F)\",$AT24*(1+VLOOKUP($C24,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT24)))),2)","v":0},{"$f":"ROUND(IF(OR($C24=\"\",$D24=\"\",$G24=\"\",$H24=\"\",$K24=\"\",$Q24=\"N\",$L24=\"\",$B$3<>\"Retrofit\",AND($M24<>\"Photocell\",$M24<>\"Timeclock\")),0,IF($D24=\"Air Conditioned\",$AU24*(1+VLOOKUP($C24,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D24=\"Med. Temp. (33-41°F)\",$AU24*(1+VLOOKUP($C24,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D24=\"Low Temp. (-10-10°F)\",$AU24*(1+VLOOKUP($C24,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU24)))),2)","v":0},{"$f":"IF($M24=\"\",0,IF($C24=\"Education No Summer\",VLOOKUP($M24,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M24,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C24=\"\",0,IF(OR($C24=\"Outdoor\",$C24='Custom Bldg'!$I$4),VLOOKUP($C24,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C24,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C24=\"\",$D24=\"\",$G24=\"\",$H24=\"\",$K24=\"\",$Q24=\"N\",$L24=\"\",$B$3<>\"Retrofit\",AND($M24<>\"Photocell\",$M24<>\"Timeclock\")),0,IF($D24=\"Air Conditioned\",$AZ24*(1+VLOOKUP($C24,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D24=\"Med. Temp. (33-41°F)\",$AZ24*(1+VLOOKUP($C24,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D24=\"Low Temp. (-10-10°F)\",$AZ24*(1+VLOOKUP($C24,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ24)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C24=\"\",$D24=\"\",$G24=\"\",$H24=\"\",$K24=\"\",$Q24=\"N\",$L24=\"\",$B$3<>\"Retrofit\",AND($M24<>\"Photocell\",$M24<>\"Timeclock\")),0,IF($D24=\"Air Conditioned\",$BB24*(1+VLOOKUP($C24,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D24=\"Med. Temp. (33-41°F)\",$BB24*(1+VLOOKUP($C24,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D24=\"Low Temp. (-10-10°F)\",$BB24*(1+VLOOKUP($C24,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB24)))),0)","v":0},{"$f":"IF($M24=\"\",0,VLOOKUP($M24,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M24=\"None\",$M24=\"\",$R24=\"\",$R24=\"N\"),0,$L24*$AH24*$BD24*VLOOKUP($C24,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C24=\"\",$D24=\"\",$G24=\"\",$H24=\"\",$K24=\"\",$Q24=\"N\",$L24=\"\",$B$3<>\"Retrofit\",AND($M24<>\"Photocell\",$M24<>\"Timeclock\")),0,IF($D24=\"Air Conditioned\",$BE24*(1+VLOOKUP($C24,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D24=\"Med. Temp. (33-41°F)\",$BE24*(1+VLOOKUP($C24,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D24=\"Low Temp. (-10-10°F)\",$BE24*(1+VLOOKUP($C24,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE24)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C24=\"\",0,VLOOKUP($C24,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK24,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C24=\"\",0,VLOOKUP($C24,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL24,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C24=\"\",0,IF($C24=\"Education No Summer\",VLOOKUP($C24,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK24,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C24,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK24,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C24=\"\",0,IF($C24=\"Education No Summer\",VLOOKUP($C24,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL24,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C24,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL24,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C24=\"\",0,IF($C24=\"Education No Summer\",VLOOKUP($C24,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK24,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C24,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK24,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C24=\"\",0,IF($C24=\"Education No Summer\",VLOOKUP($C24,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL24,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C24,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL24,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,15,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N25=\"Non-Qualified\")),$W25-$T25,IF(AND($B$3=\"Retrofit\",OR($C25=\"Outdoor\",$C25='Custom Bldg'!$I$4)),$BH25,IF(AND($B$3=\"Retrofit\",$C25<>\"Outdoor\",$C25<>'Custom Bldg'!$I$4,$C25<>\"\"),$BG25,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR25,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ25,IF(AND($B$3=\"Retrofit\",$N25=\"Non-Qualified\"),$BA25,IF(AND($B$3=\"Retrofit\",OR($C25=\"Outdoor\",$C25='Custom Bldg'!$I$4)),$AW25,IF(AND($B$3=\"Retrofit\",$C25<>\"Outdoor\",$C25<>'Custom Bldg'!$I$4,$C25<>\"\"),$AV25,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W25*$Z25+$X25*$AA25,$W25*$Z25+$W25*'Utility Admin'!$H$4*$AA25),0)","v":0},{"$f":"IF($AS25=\"\",0,VLOOKUP($AS25,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS25=\"\",0,VLOOKUP($AS25,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C25=\"Outdoor\",$C25='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K25=\"\",\"-\",VLOOKUP($K25,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C25=\"\",$G25=\"\",$H25=\"\"),0,IF($I$264>0.1,(VLOOKUP($G25,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G25,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q25=\"Not Eligible\",0,IF($K25<>\"\",VLOOKUP($K25,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS25=\"\",0,VLOOKUP($AS25,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS25=\"\",0,VLOOKUP($AS25,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K25=\"\",\"\",IF(ISERROR(VLOOKUP($K25,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K25,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K25,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K25,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C25=\"\",$D25=\"\",$G25=\"\",$H25=\"\",$K25=\"\",$Q25=\"N\",$L25=\"\",$B$3<>\"Retrofit\",AND($M25<>\"Photocell\",$M25<>\"Timeclock\")),0,IF($D25=\"Air Conditioned\",$AT25*(1+VLOOKUP($C25,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D25=\"Med. Temp. (33-41°F)\",$AT25*(1+VLOOKUP($C25,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D25=\"Low Temp. (-10-10°F)\",$AT25*(1+VLOOKUP($C25,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT25)))),2)","v":0},{"$f":"ROUND(IF(OR($C25=\"\",$D25=\"\",$G25=\"\",$H25=\"\",$K25=\"\",$Q25=\"N\",$L25=\"\",$B$3<>\"Retrofit\",AND($M25<>\"Photocell\",$M25<>\"Timeclock\")),0,IF($D25=\"Air Conditioned\",$AU25*(1+VLOOKUP($C25,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D25=\"Med. Temp. (33-41°F)\",$AU25*(1+VLOOKUP($C25,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D25=\"Low Temp. (-10-10°F)\",$AU25*(1+VLOOKUP($C25,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU25)))),2)","v":0},{"$f":"IF($M25=\"\",0,IF($C25=\"Education No Summer\",VLOOKUP($M25,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M25,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C25=\"\",0,IF(OR($C25=\"Outdoor\",$C25='Custom Bldg'!$I$4),VLOOKUP($C25,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C25,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C25=\"\",$D25=\"\",$G25=\"\",$H25=\"\",$K25=\"\",$Q25=\"N\",$L25=\"\",$B$3<>\"Retrofit\",AND($M25<>\"Photocell\",$M25<>\"Timeclock\")),0,IF($D25=\"Air Conditioned\",$AZ25*(1+VLOOKUP($C25,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D25=\"Med. Temp. (33-41°F)\",$AZ25*(1+VLOOKUP($C25,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D25=\"Low Temp. (-10-10°F)\",$AZ25*(1+VLOOKUP($C25,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ25)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C25=\"\",$D25=\"\",$G25=\"\",$H25=\"\",$K25=\"\",$Q25=\"N\",$L25=\"\",$B$3<>\"Retrofit\",AND($M25<>\"Photocell\",$M25<>\"Timeclock\")),0,IF($D25=\"Air Conditioned\",$BB25*(1+VLOOKUP($C25,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D25=\"Med. Temp. (33-41°F)\",$BB25*(1+VLOOKUP($C25,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D25=\"Low Temp. (-10-10°F)\",$BB25*(1+VLOOKUP($C25,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB25)))),0)","v":0},{"$f":"IF($M25=\"\",0,VLOOKUP($M25,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M25=\"None\",$M25=\"\",$R25=\"\",$R25=\"N\"),0,$L25*$AH25*$BD25*VLOOKUP($C25,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C25=\"\",$D25=\"\",$G25=\"\",$H25=\"\",$K25=\"\",$Q25=\"N\",$L25=\"\",$B$3<>\"Retrofit\",AND($M25<>\"Photocell\",$M25<>\"Timeclock\")),0,IF($D25=\"Air Conditioned\",$BE25*(1+VLOOKUP($C25,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D25=\"Med. Temp. (33-41°F)\",$BE25*(1+VLOOKUP($C25,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D25=\"Low Temp. (-10-10°F)\",$BE25*(1+VLOOKUP($C25,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE25)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C25=\"\",0,VLOOKUP($C25,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK25,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C25=\"\",0,VLOOKUP($C25,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL25,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C25=\"\",0,IF($C25=\"Education No Summer\",VLOOKUP($C25,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK25,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C25,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK25,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C25=\"\",0,IF($C25=\"Education No Summer\",VLOOKUP($C25,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL25,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C25,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL25,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C25=\"\",0,IF($C25=\"Education No Summer\",VLOOKUP($C25,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK25,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C25,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK25,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C25=\"\",0,IF($C25=\"Education No Summer\",VLOOKUP($C25,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL25,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C25,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL25,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,16,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N26=\"Non-Qualified\")),$W26-$T26,IF(AND($B$3=\"Retrofit\",OR($C26=\"Outdoor\",$C26='Custom Bldg'!$I$4)),$BH26,IF(AND($B$3=\"Retrofit\",$C26<>\"Outdoor\",$C26<>'Custom Bldg'!$I$4,$C26<>\"\"),$BG26,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR26,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ26,IF(AND($B$3=\"Retrofit\",$N26=\"Non-Qualified\"),$BA26,IF(AND($B$3=\"Retrofit\",OR($C26=\"Outdoor\",$C26='Custom Bldg'!$I$4)),$AW26,IF(AND($B$3=\"Retrofit\",$C26<>\"Outdoor\",$C26<>'Custom Bldg'!$I$4,$C26<>\"\"),$AV26,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W26*$Z26+$X26*$AA26,$W26*$Z26+$W26*'Utility Admin'!$H$4*$AA26),0)","v":0},{"$f":"IF($AS26=\"\",0,VLOOKUP($AS26,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS26=\"\",0,VLOOKUP($AS26,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C26=\"Outdoor\",$C26='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K26=\"\",\"-\",VLOOKUP($K26,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C26=\"\",$G26=\"\",$H26=\"\"),0,IF($I$264>0.1,(VLOOKUP($G26,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G26,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q26=\"Not Eligible\",0,IF($K26<>\"\",VLOOKUP($K26,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS26=\"\",0,VLOOKUP($AS26,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS26=\"\",0,VLOOKUP($AS26,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K26=\"\",\"\",IF(ISERROR(VLOOKUP($K26,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K26,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K26,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K26,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C26=\"\",$D26=\"\",$G26=\"\",$H26=\"\",$K26=\"\",$Q26=\"N\",$L26=\"\",$B$3<>\"Retrofit\",AND($M26<>\"Photocell\",$M26<>\"Timeclock\")),0,IF($D26=\"Air Conditioned\",$AT26*(1+VLOOKUP($C26,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D26=\"Med. Temp. (33-41°F)\",$AT26*(1+VLOOKUP($C26,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D26=\"Low Temp. (-10-10°F)\",$AT26*(1+VLOOKUP($C26,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT26)))),2)","v":0},{"$f":"ROUND(IF(OR($C26=\"\",$D26=\"\",$G26=\"\",$H26=\"\",$K26=\"\",$Q26=\"N\",$L26=\"\",$B$3<>\"Retrofit\",AND($M26<>\"Photocell\",$M26<>\"Timeclock\")),0,IF($D26=\"Air Conditioned\",$AU26*(1+VLOOKUP($C26,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D26=\"Med. Temp. (33-41°F)\",$AU26*(1+VLOOKUP($C26,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D26=\"Low Temp. (-10-10°F)\",$AU26*(1+VLOOKUP($C26,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU26)))),2)","v":0},{"$f":"IF($M26=\"\",0,IF($C26=\"Education No Summer\",VLOOKUP($M26,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M26,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C26=\"\",0,IF(OR($C26=\"Outdoor\",$C26='Custom Bldg'!$I$4),VLOOKUP($C26,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C26,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C26=\"\",$D26=\"\",$G26=\"\",$H26=\"\",$K26=\"\",$Q26=\"N\",$L26=\"\",$B$3<>\"Retrofit\",AND($M26<>\"Photocell\",$M26<>\"Timeclock\")),0,IF($D26=\"Air Conditioned\",$AZ26*(1+VLOOKUP($C26,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D26=\"Med. Temp. (33-41°F)\",$AZ26*(1+VLOOKUP($C26,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D26=\"Low Temp. (-10-10°F)\",$AZ26*(1+VLOOKUP($C26,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ26)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C26=\"\",$D26=\"\",$G26=\"\",$H26=\"\",$K26=\"\",$Q26=\"N\",$L26=\"\",$B$3<>\"Retrofit\",AND($M26<>\"Photocell\",$M26<>\"Timeclock\")),0,IF($D26=\"Air Conditioned\",$BB26*(1+VLOOKUP($C26,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D26=\"Med. Temp. (33-41°F)\",$BB26*(1+VLOOKUP($C26,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D26=\"Low Temp. (-10-10°F)\",$BB26*(1+VLOOKUP($C26,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB26)))),0)","v":0},{"$f":"IF($M26=\"\",0,VLOOKUP($M26,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M26=\"None\",$M26=\"\",$R26=\"\",$R26=\"N\"),0,$L26*$AH26*$BD26*VLOOKUP($C26,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C26=\"\",$D26=\"\",$G26=\"\",$H26=\"\",$K26=\"\",$Q26=\"N\",$L26=\"\",$B$3<>\"Retrofit\",AND($M26<>\"Photocell\",$M26<>\"Timeclock\")),0,IF($D26=\"Air Conditioned\",$BE26*(1+VLOOKUP($C26,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D26=\"Med. Temp. (33-41°F)\",$BE26*(1+VLOOKUP($C26,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D26=\"Low Temp. (-10-10°F)\",$BE26*(1+VLOOKUP($C26,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE26)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C26=\"\",0,VLOOKUP($C26,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK26,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C26=\"\",0,VLOOKUP($C26,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL26,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C26=\"\",0,IF($C26=\"Education No Summer\",VLOOKUP($C26,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK26,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C26,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK26,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C26=\"\",0,IF($C26=\"Education No Summer\",VLOOKUP($C26,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL26,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C26,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL26,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C26=\"\",0,IF($C26=\"Education No Summer\",VLOOKUP($C26,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK26,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C26,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK26,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C26=\"\",0,IF($C26=\"Education No Summer\",VLOOKUP($C26,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL26,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C26,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL26,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,17,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N27=\"Non-Qualified\")),$W27-$T27,IF(AND($B$3=\"Retrofit\",OR($C27=\"Outdoor\",$C27='Custom Bldg'!$I$4)),$BH27,IF(AND($B$3=\"Retrofit\",$C27<>\"Outdoor\",$C27<>'Custom Bldg'!$I$4,$C27<>\"\"),$BG27,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR27,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ27,IF(AND($B$3=\"Retrofit\",$N27=\"Non-Qualified\"),$BA27,IF(AND($B$3=\"Retrofit\",OR($C27=\"Outdoor\",$C27='Custom Bldg'!$I$4)),$AW27,IF(AND($B$3=\"Retrofit\",$C27<>\"Outdoor\",$C27<>'Custom Bldg'!$I$4,$C27<>\"\"),$AV27,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W27*$Z27+$X27*$AA27,$W27*$Z27+$W27*'Utility Admin'!$H$4*$AA27),0)","v":0},{"$f":"IF($AS27=\"\",0,VLOOKUP($AS27,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS27=\"\",0,VLOOKUP($AS27,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C27=\"Outdoor\",$C27='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K27=\"\",\"-\",VLOOKUP($K27,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C27=\"\",$G27=\"\",$H27=\"\"),0,IF($I$264>0.1,(VLOOKUP($G27,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G27,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q27=\"Not Eligible\",0,IF($K27<>\"\",VLOOKUP($K27,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS27=\"\",0,VLOOKUP($AS27,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS27=\"\",0,VLOOKUP($AS27,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K27=\"\",\"\",IF(ISERROR(VLOOKUP($K27,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K27,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K27,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K27,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C27=\"\",$D27=\"\",$G27=\"\",$H27=\"\",$K27=\"\",$Q27=\"N\",$L27=\"\",$B$3<>\"Retrofit\",AND($M27<>\"Photocell\",$M27<>\"Timeclock\")),0,IF($D27=\"Air Conditioned\",$AT27*(1+VLOOKUP($C27,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D27=\"Med. Temp. (33-41°F)\",$AT27*(1+VLOOKUP($C27,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D27=\"Low Temp. (-10-10°F)\",$AT27*(1+VLOOKUP($C27,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT27)))),2)","v":0},{"$f":"ROUND(IF(OR($C27=\"\",$D27=\"\",$G27=\"\",$H27=\"\",$K27=\"\",$Q27=\"N\",$L27=\"\",$B$3<>\"Retrofit\",AND($M27<>\"Photocell\",$M27<>\"Timeclock\")),0,IF($D27=\"Air Conditioned\",$AU27*(1+VLOOKUP($C27,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D27=\"Med. Temp. (33-41°F)\",$AU27*(1+VLOOKUP($C27,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D27=\"Low Temp. (-10-10°F)\",$AU27*(1+VLOOKUP($C27,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU27)))),2)","v":0},{"$f":"IF($M27=\"\",0,IF($C27=\"Education No Summer\",VLOOKUP($M27,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M27,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C27=\"\",0,IF(OR($C27=\"Outdoor\",$C27='Custom Bldg'!$I$4),VLOOKUP($C27,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C27,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C27=\"\",$D27=\"\",$G27=\"\",$H27=\"\",$K27=\"\",$Q27=\"N\",$L27=\"\",$B$3<>\"Retrofit\",AND($M27<>\"Photocell\",$M27<>\"Timeclock\")),0,IF($D27=\"Air Conditioned\",$AZ27*(1+VLOOKUP($C27,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D27=\"Med. Temp. (33-41°F)\",$AZ27*(1+VLOOKUP($C27,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D27=\"Low Temp. (-10-10°F)\",$AZ27*(1+VLOOKUP($C27,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ27)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C27=\"\",$D27=\"\",$G27=\"\",$H27=\"\",$K27=\"\",$Q27=\"N\",$L27=\"\",$B$3<>\"Retrofit\",AND($M27<>\"Photocell\",$M27<>\"Timeclock\")),0,IF($D27=\"Air Conditioned\",$BB27*(1+VLOOKUP($C27,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D27=\"Med. Temp. (33-41°F)\",$BB27*(1+VLOOKUP($C27,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D27=\"Low Temp. (-10-10°F)\",$BB27*(1+VLOOKUP($C27,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB27)))),0)","v":0},{"$f":"IF($M27=\"\",0,VLOOKUP($M27,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M27=\"None\",$M27=\"\",$R27=\"\",$R27=\"N\"),0,$L27*$AH27*$BD27*VLOOKUP($C27,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C27=\"\",$D27=\"\",$G27=\"\",$H27=\"\",$K27=\"\",$Q27=\"N\",$L27=\"\",$B$3<>\"Retrofit\",AND($M27<>\"Photocell\",$M27<>\"Timeclock\")),0,IF($D27=\"Air Conditioned\",$BE27*(1+VLOOKUP($C27,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D27=\"Med. Temp. (33-41°F)\",$BE27*(1+VLOOKUP($C27,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D27=\"Low Temp. (-10-10°F)\",$BE27*(1+VLOOKUP($C27,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE27)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C27=\"\",0,VLOOKUP($C27,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK27,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C27=\"\",0,VLOOKUP($C27,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL27,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C27=\"\",0,IF($C27=\"Education No Summer\",VLOOKUP($C27,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK27,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C27,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK27,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C27=\"\",0,IF($C27=\"Education No Summer\",VLOOKUP($C27,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL27,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C27,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL27,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C27=\"\",0,IF($C27=\"Education No Summer\",VLOOKUP($C27,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK27,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C27,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK27,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C27=\"\",0,IF($C27=\"Education No Summer\",VLOOKUP($C27,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL27,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C27,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL27,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,18,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N28=\"Non-Qualified\")),$W28-$T28,IF(AND($B$3=\"Retrofit\",OR($C28=\"Outdoor\",$C28='Custom Bldg'!$I$4)),$BH28,IF(AND($B$3=\"Retrofit\",$C28<>\"Outdoor\",$C28<>'Custom Bldg'!$I$4,$C28<>\"\"),$BG28,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR28,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ28,IF(AND($B$3=\"Retrofit\",$N28=\"Non-Qualified\"),$BA28,IF(AND($B$3=\"Retrofit\",OR($C28=\"Outdoor\",$C28='Custom Bldg'!$I$4)),$AW28,IF(AND($B$3=\"Retrofit\",$C28<>\"Outdoor\",$C28<>'Custom Bldg'!$I$4,$C28<>\"\"),$AV28,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W28*$Z28+$X28*$AA28,$W28*$Z28+$W28*'Utility Admin'!$H$4*$AA28),0)","v":0},{"$f":"IF($AS28=\"\",0,VLOOKUP($AS28,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS28=\"\",0,VLOOKUP($AS28,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C28=\"Outdoor\",$C28='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K28=\"\",\"-\",VLOOKUP($K28,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C28=\"\",$G28=\"\",$H28=\"\"),0,IF($I$264>0.1,(VLOOKUP($G28,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G28,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q28=\"Not Eligible\",0,IF($K28<>\"\",VLOOKUP($K28,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS28=\"\",0,VLOOKUP($AS28,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS28=\"\",0,VLOOKUP($AS28,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K28=\"\",\"\",IF(ISERROR(VLOOKUP($K28,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K28,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K28,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K28,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C28=\"\",$D28=\"\",$G28=\"\",$H28=\"\",$K28=\"\",$Q28=\"N\",$L28=\"\",$B$3<>\"Retrofit\",AND($M28<>\"Photocell\",$M28<>\"Timeclock\")),0,IF($D28=\"Air Conditioned\",$AT28*(1+VLOOKUP($C28,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D28=\"Med. Temp. (33-41°F)\",$AT28*(1+VLOOKUP($C28,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D28=\"Low Temp. (-10-10°F)\",$AT28*(1+VLOOKUP($C28,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT28)))),2)","v":0},{"$f":"ROUND(IF(OR($C28=\"\",$D28=\"\",$G28=\"\",$H28=\"\",$K28=\"\",$Q28=\"N\",$L28=\"\",$B$3<>\"Retrofit\",AND($M28<>\"Photocell\",$M28<>\"Timeclock\")),0,IF($D28=\"Air Conditioned\",$AU28*(1+VLOOKUP($C28,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D28=\"Med. Temp. (33-41°F)\",$AU28*(1+VLOOKUP($C28,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D28=\"Low Temp. (-10-10°F)\",$AU28*(1+VLOOKUP($C28,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU28)))),2)","v":0},{"$f":"IF($M28=\"\",0,IF($C28=\"Education No Summer\",VLOOKUP($M28,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M28,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C28=\"\",0,IF(OR($C28=\"Outdoor\",$C28='Custom Bldg'!$I$4),VLOOKUP($C28,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C28,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C28=\"\",$D28=\"\",$G28=\"\",$H28=\"\",$K28=\"\",$Q28=\"N\",$L28=\"\",$B$3<>\"Retrofit\",AND($M28<>\"Photocell\",$M28<>\"Timeclock\")),0,IF($D28=\"Air Conditioned\",$AZ28*(1+VLOOKUP($C28,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D28=\"Med. Temp. (33-41°F)\",$AZ28*(1+VLOOKUP($C28,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D28=\"Low Temp. (-10-10°F)\",$AZ28*(1+VLOOKUP($C28,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ28)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C28=\"\",$D28=\"\",$G28=\"\",$H28=\"\",$K28=\"\",$Q28=\"N\",$L28=\"\",$B$3<>\"Retrofit\",AND($M28<>\"Photocell\",$M28<>\"Timeclock\")),0,IF($D28=\"Air Conditioned\",$BB28*(1+VLOOKUP($C28,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D28=\"Med. Temp. (33-41°F)\",$BB28*(1+VLOOKUP($C28,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D28=\"Low Temp. (-10-10°F)\",$BB28*(1+VLOOKUP($C28,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB28)))),0)","v":0},{"$f":"IF($M28=\"\",0,VLOOKUP($M28,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M28=\"None\",$M28=\"\",$R28=\"\",$R28=\"N\"),0,$L28*$AH28*$BD28*VLOOKUP($C28,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C28=\"\",$D28=\"\",$G28=\"\",$H28=\"\",$K28=\"\",$Q28=\"N\",$L28=\"\",$B$3<>\"Retrofit\",AND($M28<>\"Photocell\",$M28<>\"Timeclock\")),0,IF($D28=\"Air Conditioned\",$BE28*(1+VLOOKUP($C28,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D28=\"Med. Temp. (33-41°F)\",$BE28*(1+VLOOKUP($C28,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D28=\"Low Temp. (-10-10°F)\",$BE28*(1+VLOOKUP($C28,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE28)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C28=\"\",0,VLOOKUP($C28,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK28,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C28=\"\",0,VLOOKUP($C28,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL28,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C28=\"\",0,IF($C28=\"Education No Summer\",VLOOKUP($C28,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK28,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C28,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK28,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C28=\"\",0,IF($C28=\"Education No Summer\",VLOOKUP($C28,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL28,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C28,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL28,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C28=\"\",0,IF($C28=\"Education No Summer\",VLOOKUP($C28,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK28,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C28,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK28,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C28=\"\",0,IF($C28=\"Education No Summer\",VLOOKUP($C28,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL28,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C28,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL28,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,19,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N29=\"Non-Qualified\")),$W29-$T29,IF(AND($B$3=\"Retrofit\",OR($C29=\"Outdoor\",$C29='Custom Bldg'!$I$4)),$BH29,IF(AND($B$3=\"Retrofit\",$C29<>\"Outdoor\",$C29<>'Custom Bldg'!$I$4,$C29<>\"\"),$BG29,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR29,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ29,IF(AND($B$3=\"Retrofit\",$N29=\"Non-Qualified\"),$BA29,IF(AND($B$3=\"Retrofit\",OR($C29=\"Outdoor\",$C29='Custom Bldg'!$I$4)),$AW29,IF(AND($B$3=\"Retrofit\",$C29<>\"Outdoor\",$C29<>'Custom Bldg'!$I$4,$C29<>\"\"),$AV29,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W29*$Z29+$X29*$AA29,$W29*$Z29+$W29*'Utility Admin'!$H$4*$AA29),0)","v":0},{"$f":"IF($AS29=\"\",0,VLOOKUP($AS29,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS29=\"\",0,VLOOKUP($AS29,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C29=\"Outdoor\",$C29='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K29=\"\",\"-\",VLOOKUP($K29,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C29=\"\",$G29=\"\",$H29=\"\"),0,IF($I$264>0.1,(VLOOKUP($G29,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G29,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q29=\"Not Eligible\",0,IF($K29<>\"\",VLOOKUP($K29,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS29=\"\",0,VLOOKUP($AS29,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS29=\"\",0,VLOOKUP($AS29,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K29=\"\",\"\",IF(ISERROR(VLOOKUP($K29,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K29,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K29,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K29,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C29=\"\",$D29=\"\",$G29=\"\",$H29=\"\",$K29=\"\",$Q29=\"N\",$L29=\"\",$B$3<>\"Retrofit\",AND($M29<>\"Photocell\",$M29<>\"Timeclock\")),0,IF($D29=\"Air Conditioned\",$AT29*(1+VLOOKUP($C29,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D29=\"Med. Temp. (33-41°F)\",$AT29*(1+VLOOKUP($C29,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D29=\"Low Temp. (-10-10°F)\",$AT29*(1+VLOOKUP($C29,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT29)))),2)","v":0},{"$f":"ROUND(IF(OR($C29=\"\",$D29=\"\",$G29=\"\",$H29=\"\",$K29=\"\",$Q29=\"N\",$L29=\"\",$B$3<>\"Retrofit\",AND($M29<>\"Photocell\",$M29<>\"Timeclock\")),0,IF($D29=\"Air Conditioned\",$AU29*(1+VLOOKUP($C29,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D29=\"Med. Temp. (33-41°F)\",$AU29*(1+VLOOKUP($C29,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D29=\"Low Temp. (-10-10°F)\",$AU29*(1+VLOOKUP($C29,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU29)))),2)","v":0},{"$f":"IF($M29=\"\",0,IF($C29=\"Education No Summer\",VLOOKUP($M29,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M29,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C29=\"\",0,IF(OR($C29=\"Outdoor\",$C29='Custom Bldg'!$I$4),VLOOKUP($C29,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C29,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C29=\"\",$D29=\"\",$G29=\"\",$H29=\"\",$K29=\"\",$Q29=\"N\",$L29=\"\",$B$3<>\"Retrofit\",AND($M29<>\"Photocell\",$M29<>\"Timeclock\")),0,IF($D29=\"Air Conditioned\",$AZ29*(1+VLOOKUP($C29,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D29=\"Med. Temp. (33-41°F)\",$AZ29*(1+VLOOKUP($C29,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D29=\"Low Temp. (-10-10°F)\",$AZ29*(1+VLOOKUP($C29,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ29)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C29=\"\",$D29=\"\",$G29=\"\",$H29=\"\",$K29=\"\",$Q29=\"N\",$L29=\"\",$B$3<>\"Retrofit\",AND($M29<>\"Photocell\",$M29<>\"Timeclock\")),0,IF($D29=\"Air Conditioned\",$BB29*(1+VLOOKUP($C29,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D29=\"Med. Temp. (33-41°F)\",$BB29*(1+VLOOKUP($C29,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D29=\"Low Temp. (-10-10°F)\",$BB29*(1+VLOOKUP($C29,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB29)))),0)","v":0},{"$f":"IF($M29=\"\",0,VLOOKUP($M29,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M29=\"None\",$M29=\"\",$R29=\"\",$R29=\"N\"),0,$L29*$AH29*$BD29*VLOOKUP($C29,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C29=\"\",$D29=\"\",$G29=\"\",$H29=\"\",$K29=\"\",$Q29=\"N\",$L29=\"\",$B$3<>\"Retrofit\",AND($M29<>\"Photocell\",$M29<>\"Timeclock\")),0,IF($D29=\"Air Conditioned\",$BE29*(1+VLOOKUP($C29,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D29=\"Med. Temp. (33-41°F)\",$BE29*(1+VLOOKUP($C29,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D29=\"Low Temp. (-10-10°F)\",$BE29*(1+VLOOKUP($C29,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE29)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C29=\"\",0,VLOOKUP($C29,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK29,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C29=\"\",0,VLOOKUP($C29,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL29,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C29=\"\",0,IF($C29=\"Education No Summer\",VLOOKUP($C29,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK29,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C29,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK29,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C29=\"\",0,IF($C29=\"Education No Summer\",VLOOKUP($C29,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL29,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C29,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL29,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C29=\"\",0,IF($C29=\"Education No Summer\",VLOOKUP($C29,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK29,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C29,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK29,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C29=\"\",0,IF($C29=\"Education No Summer\",VLOOKUP($C29,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL29,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C29,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL29,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,20,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N30=\"Non-Qualified\")),$W30-$T30,IF(AND($B$3=\"Retrofit\",OR($C30=\"Outdoor\",$C30='Custom Bldg'!$I$4)),$BH30,IF(AND($B$3=\"Retrofit\",$C30<>\"Outdoor\",$C30<>'Custom Bldg'!$I$4,$C30<>\"\"),$BG30,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR30,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ30,IF(AND($B$3=\"Retrofit\",$N30=\"Non-Qualified\"),$BA30,IF(AND($B$3=\"Retrofit\",OR($C30=\"Outdoor\",$C30='Custom Bldg'!$I$4)),$AW30,IF(AND($B$3=\"Retrofit\",$C30<>\"Outdoor\",$C30<>'Custom Bldg'!$I$4,$C30<>\"\"),$AV30,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W30*$Z30+$X30*$AA30,$W30*$Z30+$W30*'Utility Admin'!$H$4*$AA30),0)","v":0},{"$f":"IF($AS30=\"\",0,VLOOKUP($AS30,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS30=\"\",0,VLOOKUP($AS30,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C30=\"Outdoor\",$C30='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K30=\"\",\"-\",VLOOKUP($K30,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C30=\"\",$G30=\"\",$H30=\"\"),0,IF($I$264>0.1,(VLOOKUP($G30,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G30,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q30=\"Not Eligible\",0,IF($K30<>\"\",VLOOKUP($K30,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS30=\"\",0,VLOOKUP($AS30,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS30=\"\",0,VLOOKUP($AS30,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K30=\"\",\"\",IF(ISERROR(VLOOKUP($K30,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K30,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K30,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K30,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C30=\"\",$D30=\"\",$G30=\"\",$H30=\"\",$K30=\"\",$Q30=\"N\",$L30=\"\",$B$3<>\"Retrofit\",AND($M30<>\"Photocell\",$M30<>\"Timeclock\")),0,IF($D30=\"Air Conditioned\",$AT30*(1+VLOOKUP($C30,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D30=\"Med. Temp. (33-41°F)\",$AT30*(1+VLOOKUP($C30,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D30=\"Low Temp. (-10-10°F)\",$AT30*(1+VLOOKUP($C30,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT30)))),2)","v":0},{"$f":"ROUND(IF(OR($C30=\"\",$D30=\"\",$G30=\"\",$H30=\"\",$K30=\"\",$Q30=\"N\",$L30=\"\",$B$3<>\"Retrofit\",AND($M30<>\"Photocell\",$M30<>\"Timeclock\")),0,IF($D30=\"Air Conditioned\",$AU30*(1+VLOOKUP($C30,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D30=\"Med. Temp. (33-41°F)\",$AU30*(1+VLOOKUP($C30,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D30=\"Low Temp. (-10-10°F)\",$AU30*(1+VLOOKUP($C30,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU30)))),2)","v":0},{"$f":"IF($M30=\"\",0,IF($C30=\"Education No Summer\",VLOOKUP($M30,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M30,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C30=\"\",0,IF(OR($C30=\"Outdoor\",$C30='Custom Bldg'!$I$4),VLOOKUP($C30,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C30,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C30=\"\",$D30=\"\",$G30=\"\",$H30=\"\",$K30=\"\",$Q30=\"N\",$L30=\"\",$B$3<>\"Retrofit\",AND($M30<>\"Photocell\",$M30<>\"Timeclock\")),0,IF($D30=\"Air Conditioned\",$AZ30*(1+VLOOKUP($C30,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D30=\"Med. Temp. (33-41°F)\",$AZ30*(1+VLOOKUP($C30,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D30=\"Low Temp. (-10-10°F)\",$AZ30*(1+VLOOKUP($C30,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ30)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C30=\"\",$D30=\"\",$G30=\"\",$H30=\"\",$K30=\"\",$Q30=\"N\",$L30=\"\",$B$3<>\"Retrofit\",AND($M30<>\"Photocell\",$M30<>\"Timeclock\")),0,IF($D30=\"Air Conditioned\",$BB30*(1+VLOOKUP($C30,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D30=\"Med. Temp. (33-41°F)\",$BB30*(1+VLOOKUP($C30,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D30=\"Low Temp. (-10-10°F)\",$BB30*(1+VLOOKUP($C30,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB30)))),0)","v":0},{"$f":"IF($M30=\"\",0,VLOOKUP($M30,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M30=\"None\",$M30=\"\",$R30=\"\",$R30=\"N\"),0,$L30*$AH30*$BD30*VLOOKUP($C30,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C30=\"\",$D30=\"\",$G30=\"\",$H30=\"\",$K30=\"\",$Q30=\"N\",$L30=\"\",$B$3<>\"Retrofit\",AND($M30<>\"Photocell\",$M30<>\"Timeclock\")),0,IF($D30=\"Air Conditioned\",$BE30*(1+VLOOKUP($C30,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D30=\"Med. Temp. (33-41°F)\",$BE30*(1+VLOOKUP($C30,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D30=\"Low Temp. (-10-10°F)\",$BE30*(1+VLOOKUP($C30,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE30)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C30=\"\",0,VLOOKUP($C30,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK30,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C30=\"\",0,VLOOKUP($C30,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL30,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C30=\"\",0,IF($C30=\"Education No Summer\",VLOOKUP($C30,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK30,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C30,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK30,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C30=\"\",0,IF($C30=\"Education No Summer\",VLOOKUP($C30,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL30,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C30,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL30,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C30=\"\",0,IF($C30=\"Education No Summer\",VLOOKUP($C30,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK30,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C30,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK30,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C30=\"\",0,IF($C30=\"Education No Summer\",VLOOKUP($C30,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL30,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C30,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL30,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,21,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N31=\"Non-Qualified\")),$W31-$T31,IF(AND($B$3=\"Retrofit\",OR($C31=\"Outdoor\",$C31='Custom Bldg'!$I$4)),$BH31,IF(AND($B$3=\"Retrofit\",$C31<>\"Outdoor\",$C31<>'Custom Bldg'!$I$4,$C31<>\"\"),$BG31,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR31,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ31,IF(AND($B$3=\"Retrofit\",$N31=\"Non-Qualified\"),$BA31,IF(AND($B$3=\"Retrofit\",OR($C31=\"Outdoor\",$C31='Custom Bldg'!$I$4)),$AW31,IF(AND($B$3=\"Retrofit\",$C31<>\"Outdoor\",$C31<>'Custom Bldg'!$I$4,$C31<>\"\"),$AV31,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W31*$Z31+$X31*$AA31,$W31*$Z31+$W31*'Utility Admin'!$H$4*$AA31),0)","v":0},{"$f":"IF($AS31=\"\",0,VLOOKUP($AS31,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS31=\"\",0,VLOOKUP($AS31,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C31=\"Outdoor\",$C31='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K31=\"\",\"-\",VLOOKUP($K31,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C31=\"\",$G31=\"\",$H31=\"\"),0,IF($I$264>0.1,(VLOOKUP($G31,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G31,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q31=\"Not Eligible\",0,IF($K31<>\"\",VLOOKUP($K31,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS31=\"\",0,VLOOKUP($AS31,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS31=\"\",0,VLOOKUP($AS31,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K31=\"\",\"\",IF(ISERROR(VLOOKUP($K31,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K31,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K31,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K31,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C31=\"\",$D31=\"\",$G31=\"\",$H31=\"\",$K31=\"\",$Q31=\"N\",$L31=\"\",$B$3<>\"Retrofit\",AND($M31<>\"Photocell\",$M31<>\"Timeclock\")),0,IF($D31=\"Air Conditioned\",$AT31*(1+VLOOKUP($C31,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D31=\"Med. Temp. (33-41°F)\",$AT31*(1+VLOOKUP($C31,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D31=\"Low Temp. (-10-10°F)\",$AT31*(1+VLOOKUP($C31,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT31)))),2)","v":0},{"$f":"ROUND(IF(OR($C31=\"\",$D31=\"\",$G31=\"\",$H31=\"\",$K31=\"\",$Q31=\"N\",$L31=\"\",$B$3<>\"Retrofit\",AND($M31<>\"Photocell\",$M31<>\"Timeclock\")),0,IF($D31=\"Air Conditioned\",$AU31*(1+VLOOKUP($C31,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D31=\"Med. Temp. (33-41°F)\",$AU31*(1+VLOOKUP($C31,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D31=\"Low Temp. (-10-10°F)\",$AU31*(1+VLOOKUP($C31,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU31)))),2)","v":0},{"$f":"IF($M31=\"\",0,IF($C31=\"Education No Summer\",VLOOKUP($M31,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M31,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C31=\"\",0,IF(OR($C31=\"Outdoor\",$C31='Custom Bldg'!$I$4),VLOOKUP($C31,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C31,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C31=\"\",$D31=\"\",$G31=\"\",$H31=\"\",$K31=\"\",$Q31=\"N\",$L31=\"\",$B$3<>\"Retrofit\",AND($M31<>\"Photocell\",$M31<>\"Timeclock\")),0,IF($D31=\"Air Conditioned\",$AZ31*(1+VLOOKUP($C31,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D31=\"Med. Temp. (33-41°F)\",$AZ31*(1+VLOOKUP($C31,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D31=\"Low Temp. (-10-10°F)\",$AZ31*(1+VLOOKUP($C31,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ31)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C31=\"\",$D31=\"\",$G31=\"\",$H31=\"\",$K31=\"\",$Q31=\"N\",$L31=\"\",$B$3<>\"Retrofit\",AND($M31<>\"Photocell\",$M31<>\"Timeclock\")),0,IF($D31=\"Air Conditioned\",$BB31*(1+VLOOKUP($C31,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D31=\"Med. Temp. (33-41°F)\",$BB31*(1+VLOOKUP($C31,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D31=\"Low Temp. (-10-10°F)\",$BB31*(1+VLOOKUP($C31,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB31)))),0)","v":0},{"$f":"IF($M31=\"\",0,VLOOKUP($M31,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M31=\"None\",$M31=\"\",$R31=\"\",$R31=\"N\"),0,$L31*$AH31*$BD31*VLOOKUP($C31,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C31=\"\",$D31=\"\",$G31=\"\",$H31=\"\",$K31=\"\",$Q31=\"N\",$L31=\"\",$B$3<>\"Retrofit\",AND($M31<>\"Photocell\",$M31<>\"Timeclock\")),0,IF($D31=\"Air Conditioned\",$BE31*(1+VLOOKUP($C31,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D31=\"Med. Temp. (33-41°F)\",$BE31*(1+VLOOKUP($C31,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D31=\"Low Temp. (-10-10°F)\",$BE31*(1+VLOOKUP($C31,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE31)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C31=\"\",0,VLOOKUP($C31,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK31,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C31=\"\",0,VLOOKUP($C31,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL31,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C31=\"\",0,IF($C31=\"Education No Summer\",VLOOKUP($C31,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK31,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C31,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK31,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C31=\"\",0,IF($C31=\"Education No Summer\",VLOOKUP($C31,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL31,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C31,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL31,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C31=\"\",0,IF($C31=\"Education No Summer\",VLOOKUP($C31,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK31,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C31,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK31,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C31=\"\",0,IF($C31=\"Education No Summer\",VLOOKUP($C31,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL31,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C31,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL31,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,22,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N32=\"Non-Qualified\")),$W32-$T32,IF(AND($B$3=\"Retrofit\",OR($C32=\"Outdoor\",$C32='Custom Bldg'!$I$4)),$BH32,IF(AND($B$3=\"Retrofit\",$C32<>\"Outdoor\",$C32<>'Custom Bldg'!$I$4,$C32<>\"\"),$BG32,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR32,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ32,IF(AND($B$3=\"Retrofit\",$N32=\"Non-Qualified\"),$BA32,IF(AND($B$3=\"Retrofit\",OR($C32=\"Outdoor\",$C32='Custom Bldg'!$I$4)),$AW32,IF(AND($B$3=\"Retrofit\",$C32<>\"Outdoor\",$C32<>'Custom Bldg'!$I$4,$C32<>\"\"),$AV32,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W32*$Z32+$X32*$AA32,$W32*$Z32+$W32*'Utility Admin'!$H$4*$AA32),0)","v":0},{"$f":"IF($AS32=\"\",0,VLOOKUP($AS32,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS32=\"\",0,VLOOKUP($AS32,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C32=\"Outdoor\",$C32='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K32=\"\",\"-\",VLOOKUP($K32,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C32=\"\",$G32=\"\",$H32=\"\"),0,IF($I$264>0.1,(VLOOKUP($G32,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G32,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q32=\"Not Eligible\",0,IF($K32<>\"\",VLOOKUP($K32,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS32=\"\",0,VLOOKUP($AS32,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS32=\"\",0,VLOOKUP($AS32,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K32=\"\",\"\",IF(ISERROR(VLOOKUP($K32,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K32,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K32,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K32,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C32=\"\",$D32=\"\",$G32=\"\",$H32=\"\",$K32=\"\",$Q32=\"N\",$L32=\"\",$B$3<>\"Retrofit\",AND($M32<>\"Photocell\",$M32<>\"Timeclock\")),0,IF($D32=\"Air Conditioned\",$AT32*(1+VLOOKUP($C32,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D32=\"Med. Temp. (33-41°F)\",$AT32*(1+VLOOKUP($C32,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D32=\"Low Temp. (-10-10°F)\",$AT32*(1+VLOOKUP($C32,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT32)))),2)","v":0},{"$f":"ROUND(IF(OR($C32=\"\",$D32=\"\",$G32=\"\",$H32=\"\",$K32=\"\",$Q32=\"N\",$L32=\"\",$B$3<>\"Retrofit\",AND($M32<>\"Photocell\",$M32<>\"Timeclock\")),0,IF($D32=\"Air Conditioned\",$AU32*(1+VLOOKUP($C32,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D32=\"Med. Temp. (33-41°F)\",$AU32*(1+VLOOKUP($C32,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D32=\"Low Temp. (-10-10°F)\",$AU32*(1+VLOOKUP($C32,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU32)))),2)","v":0},{"$f":"IF($M32=\"\",0,IF($C32=\"Education No Summer\",VLOOKUP($M32,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M32,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C32=\"\",0,IF(OR($C32=\"Outdoor\",$C32='Custom Bldg'!$I$4),VLOOKUP($C32,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C32,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C32=\"\",$D32=\"\",$G32=\"\",$H32=\"\",$K32=\"\",$Q32=\"N\",$L32=\"\",$B$3<>\"Retrofit\",AND($M32<>\"Photocell\",$M32<>\"Timeclock\")),0,IF($D32=\"Air Conditioned\",$AZ32*(1+VLOOKUP($C32,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D32=\"Med. Temp. (33-41°F)\",$AZ32*(1+VLOOKUP($C32,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D32=\"Low Temp. (-10-10°F)\",$AZ32*(1+VLOOKUP($C32,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ32)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C32=\"\",$D32=\"\",$G32=\"\",$H32=\"\",$K32=\"\",$Q32=\"N\",$L32=\"\",$B$3<>\"Retrofit\",AND($M32<>\"Photocell\",$M32<>\"Timeclock\")),0,IF($D32=\"Air Conditioned\",$BB32*(1+VLOOKUP($C32,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D32=\"Med. Temp. (33-41°F)\",$BB32*(1+VLOOKUP($C32,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D32=\"Low Temp. (-10-10°F)\",$BB32*(1+VLOOKUP($C32,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB32)))),0)","v":0},{"$f":"IF($M32=\"\",0,VLOOKUP($M32,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M32=\"None\",$M32=\"\",$R32=\"\",$R32=\"N\"),0,$L32*$AH32*$BD32*VLOOKUP($C32,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C32=\"\",$D32=\"\",$G32=\"\",$H32=\"\",$K32=\"\",$Q32=\"N\",$L32=\"\",$B$3<>\"Retrofit\",AND($M32<>\"Photocell\",$M32<>\"Timeclock\")),0,IF($D32=\"Air Conditioned\",$BE32*(1+VLOOKUP($C32,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D32=\"Med. Temp. (33-41°F)\",$BE32*(1+VLOOKUP($C32,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D32=\"Low Temp. (-10-10°F)\",$BE32*(1+VLOOKUP($C32,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE32)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C32=\"\",0,VLOOKUP($C32,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK32,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C32=\"\",0,VLOOKUP($C32,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL32,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C32=\"\",0,IF($C32=\"Education No Summer\",VLOOKUP($C32,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK32,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C32,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK32,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C32=\"\",0,IF($C32=\"Education No Summer\",VLOOKUP($C32,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL32,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C32,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL32,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C32=\"\",0,IF($C32=\"Education No Summer\",VLOOKUP($C32,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK32,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C32,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK32,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C32=\"\",0,IF($C32=\"Education No Summer\",VLOOKUP($C32,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL32,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C32,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL32,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,23,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N33=\"Non-Qualified\")),$W33-$T33,IF(AND($B$3=\"Retrofit\",OR($C33=\"Outdoor\",$C33='Custom Bldg'!$I$4)),$BH33,IF(AND($B$3=\"Retrofit\",$C33<>\"Outdoor\",$C33<>'Custom Bldg'!$I$4,$C33<>\"\"),$BG33,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR33,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ33,IF(AND($B$3=\"Retrofit\",$N33=\"Non-Qualified\"),$BA33,IF(AND($B$3=\"Retrofit\",OR($C33=\"Outdoor\",$C33='Custom Bldg'!$I$4)),$AW33,IF(AND($B$3=\"Retrofit\",$C33<>\"Outdoor\",$C33<>'Custom Bldg'!$I$4,$C33<>\"\"),$AV33,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W33*$Z33+$X33*$AA33,$W33*$Z33+$W33*'Utility Admin'!$H$4*$AA33),0)","v":0},{"$f":"IF($AS33=\"\",0,VLOOKUP($AS33,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS33=\"\",0,VLOOKUP($AS33,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C33=\"Outdoor\",$C33='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K33=\"\",\"-\",VLOOKUP($K33,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C33=\"\",$G33=\"\",$H33=\"\"),0,IF($I$264>0.1,(VLOOKUP($G33,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G33,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q33=\"Not Eligible\",0,IF($K33<>\"\",VLOOKUP($K33,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS33=\"\",0,VLOOKUP($AS33,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS33=\"\",0,VLOOKUP($AS33,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K33=\"\",\"\",IF(ISERROR(VLOOKUP($K33,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K33,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K33,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K33,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C33=\"\",$D33=\"\",$G33=\"\",$H33=\"\",$K33=\"\",$Q33=\"N\",$L33=\"\",$B$3<>\"Retrofit\",AND($M33<>\"Photocell\",$M33<>\"Timeclock\")),0,IF($D33=\"Air Conditioned\",$AT33*(1+VLOOKUP($C33,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D33=\"Med. Temp. (33-41°F)\",$AT33*(1+VLOOKUP($C33,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D33=\"Low Temp. (-10-10°F)\",$AT33*(1+VLOOKUP($C33,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT33)))),2)","v":0},{"$f":"ROUND(IF(OR($C33=\"\",$D33=\"\",$G33=\"\",$H33=\"\",$K33=\"\",$Q33=\"N\",$L33=\"\",$B$3<>\"Retrofit\",AND($M33<>\"Photocell\",$M33<>\"Timeclock\")),0,IF($D33=\"Air Conditioned\",$AU33*(1+VLOOKUP($C33,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D33=\"Med. Temp. (33-41°F)\",$AU33*(1+VLOOKUP($C33,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D33=\"Low Temp. (-10-10°F)\",$AU33*(1+VLOOKUP($C33,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU33)))),2)","v":0},{"$f":"IF($M33=\"\",0,IF($C33=\"Education No Summer\",VLOOKUP($M33,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M33,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C33=\"\",0,IF(OR($C33=\"Outdoor\",$C33='Custom Bldg'!$I$4),VLOOKUP($C33,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C33,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C33=\"\",$D33=\"\",$G33=\"\",$H33=\"\",$K33=\"\",$Q33=\"N\",$L33=\"\",$B$3<>\"Retrofit\",AND($M33<>\"Photocell\",$M33<>\"Timeclock\")),0,IF($D33=\"Air Conditioned\",$AZ33*(1+VLOOKUP($C33,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D33=\"Med. Temp. (33-41°F)\",$AZ33*(1+VLOOKUP($C33,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D33=\"Low Temp. (-10-10°F)\",$AZ33*(1+VLOOKUP($C33,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ33)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C33=\"\",$D33=\"\",$G33=\"\",$H33=\"\",$K33=\"\",$Q33=\"N\",$L33=\"\",$B$3<>\"Retrofit\",AND($M33<>\"Photocell\",$M33<>\"Timeclock\")),0,IF($D33=\"Air Conditioned\",$BB33*(1+VLOOKUP($C33,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D33=\"Med. Temp. (33-41°F)\",$BB33*(1+VLOOKUP($C33,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D33=\"Low Temp. (-10-10°F)\",$BB33*(1+VLOOKUP($C33,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB33)))),0)","v":0},{"$f":"IF($M33=\"\",0,VLOOKUP($M33,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M33=\"None\",$M33=\"\",$R33=\"\",$R33=\"N\"),0,$L33*$AH33*$BD33*VLOOKUP($C33,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C33=\"\",$D33=\"\",$G33=\"\",$H33=\"\",$K33=\"\",$Q33=\"N\",$L33=\"\",$B$3<>\"Retrofit\",AND($M33<>\"Photocell\",$M33<>\"Timeclock\")),0,IF($D33=\"Air Conditioned\",$BE33*(1+VLOOKUP($C33,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D33=\"Med. Temp. (33-41°F)\",$BE33*(1+VLOOKUP($C33,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D33=\"Low Temp. (-10-10°F)\",$BE33*(1+VLOOKUP($C33,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE33)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C33=\"\",0,VLOOKUP($C33,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK33,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C33=\"\",0,VLOOKUP($C33,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL33,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C33=\"\",0,IF($C33=\"Education No Summer\",VLOOKUP($C33,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK33,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C33,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK33,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C33=\"\",0,IF($C33=\"Education No Summer\",VLOOKUP($C33,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL33,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C33,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL33,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C33=\"\",0,IF($C33=\"Education No Summer\",VLOOKUP($C33,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK33,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C33,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK33,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C33=\"\",0,IF($C33=\"Education No Summer\",VLOOKUP($C33,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL33,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C33,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL33,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,24,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N34=\"Non-Qualified\")),$W34-$T34,IF(AND($B$3=\"Retrofit\",OR($C34=\"Outdoor\",$C34='Custom Bldg'!$I$4)),$BH34,IF(AND($B$3=\"Retrofit\",$C34<>\"Outdoor\",$C34<>'Custom Bldg'!$I$4,$C34<>\"\"),$BG34,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR34,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ34,IF(AND($B$3=\"Retrofit\",$N34=\"Non-Qualified\"),$BA34,IF(AND($B$3=\"Retrofit\",OR($C34=\"Outdoor\",$C34='Custom Bldg'!$I$4)),$AW34,IF(AND($B$3=\"Retrofit\",$C34<>\"Outdoor\",$C34<>'Custom Bldg'!$I$4,$C34<>\"\"),$AV34,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W34*$Z34+$X34*$AA34,$W34*$Z34+$W34*'Utility Admin'!$H$4*$AA34),0)","v":0},{"$f":"IF($AS34=\"\",0,VLOOKUP($AS34,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS34=\"\",0,VLOOKUP($AS34,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C34=\"Outdoor\",$C34='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K34=\"\",\"-\",VLOOKUP($K34,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C34=\"\",$G34=\"\",$H34=\"\"),0,IF($I$264>0.1,(VLOOKUP($G34,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G34,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q34=\"Not Eligible\",0,IF($K34<>\"\",VLOOKUP($K34,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS34=\"\",0,VLOOKUP($AS34,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS34=\"\",0,VLOOKUP($AS34,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K34=\"\",\"\",IF(ISERROR(VLOOKUP($K34,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K34,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K34,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K34,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C34=\"\",$D34=\"\",$G34=\"\",$H34=\"\",$K34=\"\",$Q34=\"N\",$L34=\"\",$B$3<>\"Retrofit\",AND($M34<>\"Photocell\",$M34<>\"Timeclock\")),0,IF($D34=\"Air Conditioned\",$AT34*(1+VLOOKUP($C34,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D34=\"Med. Temp. (33-41°F)\",$AT34*(1+VLOOKUP($C34,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D34=\"Low Temp. (-10-10°F)\",$AT34*(1+VLOOKUP($C34,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT34)))),2)","v":0},{"$f":"ROUND(IF(OR($C34=\"\",$D34=\"\",$G34=\"\",$H34=\"\",$K34=\"\",$Q34=\"N\",$L34=\"\",$B$3<>\"Retrofit\",AND($M34<>\"Photocell\",$M34<>\"Timeclock\")),0,IF($D34=\"Air Conditioned\",$AU34*(1+VLOOKUP($C34,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D34=\"Med. Temp. (33-41°F)\",$AU34*(1+VLOOKUP($C34,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D34=\"Low Temp. (-10-10°F)\",$AU34*(1+VLOOKUP($C34,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU34)))),2)","v":0},{"$f":"IF($M34=\"\",0,IF($C34=\"Education No Summer\",VLOOKUP($M34,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M34,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C34=\"\",0,IF(OR($C34=\"Outdoor\",$C34='Custom Bldg'!$I$4),VLOOKUP($C34,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C34,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C34=\"\",$D34=\"\",$G34=\"\",$H34=\"\",$K34=\"\",$Q34=\"N\",$L34=\"\",$B$3<>\"Retrofit\",AND($M34<>\"Photocell\",$M34<>\"Timeclock\")),0,IF($D34=\"Air Conditioned\",$AZ34*(1+VLOOKUP($C34,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D34=\"Med. Temp. (33-41°F)\",$AZ34*(1+VLOOKUP($C34,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D34=\"Low Temp. (-10-10°F)\",$AZ34*(1+VLOOKUP($C34,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ34)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C34=\"\",$D34=\"\",$G34=\"\",$H34=\"\",$K34=\"\",$Q34=\"N\",$L34=\"\",$B$3<>\"Retrofit\",AND($M34<>\"Photocell\",$M34<>\"Timeclock\")),0,IF($D34=\"Air Conditioned\",$BB34*(1+VLOOKUP($C34,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D34=\"Med. Temp. (33-41°F)\",$BB34*(1+VLOOKUP($C34,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D34=\"Low Temp. (-10-10°F)\",$BB34*(1+VLOOKUP($C34,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB34)))),0)","v":0},{"$f":"IF($M34=\"\",0,VLOOKUP($M34,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M34=\"None\",$M34=\"\",$R34=\"\",$R34=\"N\"),0,$L34*$AH34*$BD34*VLOOKUP($C34,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C34=\"\",$D34=\"\",$G34=\"\",$H34=\"\",$K34=\"\",$Q34=\"N\",$L34=\"\",$B$3<>\"Retrofit\",AND($M34<>\"Photocell\",$M34<>\"Timeclock\")),0,IF($D34=\"Air Conditioned\",$BE34*(1+VLOOKUP($C34,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D34=\"Med. Temp. (33-41°F)\",$BE34*(1+VLOOKUP($C34,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D34=\"Low Temp. (-10-10°F)\",$BE34*(1+VLOOKUP($C34,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE34)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C34=\"\",0,VLOOKUP($C34,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK34,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C34=\"\",0,VLOOKUP($C34,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL34,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C34=\"\",0,IF($C34=\"Education No Summer\",VLOOKUP($C34,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK34,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C34,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK34,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C34=\"\",0,IF($C34=\"Education No Summer\",VLOOKUP($C34,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL34,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C34,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL34,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C34=\"\",0,IF($C34=\"Education No Summer\",VLOOKUP($C34,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK34,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C34,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK34,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C34=\"\",0,IF($C34=\"Education No Summer\",VLOOKUP($C34,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL34,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C34,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL34,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,25,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N35=\"Non-Qualified\")),$W35-$T35,IF(AND($B$3=\"Retrofit\",OR($C35=\"Outdoor\",$C35='Custom Bldg'!$I$4)),$BH35,IF(AND($B$3=\"Retrofit\",$C35<>\"Outdoor\",$C35<>'Custom Bldg'!$I$4,$C35<>\"\"),$BG35,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR35,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ35,IF(AND($B$3=\"Retrofit\",$N35=\"Non-Qualified\"),$BA35,IF(AND($B$3=\"Retrofit\",OR($C35=\"Outdoor\",$C35='Custom Bldg'!$I$4)),$AW35,IF(AND($B$3=\"Retrofit\",$C35<>\"Outdoor\",$C35<>'Custom Bldg'!$I$4,$C35<>\"\"),$AV35,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W35*$Z35+$X35*$AA35,$W35*$Z35+$W35*'Utility Admin'!$H$4*$AA35),0)","v":0},{"$f":"IF($AS35=\"\",0,VLOOKUP($AS35,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS35=\"\",0,VLOOKUP($AS35,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C35=\"Outdoor\",$C35='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K35=\"\",\"-\",VLOOKUP($K35,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C35=\"\",$G35=\"\",$H35=\"\"),0,IF($I$264>0.1,(VLOOKUP($G35,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G35,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q35=\"Not Eligible\",0,IF($K35<>\"\",VLOOKUP($K35,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS35=\"\",0,VLOOKUP($AS35,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS35=\"\",0,VLOOKUP($AS35,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K35=\"\",\"\",IF(ISERROR(VLOOKUP($K35,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K35,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K35,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K35,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C35=\"\",$D35=\"\",$G35=\"\",$H35=\"\",$K35=\"\",$Q35=\"N\",$L35=\"\",$B$3<>\"Retrofit\",AND($M35<>\"Photocell\",$M35<>\"Timeclock\")),0,IF($D35=\"Air Conditioned\",$AT35*(1+VLOOKUP($C35,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D35=\"Med. Temp. (33-41°F)\",$AT35*(1+VLOOKUP($C35,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D35=\"Low Temp. (-10-10°F)\",$AT35*(1+VLOOKUP($C35,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT35)))),2)","v":0},{"$f":"ROUND(IF(OR($C35=\"\",$D35=\"\",$G35=\"\",$H35=\"\",$K35=\"\",$Q35=\"N\",$L35=\"\",$B$3<>\"Retrofit\",AND($M35<>\"Photocell\",$M35<>\"Timeclock\")),0,IF($D35=\"Air Conditioned\",$AU35*(1+VLOOKUP($C35,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D35=\"Med. Temp. (33-41°F)\",$AU35*(1+VLOOKUP($C35,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D35=\"Low Temp. (-10-10°F)\",$AU35*(1+VLOOKUP($C35,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU35)))),2)","v":0},{"$f":"IF($M35=\"\",0,IF($C35=\"Education No Summer\",VLOOKUP($M35,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M35,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C35=\"\",0,IF(OR($C35=\"Outdoor\",$C35='Custom Bldg'!$I$4),VLOOKUP($C35,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C35,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C35=\"\",$D35=\"\",$G35=\"\",$H35=\"\",$K35=\"\",$Q35=\"N\",$L35=\"\",$B$3<>\"Retrofit\",AND($M35<>\"Photocell\",$M35<>\"Timeclock\")),0,IF($D35=\"Air Conditioned\",$AZ35*(1+VLOOKUP($C35,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D35=\"Med. Temp. (33-41°F)\",$AZ35*(1+VLOOKUP($C35,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D35=\"Low Temp. (-10-10°F)\",$AZ35*(1+VLOOKUP($C35,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ35)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C35=\"\",$D35=\"\",$G35=\"\",$H35=\"\",$K35=\"\",$Q35=\"N\",$L35=\"\",$B$3<>\"Retrofit\",AND($M35<>\"Photocell\",$M35<>\"Timeclock\")),0,IF($D35=\"Air Conditioned\",$BB35*(1+VLOOKUP($C35,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D35=\"Med. Temp. (33-41°F)\",$BB35*(1+VLOOKUP($C35,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D35=\"Low Temp. (-10-10°F)\",$BB35*(1+VLOOKUP($C35,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB35)))),0)","v":0},{"$f":"IF($M35=\"\",0,VLOOKUP($M35,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M35=\"None\",$M35=\"\",$R35=\"\",$R35=\"N\"),0,$L35*$AH35*$BD35*VLOOKUP($C35,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C35=\"\",$D35=\"\",$G35=\"\",$H35=\"\",$K35=\"\",$Q35=\"N\",$L35=\"\",$B$3<>\"Retrofit\",AND($M35<>\"Photocell\",$M35<>\"Timeclock\")),0,IF($D35=\"Air Conditioned\",$BE35*(1+VLOOKUP($C35,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D35=\"Med. Temp. (33-41°F)\",$BE35*(1+VLOOKUP($C35,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D35=\"Low Temp. (-10-10°F)\",$BE35*(1+VLOOKUP($C35,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE35)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C35=\"\",0,VLOOKUP($C35,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK35,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C35=\"\",0,VLOOKUP($C35,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL35,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C35=\"\",0,IF($C35=\"Education No Summer\",VLOOKUP($C35,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK35,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C35,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK35,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C35=\"\",0,IF($C35=\"Education No Summer\",VLOOKUP($C35,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL35,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C35,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL35,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C35=\"\",0,IF($C35=\"Education No Summer\",VLOOKUP($C35,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK35,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C35,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK35,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C35=\"\",0,IF($C35=\"Education No Summer\",VLOOKUP($C35,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL35,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C35,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL35,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,26,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N36=\"Non-Qualified\")),$W36-$T36,IF(AND($B$3=\"Retrofit\",OR($C36=\"Outdoor\",$C36='Custom Bldg'!$I$4)),$BH36,IF(AND($B$3=\"Retrofit\",$C36<>\"Outdoor\",$C36<>'Custom Bldg'!$I$4,$C36<>\"\"),$BG36,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR36,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ36,IF(AND($B$3=\"Retrofit\",$N36=\"Non-Qualified\"),$BA36,IF(AND($B$3=\"Retrofit\",OR($C36=\"Outdoor\",$C36='Custom Bldg'!$I$4)),$AW36,IF(AND($B$3=\"Retrofit\",$C36<>\"Outdoor\",$C36<>'Custom Bldg'!$I$4,$C36<>\"\"),$AV36,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W36*$Z36+$X36*$AA36,$W36*$Z36+$W36*'Utility Admin'!$H$4*$AA36),0)","v":0},{"$f":"IF($AS36=\"\",0,VLOOKUP($AS36,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS36=\"\",0,VLOOKUP($AS36,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C36=\"Outdoor\",$C36='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K36=\"\",\"-\",VLOOKUP($K36,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C36=\"\",$G36=\"\",$H36=\"\"),0,IF($I$264>0.1,(VLOOKUP($G36,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G36,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q36=\"Not Eligible\",0,IF($K36<>\"\",VLOOKUP($K36,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS36=\"\",0,VLOOKUP($AS36,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS36=\"\",0,VLOOKUP($AS36,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K36=\"\",\"\",IF(ISERROR(VLOOKUP($K36,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K36,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K36,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K36,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C36=\"\",$D36=\"\",$G36=\"\",$H36=\"\",$K36=\"\",$Q36=\"N\",$L36=\"\",$B$3<>\"Retrofit\",AND($M36<>\"Photocell\",$M36<>\"Timeclock\")),0,IF($D36=\"Air Conditioned\",$AT36*(1+VLOOKUP($C36,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D36=\"Med. Temp. (33-41°F)\",$AT36*(1+VLOOKUP($C36,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D36=\"Low Temp. (-10-10°F)\",$AT36*(1+VLOOKUP($C36,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT36)))),2)","v":0},{"$f":"ROUND(IF(OR($C36=\"\",$D36=\"\",$G36=\"\",$H36=\"\",$K36=\"\",$Q36=\"N\",$L36=\"\",$B$3<>\"Retrofit\",AND($M36<>\"Photocell\",$M36<>\"Timeclock\")),0,IF($D36=\"Air Conditioned\",$AU36*(1+VLOOKUP($C36,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D36=\"Med. Temp. (33-41°F)\",$AU36*(1+VLOOKUP($C36,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D36=\"Low Temp. (-10-10°F)\",$AU36*(1+VLOOKUP($C36,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU36)))),2)","v":0},{"$f":"IF($M36=\"\",0,IF($C36=\"Education No Summer\",VLOOKUP($M36,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M36,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C36=\"\",0,IF(OR($C36=\"Outdoor\",$C36='Custom Bldg'!$I$4),VLOOKUP($C36,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C36,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C36=\"\",$D36=\"\",$G36=\"\",$H36=\"\",$K36=\"\",$Q36=\"N\",$L36=\"\",$B$3<>\"Retrofit\",AND($M36<>\"Photocell\",$M36<>\"Timeclock\")),0,IF($D36=\"Air Conditioned\",$AZ36*(1+VLOOKUP($C36,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D36=\"Med. Temp. (33-41°F)\",$AZ36*(1+VLOOKUP($C36,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D36=\"Low Temp. (-10-10°F)\",$AZ36*(1+VLOOKUP($C36,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ36)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C36=\"\",$D36=\"\",$G36=\"\",$H36=\"\",$K36=\"\",$Q36=\"N\",$L36=\"\",$B$3<>\"Retrofit\",AND($M36<>\"Photocell\",$M36<>\"Timeclock\")),0,IF($D36=\"Air Conditioned\",$BB36*(1+VLOOKUP($C36,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D36=\"Med. Temp. (33-41°F)\",$BB36*(1+VLOOKUP($C36,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D36=\"Low Temp. (-10-10°F)\",$BB36*(1+VLOOKUP($C36,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB36)))),0)","v":0},{"$f":"IF($M36=\"\",0,VLOOKUP($M36,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M36=\"None\",$M36=\"\",$R36=\"\",$R36=\"N\"),0,$L36*$AH36*$BD36*VLOOKUP($C36,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C36=\"\",$D36=\"\",$G36=\"\",$H36=\"\",$K36=\"\",$Q36=\"N\",$L36=\"\",$B$3<>\"Retrofit\",AND($M36<>\"Photocell\",$M36<>\"Timeclock\")),0,IF($D36=\"Air Conditioned\",$BE36*(1+VLOOKUP($C36,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D36=\"Med. Temp. (33-41°F)\",$BE36*(1+VLOOKUP($C36,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D36=\"Low Temp. (-10-10°F)\",$BE36*(1+VLOOKUP($C36,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE36)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C36=\"\",0,VLOOKUP($C36,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK36,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C36=\"\",0,VLOOKUP($C36,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL36,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C36=\"\",0,IF($C36=\"Education No Summer\",VLOOKUP($C36,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK36,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C36,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK36,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C36=\"\",0,IF($C36=\"Education No Summer\",VLOOKUP($C36,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL36,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C36,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL36,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C36=\"\",0,IF($C36=\"Education No Summer\",VLOOKUP($C36,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK36,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C36,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK36,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C36=\"\",0,IF($C36=\"Education No Summer\",VLOOKUP($C36,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL36,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C36,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL36,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,27,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N37=\"Non-Qualified\")),$W37-$T37,IF(AND($B$3=\"Retrofit\",OR($C37=\"Outdoor\",$C37='Custom Bldg'!$I$4)),$BH37,IF(AND($B$3=\"Retrofit\",$C37<>\"Outdoor\",$C37<>'Custom Bldg'!$I$4,$C37<>\"\"),$BG37,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR37,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ37,IF(AND($B$3=\"Retrofit\",$N37=\"Non-Qualified\"),$BA37,IF(AND($B$3=\"Retrofit\",OR($C37=\"Outdoor\",$C37='Custom Bldg'!$I$4)),$AW37,IF(AND($B$3=\"Retrofit\",$C37<>\"Outdoor\",$C37<>'Custom Bldg'!$I$4,$C37<>\"\"),$AV37,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W37*$Z37+$X37*$AA37,$W37*$Z37+$W37*'Utility Admin'!$H$4*$AA37),0)","v":0},{"$f":"IF($AS37=\"\",0,VLOOKUP($AS37,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS37=\"\",0,VLOOKUP($AS37,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C37=\"Outdoor\",$C37='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K37=\"\",\"-\",VLOOKUP($K37,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C37=\"\",$G37=\"\",$H37=\"\"),0,IF($I$264>0.1,(VLOOKUP($G37,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G37,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q37=\"Not Eligible\",0,IF($K37<>\"\",VLOOKUP($K37,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS37=\"\",0,VLOOKUP($AS37,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS37=\"\",0,VLOOKUP($AS37,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K37=\"\",\"\",IF(ISERROR(VLOOKUP($K37,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K37,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K37,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K37,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C37=\"\",$D37=\"\",$G37=\"\",$H37=\"\",$K37=\"\",$Q37=\"N\",$L37=\"\",$B$3<>\"Retrofit\",AND($M37<>\"Photocell\",$M37<>\"Timeclock\")),0,IF($D37=\"Air Conditioned\",$AT37*(1+VLOOKUP($C37,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D37=\"Med. Temp. (33-41°F)\",$AT37*(1+VLOOKUP($C37,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D37=\"Low Temp. (-10-10°F)\",$AT37*(1+VLOOKUP($C37,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT37)))),2)","v":0},{"$f":"ROUND(IF(OR($C37=\"\",$D37=\"\",$G37=\"\",$H37=\"\",$K37=\"\",$Q37=\"N\",$L37=\"\",$B$3<>\"Retrofit\",AND($M37<>\"Photocell\",$M37<>\"Timeclock\")),0,IF($D37=\"Air Conditioned\",$AU37*(1+VLOOKUP($C37,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D37=\"Med. Temp. (33-41°F)\",$AU37*(1+VLOOKUP($C37,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D37=\"Low Temp. (-10-10°F)\",$AU37*(1+VLOOKUP($C37,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU37)))),2)","v":0},{"$f":"IF($M37=\"\",0,IF($C37=\"Education No Summer\",VLOOKUP($M37,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M37,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C37=\"\",0,IF(OR($C37=\"Outdoor\",$C37='Custom Bldg'!$I$4),VLOOKUP($C37,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C37,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C37=\"\",$D37=\"\",$G37=\"\",$H37=\"\",$K37=\"\",$Q37=\"N\",$L37=\"\",$B$3<>\"Retrofit\",AND($M37<>\"Photocell\",$M37<>\"Timeclock\")),0,IF($D37=\"Air Conditioned\",$AZ37*(1+VLOOKUP($C37,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D37=\"Med. Temp. (33-41°F)\",$AZ37*(1+VLOOKUP($C37,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D37=\"Low Temp. (-10-10°F)\",$AZ37*(1+VLOOKUP($C37,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ37)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C37=\"\",$D37=\"\",$G37=\"\",$H37=\"\",$K37=\"\",$Q37=\"N\",$L37=\"\",$B$3<>\"Retrofit\",AND($M37<>\"Photocell\",$M37<>\"Timeclock\")),0,IF($D37=\"Air Conditioned\",$BB37*(1+VLOOKUP($C37,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D37=\"Med. Temp. (33-41°F)\",$BB37*(1+VLOOKUP($C37,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D37=\"Low Temp. (-10-10°F)\",$BB37*(1+VLOOKUP($C37,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB37)))),0)","v":0},{"$f":"IF($M37=\"\",0,VLOOKUP($M37,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M37=\"None\",$M37=\"\",$R37=\"\",$R37=\"N\"),0,$L37*$AH37*$BD37*VLOOKUP($C37,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C37=\"\",$D37=\"\",$G37=\"\",$H37=\"\",$K37=\"\",$Q37=\"N\",$L37=\"\",$B$3<>\"Retrofit\",AND($M37<>\"Photocell\",$M37<>\"Timeclock\")),0,IF($D37=\"Air Conditioned\",$BE37*(1+VLOOKUP($C37,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D37=\"Med. Temp. (33-41°F)\",$BE37*(1+VLOOKUP($C37,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D37=\"Low Temp. (-10-10°F)\",$BE37*(1+VLOOKUP($C37,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE37)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C37=\"\",0,VLOOKUP($C37,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK37,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C37=\"\",0,VLOOKUP($C37,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL37,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C37=\"\",0,IF($C37=\"Education No Summer\",VLOOKUP($C37,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK37,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C37,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK37,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C37=\"\",0,IF($C37=\"Education No Summer\",VLOOKUP($C37,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL37,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C37,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL37,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C37=\"\",0,IF($C37=\"Education No Summer\",VLOOKUP($C37,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK37,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C37,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK37,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C37=\"\",0,IF($C37=\"Education No Summer\",VLOOKUP($C37,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL37,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C37,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL37,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,28,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N38=\"Non-Qualified\")),$W38-$T38,IF(AND($B$3=\"Retrofit\",OR($C38=\"Outdoor\",$C38='Custom Bldg'!$I$4)),$BH38,IF(AND($B$3=\"Retrofit\",$C38<>\"Outdoor\",$C38<>'Custom Bldg'!$I$4,$C38<>\"\"),$BG38,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR38,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ38,IF(AND($B$3=\"Retrofit\",$N38=\"Non-Qualified\"),$BA38,IF(AND($B$3=\"Retrofit\",OR($C38=\"Outdoor\",$C38='Custom Bldg'!$I$4)),$AW38,IF(AND($B$3=\"Retrofit\",$C38<>\"Outdoor\",$C38<>'Custom Bldg'!$I$4,$C38<>\"\"),$AV38,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W38*$Z38+$X38*$AA38,$W38*$Z38+$W38*'Utility Admin'!$H$4*$AA38),0)","v":0},{"$f":"IF($AS38=\"\",0,VLOOKUP($AS38,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS38=\"\",0,VLOOKUP($AS38,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C38=\"Outdoor\",$C38='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K38=\"\",\"-\",VLOOKUP($K38,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C38=\"\",$G38=\"\",$H38=\"\"),0,IF($I$264>0.1,(VLOOKUP($G38,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G38,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q38=\"Not Eligible\",0,IF($K38<>\"\",VLOOKUP($K38,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS38=\"\",0,VLOOKUP($AS38,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS38=\"\",0,VLOOKUP($AS38,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K38=\"\",\"\",IF(ISERROR(VLOOKUP($K38,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K38,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K38,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K38,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C38=\"\",$D38=\"\",$G38=\"\",$H38=\"\",$K38=\"\",$Q38=\"N\",$L38=\"\",$B$3<>\"Retrofit\",AND($M38<>\"Photocell\",$M38<>\"Timeclock\")),0,IF($D38=\"Air Conditioned\",$AT38*(1+VLOOKUP($C38,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D38=\"Med. Temp. (33-41°F)\",$AT38*(1+VLOOKUP($C38,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D38=\"Low Temp. (-10-10°F)\",$AT38*(1+VLOOKUP($C38,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT38)))),2)","v":0},{"$f":"ROUND(IF(OR($C38=\"\",$D38=\"\",$G38=\"\",$H38=\"\",$K38=\"\",$Q38=\"N\",$L38=\"\",$B$3<>\"Retrofit\",AND($M38<>\"Photocell\",$M38<>\"Timeclock\")),0,IF($D38=\"Air Conditioned\",$AU38*(1+VLOOKUP($C38,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D38=\"Med. Temp. (33-41°F)\",$AU38*(1+VLOOKUP($C38,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D38=\"Low Temp. (-10-10°F)\",$AU38*(1+VLOOKUP($C38,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU38)))),2)","v":0},{"$f":"IF($M38=\"\",0,IF($C38=\"Education No Summer\",VLOOKUP($M38,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M38,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C38=\"\",0,IF(OR($C38=\"Outdoor\",$C38='Custom Bldg'!$I$4),VLOOKUP($C38,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C38,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C38=\"\",$D38=\"\",$G38=\"\",$H38=\"\",$K38=\"\",$Q38=\"N\",$L38=\"\",$B$3<>\"Retrofit\",AND($M38<>\"Photocell\",$M38<>\"Timeclock\")),0,IF($D38=\"Air Conditioned\",$AZ38*(1+VLOOKUP($C38,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D38=\"Med. Temp. (33-41°F)\",$AZ38*(1+VLOOKUP($C38,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D38=\"Low Temp. (-10-10°F)\",$AZ38*(1+VLOOKUP($C38,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ38)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C38=\"\",$D38=\"\",$G38=\"\",$H38=\"\",$K38=\"\",$Q38=\"N\",$L38=\"\",$B$3<>\"Retrofit\",AND($M38<>\"Photocell\",$M38<>\"Timeclock\")),0,IF($D38=\"Air Conditioned\",$BB38*(1+VLOOKUP($C38,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D38=\"Med. Temp. (33-41°F)\",$BB38*(1+VLOOKUP($C38,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D38=\"Low Temp. (-10-10°F)\",$BB38*(1+VLOOKUP($C38,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB38)))),0)","v":0},{"$f":"IF($M38=\"\",0,VLOOKUP($M38,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M38=\"None\",$M38=\"\",$R38=\"\",$R38=\"N\"),0,$L38*$AH38*$BD38*VLOOKUP($C38,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C38=\"\",$D38=\"\",$G38=\"\",$H38=\"\",$K38=\"\",$Q38=\"N\",$L38=\"\",$B$3<>\"Retrofit\",AND($M38<>\"Photocell\",$M38<>\"Timeclock\")),0,IF($D38=\"Air Conditioned\",$BE38*(1+VLOOKUP($C38,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D38=\"Med. Temp. (33-41°F)\",$BE38*(1+VLOOKUP($C38,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D38=\"Low Temp. (-10-10°F)\",$BE38*(1+VLOOKUP($C38,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE38)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C38=\"\",0,VLOOKUP($C38,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK38,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C38=\"\",0,VLOOKUP($C38,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL38,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C38=\"\",0,IF($C38=\"Education No Summer\",VLOOKUP($C38,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK38,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C38,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK38,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C38=\"\",0,IF($C38=\"Education No Summer\",VLOOKUP($C38,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL38,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C38,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL38,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C38=\"\",0,IF($C38=\"Education No Summer\",VLOOKUP($C38,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK38,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C38,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK38,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C38=\"\",0,IF($C38=\"Education No Summer\",VLOOKUP($C38,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL38,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C38,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL38,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,29,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N39=\"Non-Qualified\")),$W39-$T39,IF(AND($B$3=\"Retrofit\",OR($C39=\"Outdoor\",$C39='Custom Bldg'!$I$4)),$BH39,IF(AND($B$3=\"Retrofit\",$C39<>\"Outdoor\",$C39<>'Custom Bldg'!$I$4,$C39<>\"\"),$BG39,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR39,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ39,IF(AND($B$3=\"Retrofit\",$N39=\"Non-Qualified\"),$BA39,IF(AND($B$3=\"Retrofit\",OR($C39=\"Outdoor\",$C39='Custom Bldg'!$I$4)),$AW39,IF(AND($B$3=\"Retrofit\",$C39<>\"Outdoor\",$C39<>'Custom Bldg'!$I$4,$C39<>\"\"),$AV39,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W39*$Z39+$X39*$AA39,$W39*$Z39+$W39*'Utility Admin'!$H$4*$AA39),0)","v":0},{"$f":"IF($AS39=\"\",0,VLOOKUP($AS39,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS39=\"\",0,VLOOKUP($AS39,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C39=\"Outdoor\",$C39='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K39=\"\",\"-\",VLOOKUP($K39,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C39=\"\",$G39=\"\",$H39=\"\"),0,IF($I$264>0.1,(VLOOKUP($G39,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G39,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q39=\"Not Eligible\",0,IF($K39<>\"\",VLOOKUP($K39,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS39=\"\",0,VLOOKUP($AS39,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS39=\"\",0,VLOOKUP($AS39,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K39=\"\",\"\",IF(ISERROR(VLOOKUP($K39,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K39,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K39,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K39,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C39=\"\",$D39=\"\",$G39=\"\",$H39=\"\",$K39=\"\",$Q39=\"N\",$L39=\"\",$B$3<>\"Retrofit\",AND($M39<>\"Photocell\",$M39<>\"Timeclock\")),0,IF($D39=\"Air Conditioned\",$AT39*(1+VLOOKUP($C39,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D39=\"Med. Temp. (33-41°F)\",$AT39*(1+VLOOKUP($C39,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D39=\"Low Temp. (-10-10°F)\",$AT39*(1+VLOOKUP($C39,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT39)))),2)","v":0},{"$f":"ROUND(IF(OR($C39=\"\",$D39=\"\",$G39=\"\",$H39=\"\",$K39=\"\",$Q39=\"N\",$L39=\"\",$B$3<>\"Retrofit\",AND($M39<>\"Photocell\",$M39<>\"Timeclock\")),0,IF($D39=\"Air Conditioned\",$AU39*(1+VLOOKUP($C39,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D39=\"Med. Temp. (33-41°F)\",$AU39*(1+VLOOKUP($C39,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D39=\"Low Temp. (-10-10°F)\",$AU39*(1+VLOOKUP($C39,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU39)))),2)","v":0},{"$f":"IF($M39=\"\",0,IF($C39=\"Education No Summer\",VLOOKUP($M39,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M39,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C39=\"\",0,IF(OR($C39=\"Outdoor\",$C39='Custom Bldg'!$I$4),VLOOKUP($C39,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C39,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C39=\"\",$D39=\"\",$G39=\"\",$H39=\"\",$K39=\"\",$Q39=\"N\",$L39=\"\",$B$3<>\"Retrofit\",AND($M39<>\"Photocell\",$M39<>\"Timeclock\")),0,IF($D39=\"Air Conditioned\",$AZ39*(1+VLOOKUP($C39,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D39=\"Med. Temp. (33-41°F)\",$AZ39*(1+VLOOKUP($C39,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D39=\"Low Temp. (-10-10°F)\",$AZ39*(1+VLOOKUP($C39,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ39)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C39=\"\",$D39=\"\",$G39=\"\",$H39=\"\",$K39=\"\",$Q39=\"N\",$L39=\"\",$B$3<>\"Retrofit\",AND($M39<>\"Photocell\",$M39<>\"Timeclock\")),0,IF($D39=\"Air Conditioned\",$BB39*(1+VLOOKUP($C39,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D39=\"Med. Temp. (33-41°F)\",$BB39*(1+VLOOKUP($C39,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D39=\"Low Temp. (-10-10°F)\",$BB39*(1+VLOOKUP($C39,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB39)))),0)","v":0},{"$f":"IF($M39=\"\",0,VLOOKUP($M39,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M39=\"None\",$M39=\"\",$R39=\"\",$R39=\"N\"),0,$L39*$AH39*$BD39*VLOOKUP($C39,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C39=\"\",$D39=\"\",$G39=\"\",$H39=\"\",$K39=\"\",$Q39=\"N\",$L39=\"\",$B$3<>\"Retrofit\",AND($M39<>\"Photocell\",$M39<>\"Timeclock\")),0,IF($D39=\"Air Conditioned\",$BE39*(1+VLOOKUP($C39,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D39=\"Med. Temp. (33-41°F)\",$BE39*(1+VLOOKUP($C39,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D39=\"Low Temp. (-10-10°F)\",$BE39*(1+VLOOKUP($C39,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE39)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C39=\"\",0,VLOOKUP($C39,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK39,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C39=\"\",0,VLOOKUP($C39,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL39,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C39=\"\",0,IF($C39=\"Education No Summer\",VLOOKUP($C39,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK39,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C39,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK39,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C39=\"\",0,IF($C39=\"Education No Summer\",VLOOKUP($C39,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL39,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C39,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL39,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C39=\"\",0,IF($C39=\"Education No Summer\",VLOOKUP($C39,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK39,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C39,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK39,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C39=\"\",0,IF($C39=\"Education No Summer\",VLOOKUP($C39,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL39,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C39,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL39,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,30,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N40=\"Non-Qualified\")),$W40-$T40,IF(AND($B$3=\"Retrofit\",OR($C40=\"Outdoor\",$C40='Custom Bldg'!$I$4)),$BH40,IF(AND($B$3=\"Retrofit\",$C40<>\"Outdoor\",$C40<>'Custom Bldg'!$I$4,$C40<>\"\"),$BG40,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR40,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ40,IF(AND($B$3=\"Retrofit\",$N40=\"Non-Qualified\"),$BA40,IF(AND($B$3=\"Retrofit\",OR($C40=\"Outdoor\",$C40='Custom Bldg'!$I$4)),$AW40,IF(AND($B$3=\"Retrofit\",$C40<>\"Outdoor\",$C40<>'Custom Bldg'!$I$4,$C40<>\"\"),$AV40,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W40*$Z40+$X40*$AA40,$W40*$Z40+$W40*'Utility Admin'!$H$4*$AA40),0)","v":0},{"$f":"IF($AS40=\"\",0,VLOOKUP($AS40,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS40=\"\",0,VLOOKUP($AS40,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C40=\"Outdoor\",$C40='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K40=\"\",\"-\",VLOOKUP($K40,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C40=\"\",$G40=\"\",$H40=\"\"),0,IF($I$264>0.1,(VLOOKUP($G40,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G40,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q40=\"Not Eligible\",0,IF($K40<>\"\",VLOOKUP($K40,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS40=\"\",0,VLOOKUP($AS40,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS40=\"\",0,VLOOKUP($AS40,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K40=\"\",\"\",IF(ISERROR(VLOOKUP($K40,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K40,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K40,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K40,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C40=\"\",$D40=\"\",$G40=\"\",$H40=\"\",$K40=\"\",$Q40=\"N\",$L40=\"\",$B$3<>\"Retrofit\",AND($M40<>\"Photocell\",$M40<>\"Timeclock\")),0,IF($D40=\"Air Conditioned\",$AT40*(1+VLOOKUP($C40,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D40=\"Med. Temp. (33-41°F)\",$AT40*(1+VLOOKUP($C40,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D40=\"Low Temp. (-10-10°F)\",$AT40*(1+VLOOKUP($C40,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT40)))),2)","v":0},{"$f":"ROUND(IF(OR($C40=\"\",$D40=\"\",$G40=\"\",$H40=\"\",$K40=\"\",$Q40=\"N\",$L40=\"\",$B$3<>\"Retrofit\",AND($M40<>\"Photocell\",$M40<>\"Timeclock\")),0,IF($D40=\"Air Conditioned\",$AU40*(1+VLOOKUP($C40,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D40=\"Med. Temp. (33-41°F)\",$AU40*(1+VLOOKUP($C40,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D40=\"Low Temp. (-10-10°F)\",$AU40*(1+VLOOKUP($C40,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU40)))),2)","v":0},{"$f":"IF($M40=\"\",0,IF($C40=\"Education No Summer\",VLOOKUP($M40,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M40,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C40=\"\",0,IF(OR($C40=\"Outdoor\",$C40='Custom Bldg'!$I$4),VLOOKUP($C40,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C40,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C40=\"\",$D40=\"\",$G40=\"\",$H40=\"\",$K40=\"\",$Q40=\"N\",$L40=\"\",$B$3<>\"Retrofit\",AND($M40<>\"Photocell\",$M40<>\"Timeclock\")),0,IF($D40=\"Air Conditioned\",$AZ40*(1+VLOOKUP($C40,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D40=\"Med. Temp. (33-41°F)\",$AZ40*(1+VLOOKUP($C40,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D40=\"Low Temp. (-10-10°F)\",$AZ40*(1+VLOOKUP($C40,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ40)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C40=\"\",$D40=\"\",$G40=\"\",$H40=\"\",$K40=\"\",$Q40=\"N\",$L40=\"\",$B$3<>\"Retrofit\",AND($M40<>\"Photocell\",$M40<>\"Timeclock\")),0,IF($D40=\"Air Conditioned\",$BB40*(1+VLOOKUP($C40,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D40=\"Med. Temp. (33-41°F)\",$BB40*(1+VLOOKUP($C40,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D40=\"Low Temp. (-10-10°F)\",$BB40*(1+VLOOKUP($C40,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB40)))),0)","v":0},{"$f":"IF($M40=\"\",0,VLOOKUP($M40,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M40=\"None\",$M40=\"\",$R40=\"\",$R40=\"N\"),0,$L40*$AH40*$BD40*VLOOKUP($C40,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C40=\"\",$D40=\"\",$G40=\"\",$H40=\"\",$K40=\"\",$Q40=\"N\",$L40=\"\",$B$3<>\"Retrofit\",AND($M40<>\"Photocell\",$M40<>\"Timeclock\")),0,IF($D40=\"Air Conditioned\",$BE40*(1+VLOOKUP($C40,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D40=\"Med. Temp. (33-41°F)\",$BE40*(1+VLOOKUP($C40,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D40=\"Low Temp. (-10-10°F)\",$BE40*(1+VLOOKUP($C40,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE40)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C40=\"\",0,VLOOKUP($C40,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK40,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C40=\"\",0,VLOOKUP($C40,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL40,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C40=\"\",0,IF($C40=\"Education No Summer\",VLOOKUP($C40,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK40,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C40,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK40,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C40=\"\",0,IF($C40=\"Education No Summer\",VLOOKUP($C40,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL40,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C40,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL40,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C40=\"\",0,IF($C40=\"Education No Summer\",VLOOKUP($C40,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK40,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C40,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK40,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C40=\"\",0,IF($C40=\"Education No Summer\",VLOOKUP($C40,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL40,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C40,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL40,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,31,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N41=\"Non-Qualified\")),$W41-$T41,IF(AND($B$3=\"Retrofit\",OR($C41=\"Outdoor\",$C41='Custom Bldg'!$I$4)),$BH41,IF(AND($B$3=\"Retrofit\",$C41<>\"Outdoor\",$C41<>'Custom Bldg'!$I$4,$C41<>\"\"),$BG41,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR41,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ41,IF(AND($B$3=\"Retrofit\",$N41=\"Non-Qualified\"),$BA41,IF(AND($B$3=\"Retrofit\",OR($C41=\"Outdoor\",$C41='Custom Bldg'!$I$4)),$AW41,IF(AND($B$3=\"Retrofit\",$C41<>\"Outdoor\",$C41<>'Custom Bldg'!$I$4,$C41<>\"\"),$AV41,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W41*$Z41+$X41*$AA41,$W41*$Z41+$W41*'Utility Admin'!$H$4*$AA41),0)","v":0},{"$f":"IF($AS41=\"\",0,VLOOKUP($AS41,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS41=\"\",0,VLOOKUP($AS41,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C41=\"Outdoor\",$C41='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K41=\"\",\"-\",VLOOKUP($K41,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C41=\"\",$G41=\"\",$H41=\"\"),0,IF($I$264>0.1,(VLOOKUP($G41,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G41,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q41=\"Not Eligible\",0,IF($K41<>\"\",VLOOKUP($K41,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS41=\"\",0,VLOOKUP($AS41,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS41=\"\",0,VLOOKUP($AS41,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K41=\"\",\"\",IF(ISERROR(VLOOKUP($K41,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K41,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K41,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K41,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C41=\"\",$D41=\"\",$G41=\"\",$H41=\"\",$K41=\"\",$Q41=\"N\",$L41=\"\",$B$3<>\"Retrofit\",AND($M41<>\"Photocell\",$M41<>\"Timeclock\")),0,IF($D41=\"Air Conditioned\",$AT41*(1+VLOOKUP($C41,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D41=\"Med. Temp. (33-41°F)\",$AT41*(1+VLOOKUP($C41,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D41=\"Low Temp. (-10-10°F)\",$AT41*(1+VLOOKUP($C41,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT41)))),2)","v":0},{"$f":"ROUND(IF(OR($C41=\"\",$D41=\"\",$G41=\"\",$H41=\"\",$K41=\"\",$Q41=\"N\",$L41=\"\",$B$3<>\"Retrofit\",AND($M41<>\"Photocell\",$M41<>\"Timeclock\")),0,IF($D41=\"Air Conditioned\",$AU41*(1+VLOOKUP($C41,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D41=\"Med. Temp. (33-41°F)\",$AU41*(1+VLOOKUP($C41,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D41=\"Low Temp. (-10-10°F)\",$AU41*(1+VLOOKUP($C41,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU41)))),2)","v":0},{"$f":"IF($M41=\"\",0,IF($C41=\"Education No Summer\",VLOOKUP($M41,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M41,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C41=\"\",0,IF(OR($C41=\"Outdoor\",$C41='Custom Bldg'!$I$4),VLOOKUP($C41,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C41,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C41=\"\",$D41=\"\",$G41=\"\",$H41=\"\",$K41=\"\",$Q41=\"N\",$L41=\"\",$B$3<>\"Retrofit\",AND($M41<>\"Photocell\",$M41<>\"Timeclock\")),0,IF($D41=\"Air Conditioned\",$AZ41*(1+VLOOKUP($C41,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D41=\"Med. Temp. (33-41°F)\",$AZ41*(1+VLOOKUP($C41,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D41=\"Low Temp. (-10-10°F)\",$AZ41*(1+VLOOKUP($C41,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ41)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C41=\"\",$D41=\"\",$G41=\"\",$H41=\"\",$K41=\"\",$Q41=\"N\",$L41=\"\",$B$3<>\"Retrofit\",AND($M41<>\"Photocell\",$M41<>\"Timeclock\")),0,IF($D41=\"Air Conditioned\",$BB41*(1+VLOOKUP($C41,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D41=\"Med. Temp. (33-41°F)\",$BB41*(1+VLOOKUP($C41,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D41=\"Low Temp. (-10-10°F)\",$BB41*(1+VLOOKUP($C41,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB41)))),0)","v":0},{"$f":"IF($M41=\"\",0,VLOOKUP($M41,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M41=\"None\",$M41=\"\",$R41=\"\",$R41=\"N\"),0,$L41*$AH41*$BD41*VLOOKUP($C41,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C41=\"\",$D41=\"\",$G41=\"\",$H41=\"\",$K41=\"\",$Q41=\"N\",$L41=\"\",$B$3<>\"Retrofit\",AND($M41<>\"Photocell\",$M41<>\"Timeclock\")),0,IF($D41=\"Air Conditioned\",$BE41*(1+VLOOKUP($C41,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D41=\"Med. Temp. (33-41°F)\",$BE41*(1+VLOOKUP($C41,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D41=\"Low Temp. (-10-10°F)\",$BE41*(1+VLOOKUP($C41,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE41)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C41=\"\",0,VLOOKUP($C41,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK41,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C41=\"\",0,VLOOKUP($C41,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL41,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C41=\"\",0,IF($C41=\"Education No Summer\",VLOOKUP($C41,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK41,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C41,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK41,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C41=\"\",0,IF($C41=\"Education No Summer\",VLOOKUP($C41,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL41,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C41,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL41,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C41=\"\",0,IF($C41=\"Education No Summer\",VLOOKUP($C41,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK41,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C41,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK41,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C41=\"\",0,IF($C41=\"Education No Summer\",VLOOKUP($C41,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL41,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C41,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL41,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,32,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N42=\"Non-Qualified\")),$W42-$T42,IF(AND($B$3=\"Retrofit\",OR($C42=\"Outdoor\",$C42='Custom Bldg'!$I$4)),$BH42,IF(AND($B$3=\"Retrofit\",$C42<>\"Outdoor\",$C42<>'Custom Bldg'!$I$4,$C42<>\"\"),$BG42,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR42,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ42,IF(AND($B$3=\"Retrofit\",$N42=\"Non-Qualified\"),$BA42,IF(AND($B$3=\"Retrofit\",OR($C42=\"Outdoor\",$C42='Custom Bldg'!$I$4)),$AW42,IF(AND($B$3=\"Retrofit\",$C42<>\"Outdoor\",$C42<>'Custom Bldg'!$I$4,$C42<>\"\"),$AV42,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W42*$Z42+$X42*$AA42,$W42*$Z42+$W42*'Utility Admin'!$H$4*$AA42),0)","v":0},{"$f":"IF($AS42=\"\",0,VLOOKUP($AS42,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS42=\"\",0,VLOOKUP($AS42,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C42=\"Outdoor\",$C42='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K42=\"\",\"-\",VLOOKUP($K42,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C42=\"\",$G42=\"\",$H42=\"\"),0,IF($I$264>0.1,(VLOOKUP($G42,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G42,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q42=\"Not Eligible\",0,IF($K42<>\"\",VLOOKUP($K42,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS42=\"\",0,VLOOKUP($AS42,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS42=\"\",0,VLOOKUP($AS42,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K42=\"\",\"\",IF(ISERROR(VLOOKUP($K42,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K42,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K42,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K42,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C42=\"\",$D42=\"\",$G42=\"\",$H42=\"\",$K42=\"\",$Q42=\"N\",$L42=\"\",$B$3<>\"Retrofit\",AND($M42<>\"Photocell\",$M42<>\"Timeclock\")),0,IF($D42=\"Air Conditioned\",$AT42*(1+VLOOKUP($C42,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D42=\"Med. Temp. (33-41°F)\",$AT42*(1+VLOOKUP($C42,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D42=\"Low Temp. (-10-10°F)\",$AT42*(1+VLOOKUP($C42,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT42)))),2)","v":0},{"$f":"ROUND(IF(OR($C42=\"\",$D42=\"\",$G42=\"\",$H42=\"\",$K42=\"\",$Q42=\"N\",$L42=\"\",$B$3<>\"Retrofit\",AND($M42<>\"Photocell\",$M42<>\"Timeclock\")),0,IF($D42=\"Air Conditioned\",$AU42*(1+VLOOKUP($C42,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D42=\"Med. Temp. (33-41°F)\",$AU42*(1+VLOOKUP($C42,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D42=\"Low Temp. (-10-10°F)\",$AU42*(1+VLOOKUP($C42,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU42)))),2)","v":0},{"$f":"IF($M42=\"\",0,IF($C42=\"Education No Summer\",VLOOKUP($M42,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M42,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C42=\"\",0,IF(OR($C42=\"Outdoor\",$C42='Custom Bldg'!$I$4),VLOOKUP($C42,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C42,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C42=\"\",$D42=\"\",$G42=\"\",$H42=\"\",$K42=\"\",$Q42=\"N\",$L42=\"\",$B$3<>\"Retrofit\",AND($M42<>\"Photocell\",$M42<>\"Timeclock\")),0,IF($D42=\"Air Conditioned\",$AZ42*(1+VLOOKUP($C42,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D42=\"Med. Temp. (33-41°F)\",$AZ42*(1+VLOOKUP($C42,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D42=\"Low Temp. (-10-10°F)\",$AZ42*(1+VLOOKUP($C42,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ42)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C42=\"\",$D42=\"\",$G42=\"\",$H42=\"\",$K42=\"\",$Q42=\"N\",$L42=\"\",$B$3<>\"Retrofit\",AND($M42<>\"Photocell\",$M42<>\"Timeclock\")),0,IF($D42=\"Air Conditioned\",$BB42*(1+VLOOKUP($C42,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D42=\"Med. Temp. (33-41°F)\",$BB42*(1+VLOOKUP($C42,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D42=\"Low Temp. (-10-10°F)\",$BB42*(1+VLOOKUP($C42,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB42)))),0)","v":0},{"$f":"IF($M42=\"\",0,VLOOKUP($M42,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M42=\"None\",$M42=\"\",$R42=\"\",$R42=\"N\"),0,$L42*$AH42*$BD42*VLOOKUP($C42,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C42=\"\",$D42=\"\",$G42=\"\",$H42=\"\",$K42=\"\",$Q42=\"N\",$L42=\"\",$B$3<>\"Retrofit\",AND($M42<>\"Photocell\",$M42<>\"Timeclock\")),0,IF($D42=\"Air Conditioned\",$BE42*(1+VLOOKUP($C42,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D42=\"Med. Temp. (33-41°F)\",$BE42*(1+VLOOKUP($C42,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D42=\"Low Temp. (-10-10°F)\",$BE42*(1+VLOOKUP($C42,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE42)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C42=\"\",0,VLOOKUP($C42,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK42,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C42=\"\",0,VLOOKUP($C42,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL42,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C42=\"\",0,IF($C42=\"Education No Summer\",VLOOKUP($C42,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK42,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C42,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK42,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C42=\"\",0,IF($C42=\"Education No Summer\",VLOOKUP($C42,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL42,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C42,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL42,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C42=\"\",0,IF($C42=\"Education No Summer\",VLOOKUP($C42,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK42,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C42,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK42,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C42=\"\",0,IF($C42=\"Education No Summer\",VLOOKUP($C42,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL42,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C42,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL42,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,33,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N43=\"Non-Qualified\")),$W43-$T43,IF(AND($B$3=\"Retrofit\",OR($C43=\"Outdoor\",$C43='Custom Bldg'!$I$4)),$BH43,IF(AND($B$3=\"Retrofit\",$C43<>\"Outdoor\",$C43<>'Custom Bldg'!$I$4,$C43<>\"\"),$BG43,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR43,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ43,IF(AND($B$3=\"Retrofit\",$N43=\"Non-Qualified\"),$BA43,IF(AND($B$3=\"Retrofit\",OR($C43=\"Outdoor\",$C43='Custom Bldg'!$I$4)),$AW43,IF(AND($B$3=\"Retrofit\",$C43<>\"Outdoor\",$C43<>'Custom Bldg'!$I$4,$C43<>\"\"),$AV43,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W43*$Z43+$X43*$AA43,$W43*$Z43+$W43*'Utility Admin'!$H$4*$AA43),0)","v":0},{"$f":"IF($AS43=\"\",0,VLOOKUP($AS43,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS43=\"\",0,VLOOKUP($AS43,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C43=\"Outdoor\",$C43='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K43=\"\",\"-\",VLOOKUP($K43,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C43=\"\",$G43=\"\",$H43=\"\"),0,IF($I$264>0.1,(VLOOKUP($G43,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G43,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q43=\"Not Eligible\",0,IF($K43<>\"\",VLOOKUP($K43,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS43=\"\",0,VLOOKUP($AS43,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS43=\"\",0,VLOOKUP($AS43,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K43=\"\",\"\",IF(ISERROR(VLOOKUP($K43,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K43,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K43,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K43,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C43=\"\",$D43=\"\",$G43=\"\",$H43=\"\",$K43=\"\",$Q43=\"N\",$L43=\"\",$B$3<>\"Retrofit\",AND($M43<>\"Photocell\",$M43<>\"Timeclock\")),0,IF($D43=\"Air Conditioned\",$AT43*(1+VLOOKUP($C43,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D43=\"Med. Temp. (33-41°F)\",$AT43*(1+VLOOKUP($C43,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D43=\"Low Temp. (-10-10°F)\",$AT43*(1+VLOOKUP($C43,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT43)))),2)","v":0},{"$f":"ROUND(IF(OR($C43=\"\",$D43=\"\",$G43=\"\",$H43=\"\",$K43=\"\",$Q43=\"N\",$L43=\"\",$B$3<>\"Retrofit\",AND($M43<>\"Photocell\",$M43<>\"Timeclock\")),0,IF($D43=\"Air Conditioned\",$AU43*(1+VLOOKUP($C43,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D43=\"Med. Temp. (33-41°F)\",$AU43*(1+VLOOKUP($C43,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D43=\"Low Temp. (-10-10°F)\",$AU43*(1+VLOOKUP($C43,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU43)))),2)","v":0},{"$f":"IF($M43=\"\",0,IF($C43=\"Education No Summer\",VLOOKUP($M43,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M43,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C43=\"\",0,IF(OR($C43=\"Outdoor\",$C43='Custom Bldg'!$I$4),VLOOKUP($C43,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C43,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C43=\"\",$D43=\"\",$G43=\"\",$H43=\"\",$K43=\"\",$Q43=\"N\",$L43=\"\",$B$3<>\"Retrofit\",AND($M43<>\"Photocell\",$M43<>\"Timeclock\")),0,IF($D43=\"Air Conditioned\",$AZ43*(1+VLOOKUP($C43,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D43=\"Med. Temp. (33-41°F)\",$AZ43*(1+VLOOKUP($C43,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D43=\"Low Temp. (-10-10°F)\",$AZ43*(1+VLOOKUP($C43,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ43)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C43=\"\",$D43=\"\",$G43=\"\",$H43=\"\",$K43=\"\",$Q43=\"N\",$L43=\"\",$B$3<>\"Retrofit\",AND($M43<>\"Photocell\",$M43<>\"Timeclock\")),0,IF($D43=\"Air Conditioned\",$BB43*(1+VLOOKUP($C43,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D43=\"Med. Temp. (33-41°F)\",$BB43*(1+VLOOKUP($C43,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D43=\"Low Temp. (-10-10°F)\",$BB43*(1+VLOOKUP($C43,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB43)))),0)","v":0},{"$f":"IF($M43=\"\",0,VLOOKUP($M43,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M43=\"None\",$M43=\"\",$R43=\"\",$R43=\"N\"),0,$L43*$AH43*$BD43*VLOOKUP($C43,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C43=\"\",$D43=\"\",$G43=\"\",$H43=\"\",$K43=\"\",$Q43=\"N\",$L43=\"\",$B$3<>\"Retrofit\",AND($M43<>\"Photocell\",$M43<>\"Timeclock\")),0,IF($D43=\"Air Conditioned\",$BE43*(1+VLOOKUP($C43,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D43=\"Med. Temp. (33-41°F)\",$BE43*(1+VLOOKUP($C43,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D43=\"Low Temp. (-10-10°F)\",$BE43*(1+VLOOKUP($C43,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE43)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C43=\"\",0,VLOOKUP($C43,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK43,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C43=\"\",0,VLOOKUP($C43,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL43,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C43=\"\",0,IF($C43=\"Education No Summer\",VLOOKUP($C43,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK43,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C43,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK43,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C43=\"\",0,IF($C43=\"Education No Summer\",VLOOKUP($C43,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL43,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C43,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL43,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C43=\"\",0,IF($C43=\"Education No Summer\",VLOOKUP($C43,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK43,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C43,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK43,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C43=\"\",0,IF($C43=\"Education No Summer\",VLOOKUP($C43,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL43,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C43,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL43,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,34,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N44=\"Non-Qualified\")),$W44-$T44,IF(AND($B$3=\"Retrofit\",OR($C44=\"Outdoor\",$C44='Custom Bldg'!$I$4)),$BH44,IF(AND($B$3=\"Retrofit\",$C44<>\"Outdoor\",$C44<>'Custom Bldg'!$I$4,$C44<>\"\"),$BG44,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR44,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ44,IF(AND($B$3=\"Retrofit\",$N44=\"Non-Qualified\"),$BA44,IF(AND($B$3=\"Retrofit\",OR($C44=\"Outdoor\",$C44='Custom Bldg'!$I$4)),$AW44,IF(AND($B$3=\"Retrofit\",$C44<>\"Outdoor\",$C44<>'Custom Bldg'!$I$4,$C44<>\"\"),$AV44,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W44*$Z44+$X44*$AA44,$W44*$Z44+$W44*'Utility Admin'!$H$4*$AA44),0)","v":0},{"$f":"IF($AS44=\"\",0,VLOOKUP($AS44,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS44=\"\",0,VLOOKUP($AS44,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C44=\"Outdoor\",$C44='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K44=\"\",\"-\",VLOOKUP($K44,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C44=\"\",$G44=\"\",$H44=\"\"),0,IF($I$264>0.1,(VLOOKUP($G44,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G44,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q44=\"Not Eligible\",0,IF($K44<>\"\",VLOOKUP($K44,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS44=\"\",0,VLOOKUP($AS44,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS44=\"\",0,VLOOKUP($AS44,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K44=\"\",\"\",IF(ISERROR(VLOOKUP($K44,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K44,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K44,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K44,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C44=\"\",$D44=\"\",$G44=\"\",$H44=\"\",$K44=\"\",$Q44=\"N\",$L44=\"\",$B$3<>\"Retrofit\",AND($M44<>\"Photocell\",$M44<>\"Timeclock\")),0,IF($D44=\"Air Conditioned\",$AT44*(1+VLOOKUP($C44,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D44=\"Med. Temp. (33-41°F)\",$AT44*(1+VLOOKUP($C44,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D44=\"Low Temp. (-10-10°F)\",$AT44*(1+VLOOKUP($C44,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT44)))),2)","v":0},{"$f":"ROUND(IF(OR($C44=\"\",$D44=\"\",$G44=\"\",$H44=\"\",$K44=\"\",$Q44=\"N\",$L44=\"\",$B$3<>\"Retrofit\",AND($M44<>\"Photocell\",$M44<>\"Timeclock\")),0,IF($D44=\"Air Conditioned\",$AU44*(1+VLOOKUP($C44,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D44=\"Med. Temp. (33-41°F)\",$AU44*(1+VLOOKUP($C44,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D44=\"Low Temp. (-10-10°F)\",$AU44*(1+VLOOKUP($C44,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU44)))),2)","v":0},{"$f":"IF($M44=\"\",0,IF($C44=\"Education No Summer\",VLOOKUP($M44,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M44,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C44=\"\",0,IF(OR($C44=\"Outdoor\",$C44='Custom Bldg'!$I$4),VLOOKUP($C44,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C44,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C44=\"\",$D44=\"\",$G44=\"\",$H44=\"\",$K44=\"\",$Q44=\"N\",$L44=\"\",$B$3<>\"Retrofit\",AND($M44<>\"Photocell\",$M44<>\"Timeclock\")),0,IF($D44=\"Air Conditioned\",$AZ44*(1+VLOOKUP($C44,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D44=\"Med. Temp. (33-41°F)\",$AZ44*(1+VLOOKUP($C44,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D44=\"Low Temp. (-10-10°F)\",$AZ44*(1+VLOOKUP($C44,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ44)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C44=\"\",$D44=\"\",$G44=\"\",$H44=\"\",$K44=\"\",$Q44=\"N\",$L44=\"\",$B$3<>\"Retrofit\",AND($M44<>\"Photocell\",$M44<>\"Timeclock\")),0,IF($D44=\"Air Conditioned\",$BB44*(1+VLOOKUP($C44,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D44=\"Med. Temp. (33-41°F)\",$BB44*(1+VLOOKUP($C44,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D44=\"Low Temp. (-10-10°F)\",$BB44*(1+VLOOKUP($C44,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB44)))),0)","v":0},{"$f":"IF($M44=\"\",0,VLOOKUP($M44,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M44=\"None\",$M44=\"\",$R44=\"\",$R44=\"N\"),0,$L44*$AH44*$BD44*VLOOKUP($C44,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C44=\"\",$D44=\"\",$G44=\"\",$H44=\"\",$K44=\"\",$Q44=\"N\",$L44=\"\",$B$3<>\"Retrofit\",AND($M44<>\"Photocell\",$M44<>\"Timeclock\")),0,IF($D44=\"Air Conditioned\",$BE44*(1+VLOOKUP($C44,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D44=\"Med. Temp. (33-41°F)\",$BE44*(1+VLOOKUP($C44,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D44=\"Low Temp. (-10-10°F)\",$BE44*(1+VLOOKUP($C44,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE44)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C44=\"\",0,VLOOKUP($C44,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK44,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C44=\"\",0,VLOOKUP($C44,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL44,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C44=\"\",0,IF($C44=\"Education No Summer\",VLOOKUP($C44,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK44,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C44,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK44,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C44=\"\",0,IF($C44=\"Education No Summer\",VLOOKUP($C44,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL44,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C44,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL44,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C44=\"\",0,IF($C44=\"Education No Summer\",VLOOKUP($C44,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK44,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C44,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK44,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C44=\"\",0,IF($C44=\"Education No Summer\",VLOOKUP($C44,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL44,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C44,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL44,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,35,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N45=\"Non-Qualified\")),$W45-$T45,IF(AND($B$3=\"Retrofit\",OR($C45=\"Outdoor\",$C45='Custom Bldg'!$I$4)),$BH45,IF(AND($B$3=\"Retrofit\",$C45<>\"Outdoor\",$C45<>'Custom Bldg'!$I$4,$C45<>\"\"),$BG45,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR45,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ45,IF(AND($B$3=\"Retrofit\",$N45=\"Non-Qualified\"),$BA45,IF(AND($B$3=\"Retrofit\",OR($C45=\"Outdoor\",$C45='Custom Bldg'!$I$4)),$AW45,IF(AND($B$3=\"Retrofit\",$C45<>\"Outdoor\",$C45<>'Custom Bldg'!$I$4,$C45<>\"\"),$AV45,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W45*$Z45+$X45*$AA45,$W45*$Z45+$W45*'Utility Admin'!$H$4*$AA45),0)","v":0},{"$f":"IF($AS45=\"\",0,VLOOKUP($AS45,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS45=\"\",0,VLOOKUP($AS45,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C45=\"Outdoor\",$C45='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K45=\"\",\"-\",VLOOKUP($K45,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C45=\"\",$G45=\"\",$H45=\"\"),0,IF($I$264>0.1,(VLOOKUP($G45,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G45,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q45=\"Not Eligible\",0,IF($K45<>\"\",VLOOKUP($K45,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS45=\"\",0,VLOOKUP($AS45,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS45=\"\",0,VLOOKUP($AS45,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K45=\"\",\"\",IF(ISERROR(VLOOKUP($K45,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K45,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K45,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K45,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C45=\"\",$D45=\"\",$G45=\"\",$H45=\"\",$K45=\"\",$Q45=\"N\",$L45=\"\",$B$3<>\"Retrofit\",AND($M45<>\"Photocell\",$M45<>\"Timeclock\")),0,IF($D45=\"Air Conditioned\",$AT45*(1+VLOOKUP($C45,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D45=\"Med. Temp. (33-41°F)\",$AT45*(1+VLOOKUP($C45,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D45=\"Low Temp. (-10-10°F)\",$AT45*(1+VLOOKUP($C45,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT45)))),2)","v":0},{"$f":"ROUND(IF(OR($C45=\"\",$D45=\"\",$G45=\"\",$H45=\"\",$K45=\"\",$Q45=\"N\",$L45=\"\",$B$3<>\"Retrofit\",AND($M45<>\"Photocell\",$M45<>\"Timeclock\")),0,IF($D45=\"Air Conditioned\",$AU45*(1+VLOOKUP($C45,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D45=\"Med. Temp. (33-41°F)\",$AU45*(1+VLOOKUP($C45,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D45=\"Low Temp. (-10-10°F)\",$AU45*(1+VLOOKUP($C45,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU45)))),2)","v":0},{"$f":"IF($M45=\"\",0,IF($C45=\"Education No Summer\",VLOOKUP($M45,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M45,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C45=\"\",0,IF(OR($C45=\"Outdoor\",$C45='Custom Bldg'!$I$4),VLOOKUP($C45,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C45,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C45=\"\",$D45=\"\",$G45=\"\",$H45=\"\",$K45=\"\",$Q45=\"N\",$L45=\"\",$B$3<>\"Retrofit\",AND($M45<>\"Photocell\",$M45<>\"Timeclock\")),0,IF($D45=\"Air Conditioned\",$AZ45*(1+VLOOKUP($C45,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D45=\"Med. Temp. (33-41°F)\",$AZ45*(1+VLOOKUP($C45,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D45=\"Low Temp. (-10-10°F)\",$AZ45*(1+VLOOKUP($C45,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ45)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C45=\"\",$D45=\"\",$G45=\"\",$H45=\"\",$K45=\"\",$Q45=\"N\",$L45=\"\",$B$3<>\"Retrofit\",AND($M45<>\"Photocell\",$M45<>\"Timeclock\")),0,IF($D45=\"Air Conditioned\",$BB45*(1+VLOOKUP($C45,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D45=\"Med. Temp. (33-41°F)\",$BB45*(1+VLOOKUP($C45,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D45=\"Low Temp. (-10-10°F)\",$BB45*(1+VLOOKUP($C45,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB45)))),0)","v":0},{"$f":"IF($M45=\"\",0,VLOOKUP($M45,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M45=\"None\",$M45=\"\",$R45=\"\",$R45=\"N\"),0,$L45*$AH45*$BD45*VLOOKUP($C45,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C45=\"\",$D45=\"\",$G45=\"\",$H45=\"\",$K45=\"\",$Q45=\"N\",$L45=\"\",$B$3<>\"Retrofit\",AND($M45<>\"Photocell\",$M45<>\"Timeclock\")),0,IF($D45=\"Air Conditioned\",$BE45*(1+VLOOKUP($C45,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D45=\"Med. Temp. (33-41°F)\",$BE45*(1+VLOOKUP($C45,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D45=\"Low Temp. (-10-10°F)\",$BE45*(1+VLOOKUP($C45,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE45)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C45=\"\",0,VLOOKUP($C45,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK45,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C45=\"\",0,VLOOKUP($C45,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL45,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C45=\"\",0,IF($C45=\"Education No Summer\",VLOOKUP($C45,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK45,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C45,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK45,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C45=\"\",0,IF($C45=\"Education No Summer\",VLOOKUP($C45,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL45,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C45,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL45,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C45=\"\",0,IF($C45=\"Education No Summer\",VLOOKUP($C45,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK45,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C45,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK45,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C45=\"\",0,IF($C45=\"Education No Summer\",VLOOKUP($C45,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL45,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C45,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL45,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,36,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N46=\"Non-Qualified\")),$W46-$T46,IF(AND($B$3=\"Retrofit\",OR($C46=\"Outdoor\",$C46='Custom Bldg'!$I$4)),$BH46,IF(AND($B$3=\"Retrofit\",$C46<>\"Outdoor\",$C46<>'Custom Bldg'!$I$4,$C46<>\"\"),$BG46,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR46,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ46,IF(AND($B$3=\"Retrofit\",$N46=\"Non-Qualified\"),$BA46,IF(AND($B$3=\"Retrofit\",OR($C46=\"Outdoor\",$C46='Custom Bldg'!$I$4)),$AW46,IF(AND($B$3=\"Retrofit\",$C46<>\"Outdoor\",$C46<>'Custom Bldg'!$I$4,$C46<>\"\"),$AV46,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W46*$Z46+$X46*$AA46,$W46*$Z46+$W46*'Utility Admin'!$H$4*$AA46),0)","v":0},{"$f":"IF($AS46=\"\",0,VLOOKUP($AS46,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS46=\"\",0,VLOOKUP($AS46,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C46=\"Outdoor\",$C46='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K46=\"\",\"-\",VLOOKUP($K46,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C46=\"\",$G46=\"\",$H46=\"\"),0,IF($I$264>0.1,(VLOOKUP($G46,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G46,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q46=\"Not Eligible\",0,IF($K46<>\"\",VLOOKUP($K46,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS46=\"\",0,VLOOKUP($AS46,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS46=\"\",0,VLOOKUP($AS46,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K46=\"\",\"\",IF(ISERROR(VLOOKUP($K46,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K46,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K46,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K46,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C46=\"\",$D46=\"\",$G46=\"\",$H46=\"\",$K46=\"\",$Q46=\"N\",$L46=\"\",$B$3<>\"Retrofit\",AND($M46<>\"Photocell\",$M46<>\"Timeclock\")),0,IF($D46=\"Air Conditioned\",$AT46*(1+VLOOKUP($C46,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D46=\"Med. Temp. (33-41°F)\",$AT46*(1+VLOOKUP($C46,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D46=\"Low Temp. (-10-10°F)\",$AT46*(1+VLOOKUP($C46,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT46)))),2)","v":0},{"$f":"ROUND(IF(OR($C46=\"\",$D46=\"\",$G46=\"\",$H46=\"\",$K46=\"\",$Q46=\"N\",$L46=\"\",$B$3<>\"Retrofit\",AND($M46<>\"Photocell\",$M46<>\"Timeclock\")),0,IF($D46=\"Air Conditioned\",$AU46*(1+VLOOKUP($C46,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D46=\"Med. Temp. (33-41°F)\",$AU46*(1+VLOOKUP($C46,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D46=\"Low Temp. (-10-10°F)\",$AU46*(1+VLOOKUP($C46,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU46)))),2)","v":0},{"$f":"IF($M46=\"\",0,IF($C46=\"Education No Summer\",VLOOKUP($M46,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M46,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C46=\"\",0,IF(OR($C46=\"Outdoor\",$C46='Custom Bldg'!$I$4),VLOOKUP($C46,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C46,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C46=\"\",$D46=\"\",$G46=\"\",$H46=\"\",$K46=\"\",$Q46=\"N\",$L46=\"\",$B$3<>\"Retrofit\",AND($M46<>\"Photocell\",$M46<>\"Timeclock\")),0,IF($D46=\"Air Conditioned\",$AZ46*(1+VLOOKUP($C46,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D46=\"Med. Temp. (33-41°F)\",$AZ46*(1+VLOOKUP($C46,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D46=\"Low Temp. (-10-10°F)\",$AZ46*(1+VLOOKUP($C46,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ46)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C46=\"\",$D46=\"\",$G46=\"\",$H46=\"\",$K46=\"\",$Q46=\"N\",$L46=\"\",$B$3<>\"Retrofit\",AND($M46<>\"Photocell\",$M46<>\"Timeclock\")),0,IF($D46=\"Air Conditioned\",$BB46*(1+VLOOKUP($C46,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D46=\"Med. Temp. (33-41°F)\",$BB46*(1+VLOOKUP($C46,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D46=\"Low Temp. (-10-10°F)\",$BB46*(1+VLOOKUP($C46,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB46)))),0)","v":0},{"$f":"IF($M46=\"\",0,VLOOKUP($M46,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M46=\"None\",$M46=\"\",$R46=\"\",$R46=\"N\"),0,$L46*$AH46*$BD46*VLOOKUP($C46,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C46=\"\",$D46=\"\",$G46=\"\",$H46=\"\",$K46=\"\",$Q46=\"N\",$L46=\"\",$B$3<>\"Retrofit\",AND($M46<>\"Photocell\",$M46<>\"Timeclock\")),0,IF($D46=\"Air Conditioned\",$BE46*(1+VLOOKUP($C46,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D46=\"Med. Temp. (33-41°F)\",$BE46*(1+VLOOKUP($C46,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D46=\"Low Temp. (-10-10°F)\",$BE46*(1+VLOOKUP($C46,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE46)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C46=\"\",0,VLOOKUP($C46,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK46,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C46=\"\",0,VLOOKUP($C46,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL46,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C46=\"\",0,IF($C46=\"Education No Summer\",VLOOKUP($C46,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK46,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C46,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK46,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C46=\"\",0,IF($C46=\"Education No Summer\",VLOOKUP($C46,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL46,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C46,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL46,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C46=\"\",0,IF($C46=\"Education No Summer\",VLOOKUP($C46,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK46,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C46,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK46,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C46=\"\",0,IF($C46=\"Education No Summer\",VLOOKUP($C46,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL46,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C46,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL46,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,37,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N47=\"Non-Qualified\")),$W47-$T47,IF(AND($B$3=\"Retrofit\",OR($C47=\"Outdoor\",$C47='Custom Bldg'!$I$4)),$BH47,IF(AND($B$3=\"Retrofit\",$C47<>\"Outdoor\",$C47<>'Custom Bldg'!$I$4,$C47<>\"\"),$BG47,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR47,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ47,IF(AND($B$3=\"Retrofit\",$N47=\"Non-Qualified\"),$BA47,IF(AND($B$3=\"Retrofit\",OR($C47=\"Outdoor\",$C47='Custom Bldg'!$I$4)),$AW47,IF(AND($B$3=\"Retrofit\",$C47<>\"Outdoor\",$C47<>'Custom Bldg'!$I$4,$C47<>\"\"),$AV47,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W47*$Z47+$X47*$AA47,$W47*$Z47+$W47*'Utility Admin'!$H$4*$AA47),0)","v":0},{"$f":"IF($AS47=\"\",0,VLOOKUP($AS47,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS47=\"\",0,VLOOKUP($AS47,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C47=\"Outdoor\",$C47='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K47=\"\",\"-\",VLOOKUP($K47,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C47=\"\",$G47=\"\",$H47=\"\"),0,IF($I$264>0.1,(VLOOKUP($G47,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G47,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q47=\"Not Eligible\",0,IF($K47<>\"\",VLOOKUP($K47,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS47=\"\",0,VLOOKUP($AS47,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS47=\"\",0,VLOOKUP($AS47,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K47=\"\",\"\",IF(ISERROR(VLOOKUP($K47,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K47,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K47,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K47,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C47=\"\",$D47=\"\",$G47=\"\",$H47=\"\",$K47=\"\",$Q47=\"N\",$L47=\"\",$B$3<>\"Retrofit\",AND($M47<>\"Photocell\",$M47<>\"Timeclock\")),0,IF($D47=\"Air Conditioned\",$AT47*(1+VLOOKUP($C47,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D47=\"Med. Temp. (33-41°F)\",$AT47*(1+VLOOKUP($C47,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D47=\"Low Temp. (-10-10°F)\",$AT47*(1+VLOOKUP($C47,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT47)))),2)","v":0},{"$f":"ROUND(IF(OR($C47=\"\",$D47=\"\",$G47=\"\",$H47=\"\",$K47=\"\",$Q47=\"N\",$L47=\"\",$B$3<>\"Retrofit\",AND($M47<>\"Photocell\",$M47<>\"Timeclock\")),0,IF($D47=\"Air Conditioned\",$AU47*(1+VLOOKUP($C47,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D47=\"Med. Temp. (33-41°F)\",$AU47*(1+VLOOKUP($C47,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D47=\"Low Temp. (-10-10°F)\",$AU47*(1+VLOOKUP($C47,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU47)))),2)","v":0},{"$f":"IF($M47=\"\",0,IF($C47=\"Education No Summer\",VLOOKUP($M47,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M47,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C47=\"\",0,IF(OR($C47=\"Outdoor\",$C47='Custom Bldg'!$I$4),VLOOKUP($C47,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C47,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C47=\"\",$D47=\"\",$G47=\"\",$H47=\"\",$K47=\"\",$Q47=\"N\",$L47=\"\",$B$3<>\"Retrofit\",AND($M47<>\"Photocell\",$M47<>\"Timeclock\")),0,IF($D47=\"Air Conditioned\",$AZ47*(1+VLOOKUP($C47,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D47=\"Med. Temp. (33-41°F)\",$AZ47*(1+VLOOKUP($C47,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D47=\"Low Temp. (-10-10°F)\",$AZ47*(1+VLOOKUP($C47,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ47)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C47=\"\",$D47=\"\",$G47=\"\",$H47=\"\",$K47=\"\",$Q47=\"N\",$L47=\"\",$B$3<>\"Retrofit\",AND($M47<>\"Photocell\",$M47<>\"Timeclock\")),0,IF($D47=\"Air Conditioned\",$BB47*(1+VLOOKUP($C47,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D47=\"Med. Temp. (33-41°F)\",$BB47*(1+VLOOKUP($C47,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D47=\"Low Temp. (-10-10°F)\",$BB47*(1+VLOOKUP($C47,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB47)))),0)","v":0},{"$f":"IF($M47=\"\",0,VLOOKUP($M47,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M47=\"None\",$M47=\"\",$R47=\"\",$R47=\"N\"),0,$L47*$AH47*$BD47*VLOOKUP($C47,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C47=\"\",$D47=\"\",$G47=\"\",$H47=\"\",$K47=\"\",$Q47=\"N\",$L47=\"\",$B$3<>\"Retrofit\",AND($M47<>\"Photocell\",$M47<>\"Timeclock\")),0,IF($D47=\"Air Conditioned\",$BE47*(1+VLOOKUP($C47,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D47=\"Med. Temp. (33-41°F)\",$BE47*(1+VLOOKUP($C47,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D47=\"Low Temp. (-10-10°F)\",$BE47*(1+VLOOKUP($C47,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE47)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C47=\"\",0,VLOOKUP($C47,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK47,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C47=\"\",0,VLOOKUP($C47,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL47,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C47=\"\",0,IF($C47=\"Education No Summer\",VLOOKUP($C47,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK47,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C47,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK47,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C47=\"\",0,IF($C47=\"Education No Summer\",VLOOKUP($C47,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL47,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C47,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL47,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C47=\"\",0,IF($C47=\"Education No Summer\",VLOOKUP($C47,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK47,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C47,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK47,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C47=\"\",0,IF($C47=\"Education No Summer\",VLOOKUP($C47,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL47,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C47,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL47,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,38,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N48=\"Non-Qualified\")),$W48-$T48,IF(AND($B$3=\"Retrofit\",OR($C48=\"Outdoor\",$C48='Custom Bldg'!$I$4)),$BH48,IF(AND($B$3=\"Retrofit\",$C48<>\"Outdoor\",$C48<>'Custom Bldg'!$I$4,$C48<>\"\"),$BG48,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR48,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ48,IF(AND($B$3=\"Retrofit\",$N48=\"Non-Qualified\"),$BA48,IF(AND($B$3=\"Retrofit\",OR($C48=\"Outdoor\",$C48='Custom Bldg'!$I$4)),$AW48,IF(AND($B$3=\"Retrofit\",$C48<>\"Outdoor\",$C48<>'Custom Bldg'!$I$4,$C48<>\"\"),$AV48,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W48*$Z48+$X48*$AA48,$W48*$Z48+$W48*'Utility Admin'!$H$4*$AA48),0)","v":0},{"$f":"IF($AS48=\"\",0,VLOOKUP($AS48,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS48=\"\",0,VLOOKUP($AS48,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C48=\"Outdoor\",$C48='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K48=\"\",\"-\",VLOOKUP($K48,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C48=\"\",$G48=\"\",$H48=\"\"),0,IF($I$264>0.1,(VLOOKUP($G48,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G48,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q48=\"Not Eligible\",0,IF($K48<>\"\",VLOOKUP($K48,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS48=\"\",0,VLOOKUP($AS48,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS48=\"\",0,VLOOKUP($AS48,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K48=\"\",\"\",IF(ISERROR(VLOOKUP($K48,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K48,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K48,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K48,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C48=\"\",$D48=\"\",$G48=\"\",$H48=\"\",$K48=\"\",$Q48=\"N\",$L48=\"\",$B$3<>\"Retrofit\",AND($M48<>\"Photocell\",$M48<>\"Timeclock\")),0,IF($D48=\"Air Conditioned\",$AT48*(1+VLOOKUP($C48,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D48=\"Med. Temp. (33-41°F)\",$AT48*(1+VLOOKUP($C48,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D48=\"Low Temp. (-10-10°F)\",$AT48*(1+VLOOKUP($C48,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT48)))),2)","v":0},{"$f":"ROUND(IF(OR($C48=\"\",$D48=\"\",$G48=\"\",$H48=\"\",$K48=\"\",$Q48=\"N\",$L48=\"\",$B$3<>\"Retrofit\",AND($M48<>\"Photocell\",$M48<>\"Timeclock\")),0,IF($D48=\"Air Conditioned\",$AU48*(1+VLOOKUP($C48,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D48=\"Med. Temp. (33-41°F)\",$AU48*(1+VLOOKUP($C48,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D48=\"Low Temp. (-10-10°F)\",$AU48*(1+VLOOKUP($C48,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU48)))),2)","v":0},{"$f":"IF($M48=\"\",0,IF($C48=\"Education No Summer\",VLOOKUP($M48,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M48,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C48=\"\",0,IF(OR($C48=\"Outdoor\",$C48='Custom Bldg'!$I$4),VLOOKUP($C48,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C48,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C48=\"\",$D48=\"\",$G48=\"\",$H48=\"\",$K48=\"\",$Q48=\"N\",$L48=\"\",$B$3<>\"Retrofit\",AND($M48<>\"Photocell\",$M48<>\"Timeclock\")),0,IF($D48=\"Air Conditioned\",$AZ48*(1+VLOOKUP($C48,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D48=\"Med. Temp. (33-41°F)\",$AZ48*(1+VLOOKUP($C48,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D48=\"Low Temp. (-10-10°F)\",$AZ48*(1+VLOOKUP($C48,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ48)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C48=\"\",$D48=\"\",$G48=\"\",$H48=\"\",$K48=\"\",$Q48=\"N\",$L48=\"\",$B$3<>\"Retrofit\",AND($M48<>\"Photocell\",$M48<>\"Timeclock\")),0,IF($D48=\"Air Conditioned\",$BB48*(1+VLOOKUP($C48,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D48=\"Med. Temp. (33-41°F)\",$BB48*(1+VLOOKUP($C48,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D48=\"Low Temp. (-10-10°F)\",$BB48*(1+VLOOKUP($C48,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB48)))),0)","v":0},{"$f":"IF($M48=\"\",0,VLOOKUP($M48,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M48=\"None\",$M48=\"\",$R48=\"\",$R48=\"N\"),0,$L48*$AH48*$BD48*VLOOKUP($C48,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C48=\"\",$D48=\"\",$G48=\"\",$H48=\"\",$K48=\"\",$Q48=\"N\",$L48=\"\",$B$3<>\"Retrofit\",AND($M48<>\"Photocell\",$M48<>\"Timeclock\")),0,IF($D48=\"Air Conditioned\",$BE48*(1+VLOOKUP($C48,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D48=\"Med. Temp. (33-41°F)\",$BE48*(1+VLOOKUP($C48,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D48=\"Low Temp. (-10-10°F)\",$BE48*(1+VLOOKUP($C48,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE48)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C48=\"\",0,VLOOKUP($C48,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK48,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C48=\"\",0,VLOOKUP($C48,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL48,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C48=\"\",0,IF($C48=\"Education No Summer\",VLOOKUP($C48,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK48,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C48,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK48,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C48=\"\",0,IF($C48=\"Education No Summer\",VLOOKUP($C48,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL48,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C48,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL48,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C48=\"\",0,IF($C48=\"Education No Summer\",VLOOKUP($C48,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK48,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C48,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK48,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C48=\"\",0,IF($C48=\"Education No Summer\",VLOOKUP($C48,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL48,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C48,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL48,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,39,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N49=\"Non-Qualified\")),$W49-$T49,IF(AND($B$3=\"Retrofit\",OR($C49=\"Outdoor\",$C49='Custom Bldg'!$I$4)),$BH49,IF(AND($B$3=\"Retrofit\",$C49<>\"Outdoor\",$C49<>'Custom Bldg'!$I$4,$C49<>\"\"),$BG49,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR49,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ49,IF(AND($B$3=\"Retrofit\",$N49=\"Non-Qualified\"),$BA49,IF(AND($B$3=\"Retrofit\",OR($C49=\"Outdoor\",$C49='Custom Bldg'!$I$4)),$AW49,IF(AND($B$3=\"Retrofit\",$C49<>\"Outdoor\",$C49<>'Custom Bldg'!$I$4,$C49<>\"\"),$AV49,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W49*$Z49+$X49*$AA49,$W49*$Z49+$W49*'Utility Admin'!$H$4*$AA49),0)","v":0},{"$f":"IF($AS49=\"\",0,VLOOKUP($AS49,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS49=\"\",0,VLOOKUP($AS49,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C49=\"Outdoor\",$C49='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K49=\"\",\"-\",VLOOKUP($K49,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C49=\"\",$G49=\"\",$H49=\"\"),0,IF($I$264>0.1,(VLOOKUP($G49,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G49,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q49=\"Not Eligible\",0,IF($K49<>\"\",VLOOKUP($K49,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS49=\"\",0,VLOOKUP($AS49,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS49=\"\",0,VLOOKUP($AS49,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K49=\"\",\"\",IF(ISERROR(VLOOKUP($K49,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K49,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K49,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K49,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C49=\"\",$D49=\"\",$G49=\"\",$H49=\"\",$K49=\"\",$Q49=\"N\",$L49=\"\",$B$3<>\"Retrofit\",AND($M49<>\"Photocell\",$M49<>\"Timeclock\")),0,IF($D49=\"Air Conditioned\",$AT49*(1+VLOOKUP($C49,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D49=\"Med. Temp. (33-41°F)\",$AT49*(1+VLOOKUP($C49,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D49=\"Low Temp. (-10-10°F)\",$AT49*(1+VLOOKUP($C49,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT49)))),2)","v":0},{"$f":"ROUND(IF(OR($C49=\"\",$D49=\"\",$G49=\"\",$H49=\"\",$K49=\"\",$Q49=\"N\",$L49=\"\",$B$3<>\"Retrofit\",AND($M49<>\"Photocell\",$M49<>\"Timeclock\")),0,IF($D49=\"Air Conditioned\",$AU49*(1+VLOOKUP($C49,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D49=\"Med. Temp. (33-41°F)\",$AU49*(1+VLOOKUP($C49,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D49=\"Low Temp. (-10-10°F)\",$AU49*(1+VLOOKUP($C49,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU49)))),2)","v":0},{"$f":"IF($M49=\"\",0,IF($C49=\"Education No Summer\",VLOOKUP($M49,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M49,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C49=\"\",0,IF(OR($C49=\"Outdoor\",$C49='Custom Bldg'!$I$4),VLOOKUP($C49,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C49,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C49=\"\",$D49=\"\",$G49=\"\",$H49=\"\",$K49=\"\",$Q49=\"N\",$L49=\"\",$B$3<>\"Retrofit\",AND($M49<>\"Photocell\",$M49<>\"Timeclock\")),0,IF($D49=\"Air Conditioned\",$AZ49*(1+VLOOKUP($C49,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D49=\"Med. Temp. (33-41°F)\",$AZ49*(1+VLOOKUP($C49,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D49=\"Low Temp. (-10-10°F)\",$AZ49*(1+VLOOKUP($C49,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ49)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C49=\"\",$D49=\"\",$G49=\"\",$H49=\"\",$K49=\"\",$Q49=\"N\",$L49=\"\",$B$3<>\"Retrofit\",AND($M49<>\"Photocell\",$M49<>\"Timeclock\")),0,IF($D49=\"Air Conditioned\",$BB49*(1+VLOOKUP($C49,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D49=\"Med. Temp. (33-41°F)\",$BB49*(1+VLOOKUP($C49,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D49=\"Low Temp. (-10-10°F)\",$BB49*(1+VLOOKUP($C49,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB49)))),0)","v":0},{"$f":"IF($M49=\"\",0,VLOOKUP($M49,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M49=\"None\",$M49=\"\",$R49=\"\",$R49=\"N\"),0,$L49*$AH49*$BD49*VLOOKUP($C49,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C49=\"\",$D49=\"\",$G49=\"\",$H49=\"\",$K49=\"\",$Q49=\"N\",$L49=\"\",$B$3<>\"Retrofit\",AND($M49<>\"Photocell\",$M49<>\"Timeclock\")),0,IF($D49=\"Air Conditioned\",$BE49*(1+VLOOKUP($C49,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D49=\"Med. Temp. (33-41°F)\",$BE49*(1+VLOOKUP($C49,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D49=\"Low Temp. (-10-10°F)\",$BE49*(1+VLOOKUP($C49,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE49)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C49=\"\",0,VLOOKUP($C49,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK49,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C49=\"\",0,VLOOKUP($C49,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL49,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C49=\"\",0,IF($C49=\"Education No Summer\",VLOOKUP($C49,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK49,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C49,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK49,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C49=\"\",0,IF($C49=\"Education No Summer\",VLOOKUP($C49,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL49,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C49,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL49,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C49=\"\",0,IF($C49=\"Education No Summer\",VLOOKUP($C49,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK49,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C49,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK49,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C49=\"\",0,IF($C49=\"Education No Summer\",VLOOKUP($C49,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL49,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C49,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL49,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,40,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N50=\"Non-Qualified\")),$W50-$T50,IF(AND($B$3=\"Retrofit\",OR($C50=\"Outdoor\",$C50='Custom Bldg'!$I$4)),$BH50,IF(AND($B$3=\"Retrofit\",$C50<>\"Outdoor\",$C50<>'Custom Bldg'!$I$4,$C50<>\"\"),$BG50,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR50,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ50,IF(AND($B$3=\"Retrofit\",$N50=\"Non-Qualified\"),$BA50,IF(AND($B$3=\"Retrofit\",OR($C50=\"Outdoor\",$C50='Custom Bldg'!$I$4)),$AW50,IF(AND($B$3=\"Retrofit\",$C50<>\"Outdoor\",$C50<>'Custom Bldg'!$I$4,$C50<>\"\"),$AV50,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W50*$Z50+$X50*$AA50,$W50*$Z50+$W50*'Utility Admin'!$H$4*$AA50),0)","v":0},{"$f":"IF($AS50=\"\",0,VLOOKUP($AS50,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS50=\"\",0,VLOOKUP($AS50,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C50=\"Outdoor\",$C50='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K50=\"\",\"-\",VLOOKUP($K50,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C50=\"\",$G50=\"\",$H50=\"\"),0,IF($I$264>0.1,(VLOOKUP($G50,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G50,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q50=\"Not Eligible\",0,IF($K50<>\"\",VLOOKUP($K50,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS50=\"\",0,VLOOKUP($AS50,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS50=\"\",0,VLOOKUP($AS50,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K50=\"\",\"\",IF(ISERROR(VLOOKUP($K50,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K50,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K50,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K50,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C50=\"\",$D50=\"\",$G50=\"\",$H50=\"\",$K50=\"\",$Q50=\"N\",$L50=\"\",$B$3<>\"Retrofit\",AND($M50<>\"Photocell\",$M50<>\"Timeclock\")),0,IF($D50=\"Air Conditioned\",$AT50*(1+VLOOKUP($C50,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D50=\"Med. Temp. (33-41°F)\",$AT50*(1+VLOOKUP($C50,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D50=\"Low Temp. (-10-10°F)\",$AT50*(1+VLOOKUP($C50,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT50)))),2)","v":0},{"$f":"ROUND(IF(OR($C50=\"\",$D50=\"\",$G50=\"\",$H50=\"\",$K50=\"\",$Q50=\"N\",$L50=\"\",$B$3<>\"Retrofit\",AND($M50<>\"Photocell\",$M50<>\"Timeclock\")),0,IF($D50=\"Air Conditioned\",$AU50*(1+VLOOKUP($C50,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D50=\"Med. Temp. (33-41°F)\",$AU50*(1+VLOOKUP($C50,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D50=\"Low Temp. (-10-10°F)\",$AU50*(1+VLOOKUP($C50,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU50)))),2)","v":0},{"$f":"IF($M50=\"\",0,IF($C50=\"Education No Summer\",VLOOKUP($M50,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M50,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C50=\"\",0,IF(OR($C50=\"Outdoor\",$C50='Custom Bldg'!$I$4),VLOOKUP($C50,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C50,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C50=\"\",$D50=\"\",$G50=\"\",$H50=\"\",$K50=\"\",$Q50=\"N\",$L50=\"\",$B$3<>\"Retrofit\",AND($M50<>\"Photocell\",$M50<>\"Timeclock\")),0,IF($D50=\"Air Conditioned\",$AZ50*(1+VLOOKUP($C50,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D50=\"Med. Temp. (33-41°F)\",$AZ50*(1+VLOOKUP($C50,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D50=\"Low Temp. (-10-10°F)\",$AZ50*(1+VLOOKUP($C50,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ50)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C50=\"\",$D50=\"\",$G50=\"\",$H50=\"\",$K50=\"\",$Q50=\"N\",$L50=\"\",$B$3<>\"Retrofit\",AND($M50<>\"Photocell\",$M50<>\"Timeclock\")),0,IF($D50=\"Air Conditioned\",$BB50*(1+VLOOKUP($C50,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D50=\"Med. Temp. (33-41°F)\",$BB50*(1+VLOOKUP($C50,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D50=\"Low Temp. (-10-10°F)\",$BB50*(1+VLOOKUP($C50,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB50)))),0)","v":0},{"$f":"IF($M50=\"\",0,VLOOKUP($M50,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M50=\"None\",$M50=\"\",$R50=\"\",$R50=\"N\"),0,$L50*$AH50*$BD50*VLOOKUP($C50,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C50=\"\",$D50=\"\",$G50=\"\",$H50=\"\",$K50=\"\",$Q50=\"N\",$L50=\"\",$B$3<>\"Retrofit\",AND($M50<>\"Photocell\",$M50<>\"Timeclock\")),0,IF($D50=\"Air Conditioned\",$BE50*(1+VLOOKUP($C50,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D50=\"Med. Temp. (33-41°F)\",$BE50*(1+VLOOKUP($C50,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D50=\"Low Temp. (-10-10°F)\",$BE50*(1+VLOOKUP($C50,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE50)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C50=\"\",0,VLOOKUP($C50,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK50,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C50=\"\",0,VLOOKUP($C50,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL50,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C50=\"\",0,IF($C50=\"Education No Summer\",VLOOKUP($C50,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK50,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C50,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK50,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C50=\"\",0,IF($C50=\"Education No Summer\",VLOOKUP($C50,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL50,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C50,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL50,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C50=\"\",0,IF($C50=\"Education No Summer\",VLOOKUP($C50,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK50,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C50,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK50,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C50=\"\",0,IF($C50=\"Education No Summer\",VLOOKUP($C50,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL50,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C50,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL50,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,41,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N51=\"Non-Qualified\")),$W51-$T51,IF(AND($B$3=\"Retrofit\",OR($C51=\"Outdoor\",$C51='Custom Bldg'!$I$4)),$BH51,IF(AND($B$3=\"Retrofit\",$C51<>\"Outdoor\",$C51<>'Custom Bldg'!$I$4,$C51<>\"\"),$BG51,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR51,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ51,IF(AND($B$3=\"Retrofit\",$N51=\"Non-Qualified\"),$BA51,IF(AND($B$3=\"Retrofit\",OR($C51=\"Outdoor\",$C51='Custom Bldg'!$I$4)),$AW51,IF(AND($B$3=\"Retrofit\",$C51<>\"Outdoor\",$C51<>'Custom Bldg'!$I$4,$C51<>\"\"),$AV51,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W51*$Z51+$X51*$AA51,$W51*$Z51+$W51*'Utility Admin'!$H$4*$AA51),0)","v":0},{"$f":"IF($AS51=\"\",0,VLOOKUP($AS51,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS51=\"\",0,VLOOKUP($AS51,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C51=\"Outdoor\",$C51='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K51=\"\",\"-\",VLOOKUP($K51,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C51=\"\",$G51=\"\",$H51=\"\"),0,IF($I$264>0.1,(VLOOKUP($G51,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G51,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q51=\"Not Eligible\",0,IF($K51<>\"\",VLOOKUP($K51,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS51=\"\",0,VLOOKUP($AS51,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS51=\"\",0,VLOOKUP($AS51,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K51=\"\",\"\",IF(ISERROR(VLOOKUP($K51,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K51,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K51,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K51,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C51=\"\",$D51=\"\",$G51=\"\",$H51=\"\",$K51=\"\",$Q51=\"N\",$L51=\"\",$B$3<>\"Retrofit\",AND($M51<>\"Photocell\",$M51<>\"Timeclock\")),0,IF($D51=\"Air Conditioned\",$AT51*(1+VLOOKUP($C51,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D51=\"Med. Temp. (33-41°F)\",$AT51*(1+VLOOKUP($C51,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D51=\"Low Temp. (-10-10°F)\",$AT51*(1+VLOOKUP($C51,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT51)))),2)","v":0},{"$f":"ROUND(IF(OR($C51=\"\",$D51=\"\",$G51=\"\",$H51=\"\",$K51=\"\",$Q51=\"N\",$L51=\"\",$B$3<>\"Retrofit\",AND($M51<>\"Photocell\",$M51<>\"Timeclock\")),0,IF($D51=\"Air Conditioned\",$AU51*(1+VLOOKUP($C51,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D51=\"Med. Temp. (33-41°F)\",$AU51*(1+VLOOKUP($C51,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D51=\"Low Temp. (-10-10°F)\",$AU51*(1+VLOOKUP($C51,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU51)))),2)","v":0},{"$f":"IF($M51=\"\",0,IF($C51=\"Education No Summer\",VLOOKUP($M51,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M51,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C51=\"\",0,IF(OR($C51=\"Outdoor\",$C51='Custom Bldg'!$I$4),VLOOKUP($C51,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C51,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C51=\"\",$D51=\"\",$G51=\"\",$H51=\"\",$K51=\"\",$Q51=\"N\",$L51=\"\",$B$3<>\"Retrofit\",AND($M51<>\"Photocell\",$M51<>\"Timeclock\")),0,IF($D51=\"Air Conditioned\",$AZ51*(1+VLOOKUP($C51,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D51=\"Med. Temp. (33-41°F)\",$AZ51*(1+VLOOKUP($C51,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D51=\"Low Temp. (-10-10°F)\",$AZ51*(1+VLOOKUP($C51,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ51)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C51=\"\",$D51=\"\",$G51=\"\",$H51=\"\",$K51=\"\",$Q51=\"N\",$L51=\"\",$B$3<>\"Retrofit\",AND($M51<>\"Photocell\",$M51<>\"Timeclock\")),0,IF($D51=\"Air Conditioned\",$BB51*(1+VLOOKUP($C51,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D51=\"Med. Temp. (33-41°F)\",$BB51*(1+VLOOKUP($C51,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D51=\"Low Temp. (-10-10°F)\",$BB51*(1+VLOOKUP($C51,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB51)))),0)","v":0},{"$f":"IF($M51=\"\",0,VLOOKUP($M51,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M51=\"None\",$M51=\"\",$R51=\"\",$R51=\"N\"),0,$L51*$AH51*$BD51*VLOOKUP($C51,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C51=\"\",$D51=\"\",$G51=\"\",$H51=\"\",$K51=\"\",$Q51=\"N\",$L51=\"\",$B$3<>\"Retrofit\",AND($M51<>\"Photocell\",$M51<>\"Timeclock\")),0,IF($D51=\"Air Conditioned\",$BE51*(1+VLOOKUP($C51,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D51=\"Med. Temp. (33-41°F)\",$BE51*(1+VLOOKUP($C51,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D51=\"Low Temp. (-10-10°F)\",$BE51*(1+VLOOKUP($C51,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE51)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C51=\"\",0,VLOOKUP($C51,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK51,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C51=\"\",0,VLOOKUP($C51,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL51,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C51=\"\",0,IF($C51=\"Education No Summer\",VLOOKUP($C51,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK51,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C51,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK51,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C51=\"\",0,IF($C51=\"Education No Summer\",VLOOKUP($C51,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL51,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C51,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL51,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C51=\"\",0,IF($C51=\"Education No Summer\",VLOOKUP($C51,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK51,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C51,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK51,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C51=\"\",0,IF($C51=\"Education No Summer\",VLOOKUP($C51,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL51,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C51,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL51,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,42,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N52=\"Non-Qualified\")),$W52-$T52,IF(AND($B$3=\"Retrofit\",OR($C52=\"Outdoor\",$C52='Custom Bldg'!$I$4)),$BH52,IF(AND($B$3=\"Retrofit\",$C52<>\"Outdoor\",$C52<>'Custom Bldg'!$I$4,$C52<>\"\"),$BG52,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR52,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ52,IF(AND($B$3=\"Retrofit\",$N52=\"Non-Qualified\"),$BA52,IF(AND($B$3=\"Retrofit\",OR($C52=\"Outdoor\",$C52='Custom Bldg'!$I$4)),$AW52,IF(AND($B$3=\"Retrofit\",$C52<>\"Outdoor\",$C52<>'Custom Bldg'!$I$4,$C52<>\"\"),$AV52,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W52*$Z52+$X52*$AA52,$W52*$Z52+$W52*'Utility Admin'!$H$4*$AA52),0)","v":0},{"$f":"IF($AS52=\"\",0,VLOOKUP($AS52,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS52=\"\",0,VLOOKUP($AS52,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C52=\"Outdoor\",$C52='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K52=\"\",\"-\",VLOOKUP($K52,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C52=\"\",$G52=\"\",$H52=\"\"),0,IF($I$264>0.1,(VLOOKUP($G52,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G52,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q52=\"Not Eligible\",0,IF($K52<>\"\",VLOOKUP($K52,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS52=\"\",0,VLOOKUP($AS52,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS52=\"\",0,VLOOKUP($AS52,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K52=\"\",\"\",IF(ISERROR(VLOOKUP($K52,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K52,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K52,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K52,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C52=\"\",$D52=\"\",$G52=\"\",$H52=\"\",$K52=\"\",$Q52=\"N\",$L52=\"\",$B$3<>\"Retrofit\",AND($M52<>\"Photocell\",$M52<>\"Timeclock\")),0,IF($D52=\"Air Conditioned\",$AT52*(1+VLOOKUP($C52,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D52=\"Med. Temp. (33-41°F)\",$AT52*(1+VLOOKUP($C52,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D52=\"Low Temp. (-10-10°F)\",$AT52*(1+VLOOKUP($C52,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT52)))),2)","v":0},{"$f":"ROUND(IF(OR($C52=\"\",$D52=\"\",$G52=\"\",$H52=\"\",$K52=\"\",$Q52=\"N\",$L52=\"\",$B$3<>\"Retrofit\",AND($M52<>\"Photocell\",$M52<>\"Timeclock\")),0,IF($D52=\"Air Conditioned\",$AU52*(1+VLOOKUP($C52,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D52=\"Med. Temp. (33-41°F)\",$AU52*(1+VLOOKUP($C52,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D52=\"Low Temp. (-10-10°F)\",$AU52*(1+VLOOKUP($C52,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU52)))),2)","v":0},{"$f":"IF($M52=\"\",0,IF($C52=\"Education No Summer\",VLOOKUP($M52,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M52,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C52=\"\",0,IF(OR($C52=\"Outdoor\",$C52='Custom Bldg'!$I$4),VLOOKUP($C52,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C52,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C52=\"\",$D52=\"\",$G52=\"\",$H52=\"\",$K52=\"\",$Q52=\"N\",$L52=\"\",$B$3<>\"Retrofit\",AND($M52<>\"Photocell\",$M52<>\"Timeclock\")),0,IF($D52=\"Air Conditioned\",$AZ52*(1+VLOOKUP($C52,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D52=\"Med. Temp. (33-41°F)\",$AZ52*(1+VLOOKUP($C52,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D52=\"Low Temp. (-10-10°F)\",$AZ52*(1+VLOOKUP($C52,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ52)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C52=\"\",$D52=\"\",$G52=\"\",$H52=\"\",$K52=\"\",$Q52=\"N\",$L52=\"\",$B$3<>\"Retrofit\",AND($M52<>\"Photocell\",$M52<>\"Timeclock\")),0,IF($D52=\"Air Conditioned\",$BB52*(1+VLOOKUP($C52,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D52=\"Med. Temp. (33-41°F)\",$BB52*(1+VLOOKUP($C52,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D52=\"Low Temp. (-10-10°F)\",$BB52*(1+VLOOKUP($C52,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB52)))),0)","v":0},{"$f":"IF($M52=\"\",0,VLOOKUP($M52,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M52=\"None\",$M52=\"\",$R52=\"\",$R52=\"N\"),0,$L52*$AH52*$BD52*VLOOKUP($C52,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C52=\"\",$D52=\"\",$G52=\"\",$H52=\"\",$K52=\"\",$Q52=\"N\",$L52=\"\",$B$3<>\"Retrofit\",AND($M52<>\"Photocell\",$M52<>\"Timeclock\")),0,IF($D52=\"Air Conditioned\",$BE52*(1+VLOOKUP($C52,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D52=\"Med. Temp. (33-41°F)\",$BE52*(1+VLOOKUP($C52,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D52=\"Low Temp. (-10-10°F)\",$BE52*(1+VLOOKUP($C52,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE52)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C52=\"\",0,VLOOKUP($C52,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK52,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C52=\"\",0,VLOOKUP($C52,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL52,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C52=\"\",0,IF($C52=\"Education No Summer\",VLOOKUP($C52,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK52,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C52,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK52,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C52=\"\",0,IF($C52=\"Education No Summer\",VLOOKUP($C52,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL52,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C52,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL52,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C52=\"\",0,IF($C52=\"Education No Summer\",VLOOKUP($C52,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK52,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C52,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK52,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C52=\"\",0,IF($C52=\"Education No Summer\",VLOOKUP($C52,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL52,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C52,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL52,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,43,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N53=\"Non-Qualified\")),$W53-$T53,IF(AND($B$3=\"Retrofit\",OR($C53=\"Outdoor\",$C53='Custom Bldg'!$I$4)),$BH53,IF(AND($B$3=\"Retrofit\",$C53<>\"Outdoor\",$C53<>'Custom Bldg'!$I$4,$C53<>\"\"),$BG53,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR53,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ53,IF(AND($B$3=\"Retrofit\",$N53=\"Non-Qualified\"),$BA53,IF(AND($B$3=\"Retrofit\",OR($C53=\"Outdoor\",$C53='Custom Bldg'!$I$4)),$AW53,IF(AND($B$3=\"Retrofit\",$C53<>\"Outdoor\",$C53<>'Custom Bldg'!$I$4,$C53<>\"\"),$AV53,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W53*$Z53+$X53*$AA53,$W53*$Z53+$W53*'Utility Admin'!$H$4*$AA53),0)","v":0},{"$f":"IF($AS53=\"\",0,VLOOKUP($AS53,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS53=\"\",0,VLOOKUP($AS53,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C53=\"Outdoor\",$C53='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K53=\"\",\"-\",VLOOKUP($K53,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C53=\"\",$G53=\"\",$H53=\"\"),0,IF($I$264>0.1,(VLOOKUP($G53,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G53,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q53=\"Not Eligible\",0,IF($K53<>\"\",VLOOKUP($K53,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS53=\"\",0,VLOOKUP($AS53,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS53=\"\",0,VLOOKUP($AS53,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K53=\"\",\"\",IF(ISERROR(VLOOKUP($K53,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K53,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K53,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K53,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C53=\"\",$D53=\"\",$G53=\"\",$H53=\"\",$K53=\"\",$Q53=\"N\",$L53=\"\",$B$3<>\"Retrofit\",AND($M53<>\"Photocell\",$M53<>\"Timeclock\")),0,IF($D53=\"Air Conditioned\",$AT53*(1+VLOOKUP($C53,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D53=\"Med. Temp. (33-41°F)\",$AT53*(1+VLOOKUP($C53,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D53=\"Low Temp. (-10-10°F)\",$AT53*(1+VLOOKUP($C53,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT53)))),2)","v":0},{"$f":"ROUND(IF(OR($C53=\"\",$D53=\"\",$G53=\"\",$H53=\"\",$K53=\"\",$Q53=\"N\",$L53=\"\",$B$3<>\"Retrofit\",AND($M53<>\"Photocell\",$M53<>\"Timeclock\")),0,IF($D53=\"Air Conditioned\",$AU53*(1+VLOOKUP($C53,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D53=\"Med. Temp. (33-41°F)\",$AU53*(1+VLOOKUP($C53,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D53=\"Low Temp. (-10-10°F)\",$AU53*(1+VLOOKUP($C53,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU53)))),2)","v":0},{"$f":"IF($M53=\"\",0,IF($C53=\"Education No Summer\",VLOOKUP($M53,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M53,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C53=\"\",0,IF(OR($C53=\"Outdoor\",$C53='Custom Bldg'!$I$4),VLOOKUP($C53,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C53,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C53=\"\",$D53=\"\",$G53=\"\",$H53=\"\",$K53=\"\",$Q53=\"N\",$L53=\"\",$B$3<>\"Retrofit\",AND($M53<>\"Photocell\",$M53<>\"Timeclock\")),0,IF($D53=\"Air Conditioned\",$AZ53*(1+VLOOKUP($C53,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D53=\"Med. Temp. (33-41°F)\",$AZ53*(1+VLOOKUP($C53,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D53=\"Low Temp. (-10-10°F)\",$AZ53*(1+VLOOKUP($C53,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ53)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C53=\"\",$D53=\"\",$G53=\"\",$H53=\"\",$K53=\"\",$Q53=\"N\",$L53=\"\",$B$3<>\"Retrofit\",AND($M53<>\"Photocell\",$M53<>\"Timeclock\")),0,IF($D53=\"Air Conditioned\",$BB53*(1+VLOOKUP($C53,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D53=\"Med. Temp. (33-41°F)\",$BB53*(1+VLOOKUP($C53,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D53=\"Low Temp. (-10-10°F)\",$BB53*(1+VLOOKUP($C53,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB53)))),0)","v":0},{"$f":"IF($M53=\"\",0,VLOOKUP($M53,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M53=\"None\",$M53=\"\",$R53=\"\",$R53=\"N\"),0,$L53*$AH53*$BD53*VLOOKUP($C53,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C53=\"\",$D53=\"\",$G53=\"\",$H53=\"\",$K53=\"\",$Q53=\"N\",$L53=\"\",$B$3<>\"Retrofit\",AND($M53<>\"Photocell\",$M53<>\"Timeclock\")),0,IF($D53=\"Air Conditioned\",$BE53*(1+VLOOKUP($C53,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D53=\"Med. Temp. (33-41°F)\",$BE53*(1+VLOOKUP($C53,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D53=\"Low Temp. (-10-10°F)\",$BE53*(1+VLOOKUP($C53,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE53)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C53=\"\",0,VLOOKUP($C53,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK53,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C53=\"\",0,VLOOKUP($C53,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL53,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C53=\"\",0,IF($C53=\"Education No Summer\",VLOOKUP($C53,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK53,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C53,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK53,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C53=\"\",0,IF($C53=\"Education No Summer\",VLOOKUP($C53,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL53,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C53,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL53,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C53=\"\",0,IF($C53=\"Education No Summer\",VLOOKUP($C53,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK53,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C53,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK53,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C53=\"\",0,IF($C53=\"Education No Summer\",VLOOKUP($C53,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL53,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C53,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL53,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,44,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N54=\"Non-Qualified\")),$W54-$T54,IF(AND($B$3=\"Retrofit\",OR($C54=\"Outdoor\",$C54='Custom Bldg'!$I$4)),$BH54,IF(AND($B$3=\"Retrofit\",$C54<>\"Outdoor\",$C54<>'Custom Bldg'!$I$4,$C54<>\"\"),$BG54,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR54,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ54,IF(AND($B$3=\"Retrofit\",$N54=\"Non-Qualified\"),$BA54,IF(AND($B$3=\"Retrofit\",OR($C54=\"Outdoor\",$C54='Custom Bldg'!$I$4)),$AW54,IF(AND($B$3=\"Retrofit\",$C54<>\"Outdoor\",$C54<>'Custom Bldg'!$I$4,$C54<>\"\"),$AV54,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W54*$Z54+$X54*$AA54,$W54*$Z54+$W54*'Utility Admin'!$H$4*$AA54),0)","v":0},{"$f":"IF($AS54=\"\",0,VLOOKUP($AS54,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS54=\"\",0,VLOOKUP($AS54,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C54=\"Outdoor\",$C54='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K54=\"\",\"-\",VLOOKUP($K54,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C54=\"\",$G54=\"\",$H54=\"\"),0,IF($I$264>0.1,(VLOOKUP($G54,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G54,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q54=\"Not Eligible\",0,IF($K54<>\"\",VLOOKUP($K54,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS54=\"\",0,VLOOKUP($AS54,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS54=\"\",0,VLOOKUP($AS54,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K54=\"\",\"\",IF(ISERROR(VLOOKUP($K54,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K54,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K54,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K54,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C54=\"\",$D54=\"\",$G54=\"\",$H54=\"\",$K54=\"\",$Q54=\"N\",$L54=\"\",$B$3<>\"Retrofit\",AND($M54<>\"Photocell\",$M54<>\"Timeclock\")),0,IF($D54=\"Air Conditioned\",$AT54*(1+VLOOKUP($C54,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D54=\"Med. Temp. (33-41°F)\",$AT54*(1+VLOOKUP($C54,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D54=\"Low Temp. (-10-10°F)\",$AT54*(1+VLOOKUP($C54,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT54)))),2)","v":0},{"$f":"ROUND(IF(OR($C54=\"\",$D54=\"\",$G54=\"\",$H54=\"\",$K54=\"\",$Q54=\"N\",$L54=\"\",$B$3<>\"Retrofit\",AND($M54<>\"Photocell\",$M54<>\"Timeclock\")),0,IF($D54=\"Air Conditioned\",$AU54*(1+VLOOKUP($C54,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D54=\"Med. Temp. (33-41°F)\",$AU54*(1+VLOOKUP($C54,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D54=\"Low Temp. (-10-10°F)\",$AU54*(1+VLOOKUP($C54,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU54)))),2)","v":0},{"$f":"IF($M54=\"\",0,IF($C54=\"Education No Summer\",VLOOKUP($M54,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M54,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C54=\"\",0,IF(OR($C54=\"Outdoor\",$C54='Custom Bldg'!$I$4),VLOOKUP($C54,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C54,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C54=\"\",$D54=\"\",$G54=\"\",$H54=\"\",$K54=\"\",$Q54=\"N\",$L54=\"\",$B$3<>\"Retrofit\",AND($M54<>\"Photocell\",$M54<>\"Timeclock\")),0,IF($D54=\"Air Conditioned\",$AZ54*(1+VLOOKUP($C54,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D54=\"Med. Temp. (33-41°F)\",$AZ54*(1+VLOOKUP($C54,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D54=\"Low Temp. (-10-10°F)\",$AZ54*(1+VLOOKUP($C54,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ54)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C54=\"\",$D54=\"\",$G54=\"\",$H54=\"\",$K54=\"\",$Q54=\"N\",$L54=\"\",$B$3<>\"Retrofit\",AND($M54<>\"Photocell\",$M54<>\"Timeclock\")),0,IF($D54=\"Air Conditioned\",$BB54*(1+VLOOKUP($C54,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D54=\"Med. Temp. (33-41°F)\",$BB54*(1+VLOOKUP($C54,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D54=\"Low Temp. (-10-10°F)\",$BB54*(1+VLOOKUP($C54,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB54)))),0)","v":0},{"$f":"IF($M54=\"\",0,VLOOKUP($M54,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M54=\"None\",$M54=\"\",$R54=\"\",$R54=\"N\"),0,$L54*$AH54*$BD54*VLOOKUP($C54,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C54=\"\",$D54=\"\",$G54=\"\",$H54=\"\",$K54=\"\",$Q54=\"N\",$L54=\"\",$B$3<>\"Retrofit\",AND($M54<>\"Photocell\",$M54<>\"Timeclock\")),0,IF($D54=\"Air Conditioned\",$BE54*(1+VLOOKUP($C54,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D54=\"Med. Temp. (33-41°F)\",$BE54*(1+VLOOKUP($C54,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D54=\"Low Temp. (-10-10°F)\",$BE54*(1+VLOOKUP($C54,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE54)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C54=\"\",0,VLOOKUP($C54,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK54,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C54=\"\",0,VLOOKUP($C54,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL54,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C54=\"\",0,IF($C54=\"Education No Summer\",VLOOKUP($C54,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK54,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C54,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK54,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C54=\"\",0,IF($C54=\"Education No Summer\",VLOOKUP($C54,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL54,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C54,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL54,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C54=\"\",0,IF($C54=\"Education No Summer\",VLOOKUP($C54,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK54,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C54,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK54,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C54=\"\",0,IF($C54=\"Education No Summer\",VLOOKUP($C54,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL54,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C54,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL54,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,45,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N55=\"Non-Qualified\")),$W55-$T55,IF(AND($B$3=\"Retrofit\",OR($C55=\"Outdoor\",$C55='Custom Bldg'!$I$4)),$BH55,IF(AND($B$3=\"Retrofit\",$C55<>\"Outdoor\",$C55<>'Custom Bldg'!$I$4,$C55<>\"\"),$BG55,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR55,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ55,IF(AND($B$3=\"Retrofit\",$N55=\"Non-Qualified\"),$BA55,IF(AND($B$3=\"Retrofit\",OR($C55=\"Outdoor\",$C55='Custom Bldg'!$I$4)),$AW55,IF(AND($B$3=\"Retrofit\",$C55<>\"Outdoor\",$C55<>'Custom Bldg'!$I$4,$C55<>\"\"),$AV55,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W55*$Z55+$X55*$AA55,$W55*$Z55+$W55*'Utility Admin'!$H$4*$AA55),0)","v":0},{"$f":"IF($AS55=\"\",0,VLOOKUP($AS55,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS55=\"\",0,VLOOKUP($AS55,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C55=\"Outdoor\",$C55='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K55=\"\",\"-\",VLOOKUP($K55,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C55=\"\",$G55=\"\",$H55=\"\"),0,IF($I$264>0.1,(VLOOKUP($G55,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G55,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q55=\"Not Eligible\",0,IF($K55<>\"\",VLOOKUP($K55,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS55=\"\",0,VLOOKUP($AS55,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS55=\"\",0,VLOOKUP($AS55,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K55=\"\",\"\",IF(ISERROR(VLOOKUP($K55,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K55,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K55,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K55,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C55=\"\",$D55=\"\",$G55=\"\",$H55=\"\",$K55=\"\",$Q55=\"N\",$L55=\"\",$B$3<>\"Retrofit\",AND($M55<>\"Photocell\",$M55<>\"Timeclock\")),0,IF($D55=\"Air Conditioned\",$AT55*(1+VLOOKUP($C55,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D55=\"Med. Temp. (33-41°F)\",$AT55*(1+VLOOKUP($C55,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D55=\"Low Temp. (-10-10°F)\",$AT55*(1+VLOOKUP($C55,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT55)))),2)","v":0},{"$f":"ROUND(IF(OR($C55=\"\",$D55=\"\",$G55=\"\",$H55=\"\",$K55=\"\",$Q55=\"N\",$L55=\"\",$B$3<>\"Retrofit\",AND($M55<>\"Photocell\",$M55<>\"Timeclock\")),0,IF($D55=\"Air Conditioned\",$AU55*(1+VLOOKUP($C55,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D55=\"Med. Temp. (33-41°F)\",$AU55*(1+VLOOKUP($C55,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D55=\"Low Temp. (-10-10°F)\",$AU55*(1+VLOOKUP($C55,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU55)))),2)","v":0},{"$f":"IF($M55=\"\",0,IF($C55=\"Education No Summer\",VLOOKUP($M55,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M55,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C55=\"\",0,IF(OR($C55=\"Outdoor\",$C55='Custom Bldg'!$I$4),VLOOKUP($C55,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C55,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C55=\"\",$D55=\"\",$G55=\"\",$H55=\"\",$K55=\"\",$Q55=\"N\",$L55=\"\",$B$3<>\"Retrofit\",AND($M55<>\"Photocell\",$M55<>\"Timeclock\")),0,IF($D55=\"Air Conditioned\",$AZ55*(1+VLOOKUP($C55,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D55=\"Med. Temp. (33-41°F)\",$AZ55*(1+VLOOKUP($C55,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D55=\"Low Temp. (-10-10°F)\",$AZ55*(1+VLOOKUP($C55,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ55)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C55=\"\",$D55=\"\",$G55=\"\",$H55=\"\",$K55=\"\",$Q55=\"N\",$L55=\"\",$B$3<>\"Retrofit\",AND($M55<>\"Photocell\",$M55<>\"Timeclock\")),0,IF($D55=\"Air Conditioned\",$BB55*(1+VLOOKUP($C55,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D55=\"Med. Temp. (33-41°F)\",$BB55*(1+VLOOKUP($C55,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D55=\"Low Temp. (-10-10°F)\",$BB55*(1+VLOOKUP($C55,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB55)))),0)","v":0},{"$f":"IF($M55=\"\",0,VLOOKUP($M55,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M55=\"None\",$M55=\"\",$R55=\"\",$R55=\"N\"),0,$L55*$AH55*$BD55*VLOOKUP($C55,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C55=\"\",$D55=\"\",$G55=\"\",$H55=\"\",$K55=\"\",$Q55=\"N\",$L55=\"\",$B$3<>\"Retrofit\",AND($M55<>\"Photocell\",$M55<>\"Timeclock\")),0,IF($D55=\"Air Conditioned\",$BE55*(1+VLOOKUP($C55,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D55=\"Med. Temp. (33-41°F)\",$BE55*(1+VLOOKUP($C55,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D55=\"Low Temp. (-10-10°F)\",$BE55*(1+VLOOKUP($C55,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE55)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C55=\"\",0,VLOOKUP($C55,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK55,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C55=\"\",0,VLOOKUP($C55,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL55,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C55=\"\",0,IF($C55=\"Education No Summer\",VLOOKUP($C55,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK55,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C55,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK55,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C55=\"\",0,IF($C55=\"Education No Summer\",VLOOKUP($C55,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL55,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C55,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL55,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C55=\"\",0,IF($C55=\"Education No Summer\",VLOOKUP($C55,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK55,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C55,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK55,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C55=\"\",0,IF($C55=\"Education No Summer\",VLOOKUP($C55,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL55,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C55,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL55,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,46,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N56=\"Non-Qualified\")),$W56-$T56,IF(AND($B$3=\"Retrofit\",OR($C56=\"Outdoor\",$C56='Custom Bldg'!$I$4)),$BH56,IF(AND($B$3=\"Retrofit\",$C56<>\"Outdoor\",$C56<>'Custom Bldg'!$I$4,$C56<>\"\"),$BG56,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR56,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ56,IF(AND($B$3=\"Retrofit\",$N56=\"Non-Qualified\"),$BA56,IF(AND($B$3=\"Retrofit\",OR($C56=\"Outdoor\",$C56='Custom Bldg'!$I$4)),$AW56,IF(AND($B$3=\"Retrofit\",$C56<>\"Outdoor\",$C56<>'Custom Bldg'!$I$4,$C56<>\"\"),$AV56,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W56*$Z56+$X56*$AA56,$W56*$Z56+$W56*'Utility Admin'!$H$4*$AA56),0)","v":0},{"$f":"IF($AS56=\"\",0,VLOOKUP($AS56,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS56=\"\",0,VLOOKUP($AS56,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C56=\"Outdoor\",$C56='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K56=\"\",\"-\",VLOOKUP($K56,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C56=\"\",$G56=\"\",$H56=\"\"),0,IF($I$264>0.1,(VLOOKUP($G56,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G56,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q56=\"Not Eligible\",0,IF($K56<>\"\",VLOOKUP($K56,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS56=\"\",0,VLOOKUP($AS56,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS56=\"\",0,VLOOKUP($AS56,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K56=\"\",\"\",IF(ISERROR(VLOOKUP($K56,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K56,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K56,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K56,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C56=\"\",$D56=\"\",$G56=\"\",$H56=\"\",$K56=\"\",$Q56=\"N\",$L56=\"\",$B$3<>\"Retrofit\",AND($M56<>\"Photocell\",$M56<>\"Timeclock\")),0,IF($D56=\"Air Conditioned\",$AT56*(1+VLOOKUP($C56,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D56=\"Med. Temp. (33-41°F)\",$AT56*(1+VLOOKUP($C56,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D56=\"Low Temp. (-10-10°F)\",$AT56*(1+VLOOKUP($C56,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT56)))),2)","v":0},{"$f":"ROUND(IF(OR($C56=\"\",$D56=\"\",$G56=\"\",$H56=\"\",$K56=\"\",$Q56=\"N\",$L56=\"\",$B$3<>\"Retrofit\",AND($M56<>\"Photocell\",$M56<>\"Timeclock\")),0,IF($D56=\"Air Conditioned\",$AU56*(1+VLOOKUP($C56,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D56=\"Med. Temp. (33-41°F)\",$AU56*(1+VLOOKUP($C56,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D56=\"Low Temp. (-10-10°F)\",$AU56*(1+VLOOKUP($C56,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU56)))),2)","v":0},{"$f":"IF($M56=\"\",0,IF($C56=\"Education No Summer\",VLOOKUP($M56,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M56,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C56=\"\",0,IF(OR($C56=\"Outdoor\",$C56='Custom Bldg'!$I$4),VLOOKUP($C56,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C56,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C56=\"\",$D56=\"\",$G56=\"\",$H56=\"\",$K56=\"\",$Q56=\"N\",$L56=\"\",$B$3<>\"Retrofit\",AND($M56<>\"Photocell\",$M56<>\"Timeclock\")),0,IF($D56=\"Air Conditioned\",$AZ56*(1+VLOOKUP($C56,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D56=\"Med. Temp. (33-41°F)\",$AZ56*(1+VLOOKUP($C56,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D56=\"Low Temp. (-10-10°F)\",$AZ56*(1+VLOOKUP($C56,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ56)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C56=\"\",$D56=\"\",$G56=\"\",$H56=\"\",$K56=\"\",$Q56=\"N\",$L56=\"\",$B$3<>\"Retrofit\",AND($M56<>\"Photocell\",$M56<>\"Timeclock\")),0,IF($D56=\"Air Conditioned\",$BB56*(1+VLOOKUP($C56,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D56=\"Med. Temp. (33-41°F)\",$BB56*(1+VLOOKUP($C56,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D56=\"Low Temp. (-10-10°F)\",$BB56*(1+VLOOKUP($C56,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB56)))),0)","v":0},{"$f":"IF($M56=\"\",0,VLOOKUP($M56,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M56=\"None\",$M56=\"\",$R56=\"\",$R56=\"N\"),0,$L56*$AH56*$BD56*VLOOKUP($C56,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C56=\"\",$D56=\"\",$G56=\"\",$H56=\"\",$K56=\"\",$Q56=\"N\",$L56=\"\",$B$3<>\"Retrofit\",AND($M56<>\"Photocell\",$M56<>\"Timeclock\")),0,IF($D56=\"Air Conditioned\",$BE56*(1+VLOOKUP($C56,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D56=\"Med. Temp. (33-41°F)\",$BE56*(1+VLOOKUP($C56,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D56=\"Low Temp. (-10-10°F)\",$BE56*(1+VLOOKUP($C56,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE56)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C56=\"\",0,VLOOKUP($C56,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK56,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C56=\"\",0,VLOOKUP($C56,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL56,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C56=\"\",0,IF($C56=\"Education No Summer\",VLOOKUP($C56,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK56,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C56,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK56,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C56=\"\",0,IF($C56=\"Education No Summer\",VLOOKUP($C56,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL56,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C56,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL56,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C56=\"\",0,IF($C56=\"Education No Summer\",VLOOKUP($C56,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK56,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C56,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK56,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C56=\"\",0,IF($C56=\"Education No Summer\",VLOOKUP($C56,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL56,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C56,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL56,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,47,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N57=\"Non-Qualified\")),$W57-$T57,IF(AND($B$3=\"Retrofit\",OR($C57=\"Outdoor\",$C57='Custom Bldg'!$I$4)),$BH57,IF(AND($B$3=\"Retrofit\",$C57<>\"Outdoor\",$C57<>'Custom Bldg'!$I$4,$C57<>\"\"),$BG57,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR57,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ57,IF(AND($B$3=\"Retrofit\",$N57=\"Non-Qualified\"),$BA57,IF(AND($B$3=\"Retrofit\",OR($C57=\"Outdoor\",$C57='Custom Bldg'!$I$4)),$AW57,IF(AND($B$3=\"Retrofit\",$C57<>\"Outdoor\",$C57<>'Custom Bldg'!$I$4,$C57<>\"\"),$AV57,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W57*$Z57+$X57*$AA57,$W57*$Z57+$W57*'Utility Admin'!$H$4*$AA57),0)","v":0},{"$f":"IF($AS57=\"\",0,VLOOKUP($AS57,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS57=\"\",0,VLOOKUP($AS57,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C57=\"Outdoor\",$C57='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K57=\"\",\"-\",VLOOKUP($K57,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C57=\"\",$G57=\"\",$H57=\"\"),0,IF($I$264>0.1,(VLOOKUP($G57,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G57,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q57=\"Not Eligible\",0,IF($K57<>\"\",VLOOKUP($K57,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS57=\"\",0,VLOOKUP($AS57,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS57=\"\",0,VLOOKUP($AS57,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K57=\"\",\"\",IF(ISERROR(VLOOKUP($K57,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K57,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K57,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K57,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C57=\"\",$D57=\"\",$G57=\"\",$H57=\"\",$K57=\"\",$Q57=\"N\",$L57=\"\",$B$3<>\"Retrofit\",AND($M57<>\"Photocell\",$M57<>\"Timeclock\")),0,IF($D57=\"Air Conditioned\",$AT57*(1+VLOOKUP($C57,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D57=\"Med. Temp. (33-41°F)\",$AT57*(1+VLOOKUP($C57,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D57=\"Low Temp. (-10-10°F)\",$AT57*(1+VLOOKUP($C57,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT57)))),2)","v":0},{"$f":"ROUND(IF(OR($C57=\"\",$D57=\"\",$G57=\"\",$H57=\"\",$K57=\"\",$Q57=\"N\",$L57=\"\",$B$3<>\"Retrofit\",AND($M57<>\"Photocell\",$M57<>\"Timeclock\")),0,IF($D57=\"Air Conditioned\",$AU57*(1+VLOOKUP($C57,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D57=\"Med. Temp. (33-41°F)\",$AU57*(1+VLOOKUP($C57,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D57=\"Low Temp. (-10-10°F)\",$AU57*(1+VLOOKUP($C57,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU57)))),2)","v":0},{"$f":"IF($M57=\"\",0,IF($C57=\"Education No Summer\",VLOOKUP($M57,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M57,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C57=\"\",0,IF(OR($C57=\"Outdoor\",$C57='Custom Bldg'!$I$4),VLOOKUP($C57,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C57,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C57=\"\",$D57=\"\",$G57=\"\",$H57=\"\",$K57=\"\",$Q57=\"N\",$L57=\"\",$B$3<>\"Retrofit\",AND($M57<>\"Photocell\",$M57<>\"Timeclock\")),0,IF($D57=\"Air Conditioned\",$AZ57*(1+VLOOKUP($C57,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D57=\"Med. Temp. (33-41°F)\",$AZ57*(1+VLOOKUP($C57,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D57=\"Low Temp. (-10-10°F)\",$AZ57*(1+VLOOKUP($C57,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ57)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C57=\"\",$D57=\"\",$G57=\"\",$H57=\"\",$K57=\"\",$Q57=\"N\",$L57=\"\",$B$3<>\"Retrofit\",AND($M57<>\"Photocell\",$M57<>\"Timeclock\")),0,IF($D57=\"Air Conditioned\",$BB57*(1+VLOOKUP($C57,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D57=\"Med. Temp. (33-41°F)\",$BB57*(1+VLOOKUP($C57,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D57=\"Low Temp. (-10-10°F)\",$BB57*(1+VLOOKUP($C57,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB57)))),0)","v":0},{"$f":"IF($M57=\"\",0,VLOOKUP($M57,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M57=\"None\",$M57=\"\",$R57=\"\",$R57=\"N\"),0,$L57*$AH57*$BD57*VLOOKUP($C57,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C57=\"\",$D57=\"\",$G57=\"\",$H57=\"\",$K57=\"\",$Q57=\"N\",$L57=\"\",$B$3<>\"Retrofit\",AND($M57<>\"Photocell\",$M57<>\"Timeclock\")),0,IF($D57=\"Air Conditioned\",$BE57*(1+VLOOKUP($C57,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D57=\"Med. Temp. (33-41°F)\",$BE57*(1+VLOOKUP($C57,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D57=\"Low Temp. (-10-10°F)\",$BE57*(1+VLOOKUP($C57,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE57)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C57=\"\",0,VLOOKUP($C57,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK57,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C57=\"\",0,VLOOKUP($C57,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL57,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C57=\"\",0,IF($C57=\"Education No Summer\",VLOOKUP($C57,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK57,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C57,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK57,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C57=\"\",0,IF($C57=\"Education No Summer\",VLOOKUP($C57,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL57,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C57,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL57,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C57=\"\",0,IF($C57=\"Education No Summer\",VLOOKUP($C57,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK57,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C57,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK57,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C57=\"\",0,IF($C57=\"Education No Summer\",VLOOKUP($C57,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL57,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C57,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL57,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,48,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N58=\"Non-Qualified\")),$W58-$T58,IF(AND($B$3=\"Retrofit\",OR($C58=\"Outdoor\",$C58='Custom Bldg'!$I$4)),$BH58,IF(AND($B$3=\"Retrofit\",$C58<>\"Outdoor\",$C58<>'Custom Bldg'!$I$4,$C58<>\"\"),$BG58,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR58,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ58,IF(AND($B$3=\"Retrofit\",$N58=\"Non-Qualified\"),$BA58,IF(AND($B$3=\"Retrofit\",OR($C58=\"Outdoor\",$C58='Custom Bldg'!$I$4)),$AW58,IF(AND($B$3=\"Retrofit\",$C58<>\"Outdoor\",$C58<>'Custom Bldg'!$I$4,$C58<>\"\"),$AV58,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W58*$Z58+$X58*$AA58,$W58*$Z58+$W58*'Utility Admin'!$H$4*$AA58),0)","v":0},{"$f":"IF($AS58=\"\",0,VLOOKUP($AS58,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS58=\"\",0,VLOOKUP($AS58,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C58=\"Outdoor\",$C58='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K58=\"\",\"-\",VLOOKUP($K58,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C58=\"\",$G58=\"\",$H58=\"\"),0,IF($I$264>0.1,(VLOOKUP($G58,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G58,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q58=\"Not Eligible\",0,IF($K58<>\"\",VLOOKUP($K58,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS58=\"\",0,VLOOKUP($AS58,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS58=\"\",0,VLOOKUP($AS58,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K58=\"\",\"\",IF(ISERROR(VLOOKUP($K58,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K58,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K58,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K58,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C58=\"\",$D58=\"\",$G58=\"\",$H58=\"\",$K58=\"\",$Q58=\"N\",$L58=\"\",$B$3<>\"Retrofit\",AND($M58<>\"Photocell\",$M58<>\"Timeclock\")),0,IF($D58=\"Air Conditioned\",$AT58*(1+VLOOKUP($C58,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D58=\"Med. Temp. (33-41°F)\",$AT58*(1+VLOOKUP($C58,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D58=\"Low Temp. (-10-10°F)\",$AT58*(1+VLOOKUP($C58,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT58)))),2)","v":0},{"$f":"ROUND(IF(OR($C58=\"\",$D58=\"\",$G58=\"\",$H58=\"\",$K58=\"\",$Q58=\"N\",$L58=\"\",$B$3<>\"Retrofit\",AND($M58<>\"Photocell\",$M58<>\"Timeclock\")),0,IF($D58=\"Air Conditioned\",$AU58*(1+VLOOKUP($C58,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D58=\"Med. Temp. (33-41°F)\",$AU58*(1+VLOOKUP($C58,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D58=\"Low Temp. (-10-10°F)\",$AU58*(1+VLOOKUP($C58,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU58)))),2)","v":0},{"$f":"IF($M58=\"\",0,IF($C58=\"Education No Summer\",VLOOKUP($M58,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M58,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C58=\"\",0,IF(OR($C58=\"Outdoor\",$C58='Custom Bldg'!$I$4),VLOOKUP($C58,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C58,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C58=\"\",$D58=\"\",$G58=\"\",$H58=\"\",$K58=\"\",$Q58=\"N\",$L58=\"\",$B$3<>\"Retrofit\",AND($M58<>\"Photocell\",$M58<>\"Timeclock\")),0,IF($D58=\"Air Conditioned\",$AZ58*(1+VLOOKUP($C58,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D58=\"Med. Temp. (33-41°F)\",$AZ58*(1+VLOOKUP($C58,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D58=\"Low Temp. (-10-10°F)\",$AZ58*(1+VLOOKUP($C58,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ58)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C58=\"\",$D58=\"\",$G58=\"\",$H58=\"\",$K58=\"\",$Q58=\"N\",$L58=\"\",$B$3<>\"Retrofit\",AND($M58<>\"Photocell\",$M58<>\"Timeclock\")),0,IF($D58=\"Air Conditioned\",$BB58*(1+VLOOKUP($C58,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D58=\"Med. Temp. (33-41°F)\",$BB58*(1+VLOOKUP($C58,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D58=\"Low Temp. (-10-10°F)\",$BB58*(1+VLOOKUP($C58,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB58)))),0)","v":0},{"$f":"IF($M58=\"\",0,VLOOKUP($M58,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M58=\"None\",$M58=\"\",$R58=\"\",$R58=\"N\"),0,$L58*$AH58*$BD58*VLOOKUP($C58,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C58=\"\",$D58=\"\",$G58=\"\",$H58=\"\",$K58=\"\",$Q58=\"N\",$L58=\"\",$B$3<>\"Retrofit\",AND($M58<>\"Photocell\",$M58<>\"Timeclock\")),0,IF($D58=\"Air Conditioned\",$BE58*(1+VLOOKUP($C58,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D58=\"Med. Temp. (33-41°F)\",$BE58*(1+VLOOKUP($C58,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D58=\"Low Temp. (-10-10°F)\",$BE58*(1+VLOOKUP($C58,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE58)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C58=\"\",0,VLOOKUP($C58,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK58,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C58=\"\",0,VLOOKUP($C58,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL58,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C58=\"\",0,IF($C58=\"Education No Summer\",VLOOKUP($C58,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK58,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C58,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK58,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C58=\"\",0,IF($C58=\"Education No Summer\",VLOOKUP($C58,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL58,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C58,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL58,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C58=\"\",0,IF($C58=\"Education No Summer\",VLOOKUP($C58,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK58,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C58,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK58,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C58=\"\",0,IF($C58=\"Education No Summer\",VLOOKUP($C58,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL58,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C58,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL58,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,49,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N59=\"Non-Qualified\")),$W59-$T59,IF(AND($B$3=\"Retrofit\",OR($C59=\"Outdoor\",$C59='Custom Bldg'!$I$4)),$BH59,IF(AND($B$3=\"Retrofit\",$C59<>\"Outdoor\",$C59<>'Custom Bldg'!$I$4,$C59<>\"\"),$BG59,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR59,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ59,IF(AND($B$3=\"Retrofit\",$N59=\"Non-Qualified\"),$BA59,IF(AND($B$3=\"Retrofit\",OR($C59=\"Outdoor\",$C59='Custom Bldg'!$I$4)),$AW59,IF(AND($B$3=\"Retrofit\",$C59<>\"Outdoor\",$C59<>'Custom Bldg'!$I$4,$C59<>\"\"),$AV59,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W59*$Z59+$X59*$AA59,$W59*$Z59+$W59*'Utility Admin'!$H$4*$AA59),0)","v":0},{"$f":"IF($AS59=\"\",0,VLOOKUP($AS59,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS59=\"\",0,VLOOKUP($AS59,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C59=\"Outdoor\",$C59='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K59=\"\",\"-\",VLOOKUP($K59,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C59=\"\",$G59=\"\",$H59=\"\"),0,IF($I$264>0.1,(VLOOKUP($G59,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G59,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q59=\"Not Eligible\",0,IF($K59<>\"\",VLOOKUP($K59,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS59=\"\",0,VLOOKUP($AS59,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS59=\"\",0,VLOOKUP($AS59,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K59=\"\",\"\",IF(ISERROR(VLOOKUP($K59,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K59,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K59,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K59,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C59=\"\",$D59=\"\",$G59=\"\",$H59=\"\",$K59=\"\",$Q59=\"N\",$L59=\"\",$B$3<>\"Retrofit\",AND($M59<>\"Photocell\",$M59<>\"Timeclock\")),0,IF($D59=\"Air Conditioned\",$AT59*(1+VLOOKUP($C59,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D59=\"Med. Temp. (33-41°F)\",$AT59*(1+VLOOKUP($C59,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D59=\"Low Temp. (-10-10°F)\",$AT59*(1+VLOOKUP($C59,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT59)))),2)","v":0},{"$f":"ROUND(IF(OR($C59=\"\",$D59=\"\",$G59=\"\",$H59=\"\",$K59=\"\",$Q59=\"N\",$L59=\"\",$B$3<>\"Retrofit\",AND($M59<>\"Photocell\",$M59<>\"Timeclock\")),0,IF($D59=\"Air Conditioned\",$AU59*(1+VLOOKUP($C59,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D59=\"Med. Temp. (33-41°F)\",$AU59*(1+VLOOKUP($C59,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D59=\"Low Temp. (-10-10°F)\",$AU59*(1+VLOOKUP($C59,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU59)))),2)","v":0},{"$f":"IF($M59=\"\",0,IF($C59=\"Education No Summer\",VLOOKUP($M59,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M59,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C59=\"\",0,IF(OR($C59=\"Outdoor\",$C59='Custom Bldg'!$I$4),VLOOKUP($C59,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C59,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C59=\"\",$D59=\"\",$G59=\"\",$H59=\"\",$K59=\"\",$Q59=\"N\",$L59=\"\",$B$3<>\"Retrofit\",AND($M59<>\"Photocell\",$M59<>\"Timeclock\")),0,IF($D59=\"Air Conditioned\",$AZ59*(1+VLOOKUP($C59,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D59=\"Med. Temp. (33-41°F)\",$AZ59*(1+VLOOKUP($C59,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D59=\"Low Temp. (-10-10°F)\",$AZ59*(1+VLOOKUP($C59,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ59)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C59=\"\",$D59=\"\",$G59=\"\",$H59=\"\",$K59=\"\",$Q59=\"N\",$L59=\"\",$B$3<>\"Retrofit\",AND($M59<>\"Photocell\",$M59<>\"Timeclock\")),0,IF($D59=\"Air Conditioned\",$BB59*(1+VLOOKUP($C59,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D59=\"Med. Temp. (33-41°F)\",$BB59*(1+VLOOKUP($C59,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D59=\"Low Temp. (-10-10°F)\",$BB59*(1+VLOOKUP($C59,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB59)))),0)","v":0},{"$f":"IF($M59=\"\",0,VLOOKUP($M59,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M59=\"None\",$M59=\"\",$R59=\"\",$R59=\"N\"),0,$L59*$AH59*$BD59*VLOOKUP($C59,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C59=\"\",$D59=\"\",$G59=\"\",$H59=\"\",$K59=\"\",$Q59=\"N\",$L59=\"\",$B$3<>\"Retrofit\",AND($M59<>\"Photocell\",$M59<>\"Timeclock\")),0,IF($D59=\"Air Conditioned\",$BE59*(1+VLOOKUP($C59,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D59=\"Med. Temp. (33-41°F)\",$BE59*(1+VLOOKUP($C59,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D59=\"Low Temp. (-10-10°F)\",$BE59*(1+VLOOKUP($C59,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE59)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C59=\"\",0,VLOOKUP($C59,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK59,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C59=\"\",0,VLOOKUP($C59,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL59,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C59=\"\",0,IF($C59=\"Education No Summer\",VLOOKUP($C59,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK59,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C59,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK59,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C59=\"\",0,IF($C59=\"Education No Summer\",VLOOKUP($C59,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL59,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C59,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL59,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C59=\"\",0,IF($C59=\"Education No Summer\",VLOOKUP($C59,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK59,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C59,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK59,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C59=\"\",0,IF($C59=\"Education No Summer\",VLOOKUP($C59,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL59,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C59,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL59,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,50,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N60=\"Non-Qualified\")),$W60-$T60,IF(AND($B$3=\"Retrofit\",OR($C60=\"Outdoor\",$C60='Custom Bldg'!$I$4)),$BH60,IF(AND($B$3=\"Retrofit\",$C60<>\"Outdoor\",$C60<>'Custom Bldg'!$I$4,$C60<>\"\"),$BG60,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR60,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ60,IF(AND($B$3=\"Retrofit\",$N60=\"Non-Qualified\"),$BA60,IF(AND($B$3=\"Retrofit\",OR($C60=\"Outdoor\",$C60='Custom Bldg'!$I$4)),$AW60,IF(AND($B$3=\"Retrofit\",$C60<>\"Outdoor\",$C60<>'Custom Bldg'!$I$4,$C60<>\"\"),$AV60,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W60*$Z60+$X60*$AA60,$W60*$Z60+$W60*'Utility Admin'!$H$4*$AA60),0)","v":0},{"$f":"IF($AS60=\"\",0,VLOOKUP($AS60,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS60=\"\",0,VLOOKUP($AS60,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C60=\"Outdoor\",$C60='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K60=\"\",\"-\",VLOOKUP($K60,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C60=\"\",$G60=\"\",$H60=\"\"),0,IF($I$264>0.1,(VLOOKUP($G60,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G60,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q60=\"Not Eligible\",0,IF($K60<>\"\",VLOOKUP($K60,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS60=\"\",0,VLOOKUP($AS60,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS60=\"\",0,VLOOKUP($AS60,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K60=\"\",\"\",IF(ISERROR(VLOOKUP($K60,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K60,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K60,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K60,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C60=\"\",$D60=\"\",$G60=\"\",$H60=\"\",$K60=\"\",$Q60=\"N\",$L60=\"\",$B$3<>\"Retrofit\",AND($M60<>\"Photocell\",$M60<>\"Timeclock\")),0,IF($D60=\"Air Conditioned\",$AT60*(1+VLOOKUP($C60,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D60=\"Med. Temp. (33-41°F)\",$AT60*(1+VLOOKUP($C60,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D60=\"Low Temp. (-10-10°F)\",$AT60*(1+VLOOKUP($C60,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT60)))),2)","v":0},{"$f":"ROUND(IF(OR($C60=\"\",$D60=\"\",$G60=\"\",$H60=\"\",$K60=\"\",$Q60=\"N\",$L60=\"\",$B$3<>\"Retrofit\",AND($M60<>\"Photocell\",$M60<>\"Timeclock\")),0,IF($D60=\"Air Conditioned\",$AU60*(1+VLOOKUP($C60,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D60=\"Med. Temp. (33-41°F)\",$AU60*(1+VLOOKUP($C60,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D60=\"Low Temp. (-10-10°F)\",$AU60*(1+VLOOKUP($C60,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU60)))),2)","v":0},{"$f":"IF($M60=\"\",0,IF($C60=\"Education No Summer\",VLOOKUP($M60,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M60,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C60=\"\",0,IF(OR($C60=\"Outdoor\",$C60='Custom Bldg'!$I$4),VLOOKUP($C60,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C60,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C60=\"\",$D60=\"\",$G60=\"\",$H60=\"\",$K60=\"\",$Q60=\"N\",$L60=\"\",$B$3<>\"Retrofit\",AND($M60<>\"Photocell\",$M60<>\"Timeclock\")),0,IF($D60=\"Air Conditioned\",$AZ60*(1+VLOOKUP($C60,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D60=\"Med. Temp. (33-41°F)\",$AZ60*(1+VLOOKUP($C60,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D60=\"Low Temp. (-10-10°F)\",$AZ60*(1+VLOOKUP($C60,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ60)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C60=\"\",$D60=\"\",$G60=\"\",$H60=\"\",$K60=\"\",$Q60=\"N\",$L60=\"\",$B$3<>\"Retrofit\",AND($M60<>\"Photocell\",$M60<>\"Timeclock\")),0,IF($D60=\"Air Conditioned\",$BB60*(1+VLOOKUP($C60,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D60=\"Med. Temp. (33-41°F)\",$BB60*(1+VLOOKUP($C60,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D60=\"Low Temp. (-10-10°F)\",$BB60*(1+VLOOKUP($C60,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB60)))),0)","v":0},{"$f":"IF($M60=\"\",0,VLOOKUP($M60,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M60=\"None\",$M60=\"\",$R60=\"\",$R60=\"N\"),0,$L60*$AH60*$BD60*VLOOKUP($C60,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C60=\"\",$D60=\"\",$G60=\"\",$H60=\"\",$K60=\"\",$Q60=\"N\",$L60=\"\",$B$3<>\"Retrofit\",AND($M60<>\"Photocell\",$M60<>\"Timeclock\")),0,IF($D60=\"Air Conditioned\",$BE60*(1+VLOOKUP($C60,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D60=\"Med. Temp. (33-41°F)\",$BE60*(1+VLOOKUP($C60,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D60=\"Low Temp. (-10-10°F)\",$BE60*(1+VLOOKUP($C60,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE60)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C60=\"\",0,VLOOKUP($C60,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK60,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C60=\"\",0,VLOOKUP($C60,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL60,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C60=\"\",0,IF($C60=\"Education No Summer\",VLOOKUP($C60,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK60,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C60,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK60,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C60=\"\",0,IF($C60=\"Education No Summer\",VLOOKUP($C60,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL60,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C60,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL60,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C60=\"\",0,IF($C60=\"Education No Summer\",VLOOKUP($C60,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK60,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C60,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK60,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C60=\"\",0,IF($C60=\"Education No Summer\",VLOOKUP($C60,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL60,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C60,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL60,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,51,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N61=\"Non-Qualified\")),$W61-$T61,IF(AND($B$3=\"Retrofit\",OR($C61=\"Outdoor\",$C61='Custom Bldg'!$I$4)),$BH61,IF(AND($B$3=\"Retrofit\",$C61<>\"Outdoor\",$C61<>'Custom Bldg'!$I$4,$C61<>\"\"),$BG61,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR61,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ61,IF(AND($B$3=\"Retrofit\",$N61=\"Non-Qualified\"),$BA61,IF(AND($B$3=\"Retrofit\",OR($C61=\"Outdoor\",$C61='Custom Bldg'!$I$4)),$AW61,IF(AND($B$3=\"Retrofit\",$C61<>\"Outdoor\",$C61<>'Custom Bldg'!$I$4,$C61<>\"\"),$AV61,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W61*$Z61+$X61*$AA61,$W61*$Z61+$W61*'Utility Admin'!$H$4*$AA61),0)","v":0},{"$f":"IF($AS61=\"\",0,VLOOKUP($AS61,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS61=\"\",0,VLOOKUP($AS61,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C61=\"Outdoor\",$C61='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K61=\"\",\"-\",VLOOKUP($K61,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C61=\"\",$G61=\"\",$H61=\"\"),0,IF($I$264>0.1,(VLOOKUP($G61,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G61,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q61=\"Not Eligible\",0,IF($K61<>\"\",VLOOKUP($K61,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS61=\"\",0,VLOOKUP($AS61,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS61=\"\",0,VLOOKUP($AS61,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K61=\"\",\"\",IF(ISERROR(VLOOKUP($K61,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K61,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K61,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K61,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C61=\"\",$D61=\"\",$G61=\"\",$H61=\"\",$K61=\"\",$Q61=\"N\",$L61=\"\",$B$3<>\"Retrofit\",AND($M61<>\"Photocell\",$M61<>\"Timeclock\")),0,IF($D61=\"Air Conditioned\",$AT61*(1+VLOOKUP($C61,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D61=\"Med. Temp. (33-41°F)\",$AT61*(1+VLOOKUP($C61,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D61=\"Low Temp. (-10-10°F)\",$AT61*(1+VLOOKUP($C61,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT61)))),2)","v":0},{"$f":"ROUND(IF(OR($C61=\"\",$D61=\"\",$G61=\"\",$H61=\"\",$K61=\"\",$Q61=\"N\",$L61=\"\",$B$3<>\"Retrofit\",AND($M61<>\"Photocell\",$M61<>\"Timeclock\")),0,IF($D61=\"Air Conditioned\",$AU61*(1+VLOOKUP($C61,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D61=\"Med. Temp. (33-41°F)\",$AU61*(1+VLOOKUP($C61,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D61=\"Low Temp. (-10-10°F)\",$AU61*(1+VLOOKUP($C61,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU61)))),2)","v":0},{"$f":"IF($M61=\"\",0,IF($C61=\"Education No Summer\",VLOOKUP($M61,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M61,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C61=\"\",0,IF(OR($C61=\"Outdoor\",$C61='Custom Bldg'!$I$4),VLOOKUP($C61,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C61,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C61=\"\",$D61=\"\",$G61=\"\",$H61=\"\",$K61=\"\",$Q61=\"N\",$L61=\"\",$B$3<>\"Retrofit\",AND($M61<>\"Photocell\",$M61<>\"Timeclock\")),0,IF($D61=\"Air Conditioned\",$AZ61*(1+VLOOKUP($C61,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D61=\"Med. Temp. (33-41°F)\",$AZ61*(1+VLOOKUP($C61,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D61=\"Low Temp. (-10-10°F)\",$AZ61*(1+VLOOKUP($C61,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ61)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C61=\"\",$D61=\"\",$G61=\"\",$H61=\"\",$K61=\"\",$Q61=\"N\",$L61=\"\",$B$3<>\"Retrofit\",AND($M61<>\"Photocell\",$M61<>\"Timeclock\")),0,IF($D61=\"Air Conditioned\",$BB61*(1+VLOOKUP($C61,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D61=\"Med. Temp. (33-41°F)\",$BB61*(1+VLOOKUP($C61,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D61=\"Low Temp. (-10-10°F)\",$BB61*(1+VLOOKUP($C61,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB61)))),0)","v":0},{"$f":"IF($M61=\"\",0,VLOOKUP($M61,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M61=\"None\",$M61=\"\",$R61=\"\",$R61=\"N\"),0,$L61*$AH61*$BD61*VLOOKUP($C61,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C61=\"\",$D61=\"\",$G61=\"\",$H61=\"\",$K61=\"\",$Q61=\"N\",$L61=\"\",$B$3<>\"Retrofit\",AND($M61<>\"Photocell\",$M61<>\"Timeclock\")),0,IF($D61=\"Air Conditioned\",$BE61*(1+VLOOKUP($C61,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D61=\"Med. Temp. (33-41°F)\",$BE61*(1+VLOOKUP($C61,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D61=\"Low Temp. (-10-10°F)\",$BE61*(1+VLOOKUP($C61,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE61)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C61=\"\",0,VLOOKUP($C61,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK61,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C61=\"\",0,VLOOKUP($C61,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL61,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C61=\"\",0,IF($C61=\"Education No Summer\",VLOOKUP($C61,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK61,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C61,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK61,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C61=\"\",0,IF($C61=\"Education No Summer\",VLOOKUP($C61,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL61,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C61,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL61,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C61=\"\",0,IF($C61=\"Education No Summer\",VLOOKUP($C61,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK61,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C61,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK61,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C61=\"\",0,IF($C61=\"Education No Summer\",VLOOKUP($C61,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL61,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C61,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL61,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,52,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N62=\"Non-Qualified\")),$W62-$T62,IF(AND($B$3=\"Retrofit\",OR($C62=\"Outdoor\",$C62='Custom Bldg'!$I$4)),$BH62,IF(AND($B$3=\"Retrofit\",$C62<>\"Outdoor\",$C62<>'Custom Bldg'!$I$4,$C62<>\"\"),$BG62,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR62,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ62,IF(AND($B$3=\"Retrofit\",$N62=\"Non-Qualified\"),$BA62,IF(AND($B$3=\"Retrofit\",OR($C62=\"Outdoor\",$C62='Custom Bldg'!$I$4)),$AW62,IF(AND($B$3=\"Retrofit\",$C62<>\"Outdoor\",$C62<>'Custom Bldg'!$I$4,$C62<>\"\"),$AV62,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W62*$Z62+$X62*$AA62,$W62*$Z62+$W62*'Utility Admin'!$H$4*$AA62),0)","v":0},{"$f":"IF($AS62=\"\",0,VLOOKUP($AS62,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS62=\"\",0,VLOOKUP($AS62,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C62=\"Outdoor\",$C62='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K62=\"\",\"-\",VLOOKUP($K62,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C62=\"\",$G62=\"\",$H62=\"\"),0,IF($I$264>0.1,(VLOOKUP($G62,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G62,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q62=\"Not Eligible\",0,IF($K62<>\"\",VLOOKUP($K62,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS62=\"\",0,VLOOKUP($AS62,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS62=\"\",0,VLOOKUP($AS62,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K62=\"\",\"\",IF(ISERROR(VLOOKUP($K62,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K62,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K62,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K62,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C62=\"\",$D62=\"\",$G62=\"\",$H62=\"\",$K62=\"\",$Q62=\"N\",$L62=\"\",$B$3<>\"Retrofit\",AND($M62<>\"Photocell\",$M62<>\"Timeclock\")),0,IF($D62=\"Air Conditioned\",$AT62*(1+VLOOKUP($C62,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D62=\"Med. Temp. (33-41°F)\",$AT62*(1+VLOOKUP($C62,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D62=\"Low Temp. (-10-10°F)\",$AT62*(1+VLOOKUP($C62,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT62)))),2)","v":0},{"$f":"ROUND(IF(OR($C62=\"\",$D62=\"\",$G62=\"\",$H62=\"\",$K62=\"\",$Q62=\"N\",$L62=\"\",$B$3<>\"Retrofit\",AND($M62<>\"Photocell\",$M62<>\"Timeclock\")),0,IF($D62=\"Air Conditioned\",$AU62*(1+VLOOKUP($C62,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D62=\"Med. Temp. (33-41°F)\",$AU62*(1+VLOOKUP($C62,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D62=\"Low Temp. (-10-10°F)\",$AU62*(1+VLOOKUP($C62,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU62)))),2)","v":0},{"$f":"IF($M62=\"\",0,IF($C62=\"Education No Summer\",VLOOKUP($M62,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M62,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C62=\"\",0,IF(OR($C62=\"Outdoor\",$C62='Custom Bldg'!$I$4),VLOOKUP($C62,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C62,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C62=\"\",$D62=\"\",$G62=\"\",$H62=\"\",$K62=\"\",$Q62=\"N\",$L62=\"\",$B$3<>\"Retrofit\",AND($M62<>\"Photocell\",$M62<>\"Timeclock\")),0,IF($D62=\"Air Conditioned\",$AZ62*(1+VLOOKUP($C62,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D62=\"Med. Temp. (33-41°F)\",$AZ62*(1+VLOOKUP($C62,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D62=\"Low Temp. (-10-10°F)\",$AZ62*(1+VLOOKUP($C62,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ62)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C62=\"\",$D62=\"\",$G62=\"\",$H62=\"\",$K62=\"\",$Q62=\"N\",$L62=\"\",$B$3<>\"Retrofit\",AND($M62<>\"Photocell\",$M62<>\"Timeclock\")),0,IF($D62=\"Air Conditioned\",$BB62*(1+VLOOKUP($C62,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D62=\"Med. Temp. (33-41°F)\",$BB62*(1+VLOOKUP($C62,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D62=\"Low Temp. (-10-10°F)\",$BB62*(1+VLOOKUP($C62,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB62)))),0)","v":0},{"$f":"IF($M62=\"\",0,VLOOKUP($M62,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M62=\"None\",$M62=\"\",$R62=\"\",$R62=\"N\"),0,$L62*$AH62*$BD62*VLOOKUP($C62,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C62=\"\",$D62=\"\",$G62=\"\",$H62=\"\",$K62=\"\",$Q62=\"N\",$L62=\"\",$B$3<>\"Retrofit\",AND($M62<>\"Photocell\",$M62<>\"Timeclock\")),0,IF($D62=\"Air Conditioned\",$BE62*(1+VLOOKUP($C62,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D62=\"Med. Temp. (33-41°F)\",$BE62*(1+VLOOKUP($C62,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D62=\"Low Temp. (-10-10°F)\",$BE62*(1+VLOOKUP($C62,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE62)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C62=\"\",0,VLOOKUP($C62,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK62,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C62=\"\",0,VLOOKUP($C62,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL62,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C62=\"\",0,IF($C62=\"Education No Summer\",VLOOKUP($C62,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK62,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C62,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK62,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C62=\"\",0,IF($C62=\"Education No Summer\",VLOOKUP($C62,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL62,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C62,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL62,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C62=\"\",0,IF($C62=\"Education No Summer\",VLOOKUP($C62,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK62,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C62,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK62,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C62=\"\",0,IF($C62=\"Education No Summer\",VLOOKUP($C62,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL62,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C62,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL62,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,53,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N63=\"Non-Qualified\")),$W63-$T63,IF(AND($B$3=\"Retrofit\",OR($C63=\"Outdoor\",$C63='Custom Bldg'!$I$4)),$BH63,IF(AND($B$3=\"Retrofit\",$C63<>\"Outdoor\",$C63<>'Custom Bldg'!$I$4,$C63<>\"\"),$BG63,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR63,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ63,IF(AND($B$3=\"Retrofit\",$N63=\"Non-Qualified\"),$BA63,IF(AND($B$3=\"Retrofit\",OR($C63=\"Outdoor\",$C63='Custom Bldg'!$I$4)),$AW63,IF(AND($B$3=\"Retrofit\",$C63<>\"Outdoor\",$C63<>'Custom Bldg'!$I$4,$C63<>\"\"),$AV63,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W63*$Z63+$X63*$AA63,$W63*$Z63+$W63*'Utility Admin'!$H$4*$AA63),0)","v":0},{"$f":"IF($AS63=\"\",0,VLOOKUP($AS63,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS63=\"\",0,VLOOKUP($AS63,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C63=\"Outdoor\",$C63='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K63=\"\",\"-\",VLOOKUP($K63,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C63=\"\",$G63=\"\",$H63=\"\"),0,IF($I$264>0.1,(VLOOKUP($G63,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G63,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q63=\"Not Eligible\",0,IF($K63<>\"\",VLOOKUP($K63,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS63=\"\",0,VLOOKUP($AS63,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS63=\"\",0,VLOOKUP($AS63,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K63=\"\",\"\",IF(ISERROR(VLOOKUP($K63,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K63,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K63,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K63,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C63=\"\",$D63=\"\",$G63=\"\",$H63=\"\",$K63=\"\",$Q63=\"N\",$L63=\"\",$B$3<>\"Retrofit\",AND($M63<>\"Photocell\",$M63<>\"Timeclock\")),0,IF($D63=\"Air Conditioned\",$AT63*(1+VLOOKUP($C63,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D63=\"Med. Temp. (33-41°F)\",$AT63*(1+VLOOKUP($C63,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D63=\"Low Temp. (-10-10°F)\",$AT63*(1+VLOOKUP($C63,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT63)))),2)","v":0},{"$f":"ROUND(IF(OR($C63=\"\",$D63=\"\",$G63=\"\",$H63=\"\",$K63=\"\",$Q63=\"N\",$L63=\"\",$B$3<>\"Retrofit\",AND($M63<>\"Photocell\",$M63<>\"Timeclock\")),0,IF($D63=\"Air Conditioned\",$AU63*(1+VLOOKUP($C63,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D63=\"Med. Temp. (33-41°F)\",$AU63*(1+VLOOKUP($C63,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D63=\"Low Temp. (-10-10°F)\",$AU63*(1+VLOOKUP($C63,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU63)))),2)","v":0},{"$f":"IF($M63=\"\",0,IF($C63=\"Education No Summer\",VLOOKUP($M63,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M63,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C63=\"\",0,IF(OR($C63=\"Outdoor\",$C63='Custom Bldg'!$I$4),VLOOKUP($C63,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C63,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C63=\"\",$D63=\"\",$G63=\"\",$H63=\"\",$K63=\"\",$Q63=\"N\",$L63=\"\",$B$3<>\"Retrofit\",AND($M63<>\"Photocell\",$M63<>\"Timeclock\")),0,IF($D63=\"Air Conditioned\",$AZ63*(1+VLOOKUP($C63,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D63=\"Med. Temp. (33-41°F)\",$AZ63*(1+VLOOKUP($C63,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D63=\"Low Temp. (-10-10°F)\",$AZ63*(1+VLOOKUP($C63,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ63)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C63=\"\",$D63=\"\",$G63=\"\",$H63=\"\",$K63=\"\",$Q63=\"N\",$L63=\"\",$B$3<>\"Retrofit\",AND($M63<>\"Photocell\",$M63<>\"Timeclock\")),0,IF($D63=\"Air Conditioned\",$BB63*(1+VLOOKUP($C63,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D63=\"Med. Temp. (33-41°F)\",$BB63*(1+VLOOKUP($C63,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D63=\"Low Temp. (-10-10°F)\",$BB63*(1+VLOOKUP($C63,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB63)))),0)","v":0},{"$f":"IF($M63=\"\",0,VLOOKUP($M63,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M63=\"None\",$M63=\"\",$R63=\"\",$R63=\"N\"),0,$L63*$AH63*$BD63*VLOOKUP($C63,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C63=\"\",$D63=\"\",$G63=\"\",$H63=\"\",$K63=\"\",$Q63=\"N\",$L63=\"\",$B$3<>\"Retrofit\",AND($M63<>\"Photocell\",$M63<>\"Timeclock\")),0,IF($D63=\"Air Conditioned\",$BE63*(1+VLOOKUP($C63,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D63=\"Med. Temp. (33-41°F)\",$BE63*(1+VLOOKUP($C63,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D63=\"Low Temp. (-10-10°F)\",$BE63*(1+VLOOKUP($C63,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE63)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C63=\"\",0,VLOOKUP($C63,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK63,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C63=\"\",0,VLOOKUP($C63,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL63,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C63=\"\",0,IF($C63=\"Education No Summer\",VLOOKUP($C63,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK63,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C63,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK63,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C63=\"\",0,IF($C63=\"Education No Summer\",VLOOKUP($C63,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL63,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C63,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL63,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C63=\"\",0,IF($C63=\"Education No Summer\",VLOOKUP($C63,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK63,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C63,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK63,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C63=\"\",0,IF($C63=\"Education No Summer\",VLOOKUP($C63,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL63,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C63,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL63,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,54,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N64=\"Non-Qualified\")),$W64-$T64,IF(AND($B$3=\"Retrofit\",OR($C64=\"Outdoor\",$C64='Custom Bldg'!$I$4)),$BH64,IF(AND($B$3=\"Retrofit\",$C64<>\"Outdoor\",$C64<>'Custom Bldg'!$I$4,$C64<>\"\"),$BG64,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR64,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ64,IF(AND($B$3=\"Retrofit\",$N64=\"Non-Qualified\"),$BA64,IF(AND($B$3=\"Retrofit\",OR($C64=\"Outdoor\",$C64='Custom Bldg'!$I$4)),$AW64,IF(AND($B$3=\"Retrofit\",$C64<>\"Outdoor\",$C64<>'Custom Bldg'!$I$4,$C64<>\"\"),$AV64,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W64*$Z64+$X64*$AA64,$W64*$Z64+$W64*'Utility Admin'!$H$4*$AA64),0)","v":0},{"$f":"IF($AS64=\"\",0,VLOOKUP($AS64,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS64=\"\",0,VLOOKUP($AS64,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C64=\"Outdoor\",$C64='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K64=\"\",\"-\",VLOOKUP($K64,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C64=\"\",$G64=\"\",$H64=\"\"),0,IF($I$264>0.1,(VLOOKUP($G64,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G64,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q64=\"Not Eligible\",0,IF($K64<>\"\",VLOOKUP($K64,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS64=\"\",0,VLOOKUP($AS64,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS64=\"\",0,VLOOKUP($AS64,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K64=\"\",\"\",IF(ISERROR(VLOOKUP($K64,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K64,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K64,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K64,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C64=\"\",$D64=\"\",$G64=\"\",$H64=\"\",$K64=\"\",$Q64=\"N\",$L64=\"\",$B$3<>\"Retrofit\",AND($M64<>\"Photocell\",$M64<>\"Timeclock\")),0,IF($D64=\"Air Conditioned\",$AT64*(1+VLOOKUP($C64,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D64=\"Med. Temp. (33-41°F)\",$AT64*(1+VLOOKUP($C64,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D64=\"Low Temp. (-10-10°F)\",$AT64*(1+VLOOKUP($C64,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT64)))),2)","v":0},{"$f":"ROUND(IF(OR($C64=\"\",$D64=\"\",$G64=\"\",$H64=\"\",$K64=\"\",$Q64=\"N\",$L64=\"\",$B$3<>\"Retrofit\",AND($M64<>\"Photocell\",$M64<>\"Timeclock\")),0,IF($D64=\"Air Conditioned\",$AU64*(1+VLOOKUP($C64,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D64=\"Med. Temp. (33-41°F)\",$AU64*(1+VLOOKUP($C64,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D64=\"Low Temp. (-10-10°F)\",$AU64*(1+VLOOKUP($C64,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU64)))),2)","v":0},{"$f":"IF($M64=\"\",0,IF($C64=\"Education No Summer\",VLOOKUP($M64,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M64,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C64=\"\",0,IF(OR($C64=\"Outdoor\",$C64='Custom Bldg'!$I$4),VLOOKUP($C64,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C64,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C64=\"\",$D64=\"\",$G64=\"\",$H64=\"\",$K64=\"\",$Q64=\"N\",$L64=\"\",$B$3<>\"Retrofit\",AND($M64<>\"Photocell\",$M64<>\"Timeclock\")),0,IF($D64=\"Air Conditioned\",$AZ64*(1+VLOOKUP($C64,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D64=\"Med. Temp. (33-41°F)\",$AZ64*(1+VLOOKUP($C64,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D64=\"Low Temp. (-10-10°F)\",$AZ64*(1+VLOOKUP($C64,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ64)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C64=\"\",$D64=\"\",$G64=\"\",$H64=\"\",$K64=\"\",$Q64=\"N\",$L64=\"\",$B$3<>\"Retrofit\",AND($M64<>\"Photocell\",$M64<>\"Timeclock\")),0,IF($D64=\"Air Conditioned\",$BB64*(1+VLOOKUP($C64,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D64=\"Med. Temp. (33-41°F)\",$BB64*(1+VLOOKUP($C64,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D64=\"Low Temp. (-10-10°F)\",$BB64*(1+VLOOKUP($C64,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB64)))),0)","v":0},{"$f":"IF($M64=\"\",0,VLOOKUP($M64,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M64=\"None\",$M64=\"\",$R64=\"\",$R64=\"N\"),0,$L64*$AH64*$BD64*VLOOKUP($C64,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C64=\"\",$D64=\"\",$G64=\"\",$H64=\"\",$K64=\"\",$Q64=\"N\",$L64=\"\",$B$3<>\"Retrofit\",AND($M64<>\"Photocell\",$M64<>\"Timeclock\")),0,IF($D64=\"Air Conditioned\",$BE64*(1+VLOOKUP($C64,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D64=\"Med. Temp. (33-41°F)\",$BE64*(1+VLOOKUP($C64,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D64=\"Low Temp. (-10-10°F)\",$BE64*(1+VLOOKUP($C64,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE64)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C64=\"\",0,VLOOKUP($C64,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK64,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C64=\"\",0,VLOOKUP($C64,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL64,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C64=\"\",0,IF($C64=\"Education No Summer\",VLOOKUP($C64,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK64,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C64,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK64,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C64=\"\",0,IF($C64=\"Education No Summer\",VLOOKUP($C64,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL64,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C64,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL64,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C64=\"\",0,IF($C64=\"Education No Summer\",VLOOKUP($C64,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK64,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C64,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK64,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C64=\"\",0,IF($C64=\"Education No Summer\",VLOOKUP($C64,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL64,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C64,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL64,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,55,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N65=\"Non-Qualified\")),$W65-$T65,IF(AND($B$3=\"Retrofit\",OR($C65=\"Outdoor\",$C65='Custom Bldg'!$I$4)),$BH65,IF(AND($B$3=\"Retrofit\",$C65<>\"Outdoor\",$C65<>'Custom Bldg'!$I$4,$C65<>\"\"),$BG65,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR65,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ65,IF(AND($B$3=\"Retrofit\",$N65=\"Non-Qualified\"),$BA65,IF(AND($B$3=\"Retrofit\",OR($C65=\"Outdoor\",$C65='Custom Bldg'!$I$4)),$AW65,IF(AND($B$3=\"Retrofit\",$C65<>\"Outdoor\",$C65<>'Custom Bldg'!$I$4,$C65<>\"\"),$AV65,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W65*$Z65+$X65*$AA65,$W65*$Z65+$W65*'Utility Admin'!$H$4*$AA65),0)","v":0},{"$f":"IF($AS65=\"\",0,VLOOKUP($AS65,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS65=\"\",0,VLOOKUP($AS65,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C65=\"Outdoor\",$C65='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K65=\"\",\"-\",VLOOKUP($K65,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C65=\"\",$G65=\"\",$H65=\"\"),0,IF($I$264>0.1,(VLOOKUP($G65,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G65,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q65=\"Not Eligible\",0,IF($K65<>\"\",VLOOKUP($K65,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS65=\"\",0,VLOOKUP($AS65,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS65=\"\",0,VLOOKUP($AS65,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K65=\"\",\"\",IF(ISERROR(VLOOKUP($K65,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K65,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K65,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K65,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C65=\"\",$D65=\"\",$G65=\"\",$H65=\"\",$K65=\"\",$Q65=\"N\",$L65=\"\",$B$3<>\"Retrofit\",AND($M65<>\"Photocell\",$M65<>\"Timeclock\")),0,IF($D65=\"Air Conditioned\",$AT65*(1+VLOOKUP($C65,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D65=\"Med. Temp. (33-41°F)\",$AT65*(1+VLOOKUP($C65,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D65=\"Low Temp. (-10-10°F)\",$AT65*(1+VLOOKUP($C65,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT65)))),2)","v":0},{"$f":"ROUND(IF(OR($C65=\"\",$D65=\"\",$G65=\"\",$H65=\"\",$K65=\"\",$Q65=\"N\",$L65=\"\",$B$3<>\"Retrofit\",AND($M65<>\"Photocell\",$M65<>\"Timeclock\")),0,IF($D65=\"Air Conditioned\",$AU65*(1+VLOOKUP($C65,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D65=\"Med. Temp. (33-41°F)\",$AU65*(1+VLOOKUP($C65,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D65=\"Low Temp. (-10-10°F)\",$AU65*(1+VLOOKUP($C65,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU65)))),2)","v":0},{"$f":"IF($M65=\"\",0,IF($C65=\"Education No Summer\",VLOOKUP($M65,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M65,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C65=\"\",0,IF(OR($C65=\"Outdoor\",$C65='Custom Bldg'!$I$4),VLOOKUP($C65,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C65,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C65=\"\",$D65=\"\",$G65=\"\",$H65=\"\",$K65=\"\",$Q65=\"N\",$L65=\"\",$B$3<>\"Retrofit\",AND($M65<>\"Photocell\",$M65<>\"Timeclock\")),0,IF($D65=\"Air Conditioned\",$AZ65*(1+VLOOKUP($C65,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D65=\"Med. Temp. (33-41°F)\",$AZ65*(1+VLOOKUP($C65,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D65=\"Low Temp. (-10-10°F)\",$AZ65*(1+VLOOKUP($C65,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ65)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C65=\"\",$D65=\"\",$G65=\"\",$H65=\"\",$K65=\"\",$Q65=\"N\",$L65=\"\",$B$3<>\"Retrofit\",AND($M65<>\"Photocell\",$M65<>\"Timeclock\")),0,IF($D65=\"Air Conditioned\",$BB65*(1+VLOOKUP($C65,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D65=\"Med. Temp. (33-41°F)\",$BB65*(1+VLOOKUP($C65,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D65=\"Low Temp. (-10-10°F)\",$BB65*(1+VLOOKUP($C65,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB65)))),0)","v":0},{"$f":"IF($M65=\"\",0,VLOOKUP($M65,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M65=\"None\",$M65=\"\",$R65=\"\",$R65=\"N\"),0,$L65*$AH65*$BD65*VLOOKUP($C65,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C65=\"\",$D65=\"\",$G65=\"\",$H65=\"\",$K65=\"\",$Q65=\"N\",$L65=\"\",$B$3<>\"Retrofit\",AND($M65<>\"Photocell\",$M65<>\"Timeclock\")),0,IF($D65=\"Air Conditioned\",$BE65*(1+VLOOKUP($C65,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D65=\"Med. Temp. (33-41°F)\",$BE65*(1+VLOOKUP($C65,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D65=\"Low Temp. (-10-10°F)\",$BE65*(1+VLOOKUP($C65,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE65)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C65=\"\",0,VLOOKUP($C65,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK65,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C65=\"\",0,VLOOKUP($C65,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL65,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C65=\"\",0,IF($C65=\"Education No Summer\",VLOOKUP($C65,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK65,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C65,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK65,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C65=\"\",0,IF($C65=\"Education No Summer\",VLOOKUP($C65,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL65,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C65,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL65,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C65=\"\",0,IF($C65=\"Education No Summer\",VLOOKUP($C65,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK65,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C65,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK65,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C65=\"\",0,IF($C65=\"Education No Summer\",VLOOKUP($C65,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL65,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C65,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL65,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,56,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N66=\"Non-Qualified\")),$W66-$T66,IF(AND($B$3=\"Retrofit\",OR($C66=\"Outdoor\",$C66='Custom Bldg'!$I$4)),$BH66,IF(AND($B$3=\"Retrofit\",$C66<>\"Outdoor\",$C66<>'Custom Bldg'!$I$4,$C66<>\"\"),$BG66,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR66,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ66,IF(AND($B$3=\"Retrofit\",$N66=\"Non-Qualified\"),$BA66,IF(AND($B$3=\"Retrofit\",OR($C66=\"Outdoor\",$C66='Custom Bldg'!$I$4)),$AW66,IF(AND($B$3=\"Retrofit\",$C66<>\"Outdoor\",$C66<>'Custom Bldg'!$I$4,$C66<>\"\"),$AV66,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W66*$Z66+$X66*$AA66,$W66*$Z66+$W66*'Utility Admin'!$H$4*$AA66),0)","v":0},{"$f":"IF($AS66=\"\",0,VLOOKUP($AS66,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS66=\"\",0,VLOOKUP($AS66,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C66=\"Outdoor\",$C66='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K66=\"\",\"-\",VLOOKUP($K66,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C66=\"\",$G66=\"\",$H66=\"\"),0,IF($I$264>0.1,(VLOOKUP($G66,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G66,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q66=\"Not Eligible\",0,IF($K66<>\"\",VLOOKUP($K66,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS66=\"\",0,VLOOKUP($AS66,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS66=\"\",0,VLOOKUP($AS66,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K66=\"\",\"\",IF(ISERROR(VLOOKUP($K66,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K66,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K66,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K66,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C66=\"\",$D66=\"\",$G66=\"\",$H66=\"\",$K66=\"\",$Q66=\"N\",$L66=\"\",$B$3<>\"Retrofit\",AND($M66<>\"Photocell\",$M66<>\"Timeclock\")),0,IF($D66=\"Air Conditioned\",$AT66*(1+VLOOKUP($C66,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D66=\"Med. Temp. (33-41°F)\",$AT66*(1+VLOOKUP($C66,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D66=\"Low Temp. (-10-10°F)\",$AT66*(1+VLOOKUP($C66,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT66)))),2)","v":0},{"$f":"ROUND(IF(OR($C66=\"\",$D66=\"\",$G66=\"\",$H66=\"\",$K66=\"\",$Q66=\"N\",$L66=\"\",$B$3<>\"Retrofit\",AND($M66<>\"Photocell\",$M66<>\"Timeclock\")),0,IF($D66=\"Air Conditioned\",$AU66*(1+VLOOKUP($C66,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D66=\"Med. Temp. (33-41°F)\",$AU66*(1+VLOOKUP($C66,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D66=\"Low Temp. (-10-10°F)\",$AU66*(1+VLOOKUP($C66,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU66)))),2)","v":0},{"$f":"IF($M66=\"\",0,IF($C66=\"Education No Summer\",VLOOKUP($M66,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M66,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C66=\"\",0,IF(OR($C66=\"Outdoor\",$C66='Custom Bldg'!$I$4),VLOOKUP($C66,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C66,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C66=\"\",$D66=\"\",$G66=\"\",$H66=\"\",$K66=\"\",$Q66=\"N\",$L66=\"\",$B$3<>\"Retrofit\",AND($M66<>\"Photocell\",$M66<>\"Timeclock\")),0,IF($D66=\"Air Conditioned\",$AZ66*(1+VLOOKUP($C66,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D66=\"Med. Temp. (33-41°F)\",$AZ66*(1+VLOOKUP($C66,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D66=\"Low Temp. (-10-10°F)\",$AZ66*(1+VLOOKUP($C66,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ66)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C66=\"\",$D66=\"\",$G66=\"\",$H66=\"\",$K66=\"\",$Q66=\"N\",$L66=\"\",$B$3<>\"Retrofit\",AND($M66<>\"Photocell\",$M66<>\"Timeclock\")),0,IF($D66=\"Air Conditioned\",$BB66*(1+VLOOKUP($C66,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D66=\"Med. Temp. (33-41°F)\",$BB66*(1+VLOOKUP($C66,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D66=\"Low Temp. (-10-10°F)\",$BB66*(1+VLOOKUP($C66,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB66)))),0)","v":0},{"$f":"IF($M66=\"\",0,VLOOKUP($M66,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M66=\"None\",$M66=\"\",$R66=\"\",$R66=\"N\"),0,$L66*$AH66*$BD66*VLOOKUP($C66,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C66=\"\",$D66=\"\",$G66=\"\",$H66=\"\",$K66=\"\",$Q66=\"N\",$L66=\"\",$B$3<>\"Retrofit\",AND($M66<>\"Photocell\",$M66<>\"Timeclock\")),0,IF($D66=\"Air Conditioned\",$BE66*(1+VLOOKUP($C66,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D66=\"Med. Temp. (33-41°F)\",$BE66*(1+VLOOKUP($C66,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D66=\"Low Temp. (-10-10°F)\",$BE66*(1+VLOOKUP($C66,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE66)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C66=\"\",0,VLOOKUP($C66,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK66,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C66=\"\",0,VLOOKUP($C66,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL66,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C66=\"\",0,IF($C66=\"Education No Summer\",VLOOKUP($C66,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK66,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C66,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK66,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C66=\"\",0,IF($C66=\"Education No Summer\",VLOOKUP($C66,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL66,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C66,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL66,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C66=\"\",0,IF($C66=\"Education No Summer\",VLOOKUP($C66,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK66,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C66,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK66,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C66=\"\",0,IF($C66=\"Education No Summer\",VLOOKUP($C66,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL66,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C66,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL66,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,57,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N67=\"Non-Qualified\")),$W67-$T67,IF(AND($B$3=\"Retrofit\",OR($C67=\"Outdoor\",$C67='Custom Bldg'!$I$4)),$BH67,IF(AND($B$3=\"Retrofit\",$C67<>\"Outdoor\",$C67<>'Custom Bldg'!$I$4,$C67<>\"\"),$BG67,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR67,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ67,IF(AND($B$3=\"Retrofit\",$N67=\"Non-Qualified\"),$BA67,IF(AND($B$3=\"Retrofit\",OR($C67=\"Outdoor\",$C67='Custom Bldg'!$I$4)),$AW67,IF(AND($B$3=\"Retrofit\",$C67<>\"Outdoor\",$C67<>'Custom Bldg'!$I$4,$C67<>\"\"),$AV67,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W67*$Z67+$X67*$AA67,$W67*$Z67+$W67*'Utility Admin'!$H$4*$AA67),0)","v":0},{"$f":"IF($AS67=\"\",0,VLOOKUP($AS67,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS67=\"\",0,VLOOKUP($AS67,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C67=\"Outdoor\",$C67='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K67=\"\",\"-\",VLOOKUP($K67,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C67=\"\",$G67=\"\",$H67=\"\"),0,IF($I$264>0.1,(VLOOKUP($G67,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G67,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q67=\"Not Eligible\",0,IF($K67<>\"\",VLOOKUP($K67,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS67=\"\",0,VLOOKUP($AS67,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS67=\"\",0,VLOOKUP($AS67,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K67=\"\",\"\",IF(ISERROR(VLOOKUP($K67,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K67,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K67,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K67,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C67=\"\",$D67=\"\",$G67=\"\",$H67=\"\",$K67=\"\",$Q67=\"N\",$L67=\"\",$B$3<>\"Retrofit\",AND($M67<>\"Photocell\",$M67<>\"Timeclock\")),0,IF($D67=\"Air Conditioned\",$AT67*(1+VLOOKUP($C67,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D67=\"Med. Temp. (33-41°F)\",$AT67*(1+VLOOKUP($C67,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D67=\"Low Temp. (-10-10°F)\",$AT67*(1+VLOOKUP($C67,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT67)))),2)","v":0},{"$f":"ROUND(IF(OR($C67=\"\",$D67=\"\",$G67=\"\",$H67=\"\",$K67=\"\",$Q67=\"N\",$L67=\"\",$B$3<>\"Retrofit\",AND($M67<>\"Photocell\",$M67<>\"Timeclock\")),0,IF($D67=\"Air Conditioned\",$AU67*(1+VLOOKUP($C67,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D67=\"Med. Temp. (33-41°F)\",$AU67*(1+VLOOKUP($C67,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D67=\"Low Temp. (-10-10°F)\",$AU67*(1+VLOOKUP($C67,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU67)))),2)","v":0},{"$f":"IF($M67=\"\",0,IF($C67=\"Education No Summer\",VLOOKUP($M67,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M67,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C67=\"\",0,IF(OR($C67=\"Outdoor\",$C67='Custom Bldg'!$I$4),VLOOKUP($C67,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C67,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C67=\"\",$D67=\"\",$G67=\"\",$H67=\"\",$K67=\"\",$Q67=\"N\",$L67=\"\",$B$3<>\"Retrofit\",AND($M67<>\"Photocell\",$M67<>\"Timeclock\")),0,IF($D67=\"Air Conditioned\",$AZ67*(1+VLOOKUP($C67,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D67=\"Med. Temp. (33-41°F)\",$AZ67*(1+VLOOKUP($C67,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D67=\"Low Temp. (-10-10°F)\",$AZ67*(1+VLOOKUP($C67,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ67)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C67=\"\",$D67=\"\",$G67=\"\",$H67=\"\",$K67=\"\",$Q67=\"N\",$L67=\"\",$B$3<>\"Retrofit\",AND($M67<>\"Photocell\",$M67<>\"Timeclock\")),0,IF($D67=\"Air Conditioned\",$BB67*(1+VLOOKUP($C67,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D67=\"Med. Temp. (33-41°F)\",$BB67*(1+VLOOKUP($C67,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D67=\"Low Temp. (-10-10°F)\",$BB67*(1+VLOOKUP($C67,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB67)))),0)","v":0},{"$f":"IF($M67=\"\",0,VLOOKUP($M67,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M67=\"None\",$M67=\"\",$R67=\"\",$R67=\"N\"),0,$L67*$AH67*$BD67*VLOOKUP($C67,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C67=\"\",$D67=\"\",$G67=\"\",$H67=\"\",$K67=\"\",$Q67=\"N\",$L67=\"\",$B$3<>\"Retrofit\",AND($M67<>\"Photocell\",$M67<>\"Timeclock\")),0,IF($D67=\"Air Conditioned\",$BE67*(1+VLOOKUP($C67,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D67=\"Med. Temp. (33-41°F)\",$BE67*(1+VLOOKUP($C67,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D67=\"Low Temp. (-10-10°F)\",$BE67*(1+VLOOKUP($C67,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE67)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C67=\"\",0,VLOOKUP($C67,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK67,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C67=\"\",0,VLOOKUP($C67,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL67,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C67=\"\",0,IF($C67=\"Education No Summer\",VLOOKUP($C67,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK67,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C67,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK67,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C67=\"\",0,IF($C67=\"Education No Summer\",VLOOKUP($C67,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL67,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C67,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL67,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C67=\"\",0,IF($C67=\"Education No Summer\",VLOOKUP($C67,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK67,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C67,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK67,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C67=\"\",0,IF($C67=\"Education No Summer\",VLOOKUP($C67,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL67,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C67,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL67,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,58,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N68=\"Non-Qualified\")),$W68-$T68,IF(AND($B$3=\"Retrofit\",OR($C68=\"Outdoor\",$C68='Custom Bldg'!$I$4)),$BH68,IF(AND($B$3=\"Retrofit\",$C68<>\"Outdoor\",$C68<>'Custom Bldg'!$I$4,$C68<>\"\"),$BG68,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR68,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ68,IF(AND($B$3=\"Retrofit\",$N68=\"Non-Qualified\"),$BA68,IF(AND($B$3=\"Retrofit\",OR($C68=\"Outdoor\",$C68='Custom Bldg'!$I$4)),$AW68,IF(AND($B$3=\"Retrofit\",$C68<>\"Outdoor\",$C68<>'Custom Bldg'!$I$4,$C68<>\"\"),$AV68,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W68*$Z68+$X68*$AA68,$W68*$Z68+$W68*'Utility Admin'!$H$4*$AA68),0)","v":0},{"$f":"IF($AS68=\"\",0,VLOOKUP($AS68,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS68=\"\",0,VLOOKUP($AS68,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C68=\"Outdoor\",$C68='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K68=\"\",\"-\",VLOOKUP($K68,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C68=\"\",$G68=\"\",$H68=\"\"),0,IF($I$264>0.1,(VLOOKUP($G68,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G68,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q68=\"Not Eligible\",0,IF($K68<>\"\",VLOOKUP($K68,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS68=\"\",0,VLOOKUP($AS68,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS68=\"\",0,VLOOKUP($AS68,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K68=\"\",\"\",IF(ISERROR(VLOOKUP($K68,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K68,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K68,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K68,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C68=\"\",$D68=\"\",$G68=\"\",$H68=\"\",$K68=\"\",$Q68=\"N\",$L68=\"\",$B$3<>\"Retrofit\",AND($M68<>\"Photocell\",$M68<>\"Timeclock\")),0,IF($D68=\"Air Conditioned\",$AT68*(1+VLOOKUP($C68,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D68=\"Med. Temp. (33-41°F)\",$AT68*(1+VLOOKUP($C68,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D68=\"Low Temp. (-10-10°F)\",$AT68*(1+VLOOKUP($C68,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT68)))),2)","v":0},{"$f":"ROUND(IF(OR($C68=\"\",$D68=\"\",$G68=\"\",$H68=\"\",$K68=\"\",$Q68=\"N\",$L68=\"\",$B$3<>\"Retrofit\",AND($M68<>\"Photocell\",$M68<>\"Timeclock\")),0,IF($D68=\"Air Conditioned\",$AU68*(1+VLOOKUP($C68,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D68=\"Med. Temp. (33-41°F)\",$AU68*(1+VLOOKUP($C68,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D68=\"Low Temp. (-10-10°F)\",$AU68*(1+VLOOKUP($C68,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU68)))),2)","v":0},{"$f":"IF($M68=\"\",0,IF($C68=\"Education No Summer\",VLOOKUP($M68,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M68,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C68=\"\",0,IF(OR($C68=\"Outdoor\",$C68='Custom Bldg'!$I$4),VLOOKUP($C68,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C68,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C68=\"\",$D68=\"\",$G68=\"\",$H68=\"\",$K68=\"\",$Q68=\"N\",$L68=\"\",$B$3<>\"Retrofit\",AND($M68<>\"Photocell\",$M68<>\"Timeclock\")),0,IF($D68=\"Air Conditioned\",$AZ68*(1+VLOOKUP($C68,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D68=\"Med. Temp. (33-41°F)\",$AZ68*(1+VLOOKUP($C68,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D68=\"Low Temp. (-10-10°F)\",$AZ68*(1+VLOOKUP($C68,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ68)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C68=\"\",$D68=\"\",$G68=\"\",$H68=\"\",$K68=\"\",$Q68=\"N\",$L68=\"\",$B$3<>\"Retrofit\",AND($M68<>\"Photocell\",$M68<>\"Timeclock\")),0,IF($D68=\"Air Conditioned\",$BB68*(1+VLOOKUP($C68,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D68=\"Med. Temp. (33-41°F)\",$BB68*(1+VLOOKUP($C68,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D68=\"Low Temp. (-10-10°F)\",$BB68*(1+VLOOKUP($C68,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB68)))),0)","v":0},{"$f":"IF($M68=\"\",0,VLOOKUP($M68,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M68=\"None\",$M68=\"\",$R68=\"\",$R68=\"N\"),0,$L68*$AH68*$BD68*VLOOKUP($C68,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C68=\"\",$D68=\"\",$G68=\"\",$H68=\"\",$K68=\"\",$Q68=\"N\",$L68=\"\",$B$3<>\"Retrofit\",AND($M68<>\"Photocell\",$M68<>\"Timeclock\")),0,IF($D68=\"Air Conditioned\",$BE68*(1+VLOOKUP($C68,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D68=\"Med. Temp. (33-41°F)\",$BE68*(1+VLOOKUP($C68,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D68=\"Low Temp. (-10-10°F)\",$BE68*(1+VLOOKUP($C68,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE68)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C68=\"\",0,VLOOKUP($C68,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK68,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C68=\"\",0,VLOOKUP($C68,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL68,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C68=\"\",0,IF($C68=\"Education No Summer\",VLOOKUP($C68,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK68,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C68,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK68,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C68=\"\",0,IF($C68=\"Education No Summer\",VLOOKUP($C68,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL68,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C68,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL68,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C68=\"\",0,IF($C68=\"Education No Summer\",VLOOKUP($C68,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK68,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C68,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK68,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C68=\"\",0,IF($C68=\"Education No Summer\",VLOOKUP($C68,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL68,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C68,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL68,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,59,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N69=\"Non-Qualified\")),$W69-$T69,IF(AND($B$3=\"Retrofit\",OR($C69=\"Outdoor\",$C69='Custom Bldg'!$I$4)),$BH69,IF(AND($B$3=\"Retrofit\",$C69<>\"Outdoor\",$C69<>'Custom Bldg'!$I$4,$C69<>\"\"),$BG69,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR69,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ69,IF(AND($B$3=\"Retrofit\",$N69=\"Non-Qualified\"),$BA69,IF(AND($B$3=\"Retrofit\",OR($C69=\"Outdoor\",$C69='Custom Bldg'!$I$4)),$AW69,IF(AND($B$3=\"Retrofit\",$C69<>\"Outdoor\",$C69<>'Custom Bldg'!$I$4,$C69<>\"\"),$AV69,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W69*$Z69+$X69*$AA69,$W69*$Z69+$W69*'Utility Admin'!$H$4*$AA69),0)","v":0},{"$f":"IF($AS69=\"\",0,VLOOKUP($AS69,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS69=\"\",0,VLOOKUP($AS69,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C69=\"Outdoor\",$C69='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K69=\"\",\"-\",VLOOKUP($K69,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C69=\"\",$G69=\"\",$H69=\"\"),0,IF($I$264>0.1,(VLOOKUP($G69,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G69,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q69=\"Not Eligible\",0,IF($K69<>\"\",VLOOKUP($K69,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS69=\"\",0,VLOOKUP($AS69,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS69=\"\",0,VLOOKUP($AS69,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K69=\"\",\"\",IF(ISERROR(VLOOKUP($K69,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K69,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K69,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K69,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C69=\"\",$D69=\"\",$G69=\"\",$H69=\"\",$K69=\"\",$Q69=\"N\",$L69=\"\",$B$3<>\"Retrofit\",AND($M69<>\"Photocell\",$M69<>\"Timeclock\")),0,IF($D69=\"Air Conditioned\",$AT69*(1+VLOOKUP($C69,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D69=\"Med. Temp. (33-41°F)\",$AT69*(1+VLOOKUP($C69,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D69=\"Low Temp. (-10-10°F)\",$AT69*(1+VLOOKUP($C69,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT69)))),2)","v":0},{"$f":"ROUND(IF(OR($C69=\"\",$D69=\"\",$G69=\"\",$H69=\"\",$K69=\"\",$Q69=\"N\",$L69=\"\",$B$3<>\"Retrofit\",AND($M69<>\"Photocell\",$M69<>\"Timeclock\")),0,IF($D69=\"Air Conditioned\",$AU69*(1+VLOOKUP($C69,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D69=\"Med. Temp. (33-41°F)\",$AU69*(1+VLOOKUP($C69,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D69=\"Low Temp. (-10-10°F)\",$AU69*(1+VLOOKUP($C69,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU69)))),2)","v":0},{"$f":"IF($M69=\"\",0,IF($C69=\"Education No Summer\",VLOOKUP($M69,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M69,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C69=\"\",0,IF(OR($C69=\"Outdoor\",$C69='Custom Bldg'!$I$4),VLOOKUP($C69,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C69,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C69=\"\",$D69=\"\",$G69=\"\",$H69=\"\",$K69=\"\",$Q69=\"N\",$L69=\"\",$B$3<>\"Retrofit\",AND($M69<>\"Photocell\",$M69<>\"Timeclock\")),0,IF($D69=\"Air Conditioned\",$AZ69*(1+VLOOKUP($C69,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D69=\"Med. Temp. (33-41°F)\",$AZ69*(1+VLOOKUP($C69,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D69=\"Low Temp. (-10-10°F)\",$AZ69*(1+VLOOKUP($C69,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ69)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C69=\"\",$D69=\"\",$G69=\"\",$H69=\"\",$K69=\"\",$Q69=\"N\",$L69=\"\",$B$3<>\"Retrofit\",AND($M69<>\"Photocell\",$M69<>\"Timeclock\")),0,IF($D69=\"Air Conditioned\",$BB69*(1+VLOOKUP($C69,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D69=\"Med. Temp. (33-41°F)\",$BB69*(1+VLOOKUP($C69,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D69=\"Low Temp. (-10-10°F)\",$BB69*(1+VLOOKUP($C69,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB69)))),0)","v":0},{"$f":"IF($M69=\"\",0,VLOOKUP($M69,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M69=\"None\",$M69=\"\",$R69=\"\",$R69=\"N\"),0,$L69*$AH69*$BD69*VLOOKUP($C69,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C69=\"\",$D69=\"\",$G69=\"\",$H69=\"\",$K69=\"\",$Q69=\"N\",$L69=\"\",$B$3<>\"Retrofit\",AND($M69<>\"Photocell\",$M69<>\"Timeclock\")),0,IF($D69=\"Air Conditioned\",$BE69*(1+VLOOKUP($C69,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D69=\"Med. Temp. (33-41°F)\",$BE69*(1+VLOOKUP($C69,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D69=\"Low Temp. (-10-10°F)\",$BE69*(1+VLOOKUP($C69,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE69)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C69=\"\",0,VLOOKUP($C69,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK69,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C69=\"\",0,VLOOKUP($C69,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL69,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C69=\"\",0,IF($C69=\"Education No Summer\",VLOOKUP($C69,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK69,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C69,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK69,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C69=\"\",0,IF($C69=\"Education No Summer\",VLOOKUP($C69,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL69,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C69,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL69,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C69=\"\",0,IF($C69=\"Education No Summer\",VLOOKUP($C69,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK69,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C69,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK69,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C69=\"\",0,IF($C69=\"Education No Summer\",VLOOKUP($C69,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL69,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C69,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL69,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,60,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N70=\"Non-Qualified\")),$W70-$T70,IF(AND($B$3=\"Retrofit\",OR($C70=\"Outdoor\",$C70='Custom Bldg'!$I$4)),$BH70,IF(AND($B$3=\"Retrofit\",$C70<>\"Outdoor\",$C70<>'Custom Bldg'!$I$4,$C70<>\"\"),$BG70,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR70,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ70,IF(AND($B$3=\"Retrofit\",$N70=\"Non-Qualified\"),$BA70,IF(AND($B$3=\"Retrofit\",OR($C70=\"Outdoor\",$C70='Custom Bldg'!$I$4)),$AW70,IF(AND($B$3=\"Retrofit\",$C70<>\"Outdoor\",$C70<>'Custom Bldg'!$I$4,$C70<>\"\"),$AV70,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W70*$Z70+$X70*$AA70,$W70*$Z70+$W70*'Utility Admin'!$H$4*$AA70),0)","v":0},{"$f":"IF($AS70=\"\",0,VLOOKUP($AS70,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS70=\"\",0,VLOOKUP($AS70,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C70=\"Outdoor\",$C70='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K70=\"\",\"-\",VLOOKUP($K70,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C70=\"\",$G70=\"\",$H70=\"\"),0,IF($I$264>0.1,(VLOOKUP($G70,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G70,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q70=\"Not Eligible\",0,IF($K70<>\"\",VLOOKUP($K70,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS70=\"\",0,VLOOKUP($AS70,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS70=\"\",0,VLOOKUP($AS70,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K70=\"\",\"\",IF(ISERROR(VLOOKUP($K70,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K70,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K70,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K70,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C70=\"\",$D70=\"\",$G70=\"\",$H70=\"\",$K70=\"\",$Q70=\"N\",$L70=\"\",$B$3<>\"Retrofit\",AND($M70<>\"Photocell\",$M70<>\"Timeclock\")),0,IF($D70=\"Air Conditioned\",$AT70*(1+VLOOKUP($C70,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D70=\"Med. Temp. (33-41°F)\",$AT70*(1+VLOOKUP($C70,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D70=\"Low Temp. (-10-10°F)\",$AT70*(1+VLOOKUP($C70,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT70)))),2)","v":0},{"$f":"ROUND(IF(OR($C70=\"\",$D70=\"\",$G70=\"\",$H70=\"\",$K70=\"\",$Q70=\"N\",$L70=\"\",$B$3<>\"Retrofit\",AND($M70<>\"Photocell\",$M70<>\"Timeclock\")),0,IF($D70=\"Air Conditioned\",$AU70*(1+VLOOKUP($C70,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D70=\"Med. Temp. (33-41°F)\",$AU70*(1+VLOOKUP($C70,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D70=\"Low Temp. (-10-10°F)\",$AU70*(1+VLOOKUP($C70,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU70)))),2)","v":0},{"$f":"IF($M70=\"\",0,IF($C70=\"Education No Summer\",VLOOKUP($M70,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M70,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C70=\"\",0,IF(OR($C70=\"Outdoor\",$C70='Custom Bldg'!$I$4),VLOOKUP($C70,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C70,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C70=\"\",$D70=\"\",$G70=\"\",$H70=\"\",$K70=\"\",$Q70=\"N\",$L70=\"\",$B$3<>\"Retrofit\",AND($M70<>\"Photocell\",$M70<>\"Timeclock\")),0,IF($D70=\"Air Conditioned\",$AZ70*(1+VLOOKUP($C70,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D70=\"Med. Temp. (33-41°F)\",$AZ70*(1+VLOOKUP($C70,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D70=\"Low Temp. (-10-10°F)\",$AZ70*(1+VLOOKUP($C70,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ70)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C70=\"\",$D70=\"\",$G70=\"\",$H70=\"\",$K70=\"\",$Q70=\"N\",$L70=\"\",$B$3<>\"Retrofit\",AND($M70<>\"Photocell\",$M70<>\"Timeclock\")),0,IF($D70=\"Air Conditioned\",$BB70*(1+VLOOKUP($C70,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D70=\"Med. Temp. (33-41°F)\",$BB70*(1+VLOOKUP($C70,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D70=\"Low Temp. (-10-10°F)\",$BB70*(1+VLOOKUP($C70,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB70)))),0)","v":0},{"$f":"IF($M70=\"\",0,VLOOKUP($M70,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M70=\"None\",$M70=\"\",$R70=\"\",$R70=\"N\"),0,$L70*$AH70*$BD70*VLOOKUP($C70,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C70=\"\",$D70=\"\",$G70=\"\",$H70=\"\",$K70=\"\",$Q70=\"N\",$L70=\"\",$B$3<>\"Retrofit\",AND($M70<>\"Photocell\",$M70<>\"Timeclock\")),0,IF($D70=\"Air Conditioned\",$BE70*(1+VLOOKUP($C70,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D70=\"Med. Temp. (33-41°F)\",$BE70*(1+VLOOKUP($C70,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D70=\"Low Temp. (-10-10°F)\",$BE70*(1+VLOOKUP($C70,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE70)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C70=\"\",0,VLOOKUP($C70,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK70,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C70=\"\",0,VLOOKUP($C70,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL70,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C70=\"\",0,IF($C70=\"Education No Summer\",VLOOKUP($C70,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK70,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C70,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK70,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C70=\"\",0,IF($C70=\"Education No Summer\",VLOOKUP($C70,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL70,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C70,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL70,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C70=\"\",0,IF($C70=\"Education No Summer\",VLOOKUP($C70,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK70,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C70,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK70,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C70=\"\",0,IF($C70=\"Education No Summer\",VLOOKUP($C70,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL70,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C70,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL70,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,61,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N71=\"Non-Qualified\")),$W71-$T71,IF(AND($B$3=\"Retrofit\",OR($C71=\"Outdoor\",$C71='Custom Bldg'!$I$4)),$BH71,IF(AND($B$3=\"Retrofit\",$C71<>\"Outdoor\",$C71<>'Custom Bldg'!$I$4,$C71<>\"\"),$BG71,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR71,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ71,IF(AND($B$3=\"Retrofit\",$N71=\"Non-Qualified\"),$BA71,IF(AND($B$3=\"Retrofit\",OR($C71=\"Outdoor\",$C71='Custom Bldg'!$I$4)),$AW71,IF(AND($B$3=\"Retrofit\",$C71<>\"Outdoor\",$C71<>'Custom Bldg'!$I$4,$C71<>\"\"),$AV71,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W71*$Z71+$X71*$AA71,$W71*$Z71+$W71*'Utility Admin'!$H$4*$AA71),0)","v":0},{"$f":"IF($AS71=\"\",0,VLOOKUP($AS71,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS71=\"\",0,VLOOKUP($AS71,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C71=\"Outdoor\",$C71='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K71=\"\",\"-\",VLOOKUP($K71,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C71=\"\",$G71=\"\",$H71=\"\"),0,IF($I$264>0.1,(VLOOKUP($G71,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G71,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q71=\"Not Eligible\",0,IF($K71<>\"\",VLOOKUP($K71,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS71=\"\",0,VLOOKUP($AS71,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS71=\"\",0,VLOOKUP($AS71,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K71=\"\",\"\",IF(ISERROR(VLOOKUP($K71,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K71,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K71,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K71,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C71=\"\",$D71=\"\",$G71=\"\",$H71=\"\",$K71=\"\",$Q71=\"N\",$L71=\"\",$B$3<>\"Retrofit\",AND($M71<>\"Photocell\",$M71<>\"Timeclock\")),0,IF($D71=\"Air Conditioned\",$AT71*(1+VLOOKUP($C71,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D71=\"Med. Temp. (33-41°F)\",$AT71*(1+VLOOKUP($C71,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D71=\"Low Temp. (-10-10°F)\",$AT71*(1+VLOOKUP($C71,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT71)))),2)","v":0},{"$f":"ROUND(IF(OR($C71=\"\",$D71=\"\",$G71=\"\",$H71=\"\",$K71=\"\",$Q71=\"N\",$L71=\"\",$B$3<>\"Retrofit\",AND($M71<>\"Photocell\",$M71<>\"Timeclock\")),0,IF($D71=\"Air Conditioned\",$AU71*(1+VLOOKUP($C71,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D71=\"Med. Temp. (33-41°F)\",$AU71*(1+VLOOKUP($C71,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D71=\"Low Temp. (-10-10°F)\",$AU71*(1+VLOOKUP($C71,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU71)))),2)","v":0},{"$f":"IF($M71=\"\",0,IF($C71=\"Education No Summer\",VLOOKUP($M71,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M71,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C71=\"\",0,IF(OR($C71=\"Outdoor\",$C71='Custom Bldg'!$I$4),VLOOKUP($C71,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C71,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C71=\"\",$D71=\"\",$G71=\"\",$H71=\"\",$K71=\"\",$Q71=\"N\",$L71=\"\",$B$3<>\"Retrofit\",AND($M71<>\"Photocell\",$M71<>\"Timeclock\")),0,IF($D71=\"Air Conditioned\",$AZ71*(1+VLOOKUP($C71,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D71=\"Med. Temp. (33-41°F)\",$AZ71*(1+VLOOKUP($C71,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D71=\"Low Temp. (-10-10°F)\",$AZ71*(1+VLOOKUP($C71,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ71)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C71=\"\",$D71=\"\",$G71=\"\",$H71=\"\",$K71=\"\",$Q71=\"N\",$L71=\"\",$B$3<>\"Retrofit\",AND($M71<>\"Photocell\",$M71<>\"Timeclock\")),0,IF($D71=\"Air Conditioned\",$BB71*(1+VLOOKUP($C71,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D71=\"Med. Temp. (33-41°F)\",$BB71*(1+VLOOKUP($C71,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D71=\"Low Temp. (-10-10°F)\",$BB71*(1+VLOOKUP($C71,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB71)))),0)","v":0},{"$f":"IF($M71=\"\",0,VLOOKUP($M71,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M71=\"None\",$M71=\"\",$R71=\"\",$R71=\"N\"),0,$L71*$AH71*$BD71*VLOOKUP($C71,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C71=\"\",$D71=\"\",$G71=\"\",$H71=\"\",$K71=\"\",$Q71=\"N\",$L71=\"\",$B$3<>\"Retrofit\",AND($M71<>\"Photocell\",$M71<>\"Timeclock\")),0,IF($D71=\"Air Conditioned\",$BE71*(1+VLOOKUP($C71,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D71=\"Med. Temp. (33-41°F)\",$BE71*(1+VLOOKUP($C71,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D71=\"Low Temp. (-10-10°F)\",$BE71*(1+VLOOKUP($C71,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE71)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C71=\"\",0,VLOOKUP($C71,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK71,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C71=\"\",0,VLOOKUP($C71,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL71,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C71=\"\",0,IF($C71=\"Education No Summer\",VLOOKUP($C71,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK71,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C71,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK71,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C71=\"\",0,IF($C71=\"Education No Summer\",VLOOKUP($C71,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL71,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C71,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL71,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C71=\"\",0,IF($C71=\"Education No Summer\",VLOOKUP($C71,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK71,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C71,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK71,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C71=\"\",0,IF($C71=\"Education No Summer\",VLOOKUP($C71,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL71,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C71,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL71,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,62,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N72=\"Non-Qualified\")),$W72-$T72,IF(AND($B$3=\"Retrofit\",OR($C72=\"Outdoor\",$C72='Custom Bldg'!$I$4)),$BH72,IF(AND($B$3=\"Retrofit\",$C72<>\"Outdoor\",$C72<>'Custom Bldg'!$I$4,$C72<>\"\"),$BG72,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR72,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ72,IF(AND($B$3=\"Retrofit\",$N72=\"Non-Qualified\"),$BA72,IF(AND($B$3=\"Retrofit\",OR($C72=\"Outdoor\",$C72='Custom Bldg'!$I$4)),$AW72,IF(AND($B$3=\"Retrofit\",$C72<>\"Outdoor\",$C72<>'Custom Bldg'!$I$4,$C72<>\"\"),$AV72,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W72*$Z72+$X72*$AA72,$W72*$Z72+$W72*'Utility Admin'!$H$4*$AA72),0)","v":0},{"$f":"IF($AS72=\"\",0,VLOOKUP($AS72,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS72=\"\",0,VLOOKUP($AS72,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C72=\"Outdoor\",$C72='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K72=\"\",\"-\",VLOOKUP($K72,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C72=\"\",$G72=\"\",$H72=\"\"),0,IF($I$264>0.1,(VLOOKUP($G72,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G72,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q72=\"Not Eligible\",0,IF($K72<>\"\",VLOOKUP($K72,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS72=\"\",0,VLOOKUP($AS72,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS72=\"\",0,VLOOKUP($AS72,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K72=\"\",\"\",IF(ISERROR(VLOOKUP($K72,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K72,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K72,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K72,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C72=\"\",$D72=\"\",$G72=\"\",$H72=\"\",$K72=\"\",$Q72=\"N\",$L72=\"\",$B$3<>\"Retrofit\",AND($M72<>\"Photocell\",$M72<>\"Timeclock\")),0,IF($D72=\"Air Conditioned\",$AT72*(1+VLOOKUP($C72,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D72=\"Med. Temp. (33-41°F)\",$AT72*(1+VLOOKUP($C72,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D72=\"Low Temp. (-10-10°F)\",$AT72*(1+VLOOKUP($C72,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT72)))),2)","v":0},{"$f":"ROUND(IF(OR($C72=\"\",$D72=\"\",$G72=\"\",$H72=\"\",$K72=\"\",$Q72=\"N\",$L72=\"\",$B$3<>\"Retrofit\",AND($M72<>\"Photocell\",$M72<>\"Timeclock\")),0,IF($D72=\"Air Conditioned\",$AU72*(1+VLOOKUP($C72,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D72=\"Med. Temp. (33-41°F)\",$AU72*(1+VLOOKUP($C72,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D72=\"Low Temp. (-10-10°F)\",$AU72*(1+VLOOKUP($C72,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU72)))),2)","v":0},{"$f":"IF($M72=\"\",0,IF($C72=\"Education No Summer\",VLOOKUP($M72,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M72,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C72=\"\",0,IF(OR($C72=\"Outdoor\",$C72='Custom Bldg'!$I$4),VLOOKUP($C72,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C72,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C72=\"\",$D72=\"\",$G72=\"\",$H72=\"\",$K72=\"\",$Q72=\"N\",$L72=\"\",$B$3<>\"Retrofit\",AND($M72<>\"Photocell\",$M72<>\"Timeclock\")),0,IF($D72=\"Air Conditioned\",$AZ72*(1+VLOOKUP($C72,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D72=\"Med. Temp. (33-41°F)\",$AZ72*(1+VLOOKUP($C72,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D72=\"Low Temp. (-10-10°F)\",$AZ72*(1+VLOOKUP($C72,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ72)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C72=\"\",$D72=\"\",$G72=\"\",$H72=\"\",$K72=\"\",$Q72=\"N\",$L72=\"\",$B$3<>\"Retrofit\",AND($M72<>\"Photocell\",$M72<>\"Timeclock\")),0,IF($D72=\"Air Conditioned\",$BB72*(1+VLOOKUP($C72,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D72=\"Med. Temp. (33-41°F)\",$BB72*(1+VLOOKUP($C72,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D72=\"Low Temp. (-10-10°F)\",$BB72*(1+VLOOKUP($C72,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB72)))),0)","v":0},{"$f":"IF($M72=\"\",0,VLOOKUP($M72,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M72=\"None\",$M72=\"\",$R72=\"\",$R72=\"N\"),0,$L72*$AH72*$BD72*VLOOKUP($C72,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C72=\"\",$D72=\"\",$G72=\"\",$H72=\"\",$K72=\"\",$Q72=\"N\",$L72=\"\",$B$3<>\"Retrofit\",AND($M72<>\"Photocell\",$M72<>\"Timeclock\")),0,IF($D72=\"Air Conditioned\",$BE72*(1+VLOOKUP($C72,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D72=\"Med. Temp. (33-41°F)\",$BE72*(1+VLOOKUP($C72,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D72=\"Low Temp. (-10-10°F)\",$BE72*(1+VLOOKUP($C72,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE72)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C72=\"\",0,VLOOKUP($C72,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK72,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C72=\"\",0,VLOOKUP($C72,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL72,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C72=\"\",0,IF($C72=\"Education No Summer\",VLOOKUP($C72,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK72,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C72,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK72,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C72=\"\",0,IF($C72=\"Education No Summer\",VLOOKUP($C72,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL72,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C72,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL72,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C72=\"\",0,IF($C72=\"Education No Summer\",VLOOKUP($C72,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK72,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C72,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK72,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C72=\"\",0,IF($C72=\"Education No Summer\",VLOOKUP($C72,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL72,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C72,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL72,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,63,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N73=\"Non-Qualified\")),$W73-$T73,IF(AND($B$3=\"Retrofit\",OR($C73=\"Outdoor\",$C73='Custom Bldg'!$I$4)),$BH73,IF(AND($B$3=\"Retrofit\",$C73<>\"Outdoor\",$C73<>'Custom Bldg'!$I$4,$C73<>\"\"),$BG73,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR73,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ73,IF(AND($B$3=\"Retrofit\",$N73=\"Non-Qualified\"),$BA73,IF(AND($B$3=\"Retrofit\",OR($C73=\"Outdoor\",$C73='Custom Bldg'!$I$4)),$AW73,IF(AND($B$3=\"Retrofit\",$C73<>\"Outdoor\",$C73<>'Custom Bldg'!$I$4,$C73<>\"\"),$AV73,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W73*$Z73+$X73*$AA73,$W73*$Z73+$W73*'Utility Admin'!$H$4*$AA73),0)","v":0},{"$f":"IF($AS73=\"\",0,VLOOKUP($AS73,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS73=\"\",0,VLOOKUP($AS73,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C73=\"Outdoor\",$C73='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K73=\"\",\"-\",VLOOKUP($K73,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C73=\"\",$G73=\"\",$H73=\"\"),0,IF($I$264>0.1,(VLOOKUP($G73,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G73,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q73=\"Not Eligible\",0,IF($K73<>\"\",VLOOKUP($K73,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS73=\"\",0,VLOOKUP($AS73,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS73=\"\",0,VLOOKUP($AS73,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K73=\"\",\"\",IF(ISERROR(VLOOKUP($K73,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K73,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K73,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K73,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C73=\"\",$D73=\"\",$G73=\"\",$H73=\"\",$K73=\"\",$Q73=\"N\",$L73=\"\",$B$3<>\"Retrofit\",AND($M73<>\"Photocell\",$M73<>\"Timeclock\")),0,IF($D73=\"Air Conditioned\",$AT73*(1+VLOOKUP($C73,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D73=\"Med. Temp. (33-41°F)\",$AT73*(1+VLOOKUP($C73,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D73=\"Low Temp. (-10-10°F)\",$AT73*(1+VLOOKUP($C73,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT73)))),2)","v":0},{"$f":"ROUND(IF(OR($C73=\"\",$D73=\"\",$G73=\"\",$H73=\"\",$K73=\"\",$Q73=\"N\",$L73=\"\",$B$3<>\"Retrofit\",AND($M73<>\"Photocell\",$M73<>\"Timeclock\")),0,IF($D73=\"Air Conditioned\",$AU73*(1+VLOOKUP($C73,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D73=\"Med. Temp. (33-41°F)\",$AU73*(1+VLOOKUP($C73,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D73=\"Low Temp. (-10-10°F)\",$AU73*(1+VLOOKUP($C73,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU73)))),2)","v":0},{"$f":"IF($M73=\"\",0,IF($C73=\"Education No Summer\",VLOOKUP($M73,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M73,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C73=\"\",0,IF(OR($C73=\"Outdoor\",$C73='Custom Bldg'!$I$4),VLOOKUP($C73,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C73,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C73=\"\",$D73=\"\",$G73=\"\",$H73=\"\",$K73=\"\",$Q73=\"N\",$L73=\"\",$B$3<>\"Retrofit\",AND($M73<>\"Photocell\",$M73<>\"Timeclock\")),0,IF($D73=\"Air Conditioned\",$AZ73*(1+VLOOKUP($C73,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D73=\"Med. Temp. (33-41°F)\",$AZ73*(1+VLOOKUP($C73,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D73=\"Low Temp. (-10-10°F)\",$AZ73*(1+VLOOKUP($C73,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ73)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C73=\"\",$D73=\"\",$G73=\"\",$H73=\"\",$K73=\"\",$Q73=\"N\",$L73=\"\",$B$3<>\"Retrofit\",AND($M73<>\"Photocell\",$M73<>\"Timeclock\")),0,IF($D73=\"Air Conditioned\",$BB73*(1+VLOOKUP($C73,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D73=\"Med. Temp. (33-41°F)\",$BB73*(1+VLOOKUP($C73,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D73=\"Low Temp. (-10-10°F)\",$BB73*(1+VLOOKUP($C73,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB73)))),0)","v":0},{"$f":"IF($M73=\"\",0,VLOOKUP($M73,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M73=\"None\",$M73=\"\",$R73=\"\",$R73=\"N\"),0,$L73*$AH73*$BD73*VLOOKUP($C73,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C73=\"\",$D73=\"\",$G73=\"\",$H73=\"\",$K73=\"\",$Q73=\"N\",$L73=\"\",$B$3<>\"Retrofit\",AND($M73<>\"Photocell\",$M73<>\"Timeclock\")),0,IF($D73=\"Air Conditioned\",$BE73*(1+VLOOKUP($C73,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D73=\"Med. Temp. (33-41°F)\",$BE73*(1+VLOOKUP($C73,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D73=\"Low Temp. (-10-10°F)\",$BE73*(1+VLOOKUP($C73,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE73)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C73=\"\",0,VLOOKUP($C73,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK73,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C73=\"\",0,VLOOKUP($C73,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL73,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C73=\"\",0,IF($C73=\"Education No Summer\",VLOOKUP($C73,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK73,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C73,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK73,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C73=\"\",0,IF($C73=\"Education No Summer\",VLOOKUP($C73,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL73,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C73,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL73,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C73=\"\",0,IF($C73=\"Education No Summer\",VLOOKUP($C73,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK73,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C73,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK73,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C73=\"\",0,IF($C73=\"Education No Summer\",VLOOKUP($C73,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL73,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C73,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL73,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,64,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N74=\"Non-Qualified\")),$W74-$T74,IF(AND($B$3=\"Retrofit\",OR($C74=\"Outdoor\",$C74='Custom Bldg'!$I$4)),$BH74,IF(AND($B$3=\"Retrofit\",$C74<>\"Outdoor\",$C74<>'Custom Bldg'!$I$4,$C74<>\"\"),$BG74,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR74,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ74,IF(AND($B$3=\"Retrofit\",$N74=\"Non-Qualified\"),$BA74,IF(AND($B$3=\"Retrofit\",OR($C74=\"Outdoor\",$C74='Custom Bldg'!$I$4)),$AW74,IF(AND($B$3=\"Retrofit\",$C74<>\"Outdoor\",$C74<>'Custom Bldg'!$I$4,$C74<>\"\"),$AV74,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W74*$Z74+$X74*$AA74,$W74*$Z74+$W74*'Utility Admin'!$H$4*$AA74),0)","v":0},{"$f":"IF($AS74=\"\",0,VLOOKUP($AS74,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS74=\"\",0,VLOOKUP($AS74,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C74=\"Outdoor\",$C74='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K74=\"\",\"-\",VLOOKUP($K74,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C74=\"\",$G74=\"\",$H74=\"\"),0,IF($I$264>0.1,(VLOOKUP($G74,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G74,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q74=\"Not Eligible\",0,IF($K74<>\"\",VLOOKUP($K74,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS74=\"\",0,VLOOKUP($AS74,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS74=\"\",0,VLOOKUP($AS74,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K74=\"\",\"\",IF(ISERROR(VLOOKUP($K74,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K74,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K74,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K74,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C74=\"\",$D74=\"\",$G74=\"\",$H74=\"\",$K74=\"\",$Q74=\"N\",$L74=\"\",$B$3<>\"Retrofit\",AND($M74<>\"Photocell\",$M74<>\"Timeclock\")),0,IF($D74=\"Air Conditioned\",$AT74*(1+VLOOKUP($C74,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D74=\"Med. Temp. (33-41°F)\",$AT74*(1+VLOOKUP($C74,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D74=\"Low Temp. (-10-10°F)\",$AT74*(1+VLOOKUP($C74,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT74)))),2)","v":0},{"$f":"ROUND(IF(OR($C74=\"\",$D74=\"\",$G74=\"\",$H74=\"\",$K74=\"\",$Q74=\"N\",$L74=\"\",$B$3<>\"Retrofit\",AND($M74<>\"Photocell\",$M74<>\"Timeclock\")),0,IF($D74=\"Air Conditioned\",$AU74*(1+VLOOKUP($C74,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D74=\"Med. Temp. (33-41°F)\",$AU74*(1+VLOOKUP($C74,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D74=\"Low Temp. (-10-10°F)\",$AU74*(1+VLOOKUP($C74,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU74)))),2)","v":0},{"$f":"IF($M74=\"\",0,IF($C74=\"Education No Summer\",VLOOKUP($M74,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M74,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C74=\"\",0,IF(OR($C74=\"Outdoor\",$C74='Custom Bldg'!$I$4),VLOOKUP($C74,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C74,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C74=\"\",$D74=\"\",$G74=\"\",$H74=\"\",$K74=\"\",$Q74=\"N\",$L74=\"\",$B$3<>\"Retrofit\",AND($M74<>\"Photocell\",$M74<>\"Timeclock\")),0,IF($D74=\"Air Conditioned\",$AZ74*(1+VLOOKUP($C74,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D74=\"Med. Temp. (33-41°F)\",$AZ74*(1+VLOOKUP($C74,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D74=\"Low Temp. (-10-10°F)\",$AZ74*(1+VLOOKUP($C74,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ74)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C74=\"\",$D74=\"\",$G74=\"\",$H74=\"\",$K74=\"\",$Q74=\"N\",$L74=\"\",$B$3<>\"Retrofit\",AND($M74<>\"Photocell\",$M74<>\"Timeclock\")),0,IF($D74=\"Air Conditioned\",$BB74*(1+VLOOKUP($C74,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D74=\"Med. Temp. (33-41°F)\",$BB74*(1+VLOOKUP($C74,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D74=\"Low Temp. (-10-10°F)\",$BB74*(1+VLOOKUP($C74,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB74)))),0)","v":0},{"$f":"IF($M74=\"\",0,VLOOKUP($M74,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M74=\"None\",$M74=\"\",$R74=\"\",$R74=\"N\"),0,$L74*$AH74*$BD74*VLOOKUP($C74,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C74=\"\",$D74=\"\",$G74=\"\",$H74=\"\",$K74=\"\",$Q74=\"N\",$L74=\"\",$B$3<>\"Retrofit\",AND($M74<>\"Photocell\",$M74<>\"Timeclock\")),0,IF($D74=\"Air Conditioned\",$BE74*(1+VLOOKUP($C74,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D74=\"Med. Temp. (33-41°F)\",$BE74*(1+VLOOKUP($C74,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D74=\"Low Temp. (-10-10°F)\",$BE74*(1+VLOOKUP($C74,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE74)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C74=\"\",0,VLOOKUP($C74,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK74,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C74=\"\",0,VLOOKUP($C74,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL74,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C74=\"\",0,IF($C74=\"Education No Summer\",VLOOKUP($C74,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK74,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C74,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK74,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C74=\"\",0,IF($C74=\"Education No Summer\",VLOOKUP($C74,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL74,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C74,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL74,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C74=\"\",0,IF($C74=\"Education No Summer\",VLOOKUP($C74,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK74,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C74,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK74,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C74=\"\",0,IF($C74=\"Education No Summer\",VLOOKUP($C74,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL74,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C74,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL74,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,65,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,{"$f":"IF($K75=\"\",\"\",IF($AC75=\"No\",\"N\",IF($AC75=\"Yes\",\"Y\",\"\")))","v":""},"",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N75=\"Non-Qualified\")),$W75-$T75,IF(AND($B$3=\"Retrofit\",OR($C75=\"Outdoor\",$C75='Custom Bldg'!$I$4)),$BH75,IF(AND($B$3=\"Retrofit\",$C75<>\"Outdoor\",$C75<>'Custom Bldg'!$I$4,$C75<>\"\"),$BG75,0)))","v":0},{"$f":"IF($B$3=\"New Construction\",$T$7*$AR75,IF($R75<>\"Y\",0,$BA75))","v":0},{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N75=\"Non-Qualified\")),$X75-$V75,IF($B$3=\"Retrofit\",$BI75,0))","v":0},{"$f":"IF($B$3=\"New Construction\",$V$7*$AR75,IF($R75<>\"Y\",0,$BF75))","v":0},{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR75,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ75,IF(AND($B$3=\"Retrofit\",$N75=\"Non-Qualified\"),$BA75,IF(AND($B$3=\"Retrofit\",OR($C75=\"Outdoor\",$C75='Custom Bldg'!$I$4)),$AW75,IF(AND($B$3=\"Retrofit\",$C75<>\"Outdoor\",$C75<>'Custom Bldg'!$I$4,$C75<>\"\"),$AV75,0)))))","v":0},{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$X$7*$AR75,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$X$7*$AQ75,IF(AND($B$3=\"Retrofit\",$N75=\"Non-Qualified\"),$BF75,IF($B$3=\"Retrofit\",$BC75,0))))","v":0},{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W75*$Z75+$X75*$AA75,$W75*$Z75+$W75*'Utility Admin'!$H$4*$AA75),0)","v":0},{"$f":"IF($AS75=\"\",0,VLOOKUP($AS75,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS75=\"\",0,VLOOKUP($AS75,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C75=\"Outdoor\",$C75='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K75=\"\",\"-\",VLOOKUP($K75,'Fixture Codes'!B:L,11,FALSE))","v":"-"},{"$f":"IF(OR($C75=\"\",$D75=\"\",$G75=\"\",$H75=\"\"),\"-\",$I75/$H75)","v":"-"},{"$f":"IF(OR($C75=\"\",$G75=\"\",$H75=\"\"),0,IF($I$264>0.1,(VLOOKUP($G75,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G75,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},{"$f":"$H75*$AE75","v":0},{"$f":"$H75*$AE75*$BM75","v":0},{"$f":"IF($Q75=\"Not Eligible\",0,IF($K75<>\"\",VLOOKUP($K75,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},{"$f":"$L75*$AH75","v":0},{"$f":"$L75*$AH75*$BN75","v":0},{"$f":"IF($Q75=\"Not Eligible\",0,IF(AND($B$3=\"New Construction\",$N75=\"Non-Qualified\"),$AH75*5,$AH75))","v":0},{"$f":"$L75*$AK75","v":0},{"$f":"$L75*$AK75*$BN75","v":0},{"$f":"IF($AS75=\"\",0,VLOOKUP($AS75,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS75=\"\",0,VLOOKUP($AS75,Summary!$N$2:$P$12,3,FALSE))","v":0},{"$f":"$L75*$AH75*$AN75*$AO75*(1-$AX75)","v":0},{"$f":"IF($AP$262=0,0,$AP75/$AP$262)","v":0},{"$f":"IF($R75<>\"Y\",0,$AQ75/SUMIF($R$11:$R$260,\"Y\",$AQ$11:$AQ$260))","v":0},{"$f":"IF($K75=\"\",\"\",IF(ISERROR(VLOOKUP($K75,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K75,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K75,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K75,'Fixture Codes'!$B:$I,8,0)))","v":""},{"$f":"$AF75*$BO75-$AL75*$BP75","v":0},{"$f":"$AF75*$BQ75-$AL75*$BR75","v":0},{"$f":"ROUND(IF(OR($C75=\"\",$D75=\"\",$G75=\"\",$H75=\"\",$K75=\"\",$Q75=\"N\",$L75=\"\",$B$3<>\"Retrofit\",AND($M75<>\"Photocell\",$M75<>\"Timeclock\")),0,IF($D75=\"Air Conditioned\",$AT75*(1+VLOOKUP($C75,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D75=\"Med. Temp. (33-41°F)\",$AT75*(1+VLOOKUP($C75,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D75=\"Low Temp. (-10-10°F)\",$AT75*(1+VLOOKUP($C75,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT75)))),2)","v":0},{"$f":"ROUND(IF(OR($C75=\"\",$D75=\"\",$G75=\"\",$H75=\"\",$K75=\"\",$Q75=\"N\",$L75=\"\",$B$3<>\"Retrofit\",AND($M75<>\"Photocell\",$M75<>\"Timeclock\")),0,IF($D75=\"Air Conditioned\",$AU75*(1+VLOOKUP($C75,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D75=\"Med. Temp. (33-41°F)\",$AU75*(1+VLOOKUP($C75,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D75=\"Low Temp. (-10-10°F)\",$AU75*(1+VLOOKUP($C75,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU75)))),2)","v":0},{"$f":"IF($M75=\"\",0,IF($C75=\"Education No Summer\",VLOOKUP($M75,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M75,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C75=\"\",0,IF(OR($C75=\"Outdoor\",$C75='Custom Bldg'!$I$4),VLOOKUP($C75,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C75,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},{"$f":"IF(OR($M75=\"None\",$M75=\"\",$R75=\"\",$R75=\"N\"),0,$L75*$AH75*$AX75*$AY75)","v":0},{"$f":"ROUND(IF(OR($C75=\"\",$D75=\"\",$G75=\"\",$H75=\"\",$K75=\"\",$Q75=\"N\",$L75=\"\",$B$3<>\"Retrofit\",AND($M75<>\"Photocell\",$M75<>\"Timeclock\")),0,IF($D75=\"Air Conditioned\",$AZ75*(1+VLOOKUP($C75,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D75=\"Med. Temp. (33-41°F)\",$AZ75*(1+VLOOKUP($C75,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D75=\"Low Temp. (-10-10°F)\",$AZ75*(1+VLOOKUP($C75,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ75)))),2)","v":0},{"$f":"$AG75-$AM75","v":0},{"$f":"ROUND(IF(OR($C75=\"\",$D75=\"\",$G75=\"\",$H75=\"\",$K75=\"\",$Q75=\"N\",$L75=\"\",$B$3<>\"Retrofit\",AND($M75<>\"Photocell\",$M75<>\"Timeclock\")),0,IF($D75=\"Air Conditioned\",$BB75*(1+VLOOKUP($C75,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D75=\"Med. Temp. (33-41°F)\",$BB75*(1+VLOOKUP($C75,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D75=\"Low Temp. (-10-10°F)\",$BB75*(1+VLOOKUP($C75,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB75)))),0)","v":0},{"$f":"IF($M75=\"\",0,VLOOKUP($M75,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M75=\"None\",$M75=\"\",$R75=\"\",$R75=\"N\"),0,$L75*$AH75*$BD75*VLOOKUP($C75,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C75=\"\",$D75=\"\",$G75=\"\",$H75=\"\",$K75=\"\",$Q75=\"N\",$L75=\"\",$B$3<>\"Retrofit\",AND($M75<>\"Photocell\",$M75<>\"Timeclock\")),0,IF($D75=\"Air Conditioned\",$BE75*(1+VLOOKUP($C75,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D75=\"Med. Temp. (33-41°F)\",$BE75*(1+VLOOKUP($C75,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D75=\"Low Temp. (-10-10°F)\",$BE75*(1+VLOOKUP($C75,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE75)))),0)","v":0},{"$f":"ROUND(IF($AB75=\"Summer\",$AV75-$BA75,0),2)","v":0},{"$f":"ROUND(IF($AB75=\"Winter\",$AW75-$BA75,0),2)","v":0},0,null,"None","None",{"$f":"IF($C75=\"\",0,VLOOKUP($C75,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK75,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C75=\"\",0,VLOOKUP($C75,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL75,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C75=\"\",0,IF($C75=\"Education No Summer\",VLOOKUP($C75,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK75,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C75,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK75,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C75=\"\",0,IF($C75=\"Education No Summer\",VLOOKUP($C75,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL75,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C75,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL75,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C75=\"\",0,IF($C75=\"Education No Summer\",VLOOKUP($C75,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK75,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C75,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK75,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C75=\"\",0,IF($C75=\"Education No Summer\",VLOOKUP($C75,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL75,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C75,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL75,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,{"$f":"IF($C75<>\"Outdoor\",$AS75,CONCATENATE($C75,$AS75))","v":"Outdoor"}]
[null,66,{"$f":"IF($F$7=\"\",\"\",$F$7)","v":"Outdoor"},"None",{"$f":"IF($B$3<>\"New Construction\",\"No input required\",IF(AND($B$3=\"New Construction\",$K76=\"\"),\"Required for any row where installed fixture code is specified\",\"\"))","v":"No input required"},null,null,null,null,"None",null,null,"None",null,null,null,"",{"$f":"IF(OR($K76=\"\",$L76=\"\",$M76=\"\"),\"\",IF(OR($M76=\"Photocell\",$M76=\"Timeclock\"),\"Y\",\"N\"))","v":""},{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N76=\"Non-Qualified\")),$W76-$T76,IF(AND($B$3=\"Retrofit\",OR($C76=\"Outdoor\",$C76='Custom Bldg'!$I$4)),$BH76,IF(AND($B$3=\"Retrofit\",$C76<>\"Outdoor\",$C76<>'Custom Bldg'!$I$4,$C76<>\"\"),$BG76,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR76,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ76,IF(AND($B$3=\"Retrofit\",$N76=\"Non-Qualified\"),$BA76,IF(AND($B$3=\"Retrofit\",OR($C76=\"Outdoor\",$C76='Custom Bldg'!$I$4)),$AW76,IF(AND($B$3=\"Retrofit\",$C76<>\"Outdoor\",$C76<>'Custom Bldg'!$I$4,$C76<>\"\"),$AV76,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W76*$Z76+$X76*$AA76,$W76*$Z76+$W76*'Utility Admin'!$H$4*$AA76),0)","v":0},{"$f":"IF($AS76=\"\",0,VLOOKUP($AS76,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS76=\"\",0,VLOOKUP($AS76,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C76=\"Outdoor\",$C76='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K76=\"\",\"-\",VLOOKUP($K76,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C76=\"\",$G76=\"\",$H76=\"\"),0,IF($I$264>0.1,(VLOOKUP($G76,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G76,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q76=\"Not Eligible\",0,IF($K76<>\"\",VLOOKUP($K76,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS76=\"\",0,VLOOKUP($AS76,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS76=\"\",0,VLOOKUP($AS76,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K76=\"\",\"\",IF(ISERROR(VLOOKUP($K76,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K76,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K76,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K76,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C76=\"\",$D76=\"\",$G76=\"\",$H76=\"\",$K76=\"\",$Q76=\"N\",$L76=\"\",$B$3<>\"Retrofit\",AND($M76<>\"Photocell\",$M76<>\"Timeclock\")),0,IF($D76=\"Air Conditioned\",$AT76*(1+VLOOKUP($C76,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D76=\"Med. Temp. (33-41°F)\",$AT76*(1+VLOOKUP($C76,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D76=\"Low Temp. (-10-10°F)\",$AT76*(1+VLOOKUP($C76,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT76)))),2)","v":0},{"$f":"ROUND(IF(OR($C76=\"\",$D76=\"\",$G76=\"\",$H76=\"\",$K76=\"\",$Q76=\"N\",$L76=\"\",$B$3<>\"Retrofit\",AND($M76<>\"Photocell\",$M76<>\"Timeclock\")),0,IF($D76=\"Air Conditioned\",$AU76*(1+VLOOKUP($C76,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D76=\"Med. Temp. (33-41°F)\",$AU76*(1+VLOOKUP($C76,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D76=\"Low Temp. (-10-10°F)\",$AU76*(1+VLOOKUP($C76,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU76)))),2)","v":0},{"$f":"IF($M76=\"\",0,IF($C76=\"Education No Summer\",VLOOKUP($M76,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M76,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C76=\"\",0,IF(OR($C76=\"Outdoor\",$C76='Custom Bldg'!$I$4),VLOOKUP($C76,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C76,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C76=\"\",$D76=\"\",$G76=\"\",$H76=\"\",$K76=\"\",$Q76=\"N\",$L76=\"\",$B$3<>\"Retrofit\",AND($M76<>\"Photocell\",$M76<>\"Timeclock\")),0,IF($D76=\"Air Conditioned\",$AZ76*(1+VLOOKUP($C76,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D76=\"Med. Temp. (33-41°F)\",$AZ76*(1+VLOOKUP($C76,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D76=\"Low Temp. (-10-10°F)\",$AZ76*(1+VLOOKUP($C76,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ76)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C76=\"\",$D76=\"\",$G76=\"\",$H76=\"\",$K76=\"\",$Q76=\"N\",$L76=\"\",$B$3<>\"Retrofit\",AND($M76<>\"Photocell\",$M76<>\"Timeclock\")),0,IF($D76=\"Air Conditioned\",$BB76*(1+VLOOKUP($C76,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D76=\"Med. Temp. (33-41°F)\",$BB76*(1+VLOOKUP($C76,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D76=\"Low Temp. (-10-10°F)\",$BB76*(1+VLOOKUP($C76,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB76)))),0)","v":0},{"$f":"IF($M76=\"\",0,VLOOKUP($M76,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M76=\"None\",$M76=\"\",$R76=\"\",$R76=\"N\"),0,$L76*$AH76*$BD76*VLOOKUP($C76,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C76=\"\",$D76=\"\",$G76=\"\",$H76=\"\",$K76=\"\",$Q76=\"N\",$L76=\"\",$B$3<>\"Retrofit\",AND($M76<>\"Photocell\",$M76<>\"Timeclock\")),0,IF($D76=\"Air Conditioned\",$BE76*(1+VLOOKUP($C76,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D76=\"Med. Temp. (33-41°F)\",$BE76*(1+VLOOKUP($C76,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D76=\"Low Temp. (-10-10°F)\",$BE76*(1+VLOOKUP($C76,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE76)))),0)","v":0},0,0,{"$f":"ROUND($BC76-$BF76,0)","v":0},null,{"$f":"IF($J76=\"\",\"None\",$J76)","v":"None"},{"$f":"IF($M76=\"\",\"None\",$M76)","v":"None"},{"$f":"IF($C76=\"\",0,VLOOKUP($C76,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK76,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C76=\"\",0,VLOOKUP($C76,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL76,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C76=\"\",0,IF($C76=\"Education No Summer\",VLOOKUP($C76,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK76,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C76,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK76,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C76=\"\",0,IF($C76=\"Education No Summer\",VLOOKUP($C76,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL76,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C76,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL76,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C76=\"\",0,IF($C76=\"Education No Summer\",VLOOKUP($C76,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK76,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C76,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK76,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C76=\"\",0,IF($C76=\"Education No Summer\",VLOOKUP($C76,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL76,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C76,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL76,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,67,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N77=\"Non-Qualified\")),$W77-$T77,IF(AND($B$3=\"Retrofit\",OR($C77=\"Outdoor\",$C77='Custom Bldg'!$I$4)),$BH77,IF(AND($B$3=\"Retrofit\",$C77<>\"Outdoor\",$C77<>'Custom Bldg'!$I$4,$C77<>\"\"),$BG77,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR77,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ77,IF(AND($B$3=\"Retrofit\",$N77=\"Non-Qualified\"),$BA77,IF(AND($B$3=\"Retrofit\",OR($C77=\"Outdoor\",$C77='Custom Bldg'!$I$4)),$AW77,IF(AND($B$3=\"Retrofit\",$C77<>\"Outdoor\",$C77<>'Custom Bldg'!$I$4,$C77<>\"\"),$AV77,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W77*$Z77+$X77*$AA77,$W77*$Z77+$W77*'Utility Admin'!$H$4*$AA77),0)","v":0},{"$f":"IF($AS77=\"\",0,VLOOKUP($AS77,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS77=\"\",0,VLOOKUP($AS77,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C77=\"Outdoor\",$C77='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K77=\"\",\"-\",VLOOKUP($K77,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C77=\"\",$G77=\"\",$H77=\"\"),0,IF($I$264>0.1,(VLOOKUP($G77,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G77,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q77=\"Not Eligible\",0,IF($K77<>\"\",VLOOKUP($K77,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS77=\"\",0,VLOOKUP($AS77,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS77=\"\",0,VLOOKUP($AS77,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K77=\"\",\"\",IF(ISERROR(VLOOKUP($K77,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K77,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K77,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K77,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C77=\"\",$D77=\"\",$G77=\"\",$H77=\"\",$K77=\"\",$Q77=\"N\",$L77=\"\",$B$3<>\"Retrofit\",AND($M77<>\"Photocell\",$M77<>\"Timeclock\")),0,IF($D77=\"Air Conditioned\",$AT77*(1+VLOOKUP($C77,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D77=\"Med. Temp. (33-41°F)\",$AT77*(1+VLOOKUP($C77,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D77=\"Low Temp. (-10-10°F)\",$AT77*(1+VLOOKUP($C77,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT77)))),2)","v":0},{"$f":"ROUND(IF(OR($C77=\"\",$D77=\"\",$G77=\"\",$H77=\"\",$K77=\"\",$Q77=\"N\",$L77=\"\",$B$3<>\"Retrofit\",AND($M77<>\"Photocell\",$M77<>\"Timeclock\")),0,IF($D77=\"Air Conditioned\",$AU77*(1+VLOOKUP($C77,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D77=\"Med. Temp. (33-41°F)\",$AU77*(1+VLOOKUP($C77,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D77=\"Low Temp. (-10-10°F)\",$AU77*(1+VLOOKUP($C77,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU77)))),2)","v":0},{"$f":"IF($M77=\"\",0,IF($C77=\"Education No Summer\",VLOOKUP($M77,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M77,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C77=\"\",0,IF(OR($C77=\"Outdoor\",$C77='Custom Bldg'!$I$4),VLOOKUP($C77,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C77,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C77=\"\",$D77=\"\",$G77=\"\",$H77=\"\",$K77=\"\",$Q77=\"N\",$L77=\"\",$B$3<>\"Retrofit\",AND($M77<>\"Photocell\",$M77<>\"Timeclock\")),0,IF($D77=\"Air Conditioned\",$AZ77*(1+VLOOKUP($C77,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D77=\"Med. Temp. (33-41°F)\",$AZ77*(1+VLOOKUP($C77,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D77=\"Low Temp. (-10-10°F)\",$AZ77*(1+VLOOKUP($C77,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ77)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C77=\"\",$D77=\"\",$G77=\"\",$H77=\"\",$K77=\"\",$Q77=\"N\",$L77=\"\",$B$3<>\"Retrofit\",AND($M77<>\"Photocell\",$M77<>\"Timeclock\")),0,IF($D77=\"Air Conditioned\",$BB77*(1+VLOOKUP($C77,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D77=\"Med. Temp. (33-41°F)\",$BB77*(1+VLOOKUP($C77,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D77=\"Low Temp. (-10-10°F)\",$BB77*(1+VLOOKUP($C77,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB77)))),0)","v":0},{"$f":"IF($M77=\"\",0,VLOOKUP($M77,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M77=\"None\",$M77=\"\",$R77=\"\",$R77=\"N\"),0,$L77*$AH77*$BD77*VLOOKUP($C77,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C77=\"\",$D77=\"\",$G77=\"\",$H77=\"\",$K77=\"\",$Q77=\"N\",$L77=\"\",$B$3<>\"Retrofit\",AND($M77<>\"Photocell\",$M77<>\"Timeclock\")),0,IF($D77=\"Air Conditioned\",$BE77*(1+VLOOKUP($C77,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D77=\"Med. Temp. (33-41°F)\",$BE77*(1+VLOOKUP($C77,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D77=\"Low Temp. (-10-10°F)\",$BE77*(1+VLOOKUP($C77,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE77)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C77=\"\",0,VLOOKUP($C77,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK77,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C77=\"\",0,VLOOKUP($C77,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL77,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C77=\"\",0,IF($C77=\"Education No Summer\",VLOOKUP($C77,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK77,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C77,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK77,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C77=\"\",0,IF($C77=\"Education No Summer\",VLOOKUP($C77,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL77,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C77,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL77,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C77=\"\",0,IF($C77=\"Education No Summer\",VLOOKUP($C77,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK77,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C77,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK77,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C77=\"\",0,IF($C77=\"Education No Summer\",VLOOKUP($C77,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL77,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C77,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL77,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,68,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N78=\"Non-Qualified\")),$W78-$T78,IF(AND($B$3=\"Retrofit\",OR($C78=\"Outdoor\",$C78='Custom Bldg'!$I$4)),$BH78,IF(AND($B$3=\"Retrofit\",$C78<>\"Outdoor\",$C78<>'Custom Bldg'!$I$4,$C78<>\"\"),$BG78,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR78,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ78,IF(AND($B$3=\"Retrofit\",$N78=\"Non-Qualified\"),$BA78,IF(AND($B$3=\"Retrofit\",OR($C78=\"Outdoor\",$C78='Custom Bldg'!$I$4)),$AW78,IF(AND($B$3=\"Retrofit\",$C78<>\"Outdoor\",$C78<>'Custom Bldg'!$I$4,$C78<>\"\"),$AV78,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W78*$Z78+$X78*$AA78,$W78*$Z78+$W78*'Utility Admin'!$H$4*$AA78),0)","v":0},{"$f":"IF($AS78=\"\",0,VLOOKUP($AS78,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS78=\"\",0,VLOOKUP($AS78,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C78=\"Outdoor\",$C78='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K78=\"\",\"-\",VLOOKUP($K78,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C78=\"\",$G78=\"\",$H78=\"\"),0,IF($I$264>0.1,(VLOOKUP($G78,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G78,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q78=\"Not Eligible\",0,IF($K78<>\"\",VLOOKUP($K78,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS78=\"\",0,VLOOKUP($AS78,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS78=\"\",0,VLOOKUP($AS78,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K78=\"\",\"\",IF(ISERROR(VLOOKUP($K78,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K78,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K78,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K78,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C78=\"\",$D78=\"\",$G78=\"\",$H78=\"\",$K78=\"\",$Q78=\"N\",$L78=\"\",$B$3<>\"Retrofit\",AND($M78<>\"Photocell\",$M78<>\"Timeclock\")),0,IF($D78=\"Air Conditioned\",$AT78*(1+VLOOKUP($C78,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D78=\"Med. Temp. (33-41°F)\",$AT78*(1+VLOOKUP($C78,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D78=\"Low Temp. (-10-10°F)\",$AT78*(1+VLOOKUP($C78,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT78)))),2)","v":0},{"$f":"ROUND(IF(OR($C78=\"\",$D78=\"\",$G78=\"\",$H78=\"\",$K78=\"\",$Q78=\"N\",$L78=\"\",$B$3<>\"Retrofit\",AND($M78<>\"Photocell\",$M78<>\"Timeclock\")),0,IF($D78=\"Air Conditioned\",$AU78*(1+VLOOKUP($C78,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D78=\"Med. Temp. (33-41°F)\",$AU78*(1+VLOOKUP($C78,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D78=\"Low Temp. (-10-10°F)\",$AU78*(1+VLOOKUP($C78,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU78)))),2)","v":0},{"$f":"IF($M78=\"\",0,IF($C78=\"Education No Summer\",VLOOKUP($M78,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M78,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C78=\"\",0,IF(OR($C78=\"Outdoor\",$C78='Custom Bldg'!$I$4),VLOOKUP($C78,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C78,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C78=\"\",$D78=\"\",$G78=\"\",$H78=\"\",$K78=\"\",$Q78=\"N\",$L78=\"\",$B$3<>\"Retrofit\",AND($M78<>\"Photocell\",$M78<>\"Timeclock\")),0,IF($D78=\"Air Conditioned\",$AZ78*(1+VLOOKUP($C78,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D78=\"Med. Temp. (33-41°F)\",$AZ78*(1+VLOOKUP($C78,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D78=\"Low Temp. (-10-10°F)\",$AZ78*(1+VLOOKUP($C78,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ78)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C78=\"\",$D78=\"\",$G78=\"\",$H78=\"\",$K78=\"\",$Q78=\"N\",$L78=\"\",$B$3<>\"Retrofit\",AND($M78<>\"Photocell\",$M78<>\"Timeclock\")),0,IF($D78=\"Air Conditioned\",$BB78*(1+VLOOKUP($C78,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D78=\"Med. Temp. (33-41°F)\",$BB78*(1+VLOOKUP($C78,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D78=\"Low Temp. (-10-10°F)\",$BB78*(1+VLOOKUP($C78,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB78)))),0)","v":0},{"$f":"IF($M78=\"\",0,VLOOKUP($M78,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M78=\"None\",$M78=\"\",$R78=\"\",$R78=\"N\"),0,$L78*$AH78*$BD78*VLOOKUP($C78,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C78=\"\",$D78=\"\",$G78=\"\",$H78=\"\",$K78=\"\",$Q78=\"N\",$L78=\"\",$B$3<>\"Retrofit\",AND($M78<>\"Photocell\",$M78<>\"Timeclock\")),0,IF($D78=\"Air Conditioned\",$BE78*(1+VLOOKUP($C78,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D78=\"Med. Temp. (33-41°F)\",$BE78*(1+VLOOKUP($C78,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D78=\"Low Temp. (-10-10°F)\",$BE78*(1+VLOOKUP($C78,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE78)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C78=\"\",0,VLOOKUP($C78,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK78,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C78=\"\",0,VLOOKUP($C78,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL78,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C78=\"\",0,IF($C78=\"Education No Summer\",VLOOKUP($C78,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK78,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C78,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK78,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C78=\"\",0,IF($C78=\"Education No Summer\",VLOOKUP($C78,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL78,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C78,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL78,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C78=\"\",0,IF($C78=\"Education No Summer\",VLOOKUP($C78,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK78,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C78,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK78,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C78=\"\",0,IF($C78=\"Education No Summer\",VLOOKUP($C78,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL78,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C78,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL78,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,69,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N79=\"Non-Qualified\")),$W79-$T79,IF(AND($B$3=\"Retrofit\",OR($C79=\"Outdoor\",$C79='Custom Bldg'!$I$4)),$BH79,IF(AND($B$3=\"Retrofit\",$C79<>\"Outdoor\",$C79<>'Custom Bldg'!$I$4,$C79<>\"\"),$BG79,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR79,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ79,IF(AND($B$3=\"Retrofit\",$N79=\"Non-Qualified\"),$BA79,IF(AND($B$3=\"Retrofit\",OR($C79=\"Outdoor\",$C79='Custom Bldg'!$I$4)),$AW79,IF(AND($B$3=\"Retrofit\",$C79<>\"Outdoor\",$C79<>'Custom Bldg'!$I$4,$C79<>\"\"),$AV79,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W79*$Z79+$X79*$AA79,$W79*$Z79+$W79*'Utility Admin'!$H$4*$AA79),0)","v":0},{"$f":"IF($AS79=\"\",0,VLOOKUP($AS79,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS79=\"\",0,VLOOKUP($AS79,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C79=\"Outdoor\",$C79='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K79=\"\",\"-\",VLOOKUP($K79,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C79=\"\",$G79=\"\",$H79=\"\"),0,IF($I$264>0.1,(VLOOKUP($G79,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G79,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q79=\"Not Eligible\",0,IF($K79<>\"\",VLOOKUP($K79,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS79=\"\",0,VLOOKUP($AS79,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS79=\"\",0,VLOOKUP($AS79,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K79=\"\",\"\",IF(ISERROR(VLOOKUP($K79,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K79,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K79,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K79,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C79=\"\",$D79=\"\",$G79=\"\",$H79=\"\",$K79=\"\",$Q79=\"N\",$L79=\"\",$B$3<>\"Retrofit\",AND($M79<>\"Photocell\",$M79<>\"Timeclock\")),0,IF($D79=\"Air Conditioned\",$AT79*(1+VLOOKUP($C79,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D79=\"Med. Temp. (33-41°F)\",$AT79*(1+VLOOKUP($C79,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D79=\"Low Temp. (-10-10°F)\",$AT79*(1+VLOOKUP($C79,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT79)))),2)","v":0},{"$f":"ROUND(IF(OR($C79=\"\",$D79=\"\",$G79=\"\",$H79=\"\",$K79=\"\",$Q79=\"N\",$L79=\"\",$B$3<>\"Retrofit\",AND($M79<>\"Photocell\",$M79<>\"Timeclock\")),0,IF($D79=\"Air Conditioned\",$AU79*(1+VLOOKUP($C79,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D79=\"Med. Temp. (33-41°F)\",$AU79*(1+VLOOKUP($C79,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D79=\"Low Temp. (-10-10°F)\",$AU79*(1+VLOOKUP($C79,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU79)))),2)","v":0},{"$f":"IF($M79=\"\",0,IF($C79=\"Education No Summer\",VLOOKUP($M79,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M79,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C79=\"\",0,IF(OR($C79=\"Outdoor\",$C79='Custom Bldg'!$I$4),VLOOKUP($C79,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C79,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C79=\"\",$D79=\"\",$G79=\"\",$H79=\"\",$K79=\"\",$Q79=\"N\",$L79=\"\",$B$3<>\"Retrofit\",AND($M79<>\"Photocell\",$M79<>\"Timeclock\")),0,IF($D79=\"Air Conditioned\",$AZ79*(1+VLOOKUP($C79,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D79=\"Med. Temp. (33-41°F)\",$AZ79*(1+VLOOKUP($C79,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D79=\"Low Temp. (-10-10°F)\",$AZ79*(1+VLOOKUP($C79,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ79)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C79=\"\",$D79=\"\",$G79=\"\",$H79=\"\",$K79=\"\",$Q79=\"N\",$L79=\"\",$B$3<>\"Retrofit\",AND($M79<>\"Photocell\",$M79<>\"Timeclock\")),0,IF($D79=\"Air Conditioned\",$BB79*(1+VLOOKUP($C79,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D79=\"Med. Temp. (33-41°F)\",$BB79*(1+VLOOKUP($C79,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D79=\"Low Temp. (-10-10°F)\",$BB79*(1+VLOOKUP($C79,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB79)))),0)","v":0},{"$f":"IF($M79=\"\",0,VLOOKUP($M79,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M79=\"None\",$M79=\"\",$R79=\"\",$R79=\"N\"),0,$L79*$AH79*$BD79*VLOOKUP($C79,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C79=\"\",$D79=\"\",$G79=\"\",$H79=\"\",$K79=\"\",$Q79=\"N\",$L79=\"\",$B$3<>\"Retrofit\",AND($M79<>\"Photocell\",$M79<>\"Timeclock\")),0,IF($D79=\"Air Conditioned\",$BE79*(1+VLOOKUP($C79,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D79=\"Med. Temp. (33-41°F)\",$BE79*(1+VLOOKUP($C79,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D79=\"Low Temp. (-10-10°F)\",$BE79*(1+VLOOKUP($C79,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE79)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C79=\"\",0,VLOOKUP($C79,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK79,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C79=\"\",0,VLOOKUP($C79,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL79,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C79=\"\",0,IF($C79=\"Education No Summer\",VLOOKUP($C79,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK79,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C79,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK79,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C79=\"\",0,IF($C79=\"Education No Summer\",VLOOKUP($C79,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL79,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C79,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL79,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C79=\"\",0,IF($C79=\"Education No Summer\",VLOOKUP($C79,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK79,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C79,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK79,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C79=\"\",0,IF($C79=\"Education No Summer\",VLOOKUP($C79,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL79,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C79,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL79,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,70,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N80=\"Non-Qualified\")),$W80-$T80,IF(AND($B$3=\"Retrofit\",OR($C80=\"Outdoor\",$C80='Custom Bldg'!$I$4)),$BH80,IF(AND($B$3=\"Retrofit\",$C80<>\"Outdoor\",$C80<>'Custom Bldg'!$I$4,$C80<>\"\"),$BG80,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR80,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ80,IF(AND($B$3=\"Retrofit\",$N80=\"Non-Qualified\"),$BA80,IF(AND($B$3=\"Retrofit\",OR($C80=\"Outdoor\",$C80='Custom Bldg'!$I$4)),$AW80,IF(AND($B$3=\"Retrofit\",$C80<>\"Outdoor\",$C80<>'Custom Bldg'!$I$4,$C80<>\"\"),$AV80,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W80*$Z80+$X80*$AA80,$W80*$Z80+$W80*'Utility Admin'!$H$4*$AA80),0)","v":0},{"$f":"IF($AS80=\"\",0,VLOOKUP($AS80,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS80=\"\",0,VLOOKUP($AS80,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C80=\"Outdoor\",$C80='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K80=\"\",\"-\",VLOOKUP($K80,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C80=\"\",$G80=\"\",$H80=\"\"),0,IF($I$264>0.1,(VLOOKUP($G80,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G80,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q80=\"Not Eligible\",0,IF($K80<>\"\",VLOOKUP($K80,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS80=\"\",0,VLOOKUP($AS80,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS80=\"\",0,VLOOKUP($AS80,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K80=\"\",\"\",IF(ISERROR(VLOOKUP($K80,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K80,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K80,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K80,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C80=\"\",$D80=\"\",$G80=\"\",$H80=\"\",$K80=\"\",$Q80=\"N\",$L80=\"\",$B$3<>\"Retrofit\",AND($M80<>\"Photocell\",$M80<>\"Timeclock\")),0,IF($D80=\"Air Conditioned\",$AT80*(1+VLOOKUP($C80,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D80=\"Med. Temp. (33-41°F)\",$AT80*(1+VLOOKUP($C80,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D80=\"Low Temp. (-10-10°F)\",$AT80*(1+VLOOKUP($C80,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT80)))),2)","v":0},{"$f":"ROUND(IF(OR($C80=\"\",$D80=\"\",$G80=\"\",$H80=\"\",$K80=\"\",$Q80=\"N\",$L80=\"\",$B$3<>\"Retrofit\",AND($M80<>\"Photocell\",$M80<>\"Timeclock\")),0,IF($D80=\"Air Conditioned\",$AU80*(1+VLOOKUP($C80,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D80=\"Med. Temp. (33-41°F)\",$AU80*(1+VLOOKUP($C80,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D80=\"Low Temp. (-10-10°F)\",$AU80*(1+VLOOKUP($C80,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU80)))),2)","v":0},{"$f":"IF($M80=\"\",0,IF($C80=\"Education No Summer\",VLOOKUP($M80,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M80,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C80=\"\",0,IF(OR($C80=\"Outdoor\",$C80='Custom Bldg'!$I$4),VLOOKUP($C80,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C80,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C80=\"\",$D80=\"\",$G80=\"\",$H80=\"\",$K80=\"\",$Q80=\"N\",$L80=\"\",$B$3<>\"Retrofit\",AND($M80<>\"Photocell\",$M80<>\"Timeclock\")),0,IF($D80=\"Air Conditioned\",$AZ80*(1+VLOOKUP($C80,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D80=\"Med. Temp. (33-41°F)\",$AZ80*(1+VLOOKUP($C80,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D80=\"Low Temp. (-10-10°F)\",$AZ80*(1+VLOOKUP($C80,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ80)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C80=\"\",$D80=\"\",$G80=\"\",$H80=\"\",$K80=\"\",$Q80=\"N\",$L80=\"\",$B$3<>\"Retrofit\",AND($M80<>\"Photocell\",$M80<>\"Timeclock\")),0,IF($D80=\"Air Conditioned\",$BB80*(1+VLOOKUP($C80,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D80=\"Med. Temp. (33-41°F)\",$BB80*(1+VLOOKUP($C80,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D80=\"Low Temp. (-10-10°F)\",$BB80*(1+VLOOKUP($C80,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB80)))),0)","v":0},{"$f":"IF($M80=\"\",0,VLOOKUP($M80,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M80=\"None\",$M80=\"\",$R80=\"\",$R80=\"N\"),0,$L80*$AH80*$BD80*VLOOKUP($C80,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C80=\"\",$D80=\"\",$G80=\"\",$H80=\"\",$K80=\"\",$Q80=\"N\",$L80=\"\",$B$3<>\"Retrofit\",AND($M80<>\"Photocell\",$M80<>\"Timeclock\")),0,IF($D80=\"Air Conditioned\",$BE80*(1+VLOOKUP($C80,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D80=\"Med. Temp. (33-41°F)\",$BE80*(1+VLOOKUP($C80,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D80=\"Low Temp. (-10-10°F)\",$BE80*(1+VLOOKUP($C80,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE80)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C80=\"\",0,VLOOKUP($C80,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK80,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C80=\"\",0,VLOOKUP($C80,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL80,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C80=\"\",0,IF($C80=\"Education No Summer\",VLOOKUP($C80,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK80,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C80,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK80,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C80=\"\",0,IF($C80=\"Education No Summer\",VLOOKUP($C80,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL80,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C80,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL80,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C80=\"\",0,IF($C80=\"Education No Summer\",VLOOKUP($C80,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK80,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C80,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK80,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C80=\"\",0,IF($C80=\"Education No Summer\",VLOOKUP($C80,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL80,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C80,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL80,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,71,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N81=\"Non-Qualified\")),$W81-$T81,IF(AND($B$3=\"Retrofit\",OR($C81=\"Outdoor\",$C81='Custom Bldg'!$I$4)),$BH81,IF(AND($B$3=\"Retrofit\",$C81<>\"Outdoor\",$C81<>'Custom Bldg'!$I$4,$C81<>\"\"),$BG81,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR81,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ81,IF(AND($B$3=\"Retrofit\",$N81=\"Non-Qualified\"),$BA81,IF(AND($B$3=\"Retrofit\",OR($C81=\"Outdoor\",$C81='Custom Bldg'!$I$4)),$AW81,IF(AND($B$3=\"Retrofit\",$C81<>\"Outdoor\",$C81<>'Custom Bldg'!$I$4,$C81<>\"\"),$AV81,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W81*$Z81+$X81*$AA81,$W81*$Z81+$W81*'Utility Admin'!$H$4*$AA81),0)","v":0},{"$f":"IF($AS81=\"\",0,VLOOKUP($AS81,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS81=\"\",0,VLOOKUP($AS81,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C81=\"Outdoor\",$C81='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K81=\"\",\"-\",VLOOKUP($K81,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C81=\"\",$G81=\"\",$H81=\"\"),0,IF($I$264>0.1,(VLOOKUP($G81,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G81,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q81=\"Not Eligible\",0,IF($K81<>\"\",VLOOKUP($K81,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS81=\"\",0,VLOOKUP($AS81,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS81=\"\",0,VLOOKUP($AS81,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K81=\"\",\"\",IF(ISERROR(VLOOKUP($K81,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K81,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K81,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K81,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C81=\"\",$D81=\"\",$G81=\"\",$H81=\"\",$K81=\"\",$Q81=\"N\",$L81=\"\",$B$3<>\"Retrofit\",AND($M81<>\"Photocell\",$M81<>\"Timeclock\")),0,IF($D81=\"Air Conditioned\",$AT81*(1+VLOOKUP($C81,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D81=\"Med. Temp. (33-41°F)\",$AT81*(1+VLOOKUP($C81,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D81=\"Low Temp. (-10-10°F)\",$AT81*(1+VLOOKUP($C81,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT81)))),2)","v":0},{"$f":"ROUND(IF(OR($C81=\"\",$D81=\"\",$G81=\"\",$H81=\"\",$K81=\"\",$Q81=\"N\",$L81=\"\",$B$3<>\"Retrofit\",AND($M81<>\"Photocell\",$M81<>\"Timeclock\")),0,IF($D81=\"Air Conditioned\",$AU81*(1+VLOOKUP($C81,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D81=\"Med. Temp. (33-41°F)\",$AU81*(1+VLOOKUP($C81,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D81=\"Low Temp. (-10-10°F)\",$AU81*(1+VLOOKUP($C81,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU81)))),2)","v":0},{"$f":"IF($M81=\"\",0,IF($C81=\"Education No Summer\",VLOOKUP($M81,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M81,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C81=\"\",0,IF(OR($C81=\"Outdoor\",$C81='Custom Bldg'!$I$4),VLOOKUP($C81,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C81,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C81=\"\",$D81=\"\",$G81=\"\",$H81=\"\",$K81=\"\",$Q81=\"N\",$L81=\"\",$B$3<>\"Retrofit\",AND($M81<>\"Photocell\",$M81<>\"Timeclock\")),0,IF($D81=\"Air Conditioned\",$AZ81*(1+VLOOKUP($C81,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D81=\"Med. Temp. (33-41°F)\",$AZ81*(1+VLOOKUP($C81,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D81=\"Low Temp. (-10-10°F)\",$AZ81*(1+VLOOKUP($C81,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ81)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C81=\"\",$D81=\"\",$G81=\"\",$H81=\"\",$K81=\"\",$Q81=\"N\",$L81=\"\",$B$3<>\"Retrofit\",AND($M81<>\"Photocell\",$M81<>\"Timeclock\")),0,IF($D81=\"Air Conditioned\",$BB81*(1+VLOOKUP($C81,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D81=\"Med. Temp. (33-41°F)\",$BB81*(1+VLOOKUP($C81,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D81=\"Low Temp. (-10-10°F)\",$BB81*(1+VLOOKUP($C81,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB81)))),0)","v":0},{"$f":"IF($M81=\"\",0,VLOOKUP($M81,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M81=\"None\",$M81=\"\",$R81=\"\",$R81=\"N\"),0,$L81*$AH81*$BD81*VLOOKUP($C81,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C81=\"\",$D81=\"\",$G81=\"\",$H81=\"\",$K81=\"\",$Q81=\"N\",$L81=\"\",$B$3<>\"Retrofit\",AND($M81<>\"Photocell\",$M81<>\"Timeclock\")),0,IF($D81=\"Air Conditioned\",$BE81*(1+VLOOKUP($C81,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D81=\"Med. Temp. (33-41°F)\",$BE81*(1+VLOOKUP($C81,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D81=\"Low Temp. (-10-10°F)\",$BE81*(1+VLOOKUP($C81,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE81)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C81=\"\",0,VLOOKUP($C81,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK81,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C81=\"\",0,VLOOKUP($C81,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL81,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C81=\"\",0,IF($C81=\"Education No Summer\",VLOOKUP($C81,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK81,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C81,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK81,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C81=\"\",0,IF($C81=\"Education No Summer\",VLOOKUP($C81,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL81,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C81,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL81,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C81=\"\",0,IF($C81=\"Education No Summer\",VLOOKUP($C81,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK81,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C81,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK81,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C81=\"\",0,IF($C81=\"Education No Summer\",VLOOKUP($C81,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL81,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C81,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL81,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,72,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N82=\"Non-Qualified\")),$W82-$T82,IF(AND($B$3=\"Retrofit\",OR($C82=\"Outdoor\",$C82='Custom Bldg'!$I$4)),$BH82,IF(AND($B$3=\"Retrofit\",$C82<>\"Outdoor\",$C82<>'Custom Bldg'!$I$4,$C82<>\"\"),$BG82,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR82,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ82,IF(AND($B$3=\"Retrofit\",$N82=\"Non-Qualified\"),$BA82,IF(AND($B$3=\"Retrofit\",OR($C82=\"Outdoor\",$C82='Custom Bldg'!$I$4)),$AW82,IF(AND($B$3=\"Retrofit\",$C82<>\"Outdoor\",$C82<>'Custom Bldg'!$I$4,$C82<>\"\"),$AV82,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W82*$Z82+$X82*$AA82,$W82*$Z82+$W82*'Utility Admin'!$H$4*$AA82),0)","v":0},{"$f":"IF($AS82=\"\",0,VLOOKUP($AS82,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS82=\"\",0,VLOOKUP($AS82,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C82=\"Outdoor\",$C82='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K82=\"\",\"-\",VLOOKUP($K82,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C82=\"\",$G82=\"\",$H82=\"\"),0,IF($I$264>0.1,(VLOOKUP($G82,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G82,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q82=\"Not Eligible\",0,IF($K82<>\"\",VLOOKUP($K82,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS82=\"\",0,VLOOKUP($AS82,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS82=\"\",0,VLOOKUP($AS82,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K82=\"\",\"\",IF(ISERROR(VLOOKUP($K82,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K82,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K82,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K82,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C82=\"\",$D82=\"\",$G82=\"\",$H82=\"\",$K82=\"\",$Q82=\"N\",$L82=\"\",$B$3<>\"Retrofit\",AND($M82<>\"Photocell\",$M82<>\"Timeclock\")),0,IF($D82=\"Air Conditioned\",$AT82*(1+VLOOKUP($C82,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D82=\"Med. Temp. (33-41°F)\",$AT82*(1+VLOOKUP($C82,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D82=\"Low Temp. (-10-10°F)\",$AT82*(1+VLOOKUP($C82,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT82)))),2)","v":0},{"$f":"ROUND(IF(OR($C82=\"\",$D82=\"\",$G82=\"\",$H82=\"\",$K82=\"\",$Q82=\"N\",$L82=\"\",$B$3<>\"Retrofit\",AND($M82<>\"Photocell\",$M82<>\"Timeclock\")),0,IF($D82=\"Air Conditioned\",$AU82*(1+VLOOKUP($C82,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D82=\"Med. Temp. (33-41°F)\",$AU82*(1+VLOOKUP($C82,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D82=\"Low Temp. (-10-10°F)\",$AU82*(1+VLOOKUP($C82,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU82)))),2)","v":0},{"$f":"IF($M82=\"\",0,IF($C82=\"Education No Summer\",VLOOKUP($M82,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M82,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C82=\"\",0,IF(OR($C82=\"Outdoor\",$C82='Custom Bldg'!$I$4),VLOOKUP($C82,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C82,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C82=\"\",$D82=\"\",$G82=\"\",$H82=\"\",$K82=\"\",$Q82=\"N\",$L82=\"\",$B$3<>\"Retrofit\",AND($M82<>\"Photocell\",$M82<>\"Timeclock\")),0,IF($D82=\"Air Conditioned\",$AZ82*(1+VLOOKUP($C82,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D82=\"Med. Temp. (33-41°F)\",$AZ82*(1+VLOOKUP($C82,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D82=\"Low Temp. (-10-10°F)\",$AZ82*(1+VLOOKUP($C82,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ82)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C82=\"\",$D82=\"\",$G82=\"\",$H82=\"\",$K82=\"\",$Q82=\"N\",$L82=\"\",$B$3<>\"Retrofit\",AND($M82<>\"Photocell\",$M82<>\"Timeclock\")),0,IF($D82=\"Air Conditioned\",$BB82*(1+VLOOKUP($C82,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D82=\"Med. Temp. (33-41°F)\",$BB82*(1+VLOOKUP($C82,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D82=\"Low Temp. (-10-10°F)\",$BB82*(1+VLOOKUP($C82,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB82)))),0)","v":0},{"$f":"IF($M82=\"\",0,VLOOKUP($M82,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M82=\"None\",$M82=\"\",$R82=\"\",$R82=\"N\"),0,$L82*$AH82*$BD82*VLOOKUP($C82,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C82=\"\",$D82=\"\",$G82=\"\",$H82=\"\",$K82=\"\",$Q82=\"N\",$L82=\"\",$B$3<>\"Retrofit\",AND($M82<>\"Photocell\",$M82<>\"Timeclock\")),0,IF($D82=\"Air Conditioned\",$BE82*(1+VLOOKUP($C82,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D82=\"Med. Temp. (33-41°F)\",$BE82*(1+VLOOKUP($C82,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D82=\"Low Temp. (-10-10°F)\",$BE82*(1+VLOOKUP($C82,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE82)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C82=\"\",0,VLOOKUP($C82,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK82,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C82=\"\",0,VLOOKUP($C82,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL82,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C82=\"\",0,IF($C82=\"Education No Summer\",VLOOKUP($C82,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK82,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C82,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK82,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C82=\"\",0,IF($C82=\"Education No Summer\",VLOOKUP($C82,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL82,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C82,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL82,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C82=\"\",0,IF($C82=\"Education No Summer\",VLOOKUP($C82,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK82,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C82,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK82,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C82=\"\",0,IF($C82=\"Education No Summer\",VLOOKUP($C82,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL82,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C82,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL82,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,73,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N83=\"Non-Qualified\")),$W83-$T83,IF(AND($B$3=\"Retrofit\",OR($C83=\"Outdoor\",$C83='Custom Bldg'!$I$4)),$BH83,IF(AND($B$3=\"Retrofit\",$C83<>\"Outdoor\",$C83<>'Custom Bldg'!$I$4,$C83<>\"\"),$BG83,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR83,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ83,IF(AND($B$3=\"Retrofit\",$N83=\"Non-Qualified\"),$BA83,IF(AND($B$3=\"Retrofit\",OR($C83=\"Outdoor\",$C83='Custom Bldg'!$I$4)),$AW83,IF(AND($B$3=\"Retrofit\",$C83<>\"Outdoor\",$C83<>'Custom Bldg'!$I$4,$C83<>\"\"),$AV83,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W83*$Z83+$X83*$AA83,$W83*$Z83+$W83*'Utility Admin'!$H$4*$AA83),0)","v":0},{"$f":"IF($AS83=\"\",0,VLOOKUP($AS83,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS83=\"\",0,VLOOKUP($AS83,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C83=\"Outdoor\",$C83='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K83=\"\",\"-\",VLOOKUP($K83,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C83=\"\",$G83=\"\",$H83=\"\"),0,IF($I$264>0.1,(VLOOKUP($G83,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G83,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q83=\"Not Eligible\",0,IF($K83<>\"\",VLOOKUP($K83,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS83=\"\",0,VLOOKUP($AS83,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS83=\"\",0,VLOOKUP($AS83,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K83=\"\",\"\",IF(ISERROR(VLOOKUP($K83,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K83,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K83,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K83,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C83=\"\",$D83=\"\",$G83=\"\",$H83=\"\",$K83=\"\",$Q83=\"N\",$L83=\"\",$B$3<>\"Retrofit\",AND($M83<>\"Photocell\",$M83<>\"Timeclock\")),0,IF($D83=\"Air Conditioned\",$AT83*(1+VLOOKUP($C83,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D83=\"Med. Temp. (33-41°F)\",$AT83*(1+VLOOKUP($C83,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D83=\"Low Temp. (-10-10°F)\",$AT83*(1+VLOOKUP($C83,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT83)))),2)","v":0},{"$f":"ROUND(IF(OR($C83=\"\",$D83=\"\",$G83=\"\",$H83=\"\",$K83=\"\",$Q83=\"N\",$L83=\"\",$B$3<>\"Retrofit\",AND($M83<>\"Photocell\",$M83<>\"Timeclock\")),0,IF($D83=\"Air Conditioned\",$AU83*(1+VLOOKUP($C83,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D83=\"Med. Temp. (33-41°F)\",$AU83*(1+VLOOKUP($C83,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D83=\"Low Temp. (-10-10°F)\",$AU83*(1+VLOOKUP($C83,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU83)))),2)","v":0},{"$f":"IF($M83=\"\",0,IF($C83=\"Education No Summer\",VLOOKUP($M83,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M83,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C83=\"\",0,IF(OR($C83=\"Outdoor\",$C83='Custom Bldg'!$I$4),VLOOKUP($C83,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C83,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C83=\"\",$D83=\"\",$G83=\"\",$H83=\"\",$K83=\"\",$Q83=\"N\",$L83=\"\",$B$3<>\"Retrofit\",AND($M83<>\"Photocell\",$M83<>\"Timeclock\")),0,IF($D83=\"Air Conditioned\",$AZ83*(1+VLOOKUP($C83,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D83=\"Med. Temp. (33-41°F)\",$AZ83*(1+VLOOKUP($C83,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D83=\"Low Temp. (-10-10°F)\",$AZ83*(1+VLOOKUP($C83,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ83)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C83=\"\",$D83=\"\",$G83=\"\",$H83=\"\",$K83=\"\",$Q83=\"N\",$L83=\"\",$B$3<>\"Retrofit\",AND($M83<>\"Photocell\",$M83<>\"Timeclock\")),0,IF($D83=\"Air Conditioned\",$BB83*(1+VLOOKUP($C83,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D83=\"Med. Temp. (33-41°F)\",$BB83*(1+VLOOKUP($C83,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D83=\"Low Temp. (-10-10°F)\",$BB83*(1+VLOOKUP($C83,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB83)))),0)","v":0},{"$f":"IF($M83=\"\",0,VLOOKUP($M83,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M83=\"None\",$M83=\"\",$R83=\"\",$R83=\"N\"),0,$L83*$AH83*$BD83*VLOOKUP($C83,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C83=\"\",$D83=\"\",$G83=\"\",$H83=\"\",$K83=\"\",$Q83=\"N\",$L83=\"\",$B$3<>\"Retrofit\",AND($M83<>\"Photocell\",$M83<>\"Timeclock\")),0,IF($D83=\"Air Conditioned\",$BE83*(1+VLOOKUP($C83,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D83=\"Med. Temp. (33-41°F)\",$BE83*(1+VLOOKUP($C83,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D83=\"Low Temp. (-10-10°F)\",$BE83*(1+VLOOKUP($C83,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE83)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C83=\"\",0,VLOOKUP($C83,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK83,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C83=\"\",0,VLOOKUP($C83,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL83,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C83=\"\",0,IF($C83=\"Education No Summer\",VLOOKUP($C83,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK83,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C83,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK83,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C83=\"\",0,IF($C83=\"Education No Summer\",VLOOKUP($C83,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL83,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C83,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL83,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C83=\"\",0,IF($C83=\"Education No Summer\",VLOOKUP($C83,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK83,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C83,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK83,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C83=\"\",0,IF($C83=\"Education No Summer\",VLOOKUP($C83,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL83,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C83,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL83,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,74,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N84=\"Non-Qualified\")),$W84-$T84,IF(AND($B$3=\"Retrofit\",OR($C84=\"Outdoor\",$C84='Custom Bldg'!$I$4)),$BH84,IF(AND($B$3=\"Retrofit\",$C84<>\"Outdoor\",$C84<>'Custom Bldg'!$I$4,$C84<>\"\"),$BG84,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR84,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ84,IF(AND($B$3=\"Retrofit\",$N84=\"Non-Qualified\"),$BA84,IF(AND($B$3=\"Retrofit\",OR($C84=\"Outdoor\",$C84='Custom Bldg'!$I$4)),$AW84,IF(AND($B$3=\"Retrofit\",$C84<>\"Outdoor\",$C84<>'Custom Bldg'!$I$4,$C84<>\"\"),$AV84,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W84*$Z84+$X84*$AA84,$W84*$Z84+$W84*'Utility Admin'!$H$4*$AA84),0)","v":0},{"$f":"IF($AS84=\"\",0,VLOOKUP($AS84,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS84=\"\",0,VLOOKUP($AS84,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C84=\"Outdoor\",$C84='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K84=\"\",\"-\",VLOOKUP($K84,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C84=\"\",$G84=\"\",$H84=\"\"),0,IF($I$264>0.1,(VLOOKUP($G84,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G84,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q84=\"Not Eligible\",0,IF($K84<>\"\",VLOOKUP($K84,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS84=\"\",0,VLOOKUP($AS84,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS84=\"\",0,VLOOKUP($AS84,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K84=\"\",\"\",IF(ISERROR(VLOOKUP($K84,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K84,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K84,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K84,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C84=\"\",$D84=\"\",$G84=\"\",$H84=\"\",$K84=\"\",$Q84=\"N\",$L84=\"\",$B$3<>\"Retrofit\",AND($M84<>\"Photocell\",$M84<>\"Timeclock\")),0,IF($D84=\"Air Conditioned\",$AT84*(1+VLOOKUP($C84,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D84=\"Med. Temp. (33-41°F)\",$AT84*(1+VLOOKUP($C84,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D84=\"Low Temp. (-10-10°F)\",$AT84*(1+VLOOKUP($C84,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT84)))),2)","v":0},{"$f":"ROUND(IF(OR($C84=\"\",$D84=\"\",$G84=\"\",$H84=\"\",$K84=\"\",$Q84=\"N\",$L84=\"\",$B$3<>\"Retrofit\",AND($M84<>\"Photocell\",$M84<>\"Timeclock\")),0,IF($D84=\"Air Conditioned\",$AU84*(1+VLOOKUP($C84,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D84=\"Med. Temp. (33-41°F)\",$AU84*(1+VLOOKUP($C84,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D84=\"Low Temp. (-10-10°F)\",$AU84*(1+VLOOKUP($C84,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU84)))),2)","v":0},{"$f":"IF($M84=\"\",0,IF($C84=\"Education No Summer\",VLOOKUP($M84,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M84,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C84=\"\",0,IF(OR($C84=\"Outdoor\",$C84='Custom Bldg'!$I$4),VLOOKUP($C84,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C84,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C84=\"\",$D84=\"\",$G84=\"\",$H84=\"\",$K84=\"\",$Q84=\"N\",$L84=\"\",$B$3<>\"Retrofit\",AND($M84<>\"Photocell\",$M84<>\"Timeclock\")),0,IF($D84=\"Air Conditioned\",$AZ84*(1+VLOOKUP($C84,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D84=\"Med. Temp. (33-41°F)\",$AZ84*(1+VLOOKUP($C84,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D84=\"Low Temp. (-10-10°F)\",$AZ84*(1+VLOOKUP($C84,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ84)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C84=\"\",$D84=\"\",$G84=\"\",$H84=\"\",$K84=\"\",$Q84=\"N\",$L84=\"\",$B$3<>\"Retrofit\",AND($M84<>\"Photocell\",$M84<>\"Timeclock\")),0,IF($D84=\"Air Conditioned\",$BB84*(1+VLOOKUP($C84,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D84=\"Med. Temp. (33-41°F)\",$BB84*(1+VLOOKUP($C84,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D84=\"Low Temp. (-10-10°F)\",$BB84*(1+VLOOKUP($C84,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB84)))),0)","v":0},{"$f":"IF($M84=\"\",0,VLOOKUP($M84,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M84=\"None\",$M84=\"\",$R84=\"\",$R84=\"N\"),0,$L84*$AH84*$BD84*VLOOKUP($C84,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C84=\"\",$D84=\"\",$G84=\"\",$H84=\"\",$K84=\"\",$Q84=\"N\",$L84=\"\",$B$3<>\"Retrofit\",AND($M84<>\"Photocell\",$M84<>\"Timeclock\")),0,IF($D84=\"Air Conditioned\",$BE84*(1+VLOOKUP($C84,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D84=\"Med. Temp. (33-41°F)\",$BE84*(1+VLOOKUP($C84,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D84=\"Low Temp. (-10-10°F)\",$BE84*(1+VLOOKUP($C84,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE84)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C84=\"\",0,VLOOKUP($C84,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK84,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C84=\"\",0,VLOOKUP($C84,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL84,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C84=\"\",0,IF($C84=\"Education No Summer\",VLOOKUP($C84,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK84,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C84,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK84,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C84=\"\",0,IF($C84=\"Education No Summer\",VLOOKUP($C84,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL84,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C84,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL84,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C84=\"\",0,IF($C84=\"Education No Summer\",VLOOKUP($C84,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK84,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C84,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK84,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C84=\"\",0,IF($C84=\"Education No Summer\",VLOOKUP($C84,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL84,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C84,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL84,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,75,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N85=\"Non-Qualified\")),$W85-$T85,IF(AND($B$3=\"Retrofit\",OR($C85=\"Outdoor\",$C85='Custom Bldg'!$I$4)),$BH85,IF(AND($B$3=\"Retrofit\",$C85<>\"Outdoor\",$C85<>'Custom Bldg'!$I$4,$C85<>\"\"),$BG85,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR85,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ85,IF(AND($B$3=\"Retrofit\",$N85=\"Non-Qualified\"),$BA85,IF(AND($B$3=\"Retrofit\",OR($C85=\"Outdoor\",$C85='Custom Bldg'!$I$4)),$AW85,IF(AND($B$3=\"Retrofit\",$C85<>\"Outdoor\",$C85<>'Custom Bldg'!$I$4,$C85<>\"\"),$AV85,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W85*$Z85+$X85*$AA85,$W85*$Z85+$W85*'Utility Admin'!$H$4*$AA85),0)","v":0},{"$f":"IF($AS85=\"\",0,VLOOKUP($AS85,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS85=\"\",0,VLOOKUP($AS85,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C85=\"Outdoor\",$C85='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K85=\"\",\"-\",VLOOKUP($K85,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C85=\"\",$G85=\"\",$H85=\"\"),0,IF($I$264>0.1,(VLOOKUP($G85,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G85,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q85=\"Not Eligible\",0,IF($K85<>\"\",VLOOKUP($K85,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS85=\"\",0,VLOOKUP($AS85,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS85=\"\",0,VLOOKUP($AS85,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K85=\"\",\"\",IF(ISERROR(VLOOKUP($K85,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K85,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K85,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K85,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C85=\"\",$D85=\"\",$G85=\"\",$H85=\"\",$K85=\"\",$Q85=\"N\",$L85=\"\",$B$3<>\"Retrofit\",AND($M85<>\"Photocell\",$M85<>\"Timeclock\")),0,IF($D85=\"Air Conditioned\",$AT85*(1+VLOOKUP($C85,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D85=\"Med. Temp. (33-41°F)\",$AT85*(1+VLOOKUP($C85,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D85=\"Low Temp. (-10-10°F)\",$AT85*(1+VLOOKUP($C85,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT85)))),2)","v":0},{"$f":"ROUND(IF(OR($C85=\"\",$D85=\"\",$G85=\"\",$H85=\"\",$K85=\"\",$Q85=\"N\",$L85=\"\",$B$3<>\"Retrofit\",AND($M85<>\"Photocell\",$M85<>\"Timeclock\")),0,IF($D85=\"Air Conditioned\",$AU85*(1+VLOOKUP($C85,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D85=\"Med. Temp. (33-41°F)\",$AU85*(1+VLOOKUP($C85,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D85=\"Low Temp. (-10-10°F)\",$AU85*(1+VLOOKUP($C85,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU85)))),2)","v":0},{"$f":"IF($M85=\"\",0,IF($C85=\"Education No Summer\",VLOOKUP($M85,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M85,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C85=\"\",0,IF(OR($C85=\"Outdoor\",$C85='Custom Bldg'!$I$4),VLOOKUP($C85,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C85,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C85=\"\",$D85=\"\",$G85=\"\",$H85=\"\",$K85=\"\",$Q85=\"N\",$L85=\"\",$B$3<>\"Retrofit\",AND($M85<>\"Photocell\",$M85<>\"Timeclock\")),0,IF($D85=\"Air Conditioned\",$AZ85*(1+VLOOKUP($C85,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D85=\"Med. Temp. (33-41°F)\",$AZ85*(1+VLOOKUP($C85,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D85=\"Low Temp. (-10-10°F)\",$AZ85*(1+VLOOKUP($C85,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ85)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C85=\"\",$D85=\"\",$G85=\"\",$H85=\"\",$K85=\"\",$Q85=\"N\",$L85=\"\",$B$3<>\"Retrofit\",AND($M85<>\"Photocell\",$M85<>\"Timeclock\")),0,IF($D85=\"Air Conditioned\",$BB85*(1+VLOOKUP($C85,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D85=\"Med. Temp. (33-41°F)\",$BB85*(1+VLOOKUP($C85,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D85=\"Low Temp. (-10-10°F)\",$BB85*(1+VLOOKUP($C85,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB85)))),0)","v":0},{"$f":"IF($M85=\"\",0,VLOOKUP($M85,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M85=\"None\",$M85=\"\",$R85=\"\",$R85=\"N\"),0,$L85*$AH85*$BD85*VLOOKUP($C85,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C85=\"\",$D85=\"\",$G85=\"\",$H85=\"\",$K85=\"\",$Q85=\"N\",$L85=\"\",$B$3<>\"Retrofit\",AND($M85<>\"Photocell\",$M85<>\"Timeclock\")),0,IF($D85=\"Air Conditioned\",$BE85*(1+VLOOKUP($C85,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D85=\"Med. Temp. (33-41°F)\",$BE85*(1+VLOOKUP($C85,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D85=\"Low Temp. (-10-10°F)\",$BE85*(1+VLOOKUP($C85,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE85)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C85=\"\",0,VLOOKUP($C85,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK85,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C85=\"\",0,VLOOKUP($C85,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL85,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C85=\"\",0,IF($C85=\"Education No Summer\",VLOOKUP($C85,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK85,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C85,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK85,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C85=\"\",0,IF($C85=\"Education No Summer\",VLOOKUP($C85,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL85,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C85,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL85,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C85=\"\",0,IF($C85=\"Education No Summer\",VLOOKUP($C85,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK85,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C85,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK85,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C85=\"\",0,IF($C85=\"Education No Summer\",VLOOKUP($C85,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL85,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C85,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL85,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,76,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N86=\"Non-Qualified\")),$W86-$T86,IF(AND($B$3=\"Retrofit\",OR($C86=\"Outdoor\",$C86='Custom Bldg'!$I$4)),$BH86,IF(AND($B$3=\"Retrofit\",$C86<>\"Outdoor\",$C86<>'Custom Bldg'!$I$4,$C86<>\"\"),$BG86,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR86,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ86,IF(AND($B$3=\"Retrofit\",$N86=\"Non-Qualified\"),$BA86,IF(AND($B$3=\"Retrofit\",OR($C86=\"Outdoor\",$C86='Custom Bldg'!$I$4)),$AW86,IF(AND($B$3=\"Retrofit\",$C86<>\"Outdoor\",$C86<>'Custom Bldg'!$I$4,$C86<>\"\"),$AV86,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W86*$Z86+$X86*$AA86,$W86*$Z86+$W86*'Utility Admin'!$H$4*$AA86),0)","v":0},{"$f":"IF($AS86=\"\",0,VLOOKUP($AS86,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS86=\"\",0,VLOOKUP($AS86,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C86=\"Outdoor\",$C86='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K86=\"\",\"-\",VLOOKUP($K86,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C86=\"\",$G86=\"\",$H86=\"\"),0,IF($I$264>0.1,(VLOOKUP($G86,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G86,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q86=\"Not Eligible\",0,IF($K86<>\"\",VLOOKUP($K86,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS86=\"\",0,VLOOKUP($AS86,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS86=\"\",0,VLOOKUP($AS86,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K86=\"\",\"\",IF(ISERROR(VLOOKUP($K86,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K86,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K86,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K86,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C86=\"\",$D86=\"\",$G86=\"\",$H86=\"\",$K86=\"\",$Q86=\"N\",$L86=\"\",$B$3<>\"Retrofit\",AND($M86<>\"Photocell\",$M86<>\"Timeclock\")),0,IF($D86=\"Air Conditioned\",$AT86*(1+VLOOKUP($C86,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D86=\"Med. Temp. (33-41°F)\",$AT86*(1+VLOOKUP($C86,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D86=\"Low Temp. (-10-10°F)\",$AT86*(1+VLOOKUP($C86,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT86)))),2)","v":0},{"$f":"ROUND(IF(OR($C86=\"\",$D86=\"\",$G86=\"\",$H86=\"\",$K86=\"\",$Q86=\"N\",$L86=\"\",$B$3<>\"Retrofit\",AND($M86<>\"Photocell\",$M86<>\"Timeclock\")),0,IF($D86=\"Air Conditioned\",$AU86*(1+VLOOKUP($C86,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D86=\"Med. Temp. (33-41°F)\",$AU86*(1+VLOOKUP($C86,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D86=\"Low Temp. (-10-10°F)\",$AU86*(1+VLOOKUP($C86,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU86)))),2)","v":0},{"$f":"IF($M86=\"\",0,IF($C86=\"Education No Summer\",VLOOKUP($M86,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M86,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C86=\"\",0,IF(OR($C86=\"Outdoor\",$C86='Custom Bldg'!$I$4),VLOOKUP($C86,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C86,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C86=\"\",$D86=\"\",$G86=\"\",$H86=\"\",$K86=\"\",$Q86=\"N\",$L86=\"\",$B$3<>\"Retrofit\",AND($M86<>\"Photocell\",$M86<>\"Timeclock\")),0,IF($D86=\"Air Conditioned\",$AZ86*(1+VLOOKUP($C86,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D86=\"Med. Temp. (33-41°F)\",$AZ86*(1+VLOOKUP($C86,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D86=\"Low Temp. (-10-10°F)\",$AZ86*(1+VLOOKUP($C86,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ86)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C86=\"\",$D86=\"\",$G86=\"\",$H86=\"\",$K86=\"\",$Q86=\"N\",$L86=\"\",$B$3<>\"Retrofit\",AND($M86<>\"Photocell\",$M86<>\"Timeclock\")),0,IF($D86=\"Air Conditioned\",$BB86*(1+VLOOKUP($C86,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D86=\"Med. Temp. (33-41°F)\",$BB86*(1+VLOOKUP($C86,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D86=\"Low Temp. (-10-10°F)\",$BB86*(1+VLOOKUP($C86,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB86)))),0)","v":0},{"$f":"IF($M86=\"\",0,VLOOKUP($M86,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M86=\"None\",$M86=\"\",$R86=\"\",$R86=\"N\"),0,$L86*$AH86*$BD86*VLOOKUP($C86,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C86=\"\",$D86=\"\",$G86=\"\",$H86=\"\",$K86=\"\",$Q86=\"N\",$L86=\"\",$B$3<>\"Retrofit\",AND($M86<>\"Photocell\",$M86<>\"Timeclock\")),0,IF($D86=\"Air Conditioned\",$BE86*(1+VLOOKUP($C86,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D86=\"Med. Temp. (33-41°F)\",$BE86*(1+VLOOKUP($C86,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D86=\"Low Temp. (-10-10°F)\",$BE86*(1+VLOOKUP($C86,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE86)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C86=\"\",0,VLOOKUP($C86,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK86,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C86=\"\",0,VLOOKUP($C86,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL86,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C86=\"\",0,IF($C86=\"Education No Summer\",VLOOKUP($C86,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK86,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C86,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK86,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C86=\"\",0,IF($C86=\"Education No Summer\",VLOOKUP($C86,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL86,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C86,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL86,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C86=\"\",0,IF($C86=\"Education No Summer\",VLOOKUP($C86,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK86,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C86,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK86,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C86=\"\",0,IF($C86=\"Education No Summer\",VLOOKUP($C86,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL86,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C86,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL86,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,77,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N87=\"Non-Qualified\")),$W87-$T87,IF(AND($B$3=\"Retrofit\",OR($C87=\"Outdoor\",$C87='Custom Bldg'!$I$4)),$BH87,IF(AND($B$3=\"Retrofit\",$C87<>\"Outdoor\",$C87<>'Custom Bldg'!$I$4,$C87<>\"\"),$BG87,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR87,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ87,IF(AND($B$3=\"Retrofit\",$N87=\"Non-Qualified\"),$BA87,IF(AND($B$3=\"Retrofit\",OR($C87=\"Outdoor\",$C87='Custom Bldg'!$I$4)),$AW87,IF(AND($B$3=\"Retrofit\",$C87<>\"Outdoor\",$C87<>'Custom Bldg'!$I$4,$C87<>\"\"),$AV87,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W87*$Z87+$X87*$AA87,$W87*$Z87+$W87*'Utility Admin'!$H$4*$AA87),0)","v":0},{"$f":"IF($AS87=\"\",0,VLOOKUP($AS87,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS87=\"\",0,VLOOKUP($AS87,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C87=\"Outdoor\",$C87='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K87=\"\",\"-\",VLOOKUP($K87,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C87=\"\",$G87=\"\",$H87=\"\"),0,IF($I$264>0.1,(VLOOKUP($G87,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G87,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q87=\"Not Eligible\",0,IF($K87<>\"\",VLOOKUP($K87,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS87=\"\",0,VLOOKUP($AS87,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS87=\"\",0,VLOOKUP($AS87,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K87=\"\",\"\",IF(ISERROR(VLOOKUP($K87,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K87,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K87,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K87,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C87=\"\",$D87=\"\",$G87=\"\",$H87=\"\",$K87=\"\",$Q87=\"N\",$L87=\"\",$B$3<>\"Retrofit\",AND($M87<>\"Photocell\",$M87<>\"Timeclock\")),0,IF($D87=\"Air Conditioned\",$AT87*(1+VLOOKUP($C87,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D87=\"Med. Temp. (33-41°F)\",$AT87*(1+VLOOKUP($C87,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D87=\"Low Temp. (-10-10°F)\",$AT87*(1+VLOOKUP($C87,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT87)))),2)","v":0},{"$f":"ROUND(IF(OR($C87=\"\",$D87=\"\",$G87=\"\",$H87=\"\",$K87=\"\",$Q87=\"N\",$L87=\"\",$B$3<>\"Retrofit\",AND($M87<>\"Photocell\",$M87<>\"Timeclock\")),0,IF($D87=\"Air Conditioned\",$AU87*(1+VLOOKUP($C87,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D87=\"Med. Temp. (33-41°F)\",$AU87*(1+VLOOKUP($C87,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D87=\"Low Temp. (-10-10°F)\",$AU87*(1+VLOOKUP($C87,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU87)))),2)","v":0},{"$f":"IF($M87=\"\",0,IF($C87=\"Education No Summer\",VLOOKUP($M87,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M87,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C87=\"\",0,IF(OR($C87=\"Outdoor\",$C87='Custom Bldg'!$I$4),VLOOKUP($C87,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C87,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C87=\"\",$D87=\"\",$G87=\"\",$H87=\"\",$K87=\"\",$Q87=\"N\",$L87=\"\",$B$3<>\"Retrofit\",AND($M87<>\"Photocell\",$M87<>\"Timeclock\")),0,IF($D87=\"Air Conditioned\",$AZ87*(1+VLOOKUP($C87,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D87=\"Med. Temp. (33-41°F)\",$AZ87*(1+VLOOKUP($C87,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D87=\"Low Temp. (-10-10°F)\",$AZ87*(1+VLOOKUP($C87,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ87)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C87=\"\",$D87=\"\",$G87=\"\",$H87=\"\",$K87=\"\",$Q87=\"N\",$L87=\"\",$B$3<>\"Retrofit\",AND($M87<>\"Photocell\",$M87<>\"Timeclock\")),0,IF($D87=\"Air Conditioned\",$BB87*(1+VLOOKUP($C87,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D87=\"Med. Temp. (33-41°F)\",$BB87*(1+VLOOKUP($C87,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D87=\"Low Temp. (-10-10°F)\",$BB87*(1+VLOOKUP($C87,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB87)))),0)","v":0},{"$f":"IF($M87=\"\",0,VLOOKUP($M87,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M87=\"None\",$M87=\"\",$R87=\"\",$R87=\"N\"),0,$L87*$AH87*$BD87*VLOOKUP($C87,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C87=\"\",$D87=\"\",$G87=\"\",$H87=\"\",$K87=\"\",$Q87=\"N\",$L87=\"\",$B$3<>\"Retrofit\",AND($M87<>\"Photocell\",$M87<>\"Timeclock\")),0,IF($D87=\"Air Conditioned\",$BE87*(1+VLOOKUP($C87,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D87=\"Med. Temp. (33-41°F)\",$BE87*(1+VLOOKUP($C87,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D87=\"Low Temp. (-10-10°F)\",$BE87*(1+VLOOKUP($C87,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE87)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C87=\"\",0,VLOOKUP($C87,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK87,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C87=\"\",0,VLOOKUP($C87,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL87,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C87=\"\",0,IF($C87=\"Education No Summer\",VLOOKUP($C87,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK87,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C87,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK87,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C87=\"\",0,IF($C87=\"Education No Summer\",VLOOKUP($C87,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL87,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C87,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL87,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C87=\"\",0,IF($C87=\"Education No Summer\",VLOOKUP($C87,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK87,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C87,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK87,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C87=\"\",0,IF($C87=\"Education No Summer\",VLOOKUP($C87,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL87,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C87,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL87,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,78,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N88=\"Non-Qualified\")),$W88-$T88,IF(AND($B$3=\"Retrofit\",OR($C88=\"Outdoor\",$C88='Custom Bldg'!$I$4)),$BH88,IF(AND($B$3=\"Retrofit\",$C88<>\"Outdoor\",$C88<>'Custom Bldg'!$I$4,$C88<>\"\"),$BG88,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR88,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ88,IF(AND($B$3=\"Retrofit\",$N88=\"Non-Qualified\"),$BA88,IF(AND($B$3=\"Retrofit\",OR($C88=\"Outdoor\",$C88='Custom Bldg'!$I$4)),$AW88,IF(AND($B$3=\"Retrofit\",$C88<>\"Outdoor\",$C88<>'Custom Bldg'!$I$4,$C88<>\"\"),$AV88,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W88*$Z88+$X88*$AA88,$W88*$Z88+$W88*'Utility Admin'!$H$4*$AA88),0)","v":0},{"$f":"IF($AS88=\"\",0,VLOOKUP($AS88,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS88=\"\",0,VLOOKUP($AS88,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C88=\"Outdoor\",$C88='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K88=\"\",\"-\",VLOOKUP($K88,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C88=\"\",$G88=\"\",$H88=\"\"),0,IF($I$264>0.1,(VLOOKUP($G88,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G88,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q88=\"Not Eligible\",0,IF($K88<>\"\",VLOOKUP($K88,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS88=\"\",0,VLOOKUP($AS88,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS88=\"\",0,VLOOKUP($AS88,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K88=\"\",\"\",IF(ISERROR(VLOOKUP($K88,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K88,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K88,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K88,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C88=\"\",$D88=\"\",$G88=\"\",$H88=\"\",$K88=\"\",$Q88=\"N\",$L88=\"\",$B$3<>\"Retrofit\",AND($M88<>\"Photocell\",$M88<>\"Timeclock\")),0,IF($D88=\"Air Conditioned\",$AT88*(1+VLOOKUP($C88,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D88=\"Med. Temp. (33-41°F)\",$AT88*(1+VLOOKUP($C88,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D88=\"Low Temp. (-10-10°F)\",$AT88*(1+VLOOKUP($C88,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT88)))),2)","v":0},{"$f":"ROUND(IF(OR($C88=\"\",$D88=\"\",$G88=\"\",$H88=\"\",$K88=\"\",$Q88=\"N\",$L88=\"\",$B$3<>\"Retrofit\",AND($M88<>\"Photocell\",$M88<>\"Timeclock\")),0,IF($D88=\"Air Conditioned\",$AU88*(1+VLOOKUP($C88,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D88=\"Med. Temp. (33-41°F)\",$AU88*(1+VLOOKUP($C88,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D88=\"Low Temp. (-10-10°F)\",$AU88*(1+VLOOKUP($C88,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU88)))),2)","v":0},{"$f":"IF($M88=\"\",0,IF($C88=\"Education No Summer\",VLOOKUP($M88,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M88,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C88=\"\",0,IF(OR($C88=\"Outdoor\",$C88='Custom Bldg'!$I$4),VLOOKUP($C88,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C88,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C88=\"\",$D88=\"\",$G88=\"\",$H88=\"\",$K88=\"\",$Q88=\"N\",$L88=\"\",$B$3<>\"Retrofit\",AND($M88<>\"Photocell\",$M88<>\"Timeclock\")),0,IF($D88=\"Air Conditioned\",$AZ88*(1+VLOOKUP($C88,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D88=\"Med. Temp. (33-41°F)\",$AZ88*(1+VLOOKUP($C88,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D88=\"Low Temp. (-10-10°F)\",$AZ88*(1+VLOOKUP($C88,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ88)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C88=\"\",$D88=\"\",$G88=\"\",$H88=\"\",$K88=\"\",$Q88=\"N\",$L88=\"\",$B$3<>\"Retrofit\",AND($M88<>\"Photocell\",$M88<>\"Timeclock\")),0,IF($D88=\"Air Conditioned\",$BB88*(1+VLOOKUP($C88,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D88=\"Med. Temp. (33-41°F)\",$BB88*(1+VLOOKUP($C88,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D88=\"Low Temp. (-10-10°F)\",$BB88*(1+VLOOKUP($C88,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB88)))),0)","v":0},{"$f":"IF($M88=\"\",0,VLOOKUP($M88,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M88=\"None\",$M88=\"\",$R88=\"\",$R88=\"N\"),0,$L88*$AH88*$BD88*VLOOKUP($C88,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C88=\"\",$D88=\"\",$G88=\"\",$H88=\"\",$K88=\"\",$Q88=\"N\",$L88=\"\",$B$3<>\"Retrofit\",AND($M88<>\"Photocell\",$M88<>\"Timeclock\")),0,IF($D88=\"Air Conditioned\",$BE88*(1+VLOOKUP($C88,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D88=\"Med. Temp. (33-41°F)\",$BE88*(1+VLOOKUP($C88,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D88=\"Low Temp. (-10-10°F)\",$BE88*(1+VLOOKUP($C88,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE88)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C88=\"\",0,VLOOKUP($C88,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK88,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C88=\"\",0,VLOOKUP($C88,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL88,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C88=\"\",0,IF($C88=\"Education No Summer\",VLOOKUP($C88,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK88,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C88,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK88,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C88=\"\",0,IF($C88=\"Education No Summer\",VLOOKUP($C88,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL88,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C88,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL88,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C88=\"\",0,IF($C88=\"Education No Summer\",VLOOKUP($C88,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK88,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C88,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK88,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C88=\"\",0,IF($C88=\"Education No Summer\",VLOOKUP($C88,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL88,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C88,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL88,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,79,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N89=\"Non-Qualified\")),$W89-$T89,IF(AND($B$3=\"Retrofit\",OR($C89=\"Outdoor\",$C89='Custom Bldg'!$I$4)),$BH89,IF(AND($B$3=\"Retrofit\",$C89<>\"Outdoor\",$C89<>'Custom Bldg'!$I$4,$C89<>\"\"),$BG89,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR89,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ89,IF(AND($B$3=\"Retrofit\",$N89=\"Non-Qualified\"),$BA89,IF(AND($B$3=\"Retrofit\",OR($C89=\"Outdoor\",$C89='Custom Bldg'!$I$4)),$AW89,IF(AND($B$3=\"Retrofit\",$C89<>\"Outdoor\",$C89<>'Custom Bldg'!$I$4,$C89<>\"\"),$AV89,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W89*$Z89+$X89*$AA89,$W89*$Z89+$W89*'Utility Admin'!$H$4*$AA89),0)","v":0},{"$f":"IF($AS89=\"\",0,VLOOKUP($AS89,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS89=\"\",0,VLOOKUP($AS89,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C89=\"Outdoor\",$C89='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K89=\"\",\"-\",VLOOKUP($K89,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C89=\"\",$G89=\"\",$H89=\"\"),0,IF($I$264>0.1,(VLOOKUP($G89,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G89,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q89=\"Not Eligible\",0,IF($K89<>\"\",VLOOKUP($K89,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS89=\"\",0,VLOOKUP($AS89,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS89=\"\",0,VLOOKUP($AS89,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K89=\"\",\"\",IF(ISERROR(VLOOKUP($K89,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K89,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K89,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K89,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C89=\"\",$D89=\"\",$G89=\"\",$H89=\"\",$K89=\"\",$Q89=\"N\",$L89=\"\",$B$3<>\"Retrofit\",AND($M89<>\"Photocell\",$M89<>\"Timeclock\")),0,IF($D89=\"Air Conditioned\",$AT89*(1+VLOOKUP($C89,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D89=\"Med. Temp. (33-41°F)\",$AT89*(1+VLOOKUP($C89,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D89=\"Low Temp. (-10-10°F)\",$AT89*(1+VLOOKUP($C89,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT89)))),2)","v":0},{"$f":"ROUND(IF(OR($C89=\"\",$D89=\"\",$G89=\"\",$H89=\"\",$K89=\"\",$Q89=\"N\",$L89=\"\",$B$3<>\"Retrofit\",AND($M89<>\"Photocell\",$M89<>\"Timeclock\")),0,IF($D89=\"Air Conditioned\",$AU89*(1+VLOOKUP($C89,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D89=\"Med. Temp. (33-41°F)\",$AU89*(1+VLOOKUP($C89,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D89=\"Low Temp. (-10-10°F)\",$AU89*(1+VLOOKUP($C89,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU89)))),2)","v":0},{"$f":"IF($M89=\"\",0,IF($C89=\"Education No Summer\",VLOOKUP($M89,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M89,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C89=\"\",0,IF(OR($C89=\"Outdoor\",$C89='Custom Bldg'!$I$4),VLOOKUP($C89,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C89,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C89=\"\",$D89=\"\",$G89=\"\",$H89=\"\",$K89=\"\",$Q89=\"N\",$L89=\"\",$B$3<>\"Retrofit\",AND($M89<>\"Photocell\",$M89<>\"Timeclock\")),0,IF($D89=\"Air Conditioned\",$AZ89*(1+VLOOKUP($C89,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D89=\"Med. Temp. (33-41°F)\",$AZ89*(1+VLOOKUP($C89,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D89=\"Low Temp. (-10-10°F)\",$AZ89*(1+VLOOKUP($C89,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ89)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C89=\"\",$D89=\"\",$G89=\"\",$H89=\"\",$K89=\"\",$Q89=\"N\",$L89=\"\",$B$3<>\"Retrofit\",AND($M89<>\"Photocell\",$M89<>\"Timeclock\")),0,IF($D89=\"Air Conditioned\",$BB89*(1+VLOOKUP($C89,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D89=\"Med. Temp. (33-41°F)\",$BB89*(1+VLOOKUP($C89,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D89=\"Low Temp. (-10-10°F)\",$BB89*(1+VLOOKUP($C89,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB89)))),0)","v":0},{"$f":"IF($M89=\"\",0,VLOOKUP($M89,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M89=\"None\",$M89=\"\",$R89=\"\",$R89=\"N\"),0,$L89*$AH89*$BD89*VLOOKUP($C89,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C89=\"\",$D89=\"\",$G89=\"\",$H89=\"\",$K89=\"\",$Q89=\"N\",$L89=\"\",$B$3<>\"Retrofit\",AND($M89<>\"Photocell\",$M89<>\"Timeclock\")),0,IF($D89=\"Air Conditioned\",$BE89*(1+VLOOKUP($C89,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D89=\"Med. Temp. (33-41°F)\",$BE89*(1+VLOOKUP($C89,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D89=\"Low Temp. (-10-10°F)\",$BE89*(1+VLOOKUP($C89,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE89)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C89=\"\",0,VLOOKUP($C89,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK89,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C89=\"\",0,VLOOKUP($C89,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL89,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C89=\"\",0,IF($C89=\"Education No Summer\",VLOOKUP($C89,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK89,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C89,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK89,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C89=\"\",0,IF($C89=\"Education No Summer\",VLOOKUP($C89,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL89,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C89,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL89,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C89=\"\",0,IF($C89=\"Education No Summer\",VLOOKUP($C89,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK89,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C89,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK89,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C89=\"\",0,IF($C89=\"Education No Summer\",VLOOKUP($C89,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL89,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C89,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL89,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,80,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N90=\"Non-Qualified\")),$W90-$T90,IF(AND($B$3=\"Retrofit\",OR($C90=\"Outdoor\",$C90='Custom Bldg'!$I$4)),$BH90,IF(AND($B$3=\"Retrofit\",$C90<>\"Outdoor\",$C90<>'Custom Bldg'!$I$4,$C90<>\"\"),$BG90,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR90,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ90,IF(AND($B$3=\"Retrofit\",$N90=\"Non-Qualified\"),$BA90,IF(AND($B$3=\"Retrofit\",OR($C90=\"Outdoor\",$C90='Custom Bldg'!$I$4)),$AW90,IF(AND($B$3=\"Retrofit\",$C90<>\"Outdoor\",$C90<>'Custom Bldg'!$I$4,$C90<>\"\"),$AV90,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W90*$Z90+$X90*$AA90,$W90*$Z90+$W90*'Utility Admin'!$H$4*$AA90),0)","v":0},{"$f":"IF($AS90=\"\",0,VLOOKUP($AS90,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS90=\"\",0,VLOOKUP($AS90,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C90=\"Outdoor\",$C90='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K90=\"\",\"-\",VLOOKUP($K90,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C90=\"\",$G90=\"\",$H90=\"\"),0,IF($I$264>0.1,(VLOOKUP($G90,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G90,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q90=\"Not Eligible\",0,IF($K90<>\"\",VLOOKUP($K90,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS90=\"\",0,VLOOKUP($AS90,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS90=\"\",0,VLOOKUP($AS90,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K90=\"\",\"\",IF(ISERROR(VLOOKUP($K90,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K90,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K90,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K90,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C90=\"\",$D90=\"\",$G90=\"\",$H90=\"\",$K90=\"\",$Q90=\"N\",$L90=\"\",$B$3<>\"Retrofit\",AND($M90<>\"Photocell\",$M90<>\"Timeclock\")),0,IF($D90=\"Air Conditioned\",$AT90*(1+VLOOKUP($C90,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D90=\"Med. Temp. (33-41°F)\",$AT90*(1+VLOOKUP($C90,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D90=\"Low Temp. (-10-10°F)\",$AT90*(1+VLOOKUP($C90,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT90)))),2)","v":0},{"$f":"ROUND(IF(OR($C90=\"\",$D90=\"\",$G90=\"\",$H90=\"\",$K90=\"\",$Q90=\"N\",$L90=\"\",$B$3<>\"Retrofit\",AND($M90<>\"Photocell\",$M90<>\"Timeclock\")),0,IF($D90=\"Air Conditioned\",$AU90*(1+VLOOKUP($C90,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D90=\"Med. Temp. (33-41°F)\",$AU90*(1+VLOOKUP($C90,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D90=\"Low Temp. (-10-10°F)\",$AU90*(1+VLOOKUP($C90,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU90)))),2)","v":0},{"$f":"IF($M90=\"\",0,IF($C90=\"Education No Summer\",VLOOKUP($M90,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M90,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C90=\"\",0,IF(OR($C90=\"Outdoor\",$C90='Custom Bldg'!$I$4),VLOOKUP($C90,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C90,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C90=\"\",$D90=\"\",$G90=\"\",$H90=\"\",$K90=\"\",$Q90=\"N\",$L90=\"\",$B$3<>\"Retrofit\",AND($M90<>\"Photocell\",$M90<>\"Timeclock\")),0,IF($D90=\"Air Conditioned\",$AZ90*(1+VLOOKUP($C90,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D90=\"Med. Temp. (33-41°F)\",$AZ90*(1+VLOOKUP($C90,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D90=\"Low Temp. (-10-10°F)\",$AZ90*(1+VLOOKUP($C90,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ90)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C90=\"\",$D90=\"\",$G90=\"\",$H90=\"\",$K90=\"\",$Q90=\"N\",$L90=\"\",$B$3<>\"Retrofit\",AND($M90<>\"Photocell\",$M90<>\"Timeclock\")),0,IF($D90=\"Air Conditioned\",$BB90*(1+VLOOKUP($C90,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D90=\"Med. Temp. (33-41°F)\",$BB90*(1+VLOOKUP($C90,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D90=\"Low Temp. (-10-10°F)\",$BB90*(1+VLOOKUP($C90,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB90)))),0)","v":0},{"$f":"IF($M90=\"\",0,VLOOKUP($M90,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M90=\"None\",$M90=\"\",$R90=\"\",$R90=\"N\"),0,$L90*$AH90*$BD90*VLOOKUP($C90,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C90=\"\",$D90=\"\",$G90=\"\",$H90=\"\",$K90=\"\",$Q90=\"N\",$L90=\"\",$B$3<>\"Retrofit\",AND($M90<>\"Photocell\",$M90<>\"Timeclock\")),0,IF($D90=\"Air Conditioned\",$BE90*(1+VLOOKUP($C90,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D90=\"Med. Temp. (33-41°F)\",$BE90*(1+VLOOKUP($C90,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D90=\"Low Temp. (-10-10°F)\",$BE90*(1+VLOOKUP($C90,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE90)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C90=\"\",0,VLOOKUP($C90,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK90,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C90=\"\",0,VLOOKUP($C90,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL90,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C90=\"\",0,IF($C90=\"Education No Summer\",VLOOKUP($C90,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK90,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C90,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK90,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C90=\"\",0,IF($C90=\"Education No Summer\",VLOOKUP($C90,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL90,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C90,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL90,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C90=\"\",0,IF($C90=\"Education No Summer\",VLOOKUP($C90,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK90,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C90,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK90,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C90=\"\",0,IF($C90=\"Education No Summer\",VLOOKUP($C90,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL90,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C90,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL90,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,81,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N91=\"Non-Qualified\")),$W91-$T91,IF(AND($B$3=\"Retrofit\",OR($C91=\"Outdoor\",$C91='Custom Bldg'!$I$4)),$BH91,IF(AND($B$3=\"Retrofit\",$C91<>\"Outdoor\",$C91<>'Custom Bldg'!$I$4,$C91<>\"\"),$BG91,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR91,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ91,IF(AND($B$3=\"Retrofit\",$N91=\"Non-Qualified\"),$BA91,IF(AND($B$3=\"Retrofit\",OR($C91=\"Outdoor\",$C91='Custom Bldg'!$I$4)),$AW91,IF(AND($B$3=\"Retrofit\",$C91<>\"Outdoor\",$C91<>'Custom Bldg'!$I$4,$C91<>\"\"),$AV91,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W91*$Z91+$X91*$AA91,$W91*$Z91+$W91*'Utility Admin'!$H$4*$AA91),0)","v":0},{"$f":"IF($AS91=\"\",0,VLOOKUP($AS91,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS91=\"\",0,VLOOKUP($AS91,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C91=\"Outdoor\",$C91='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K91=\"\",\"-\",VLOOKUP($K91,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C91=\"\",$G91=\"\",$H91=\"\"),0,IF($I$264>0.1,(VLOOKUP($G91,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G91,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q91=\"Not Eligible\",0,IF($K91<>\"\",VLOOKUP($K91,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS91=\"\",0,VLOOKUP($AS91,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS91=\"\",0,VLOOKUP($AS91,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K91=\"\",\"\",IF(ISERROR(VLOOKUP($K91,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K91,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K91,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K91,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C91=\"\",$D91=\"\",$G91=\"\",$H91=\"\",$K91=\"\",$Q91=\"N\",$L91=\"\",$B$3<>\"Retrofit\",AND($M91<>\"Photocell\",$M91<>\"Timeclock\")),0,IF($D91=\"Air Conditioned\",$AT91*(1+VLOOKUP($C91,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D91=\"Med. Temp. (33-41°F)\",$AT91*(1+VLOOKUP($C91,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D91=\"Low Temp. (-10-10°F)\",$AT91*(1+VLOOKUP($C91,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT91)))),2)","v":0},{"$f":"ROUND(IF(OR($C91=\"\",$D91=\"\",$G91=\"\",$H91=\"\",$K91=\"\",$Q91=\"N\",$L91=\"\",$B$3<>\"Retrofit\",AND($M91<>\"Photocell\",$M91<>\"Timeclock\")),0,IF($D91=\"Air Conditioned\",$AU91*(1+VLOOKUP($C91,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D91=\"Med. Temp. (33-41°F)\",$AU91*(1+VLOOKUP($C91,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D91=\"Low Temp. (-10-10°F)\",$AU91*(1+VLOOKUP($C91,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU91)))),2)","v":0},{"$f":"IF($M91=\"\",0,IF($C91=\"Education No Summer\",VLOOKUP($M91,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M91,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C91=\"\",0,IF(OR($C91=\"Outdoor\",$C91='Custom Bldg'!$I$4),VLOOKUP($C91,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C91,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C91=\"\",$D91=\"\",$G91=\"\",$H91=\"\",$K91=\"\",$Q91=\"N\",$L91=\"\",$B$3<>\"Retrofit\",AND($M91<>\"Photocell\",$M91<>\"Timeclock\")),0,IF($D91=\"Air Conditioned\",$AZ91*(1+VLOOKUP($C91,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D91=\"Med. Temp. (33-41°F)\",$AZ91*(1+VLOOKUP($C91,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D91=\"Low Temp. (-10-10°F)\",$AZ91*(1+VLOOKUP($C91,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ91)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C91=\"\",$D91=\"\",$G91=\"\",$H91=\"\",$K91=\"\",$Q91=\"N\",$L91=\"\",$B$3<>\"Retrofit\",AND($M91<>\"Photocell\",$M91<>\"Timeclock\")),0,IF($D91=\"Air Conditioned\",$BB91*(1+VLOOKUP($C91,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D91=\"Med. Temp. (33-41°F)\",$BB91*(1+VLOOKUP($C91,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D91=\"Low Temp. (-10-10°F)\",$BB91*(1+VLOOKUP($C91,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB91)))),0)","v":0},{"$f":"IF($M91=\"\",0,VLOOKUP($M91,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M91=\"None\",$M91=\"\",$R91=\"\",$R91=\"N\"),0,$L91*$AH91*$BD91*VLOOKUP($C91,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C91=\"\",$D91=\"\",$G91=\"\",$H91=\"\",$K91=\"\",$Q91=\"N\",$L91=\"\",$B$3<>\"Retrofit\",AND($M91<>\"Photocell\",$M91<>\"Timeclock\")),0,IF($D91=\"Air Conditioned\",$BE91*(1+VLOOKUP($C91,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D91=\"Med. Temp. (33-41°F)\",$BE91*(1+VLOOKUP($C91,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D91=\"Low Temp. (-10-10°F)\",$BE91*(1+VLOOKUP($C91,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE91)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C91=\"\",0,VLOOKUP($C91,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK91,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C91=\"\",0,VLOOKUP($C91,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL91,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C91=\"\",0,IF($C91=\"Education No Summer\",VLOOKUP($C91,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK91,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C91,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK91,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C91=\"\",0,IF($C91=\"Education No Summer\",VLOOKUP($C91,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL91,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C91,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL91,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C91=\"\",0,IF($C91=\"Education No Summer\",VLOOKUP($C91,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK91,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C91,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK91,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C91=\"\",0,IF($C91=\"Education No Summer\",VLOOKUP($C91,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL91,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C91,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL91,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,82,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N92=\"Non-Qualified\")),$W92-$T92,IF(AND($B$3=\"Retrofit\",OR($C92=\"Outdoor\",$C92='Custom Bldg'!$I$4)),$BH92,IF(AND($B$3=\"Retrofit\",$C92<>\"Outdoor\",$C92<>'Custom Bldg'!$I$4,$C92<>\"\"),$BG92,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR92,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ92,IF(AND($B$3=\"Retrofit\",$N92=\"Non-Qualified\"),$BA92,IF(AND($B$3=\"Retrofit\",OR($C92=\"Outdoor\",$C92='Custom Bldg'!$I$4)),$AW92,IF(AND($B$3=\"Retrofit\",$C92<>\"Outdoor\",$C92<>'Custom Bldg'!$I$4,$C92<>\"\"),$AV92,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W92*$Z92+$X92*$AA92,$W92*$Z92+$W92*'Utility Admin'!$H$4*$AA92),0)","v":0},{"$f":"IF($AS92=\"\",0,VLOOKUP($AS92,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS92=\"\",0,VLOOKUP($AS92,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C92=\"Outdoor\",$C92='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K92=\"\",\"-\",VLOOKUP($K92,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C92=\"\",$G92=\"\",$H92=\"\"),0,IF($I$264>0.1,(VLOOKUP($G92,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G92,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q92=\"Not Eligible\",0,IF($K92<>\"\",VLOOKUP($K92,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS92=\"\",0,VLOOKUP($AS92,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS92=\"\",0,VLOOKUP($AS92,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K92=\"\",\"\",IF(ISERROR(VLOOKUP($K92,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K92,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K92,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K92,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C92=\"\",$D92=\"\",$G92=\"\",$H92=\"\",$K92=\"\",$Q92=\"N\",$L92=\"\",$B$3<>\"Retrofit\",AND($M92<>\"Photocell\",$M92<>\"Timeclock\")),0,IF($D92=\"Air Conditioned\",$AT92*(1+VLOOKUP($C92,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D92=\"Med. Temp. (33-41°F)\",$AT92*(1+VLOOKUP($C92,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D92=\"Low Temp. (-10-10°F)\",$AT92*(1+VLOOKUP($C92,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT92)))),2)","v":0},{"$f":"ROUND(IF(OR($C92=\"\",$D92=\"\",$G92=\"\",$H92=\"\",$K92=\"\",$Q92=\"N\",$L92=\"\",$B$3<>\"Retrofit\",AND($M92<>\"Photocell\",$M92<>\"Timeclock\")),0,IF($D92=\"Air Conditioned\",$AU92*(1+VLOOKUP($C92,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D92=\"Med. Temp. (33-41°F)\",$AU92*(1+VLOOKUP($C92,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D92=\"Low Temp. (-10-10°F)\",$AU92*(1+VLOOKUP($C92,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU92)))),2)","v":0},{"$f":"IF($M92=\"\",0,IF($C92=\"Education No Summer\",VLOOKUP($M92,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M92,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C92=\"\",0,IF(OR($C92=\"Outdoor\",$C92='Custom Bldg'!$I$4),VLOOKUP($C92,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C92,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C92=\"\",$D92=\"\",$G92=\"\",$H92=\"\",$K92=\"\",$Q92=\"N\",$L92=\"\",$B$3<>\"Retrofit\",AND($M92<>\"Photocell\",$M92<>\"Timeclock\")),0,IF($D92=\"Air Conditioned\",$AZ92*(1+VLOOKUP($C92,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D92=\"Med. Temp. (33-41°F)\",$AZ92*(1+VLOOKUP($C92,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D92=\"Low Temp. (-10-10°F)\",$AZ92*(1+VLOOKUP($C92,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ92)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C92=\"\",$D92=\"\",$G92=\"\",$H92=\"\",$K92=\"\",$Q92=\"N\",$L92=\"\",$B$3<>\"Retrofit\",AND($M92<>\"Photocell\",$M92<>\"Timeclock\")),0,IF($D92=\"Air Conditioned\",$BB92*(1+VLOOKUP($C92,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D92=\"Med. Temp. (33-41°F)\",$BB92*(1+VLOOKUP($C92,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D92=\"Low Temp. (-10-10°F)\",$BB92*(1+VLOOKUP($C92,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB92)))),0)","v":0},{"$f":"IF($M92=\"\",0,VLOOKUP($M92,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M92=\"None\",$M92=\"\",$R92=\"\",$R92=\"N\"),0,$L92*$AH92*$BD92*VLOOKUP($C92,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C92=\"\",$D92=\"\",$G92=\"\",$H92=\"\",$K92=\"\",$Q92=\"N\",$L92=\"\",$B$3<>\"Retrofit\",AND($M92<>\"Photocell\",$M92<>\"Timeclock\")),0,IF($D92=\"Air Conditioned\",$BE92*(1+VLOOKUP($C92,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D92=\"Med. Temp. (33-41°F)\",$BE92*(1+VLOOKUP($C92,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D92=\"Low Temp. (-10-10°F)\",$BE92*(1+VLOOKUP($C92,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE92)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C92=\"\",0,VLOOKUP($C92,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK92,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C92=\"\",0,VLOOKUP($C92,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL92,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C92=\"\",0,IF($C92=\"Education No Summer\",VLOOKUP($C92,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK92,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C92,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK92,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C92=\"\",0,IF($C92=\"Education No Summer\",VLOOKUP($C92,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL92,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C92,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL92,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C92=\"\",0,IF($C92=\"Education No Summer\",VLOOKUP($C92,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK92,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C92,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK92,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C92=\"\",0,IF($C92=\"Education No Summer\",VLOOKUP($C92,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL92,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C92,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL92,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,83,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N93=\"Non-Qualified\")),$W93-$T93,IF(AND($B$3=\"Retrofit\",OR($C93=\"Outdoor\",$C93='Custom Bldg'!$I$4)),$BH93,IF(AND($B$3=\"Retrofit\",$C93<>\"Outdoor\",$C93<>'Custom Bldg'!$I$4,$C93<>\"\"),$BG93,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR93,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ93,IF(AND($B$3=\"Retrofit\",$N93=\"Non-Qualified\"),$BA93,IF(AND($B$3=\"Retrofit\",OR($C93=\"Outdoor\",$C93='Custom Bldg'!$I$4)),$AW93,IF(AND($B$3=\"Retrofit\",$C93<>\"Outdoor\",$C93<>'Custom Bldg'!$I$4,$C93<>\"\"),$AV93,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W93*$Z93+$X93*$AA93,$W93*$Z93+$W93*'Utility Admin'!$H$4*$AA93),0)","v":0},{"$f":"IF($AS93=\"\",0,VLOOKUP($AS93,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS93=\"\",0,VLOOKUP($AS93,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C93=\"Outdoor\",$C93='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K93=\"\",\"-\",VLOOKUP($K93,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C93=\"\",$G93=\"\",$H93=\"\"),0,IF($I$264>0.1,(VLOOKUP($G93,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G93,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q93=\"Not Eligible\",0,IF($K93<>\"\",VLOOKUP($K93,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS93=\"\",0,VLOOKUP($AS93,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS93=\"\",0,VLOOKUP($AS93,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K93=\"\",\"\",IF(ISERROR(VLOOKUP($K93,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K93,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K93,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K93,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C93=\"\",$D93=\"\",$G93=\"\",$H93=\"\",$K93=\"\",$Q93=\"N\",$L93=\"\",$B$3<>\"Retrofit\",AND($M93<>\"Photocell\",$M93<>\"Timeclock\")),0,IF($D93=\"Air Conditioned\",$AT93*(1+VLOOKUP($C93,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D93=\"Med. Temp. (33-41°F)\",$AT93*(1+VLOOKUP($C93,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D93=\"Low Temp. (-10-10°F)\",$AT93*(1+VLOOKUP($C93,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT93)))),2)","v":0},{"$f":"ROUND(IF(OR($C93=\"\",$D93=\"\",$G93=\"\",$H93=\"\",$K93=\"\",$Q93=\"N\",$L93=\"\",$B$3<>\"Retrofit\",AND($M93<>\"Photocell\",$M93<>\"Timeclock\")),0,IF($D93=\"Air Conditioned\",$AU93*(1+VLOOKUP($C93,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D93=\"Med. Temp. (33-41°F)\",$AU93*(1+VLOOKUP($C93,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D93=\"Low Temp. (-10-10°F)\",$AU93*(1+VLOOKUP($C93,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU93)))),2)","v":0},{"$f":"IF($M93=\"\",0,IF($C93=\"Education No Summer\",VLOOKUP($M93,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M93,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C93=\"\",0,IF(OR($C93=\"Outdoor\",$C93='Custom Bldg'!$I$4),VLOOKUP($C93,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C93,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C93=\"\",$D93=\"\",$G93=\"\",$H93=\"\",$K93=\"\",$Q93=\"N\",$L93=\"\",$B$3<>\"Retrofit\",AND($M93<>\"Photocell\",$M93<>\"Timeclock\")),0,IF($D93=\"Air Conditioned\",$AZ93*(1+VLOOKUP($C93,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D93=\"Med. Temp. (33-41°F)\",$AZ93*(1+VLOOKUP($C93,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D93=\"Low Temp. (-10-10°F)\",$AZ93*(1+VLOOKUP($C93,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ93)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C93=\"\",$D93=\"\",$G93=\"\",$H93=\"\",$K93=\"\",$Q93=\"N\",$L93=\"\",$B$3<>\"Retrofit\",AND($M93<>\"Photocell\",$M93<>\"Timeclock\")),0,IF($D93=\"Air Conditioned\",$BB93*(1+VLOOKUP($C93,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D93=\"Med. Temp. (33-41°F)\",$BB93*(1+VLOOKUP($C93,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D93=\"Low Temp. (-10-10°F)\",$BB93*(1+VLOOKUP($C93,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB93)))),0)","v":0},{"$f":"IF($M93=\"\",0,VLOOKUP($M93,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M93=\"None\",$M93=\"\",$R93=\"\",$R93=\"N\"),0,$L93*$AH93*$BD93*VLOOKUP($C93,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C93=\"\",$D93=\"\",$G93=\"\",$H93=\"\",$K93=\"\",$Q93=\"N\",$L93=\"\",$B$3<>\"Retrofit\",AND($M93<>\"Photocell\",$M93<>\"Timeclock\")),0,IF($D93=\"Air Conditioned\",$BE93*(1+VLOOKUP($C93,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D93=\"Med. Temp. (33-41°F)\",$BE93*(1+VLOOKUP($C93,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D93=\"Low Temp. (-10-10°F)\",$BE93*(1+VLOOKUP($C93,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE93)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C93=\"\",0,VLOOKUP($C93,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK93,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C93=\"\",0,VLOOKUP($C93,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL93,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C93=\"\",0,IF($C93=\"Education No Summer\",VLOOKUP($C93,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK93,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C93,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK93,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C93=\"\",0,IF($C93=\"Education No Summer\",VLOOKUP($C93,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL93,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C93,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL93,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C93=\"\",0,IF($C93=\"Education No Summer\",VLOOKUP($C93,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK93,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C93,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK93,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C93=\"\",0,IF($C93=\"Education No Summer\",VLOOKUP($C93,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL93,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C93,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL93,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,84,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N94=\"Non-Qualified\")),$W94-$T94,IF(AND($B$3=\"Retrofit\",OR($C94=\"Outdoor\",$C94='Custom Bldg'!$I$4)),$BH94,IF(AND($B$3=\"Retrofit\",$C94<>\"Outdoor\",$C94<>'Custom Bldg'!$I$4,$C94<>\"\"),$BG94,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR94,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ94,IF(AND($B$3=\"Retrofit\",$N94=\"Non-Qualified\"),$BA94,IF(AND($B$3=\"Retrofit\",OR($C94=\"Outdoor\",$C94='Custom Bldg'!$I$4)),$AW94,IF(AND($B$3=\"Retrofit\",$C94<>\"Outdoor\",$C94<>'Custom Bldg'!$I$4,$C94<>\"\"),$AV94,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W94*$Z94+$X94*$AA94,$W94*$Z94+$W94*'Utility Admin'!$H$4*$AA94),0)","v":0},{"$f":"IF($AS94=\"\",0,VLOOKUP($AS94,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS94=\"\",0,VLOOKUP($AS94,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C94=\"Outdoor\",$C94='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K94=\"\",\"-\",VLOOKUP($K94,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C94=\"\",$G94=\"\",$H94=\"\"),0,IF($I$264>0.1,(VLOOKUP($G94,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G94,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q94=\"Not Eligible\",0,IF($K94<>\"\",VLOOKUP($K94,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS94=\"\",0,VLOOKUP($AS94,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS94=\"\",0,VLOOKUP($AS94,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K94=\"\",\"\",IF(ISERROR(VLOOKUP($K94,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K94,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K94,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K94,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C94=\"\",$D94=\"\",$G94=\"\",$H94=\"\",$K94=\"\",$Q94=\"N\",$L94=\"\",$B$3<>\"Retrofit\",AND($M94<>\"Photocell\",$M94<>\"Timeclock\")),0,IF($D94=\"Air Conditioned\",$AT94*(1+VLOOKUP($C94,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D94=\"Med. Temp. (33-41°F)\",$AT94*(1+VLOOKUP($C94,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D94=\"Low Temp. (-10-10°F)\",$AT94*(1+VLOOKUP($C94,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT94)))),2)","v":0},{"$f":"ROUND(IF(OR($C94=\"\",$D94=\"\",$G94=\"\",$H94=\"\",$K94=\"\",$Q94=\"N\",$L94=\"\",$B$3<>\"Retrofit\",AND($M94<>\"Photocell\",$M94<>\"Timeclock\")),0,IF($D94=\"Air Conditioned\",$AU94*(1+VLOOKUP($C94,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D94=\"Med. Temp. (33-41°F)\",$AU94*(1+VLOOKUP($C94,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D94=\"Low Temp. (-10-10°F)\",$AU94*(1+VLOOKUP($C94,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU94)))),2)","v":0},{"$f":"IF($M94=\"\",0,IF($C94=\"Education No Summer\",VLOOKUP($M94,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M94,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C94=\"\",0,IF(OR($C94=\"Outdoor\",$C94='Custom Bldg'!$I$4),VLOOKUP($C94,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C94,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C94=\"\",$D94=\"\",$G94=\"\",$H94=\"\",$K94=\"\",$Q94=\"N\",$L94=\"\",$B$3<>\"Retrofit\",AND($M94<>\"Photocell\",$M94<>\"Timeclock\")),0,IF($D94=\"Air Conditioned\",$AZ94*(1+VLOOKUP($C94,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D94=\"Med. Temp. (33-41°F)\",$AZ94*(1+VLOOKUP($C94,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D94=\"Low Temp. (-10-10°F)\",$AZ94*(1+VLOOKUP($C94,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ94)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C94=\"\",$D94=\"\",$G94=\"\",$H94=\"\",$K94=\"\",$Q94=\"N\",$L94=\"\",$B$3<>\"Retrofit\",AND($M94<>\"Photocell\",$M94<>\"Timeclock\")),0,IF($D94=\"Air Conditioned\",$BB94*(1+VLOOKUP($C94,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D94=\"Med. Temp. (33-41°F)\",$BB94*(1+VLOOKUP($C94,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D94=\"Low Temp. (-10-10°F)\",$BB94*(1+VLOOKUP($C94,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB94)))),0)","v":0},{"$f":"IF($M94=\"\",0,VLOOKUP($M94,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M94=\"None\",$M94=\"\",$R94=\"\",$R94=\"N\"),0,$L94*$AH94*$BD94*VLOOKUP($C94,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C94=\"\",$D94=\"\",$G94=\"\",$H94=\"\",$K94=\"\",$Q94=\"N\",$L94=\"\",$B$3<>\"Retrofit\",AND($M94<>\"Photocell\",$M94<>\"Timeclock\")),0,IF($D94=\"Air Conditioned\",$BE94*(1+VLOOKUP($C94,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D94=\"Med. Temp. (33-41°F)\",$BE94*(1+VLOOKUP($C94,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D94=\"Low Temp. (-10-10°F)\",$BE94*(1+VLOOKUP($C94,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE94)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C94=\"\",0,VLOOKUP($C94,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK94,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C94=\"\",0,VLOOKUP($C94,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL94,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C94=\"\",0,IF($C94=\"Education No Summer\",VLOOKUP($C94,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK94,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C94,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK94,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C94=\"\",0,IF($C94=\"Education No Summer\",VLOOKUP($C94,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL94,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C94,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL94,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C94=\"\",0,IF($C94=\"Education No Summer\",VLOOKUP($C94,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK94,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C94,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK94,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C94=\"\",0,IF($C94=\"Education No Summer\",VLOOKUP($C94,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL94,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C94,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL94,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,85,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N95=\"Non-Qualified\")),$W95-$T95,IF(AND($B$3=\"Retrofit\",OR($C95=\"Outdoor\",$C95='Custom Bldg'!$I$4)),$BH95,IF(AND($B$3=\"Retrofit\",$C95<>\"Outdoor\",$C95<>'Custom Bldg'!$I$4,$C95<>\"\"),$BG95,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR95,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ95,IF(AND($B$3=\"Retrofit\",$N95=\"Non-Qualified\"),$BA95,IF(AND($B$3=\"Retrofit\",OR($C95=\"Outdoor\",$C95='Custom Bldg'!$I$4)),$AW95,IF(AND($B$3=\"Retrofit\",$C95<>\"Outdoor\",$C95<>'Custom Bldg'!$I$4,$C95<>\"\"),$AV95,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W95*$Z95+$X95*$AA95,$W95*$Z95+$W95*'Utility Admin'!$H$4*$AA95),0)","v":0},{"$f":"IF($AS95=\"\",0,VLOOKUP($AS95,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS95=\"\",0,VLOOKUP($AS95,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C95=\"Outdoor\",$C95='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K95=\"\",\"-\",VLOOKUP($K95,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C95=\"\",$G95=\"\",$H95=\"\"),0,IF($I$264>0.1,(VLOOKUP($G95,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G95,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q95=\"Not Eligible\",0,IF($K95<>\"\",VLOOKUP($K95,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS95=\"\",0,VLOOKUP($AS95,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS95=\"\",0,VLOOKUP($AS95,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K95=\"\",\"\",IF(ISERROR(VLOOKUP($K95,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K95,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K95,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K95,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C95=\"\",$D95=\"\",$G95=\"\",$H95=\"\",$K95=\"\",$Q95=\"N\",$L95=\"\",$B$3<>\"Retrofit\",AND($M95<>\"Photocell\",$M95<>\"Timeclock\")),0,IF($D95=\"Air Conditioned\",$AT95*(1+VLOOKUP($C95,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D95=\"Med. Temp. (33-41°F)\",$AT95*(1+VLOOKUP($C95,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D95=\"Low Temp. (-10-10°F)\",$AT95*(1+VLOOKUP($C95,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT95)))),2)","v":0},{"$f":"ROUND(IF(OR($C95=\"\",$D95=\"\",$G95=\"\",$H95=\"\",$K95=\"\",$Q95=\"N\",$L95=\"\",$B$3<>\"Retrofit\",AND($M95<>\"Photocell\",$M95<>\"Timeclock\")),0,IF($D95=\"Air Conditioned\",$AU95*(1+VLOOKUP($C95,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D95=\"Med. Temp. (33-41°F)\",$AU95*(1+VLOOKUP($C95,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D95=\"Low Temp. (-10-10°F)\",$AU95*(1+VLOOKUP($C95,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU95)))),2)","v":0},{"$f":"IF($M95=\"\",0,IF($C95=\"Education No Summer\",VLOOKUP($M95,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M95,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C95=\"\",0,IF(OR($C95=\"Outdoor\",$C95='Custom Bldg'!$I$4),VLOOKUP($C95,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C95,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C95=\"\",$D95=\"\",$G95=\"\",$H95=\"\",$K95=\"\",$Q95=\"N\",$L95=\"\",$B$3<>\"Retrofit\",AND($M95<>\"Photocell\",$M95<>\"Timeclock\")),0,IF($D95=\"Air Conditioned\",$AZ95*(1+VLOOKUP($C95,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D95=\"Med. Temp. (33-41°F)\",$AZ95*(1+VLOOKUP($C95,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D95=\"Low Temp. (-10-10°F)\",$AZ95*(1+VLOOKUP($C95,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ95)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C95=\"\",$D95=\"\",$G95=\"\",$H95=\"\",$K95=\"\",$Q95=\"N\",$L95=\"\",$B$3<>\"Retrofit\",AND($M95<>\"Photocell\",$M95<>\"Timeclock\")),0,IF($D95=\"Air Conditioned\",$BB95*(1+VLOOKUP($C95,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D95=\"Med. Temp. (33-41°F)\",$BB95*(1+VLOOKUP($C95,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D95=\"Low Temp. (-10-10°F)\",$BB95*(1+VLOOKUP($C95,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB95)))),0)","v":0},{"$f":"IF($M95=\"\",0,VLOOKUP($M95,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M95=\"None\",$M95=\"\",$R95=\"\",$R95=\"N\"),0,$L95*$AH95*$BD95*VLOOKUP($C95,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C95=\"\",$D95=\"\",$G95=\"\",$H95=\"\",$K95=\"\",$Q95=\"N\",$L95=\"\",$B$3<>\"Retrofit\",AND($M95<>\"Photocell\",$M95<>\"Timeclock\")),0,IF($D95=\"Air Conditioned\",$BE95*(1+VLOOKUP($C95,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D95=\"Med. Temp. (33-41°F)\",$BE95*(1+VLOOKUP($C95,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D95=\"Low Temp. (-10-10°F)\",$BE95*(1+VLOOKUP($C95,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE95)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C95=\"\",0,VLOOKUP($C95,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK95,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C95=\"\",0,VLOOKUP($C95,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL95,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C95=\"\",0,IF($C95=\"Education No Summer\",VLOOKUP($C95,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK95,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C95,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK95,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C95=\"\",0,IF($C95=\"Education No Summer\",VLOOKUP($C95,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL95,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C95,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL95,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C95=\"\",0,IF($C95=\"Education No Summer\",VLOOKUP($C95,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK95,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C95,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK95,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C95=\"\",0,IF($C95=\"Education No Summer\",VLOOKUP($C95,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL95,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C95,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL95,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,86,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N96=\"Non-Qualified\")),$W96-$T96,IF(AND($B$3=\"Retrofit\",OR($C96=\"Outdoor\",$C96='Custom Bldg'!$I$4)),$BH96,IF(AND($B$3=\"Retrofit\",$C96<>\"Outdoor\",$C96<>'Custom Bldg'!$I$4,$C96<>\"\"),$BG96,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR96,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ96,IF(AND($B$3=\"Retrofit\",$N96=\"Non-Qualified\"),$BA96,IF(AND($B$3=\"Retrofit\",OR($C96=\"Outdoor\",$C96='Custom Bldg'!$I$4)),$AW96,IF(AND($B$3=\"Retrofit\",$C96<>\"Outdoor\",$C96<>'Custom Bldg'!$I$4,$C96<>\"\"),$AV96,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W96*$Z96+$X96*$AA96,$W96*$Z96+$W96*'Utility Admin'!$H$4*$AA96),0)","v":0},{"$f":"IF($AS96=\"\",0,VLOOKUP($AS96,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS96=\"\",0,VLOOKUP($AS96,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C96=\"Outdoor\",$C96='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K96=\"\",\"-\",VLOOKUP($K96,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C96=\"\",$G96=\"\",$H96=\"\"),0,IF($I$264>0.1,(VLOOKUP($G96,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G96,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q96=\"Not Eligible\",0,IF($K96<>\"\",VLOOKUP($K96,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS96=\"\",0,VLOOKUP($AS96,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS96=\"\",0,VLOOKUP($AS96,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K96=\"\",\"\",IF(ISERROR(VLOOKUP($K96,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K96,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K96,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K96,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C96=\"\",$D96=\"\",$G96=\"\",$H96=\"\",$K96=\"\",$Q96=\"N\",$L96=\"\",$B$3<>\"Retrofit\",AND($M96<>\"Photocell\",$M96<>\"Timeclock\")),0,IF($D96=\"Air Conditioned\",$AT96*(1+VLOOKUP($C96,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D96=\"Med. Temp. (33-41°F)\",$AT96*(1+VLOOKUP($C96,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D96=\"Low Temp. (-10-10°F)\",$AT96*(1+VLOOKUP($C96,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT96)))),2)","v":0},{"$f":"ROUND(IF(OR($C96=\"\",$D96=\"\",$G96=\"\",$H96=\"\",$K96=\"\",$Q96=\"N\",$L96=\"\",$B$3<>\"Retrofit\",AND($M96<>\"Photocell\",$M96<>\"Timeclock\")),0,IF($D96=\"Air Conditioned\",$AU96*(1+VLOOKUP($C96,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D96=\"Med. Temp. (33-41°F)\",$AU96*(1+VLOOKUP($C96,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D96=\"Low Temp. (-10-10°F)\",$AU96*(1+VLOOKUP($C96,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU96)))),2)","v":0},{"$f":"IF($M96=\"\",0,IF($C96=\"Education No Summer\",VLOOKUP($M96,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M96,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C96=\"\",0,IF(OR($C96=\"Outdoor\",$C96='Custom Bldg'!$I$4),VLOOKUP($C96,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C96,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C96=\"\",$D96=\"\",$G96=\"\",$H96=\"\",$K96=\"\",$Q96=\"N\",$L96=\"\",$B$3<>\"Retrofit\",AND($M96<>\"Photocell\",$M96<>\"Timeclock\")),0,IF($D96=\"Air Conditioned\",$AZ96*(1+VLOOKUP($C96,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D96=\"Med. Temp. (33-41°F)\",$AZ96*(1+VLOOKUP($C96,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D96=\"Low Temp. (-10-10°F)\",$AZ96*(1+VLOOKUP($C96,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ96)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C96=\"\",$D96=\"\",$G96=\"\",$H96=\"\",$K96=\"\",$Q96=\"N\",$L96=\"\",$B$3<>\"Retrofit\",AND($M96<>\"Photocell\",$M96<>\"Timeclock\")),0,IF($D96=\"Air Conditioned\",$BB96*(1+VLOOKUP($C96,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D96=\"Med. Temp. (33-41°F)\",$BB96*(1+VLOOKUP($C96,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D96=\"Low Temp. (-10-10°F)\",$BB96*(1+VLOOKUP($C96,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB96)))),0)","v":0},{"$f":"IF($M96=\"\",0,VLOOKUP($M96,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M96=\"None\",$M96=\"\",$R96=\"\",$R96=\"N\"),0,$L96*$AH96*$BD96*VLOOKUP($C96,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C96=\"\",$D96=\"\",$G96=\"\",$H96=\"\",$K96=\"\",$Q96=\"N\",$L96=\"\",$B$3<>\"Retrofit\",AND($M96<>\"Photocell\",$M96<>\"Timeclock\")),0,IF($D96=\"Air Conditioned\",$BE96*(1+VLOOKUP($C96,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D96=\"Med. Temp. (33-41°F)\",$BE96*(1+VLOOKUP($C96,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D96=\"Low Temp. (-10-10°F)\",$BE96*(1+VLOOKUP($C96,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE96)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C96=\"\",0,VLOOKUP($C96,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK96,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C96=\"\",0,VLOOKUP($C96,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL96,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C96=\"\",0,IF($C96=\"Education No Summer\",VLOOKUP($C96,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK96,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C96,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK96,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C96=\"\",0,IF($C96=\"Education No Summer\",VLOOKUP($C96,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL96,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C96,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL96,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C96=\"\",0,IF($C96=\"Education No Summer\",VLOOKUP($C96,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK96,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C96,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK96,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C96=\"\",0,IF($C96=\"Education No Summer\",VLOOKUP($C96,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL96,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C96,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL96,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,87,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N97=\"Non-Qualified\")),$W97-$T97,IF(AND($B$3=\"Retrofit\",OR($C97=\"Outdoor\",$C97='Custom Bldg'!$I$4)),$BH97,IF(AND($B$3=\"Retrofit\",$C97<>\"Outdoor\",$C97<>'Custom Bldg'!$I$4,$C97<>\"\"),$BG97,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR97,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ97,IF(AND($B$3=\"Retrofit\",$N97=\"Non-Qualified\"),$BA97,IF(AND($B$3=\"Retrofit\",OR($C97=\"Outdoor\",$C97='Custom Bldg'!$I$4)),$AW97,IF(AND($B$3=\"Retrofit\",$C97<>\"Outdoor\",$C97<>'Custom Bldg'!$I$4,$C97<>\"\"),$AV97,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W97*$Z97+$X97*$AA97,$W97*$Z97+$W97*'Utility Admin'!$H$4*$AA97),0)","v":0},{"$f":"IF($AS97=\"\",0,VLOOKUP($AS97,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS97=\"\",0,VLOOKUP($AS97,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C97=\"Outdoor\",$C97='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K97=\"\",\"-\",VLOOKUP($K97,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C97=\"\",$G97=\"\",$H97=\"\"),0,IF($I$264>0.1,(VLOOKUP($G97,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G97,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q97=\"Not Eligible\",0,IF($K97<>\"\",VLOOKUP($K97,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS97=\"\",0,VLOOKUP($AS97,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS97=\"\",0,VLOOKUP($AS97,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K97=\"\",\"\",IF(ISERROR(VLOOKUP($K97,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K97,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K97,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K97,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C97=\"\",$D97=\"\",$G97=\"\",$H97=\"\",$K97=\"\",$Q97=\"N\",$L97=\"\",$B$3<>\"Retrofit\",AND($M97<>\"Photocell\",$M97<>\"Timeclock\")),0,IF($D97=\"Air Conditioned\",$AT97*(1+VLOOKUP($C97,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D97=\"Med. Temp. (33-41°F)\",$AT97*(1+VLOOKUP($C97,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D97=\"Low Temp. (-10-10°F)\",$AT97*(1+VLOOKUP($C97,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT97)))),2)","v":0},{"$f":"ROUND(IF(OR($C97=\"\",$D97=\"\",$G97=\"\",$H97=\"\",$K97=\"\",$Q97=\"N\",$L97=\"\",$B$3<>\"Retrofit\",AND($M97<>\"Photocell\",$M97<>\"Timeclock\")),0,IF($D97=\"Air Conditioned\",$AU97*(1+VLOOKUP($C97,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D97=\"Med. Temp. (33-41°F)\",$AU97*(1+VLOOKUP($C97,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D97=\"Low Temp. (-10-10°F)\",$AU97*(1+VLOOKUP($C97,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU97)))),2)","v":0},{"$f":"IF($M97=\"\",0,IF($C97=\"Education No Summer\",VLOOKUP($M97,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M97,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C97=\"\",0,IF(OR($C97=\"Outdoor\",$C97='Custom Bldg'!$I$4),VLOOKUP($C97,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C97,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C97=\"\",$D97=\"\",$G97=\"\",$H97=\"\",$K97=\"\",$Q97=\"N\",$L97=\"\",$B$3<>\"Retrofit\",AND($M97<>\"Photocell\",$M97<>\"Timeclock\")),0,IF($D97=\"Air Conditioned\",$AZ97*(1+VLOOKUP($C97,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D97=\"Med. Temp. (33-41°F)\",$AZ97*(1+VLOOKUP($C97,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D97=\"Low Temp. (-10-10°F)\",$AZ97*(1+VLOOKUP($C97,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ97)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C97=\"\",$D97=\"\",$G97=\"\",$H97=\"\",$K97=\"\",$Q97=\"N\",$L97=\"\",$B$3<>\"Retrofit\",AND($M97<>\"Photocell\",$M97<>\"Timeclock\")),0,IF($D97=\"Air Conditioned\",$BB97*(1+VLOOKUP($C97,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D97=\"Med. Temp. (33-41°F)\",$BB97*(1+VLOOKUP($C97,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D97=\"Low Temp. (-10-10°F)\",$BB97*(1+VLOOKUP($C97,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB97)))),0)","v":0},{"$f":"IF($M97=\"\",0,VLOOKUP($M97,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M97=\"None\",$M97=\"\",$R97=\"\",$R97=\"N\"),0,$L97*$AH97*$BD97*VLOOKUP($C97,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C97=\"\",$D97=\"\",$G97=\"\",$H97=\"\",$K97=\"\",$Q97=\"N\",$L97=\"\",$B$3<>\"Retrofit\",AND($M97<>\"Photocell\",$M97<>\"Timeclock\")),0,IF($D97=\"Air Conditioned\",$BE97*(1+VLOOKUP($C97,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D97=\"Med. Temp. (33-41°F)\",$BE97*(1+VLOOKUP($C97,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D97=\"Low Temp. (-10-10°F)\",$BE97*(1+VLOOKUP($C97,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE97)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C97=\"\",0,VLOOKUP($C97,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK97,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C97=\"\",0,VLOOKUP($C97,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL97,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C97=\"\",0,IF($C97=\"Education No Summer\",VLOOKUP($C97,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK97,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C97,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK97,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C97=\"\",0,IF($C97=\"Education No Summer\",VLOOKUP($C97,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL97,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C97,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL97,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C97=\"\",0,IF($C97=\"Education No Summer\",VLOOKUP($C97,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK97,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C97,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK97,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C97=\"\",0,IF($C97=\"Education No Summer\",VLOOKUP($C97,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL97,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C97,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL97,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,88,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N98=\"Non-Qualified\")),$W98-$T98,IF(AND($B$3=\"Retrofit\",OR($C98=\"Outdoor\",$C98='Custom Bldg'!$I$4)),$BH98,IF(AND($B$3=\"Retrofit\",$C98<>\"Outdoor\",$C98<>'Custom Bldg'!$I$4,$C98<>\"\"),$BG98,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR98,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ98,IF(AND($B$3=\"Retrofit\",$N98=\"Non-Qualified\"),$BA98,IF(AND($B$3=\"Retrofit\",OR($C98=\"Outdoor\",$C98='Custom Bldg'!$I$4)),$AW98,IF(AND($B$3=\"Retrofit\",$C98<>\"Outdoor\",$C98<>'Custom Bldg'!$I$4,$C98<>\"\"),$AV98,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W98*$Z98+$X98*$AA98,$W98*$Z98+$W98*'Utility Admin'!$H$4*$AA98),0)","v":0},{"$f":"IF($AS98=\"\",0,VLOOKUP($AS98,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS98=\"\",0,VLOOKUP($AS98,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C98=\"Outdoor\",$C98='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K98=\"\",\"-\",VLOOKUP($K98,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C98=\"\",$G98=\"\",$H98=\"\"),0,IF($I$264>0.1,(VLOOKUP($G98,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G98,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q98=\"Not Eligible\",0,IF($K98<>\"\",VLOOKUP($K98,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS98=\"\",0,VLOOKUP($AS98,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS98=\"\",0,VLOOKUP($AS98,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K98=\"\",\"\",IF(ISERROR(VLOOKUP($K98,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K98,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K98,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K98,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C98=\"\",$D98=\"\",$G98=\"\",$H98=\"\",$K98=\"\",$Q98=\"N\",$L98=\"\",$B$3<>\"Retrofit\",AND($M98<>\"Photocell\",$M98<>\"Timeclock\")),0,IF($D98=\"Air Conditioned\",$AT98*(1+VLOOKUP($C98,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D98=\"Med. Temp. (33-41°F)\",$AT98*(1+VLOOKUP($C98,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D98=\"Low Temp. (-10-10°F)\",$AT98*(1+VLOOKUP($C98,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT98)))),2)","v":0},{"$f":"ROUND(IF(OR($C98=\"\",$D98=\"\",$G98=\"\",$H98=\"\",$K98=\"\",$Q98=\"N\",$L98=\"\",$B$3<>\"Retrofit\",AND($M98<>\"Photocell\",$M98<>\"Timeclock\")),0,IF($D98=\"Air Conditioned\",$AU98*(1+VLOOKUP($C98,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D98=\"Med. Temp. (33-41°F)\",$AU98*(1+VLOOKUP($C98,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D98=\"Low Temp. (-10-10°F)\",$AU98*(1+VLOOKUP($C98,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU98)))),2)","v":0},{"$f":"IF($M98=\"\",0,IF($C98=\"Education No Summer\",VLOOKUP($M98,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M98,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C98=\"\",0,IF(OR($C98=\"Outdoor\",$C98='Custom Bldg'!$I$4),VLOOKUP($C98,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C98,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C98=\"\",$D98=\"\",$G98=\"\",$H98=\"\",$K98=\"\",$Q98=\"N\",$L98=\"\",$B$3<>\"Retrofit\",AND($M98<>\"Photocell\",$M98<>\"Timeclock\")),0,IF($D98=\"Air Conditioned\",$AZ98*(1+VLOOKUP($C98,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D98=\"Med. Temp. (33-41°F)\",$AZ98*(1+VLOOKUP($C98,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D98=\"Low Temp. (-10-10°F)\",$AZ98*(1+VLOOKUP($C98,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ98)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C98=\"\",$D98=\"\",$G98=\"\",$H98=\"\",$K98=\"\",$Q98=\"N\",$L98=\"\",$B$3<>\"Retrofit\",AND($M98<>\"Photocell\",$M98<>\"Timeclock\")),0,IF($D98=\"Air Conditioned\",$BB98*(1+VLOOKUP($C98,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D98=\"Med. Temp. (33-41°F)\",$BB98*(1+VLOOKUP($C98,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D98=\"Low Temp. (-10-10°F)\",$BB98*(1+VLOOKUP($C98,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB98)))),0)","v":0},{"$f":"IF($M98=\"\",0,VLOOKUP($M98,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M98=\"None\",$M98=\"\",$R98=\"\",$R98=\"N\"),0,$L98*$AH98*$BD98*VLOOKUP($C98,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C98=\"\",$D98=\"\",$G98=\"\",$H98=\"\",$K98=\"\",$Q98=\"N\",$L98=\"\",$B$3<>\"Retrofit\",AND($M98<>\"Photocell\",$M98<>\"Timeclock\")),0,IF($D98=\"Air Conditioned\",$BE98*(1+VLOOKUP($C98,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D98=\"Med. Temp. (33-41°F)\",$BE98*(1+VLOOKUP($C98,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D98=\"Low Temp. (-10-10°F)\",$BE98*(1+VLOOKUP($C98,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE98)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C98=\"\",0,VLOOKUP($C98,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK98,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C98=\"\",0,VLOOKUP($C98,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL98,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C98=\"\",0,IF($C98=\"Education No Summer\",VLOOKUP($C98,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK98,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C98,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK98,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C98=\"\",0,IF($C98=\"Education No Summer\",VLOOKUP($C98,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL98,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C98,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL98,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C98=\"\",0,IF($C98=\"Education No Summer\",VLOOKUP($C98,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK98,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C98,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK98,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C98=\"\",0,IF($C98=\"Education No Summer\",VLOOKUP($C98,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL98,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C98,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL98,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,89,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N99=\"Non-Qualified\")),$W99-$T99,IF(AND($B$3=\"Retrofit\",OR($C99=\"Outdoor\",$C99='Custom Bldg'!$I$4)),$BH99,IF(AND($B$3=\"Retrofit\",$C99<>\"Outdoor\",$C99<>'Custom Bldg'!$I$4,$C99<>\"\"),$BG99,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR99,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ99,IF(AND($B$3=\"Retrofit\",$N99=\"Non-Qualified\"),$BA99,IF(AND($B$3=\"Retrofit\",OR($C99=\"Outdoor\",$C99='Custom Bldg'!$I$4)),$AW99,IF(AND($B$3=\"Retrofit\",$C99<>\"Outdoor\",$C99<>'Custom Bldg'!$I$4,$C99<>\"\"),$AV99,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W99*$Z99+$X99*$AA99,$W99*$Z99+$W99*'Utility Admin'!$H$4*$AA99),0)","v":0},{"$f":"IF($AS99=\"\",0,VLOOKUP($AS99,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS99=\"\",0,VLOOKUP($AS99,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C99=\"Outdoor\",$C99='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K99=\"\",\"-\",VLOOKUP($K99,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C99=\"\",$G99=\"\",$H99=\"\"),0,IF($I$264>0.1,(VLOOKUP($G99,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G99,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q99=\"Not Eligible\",0,IF($K99<>\"\",VLOOKUP($K99,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS99=\"\",0,VLOOKUP($AS99,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS99=\"\",0,VLOOKUP($AS99,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K99=\"\",\"\",IF(ISERROR(VLOOKUP($K99,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K99,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K99,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K99,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C99=\"\",$D99=\"\",$G99=\"\",$H99=\"\",$K99=\"\",$Q99=\"N\",$L99=\"\",$B$3<>\"Retrofit\",AND($M99<>\"Photocell\",$M99<>\"Timeclock\")),0,IF($D99=\"Air Conditioned\",$AT99*(1+VLOOKUP($C99,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D99=\"Med. Temp. (33-41°F)\",$AT99*(1+VLOOKUP($C99,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D99=\"Low Temp. (-10-10°F)\",$AT99*(1+VLOOKUP($C99,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT99)))),2)","v":0},{"$f":"ROUND(IF(OR($C99=\"\",$D99=\"\",$G99=\"\",$H99=\"\",$K99=\"\",$Q99=\"N\",$L99=\"\",$B$3<>\"Retrofit\",AND($M99<>\"Photocell\",$M99<>\"Timeclock\")),0,IF($D99=\"Air Conditioned\",$AU99*(1+VLOOKUP($C99,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D99=\"Med. Temp. (33-41°F)\",$AU99*(1+VLOOKUP($C99,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D99=\"Low Temp. (-10-10°F)\",$AU99*(1+VLOOKUP($C99,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU99)))),2)","v":0},{"$f":"IF($M99=\"\",0,IF($C99=\"Education No Summer\",VLOOKUP($M99,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M99,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C99=\"\",0,IF(OR($C99=\"Outdoor\",$C99='Custom Bldg'!$I$4),VLOOKUP($C99,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C99,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C99=\"\",$D99=\"\",$G99=\"\",$H99=\"\",$K99=\"\",$Q99=\"N\",$L99=\"\",$B$3<>\"Retrofit\",AND($M99<>\"Photocell\",$M99<>\"Timeclock\")),0,IF($D99=\"Air Conditioned\",$AZ99*(1+VLOOKUP($C99,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D99=\"Med. Temp. (33-41°F)\",$AZ99*(1+VLOOKUP($C99,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D99=\"Low Temp. (-10-10°F)\",$AZ99*(1+VLOOKUP($C99,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ99)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C99=\"\",$D99=\"\",$G99=\"\",$H99=\"\",$K99=\"\",$Q99=\"N\",$L99=\"\",$B$3<>\"Retrofit\",AND($M99<>\"Photocell\",$M99<>\"Timeclock\")),0,IF($D99=\"Air Conditioned\",$BB99*(1+VLOOKUP($C99,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D99=\"Med. Temp. (33-41°F)\",$BB99*(1+VLOOKUP($C99,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D99=\"Low Temp. (-10-10°F)\",$BB99*(1+VLOOKUP($C99,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB99)))),0)","v":0},{"$f":"IF($M99=\"\",0,VLOOKUP($M99,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M99=\"None\",$M99=\"\",$R99=\"\",$R99=\"N\"),0,$L99*$AH99*$BD99*VLOOKUP($C99,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C99=\"\",$D99=\"\",$G99=\"\",$H99=\"\",$K99=\"\",$Q99=\"N\",$L99=\"\",$B$3<>\"Retrofit\",AND($M99<>\"Photocell\",$M99<>\"Timeclock\")),0,IF($D99=\"Air Conditioned\",$BE99*(1+VLOOKUP($C99,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D99=\"Med. Temp. (33-41°F)\",$BE99*(1+VLOOKUP($C99,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D99=\"Low Temp. (-10-10°F)\",$BE99*(1+VLOOKUP($C99,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE99)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C99=\"\",0,VLOOKUP($C99,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK99,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C99=\"\",0,VLOOKUP($C99,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL99,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C99=\"\",0,IF($C99=\"Education No Summer\",VLOOKUP($C99,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK99,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C99,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK99,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C99=\"\",0,IF($C99=\"Education No Summer\",VLOOKUP($C99,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL99,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C99,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL99,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C99=\"\",0,IF($C99=\"Education No Summer\",VLOOKUP($C99,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK99,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C99,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK99,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C99=\"\",0,IF($C99=\"Education No Summer\",VLOOKUP($C99,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL99,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C99,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL99,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,90,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N100=\"Non-Qualified\")),$W100-$T100,IF(AND($B$3=\"Retrofit\",OR($C100=\"Outdoor\",$C100='Custom Bldg'!$I$4)),$BH100,IF(AND($B$3=\"Retrofit\",$C100<>\"Outdoor\",$C100<>'Custom Bldg'!$I$4,$C100<>\"\"),$BG100,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR100,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ100,IF(AND($B$3=\"Retrofit\",$N100=\"Non-Qualified\"),$BA100,IF(AND($B$3=\"Retrofit\",OR($C100=\"Outdoor\",$C100='Custom Bldg'!$I$4)),$AW100,IF(AND($B$3=\"Retrofit\",$C100<>\"Outdoor\",$C100<>'Custom Bldg'!$I$4,$C100<>\"\"),$AV100,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W100*$Z100+$X100*$AA100,$W100*$Z100+$W100*'Utility Admin'!$H$4*$AA100),0)","v":0},{"$f":"IF($AS100=\"\",0,VLOOKUP($AS100,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS100=\"\",0,VLOOKUP($AS100,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C100=\"Outdoor\",$C100='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K100=\"\",\"-\",VLOOKUP($K100,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C100=\"\",$G100=\"\",$H100=\"\"),0,IF($I$264>0.1,(VLOOKUP($G100,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G100,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q100=\"Not Eligible\",0,IF($K100<>\"\",VLOOKUP($K100,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS100=\"\",0,VLOOKUP($AS100,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS100=\"\",0,VLOOKUP($AS100,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K100=\"\",\"\",IF(ISERROR(VLOOKUP($K100,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K100,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K100,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K100,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C100=\"\",$D100=\"\",$G100=\"\",$H100=\"\",$K100=\"\",$Q100=\"N\",$L100=\"\",$B$3<>\"Retrofit\",AND($M100<>\"Photocell\",$M100<>\"Timeclock\")),0,IF($D100=\"Air Conditioned\",$AT100*(1+VLOOKUP($C100,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D100=\"Med. Temp. (33-41°F)\",$AT100*(1+VLOOKUP($C100,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D100=\"Low Temp. (-10-10°F)\",$AT100*(1+VLOOKUP($C100,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT100)))),2)","v":0},{"$f":"ROUND(IF(OR($C100=\"\",$D100=\"\",$G100=\"\",$H100=\"\",$K100=\"\",$Q100=\"N\",$L100=\"\",$B$3<>\"Retrofit\",AND($M100<>\"Photocell\",$M100<>\"Timeclock\")),0,IF($D100=\"Air Conditioned\",$AU100*(1+VLOOKUP($C100,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D100=\"Med. Temp. (33-41°F)\",$AU100*(1+VLOOKUP($C100,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D100=\"Low Temp. (-10-10°F)\",$AU100*(1+VLOOKUP($C100,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU100)))),2)","v":0},{"$f":"IF($M100=\"\",0,IF($C100=\"Education No Summer\",VLOOKUP($M100,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M100,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C100=\"\",0,IF(OR($C100=\"Outdoor\",$C100='Custom Bldg'!$I$4),VLOOKUP($C100,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C100,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C100=\"\",$D100=\"\",$G100=\"\",$H100=\"\",$K100=\"\",$Q100=\"N\",$L100=\"\",$B$3<>\"Retrofit\",AND($M100<>\"Photocell\",$M100<>\"Timeclock\")),0,IF($D100=\"Air Conditioned\",$AZ100*(1+VLOOKUP($C100,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D100=\"Med. Temp. (33-41°F)\",$AZ100*(1+VLOOKUP($C100,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D100=\"Low Temp. (-10-10°F)\",$AZ100*(1+VLOOKUP($C100,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ100)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C100=\"\",$D100=\"\",$G100=\"\",$H100=\"\",$K100=\"\",$Q100=\"N\",$L100=\"\",$B$3<>\"Retrofit\",AND($M100<>\"Photocell\",$M100<>\"Timeclock\")),0,IF($D100=\"Air Conditioned\",$BB100*(1+VLOOKUP($C100,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D100=\"Med. Temp. (33-41°F)\",$BB100*(1+VLOOKUP($C100,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D100=\"Low Temp. (-10-10°F)\",$BB100*(1+VLOOKUP($C100,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB100)))),0)","v":0},{"$f":"IF($M100=\"\",0,VLOOKUP($M100,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M100=\"None\",$M100=\"\",$R100=\"\",$R100=\"N\"),0,$L100*$AH100*$BD100*VLOOKUP($C100,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C100=\"\",$D100=\"\",$G100=\"\",$H100=\"\",$K100=\"\",$Q100=\"N\",$L100=\"\",$B$3<>\"Retrofit\",AND($M100<>\"Photocell\",$M100<>\"Timeclock\")),0,IF($D100=\"Air Conditioned\",$BE100*(1+VLOOKUP($C100,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D100=\"Med. Temp. (33-41°F)\",$BE100*(1+VLOOKUP($C100,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D100=\"Low Temp. (-10-10°F)\",$BE100*(1+VLOOKUP($C100,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE100)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C100=\"\",0,VLOOKUP($C100,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK100,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C100=\"\",0,VLOOKUP($C100,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL100,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C100=\"\",0,IF($C100=\"Education No Summer\",VLOOKUP($C100,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK100,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C100,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK100,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C100=\"\",0,IF($C100=\"Education No Summer\",VLOOKUP($C100,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL100,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C100,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL100,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C100=\"\",0,IF($C100=\"Education No Summer\",VLOOKUP($C100,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK100,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C100,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK100,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C100=\"\",0,IF($C100=\"Education No Summer\",VLOOKUP($C100,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL100,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C100,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL100,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,91,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N101=\"Non-Qualified\")),$W101-$T101,IF(AND($B$3=\"Retrofit\",OR($C101=\"Outdoor\",$C101='Custom Bldg'!$I$4)),$BH101,IF(AND($B$3=\"Retrofit\",$C101<>\"Outdoor\",$C101<>'Custom Bldg'!$I$4,$C101<>\"\"),$BG101,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR101,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ101,IF(AND($B$3=\"Retrofit\",$N101=\"Non-Qualified\"),$BA101,IF(AND($B$3=\"Retrofit\",OR($C101=\"Outdoor\",$C101='Custom Bldg'!$I$4)),$AW101,IF(AND($B$3=\"Retrofit\",$C101<>\"Outdoor\",$C101<>'Custom Bldg'!$I$4,$C101<>\"\"),$AV101,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W101*$Z101+$X101*$AA101,$W101*$Z101+$W101*'Utility Admin'!$H$4*$AA101),0)","v":0},{"$f":"IF($AS101=\"\",0,VLOOKUP($AS101,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS101=\"\",0,VLOOKUP($AS101,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C101=\"Outdoor\",$C101='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K101=\"\",\"-\",VLOOKUP($K101,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C101=\"\",$G101=\"\",$H101=\"\"),0,IF($I$264>0.1,(VLOOKUP($G101,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G101,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q101=\"Not Eligible\",0,IF($K101<>\"\",VLOOKUP($K101,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS101=\"\",0,VLOOKUP($AS101,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS101=\"\",0,VLOOKUP($AS101,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K101=\"\",\"\",IF(ISERROR(VLOOKUP($K101,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K101,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K101,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K101,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C101=\"\",$D101=\"\",$G101=\"\",$H101=\"\",$K101=\"\",$Q101=\"N\",$L101=\"\",$B$3<>\"Retrofit\",AND($M101<>\"Photocell\",$M101<>\"Timeclock\")),0,IF($D101=\"Air Conditioned\",$AT101*(1+VLOOKUP($C101,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D101=\"Med. Temp. (33-41°F)\",$AT101*(1+VLOOKUP($C101,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D101=\"Low Temp. (-10-10°F)\",$AT101*(1+VLOOKUP($C101,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT101)))),2)","v":0},{"$f":"ROUND(IF(OR($C101=\"\",$D101=\"\",$G101=\"\",$H101=\"\",$K101=\"\",$Q101=\"N\",$L101=\"\",$B$3<>\"Retrofit\",AND($M101<>\"Photocell\",$M101<>\"Timeclock\")),0,IF($D101=\"Air Conditioned\",$AU101*(1+VLOOKUP($C101,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D101=\"Med. Temp. (33-41°F)\",$AU101*(1+VLOOKUP($C101,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D101=\"Low Temp. (-10-10°F)\",$AU101*(1+VLOOKUP($C101,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU101)))),2)","v":0},{"$f":"IF($M101=\"\",0,IF($C101=\"Education No Summer\",VLOOKUP($M101,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M101,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C101=\"\",0,IF(OR($C101=\"Outdoor\",$C101='Custom Bldg'!$I$4),VLOOKUP($C101,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C101,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C101=\"\",$D101=\"\",$G101=\"\",$H101=\"\",$K101=\"\",$Q101=\"N\",$L101=\"\",$B$3<>\"Retrofit\",AND($M101<>\"Photocell\",$M101<>\"Timeclock\")),0,IF($D101=\"Air Conditioned\",$AZ101*(1+VLOOKUP($C101,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D101=\"Med. Temp. (33-41°F)\",$AZ101*(1+VLOOKUP($C101,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D101=\"Low Temp. (-10-10°F)\",$AZ101*(1+VLOOKUP($C101,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ101)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C101=\"\",$D101=\"\",$G101=\"\",$H101=\"\",$K101=\"\",$Q101=\"N\",$L101=\"\",$B$3<>\"Retrofit\",AND($M101<>\"Photocell\",$M101<>\"Timeclock\")),0,IF($D101=\"Air Conditioned\",$BB101*(1+VLOOKUP($C101,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D101=\"Med. Temp. (33-41°F)\",$BB101*(1+VLOOKUP($C101,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D101=\"Low Temp. (-10-10°F)\",$BB101*(1+VLOOKUP($C101,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB101)))),0)","v":0},{"$f":"IF($M101=\"\",0,VLOOKUP($M101,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M101=\"None\",$M101=\"\",$R101=\"\",$R101=\"N\"),0,$L101*$AH101*$BD101*VLOOKUP($C101,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C101=\"\",$D101=\"\",$G101=\"\",$H101=\"\",$K101=\"\",$Q101=\"N\",$L101=\"\",$B$3<>\"Retrofit\",AND($M101<>\"Photocell\",$M101<>\"Timeclock\")),0,IF($D101=\"Air Conditioned\",$BE101*(1+VLOOKUP($C101,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D101=\"Med. Temp. (33-41°F)\",$BE101*(1+VLOOKUP($C101,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D101=\"Low Temp. (-10-10°F)\",$BE101*(1+VLOOKUP($C101,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE101)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C101=\"\",0,VLOOKUP($C101,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK101,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C101=\"\",0,VLOOKUP($C101,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL101,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C101=\"\",0,IF($C101=\"Education No Summer\",VLOOKUP($C101,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK101,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C101,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK101,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C101=\"\",0,IF($C101=\"Education No Summer\",VLOOKUP($C101,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL101,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C101,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL101,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C101=\"\",0,IF($C101=\"Education No Summer\",VLOOKUP($C101,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK101,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C101,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK101,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C101=\"\",0,IF($C101=\"Education No Summer\",VLOOKUP($C101,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL101,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C101,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL101,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,92,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N102=\"Non-Qualified\")),$W102-$T102,IF(AND($B$3=\"Retrofit\",OR($C102=\"Outdoor\",$C102='Custom Bldg'!$I$4)),$BH102,IF(AND($B$3=\"Retrofit\",$C102<>\"Outdoor\",$C102<>'Custom Bldg'!$I$4,$C102<>\"\"),$BG102,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR102,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ102,IF(AND($B$3=\"Retrofit\",$N102=\"Non-Qualified\"),$BA102,IF(AND($B$3=\"Retrofit\",OR($C102=\"Outdoor\",$C102='Custom Bldg'!$I$4)),$AW102,IF(AND($B$3=\"Retrofit\",$C102<>\"Outdoor\",$C102<>'Custom Bldg'!$I$4,$C102<>\"\"),$AV102,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W102*$Z102+$X102*$AA102,$W102*$Z102+$W102*'Utility Admin'!$H$4*$AA102),0)","v":0},{"$f":"IF($AS102=\"\",0,VLOOKUP($AS102,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS102=\"\",0,VLOOKUP($AS102,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C102=\"Outdoor\",$C102='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K102=\"\",\"-\",VLOOKUP($K102,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C102=\"\",$G102=\"\",$H102=\"\"),0,IF($I$264>0.1,(VLOOKUP($G102,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G102,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q102=\"Not Eligible\",0,IF($K102<>\"\",VLOOKUP($K102,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS102=\"\",0,VLOOKUP($AS102,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS102=\"\",0,VLOOKUP($AS102,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K102=\"\",\"\",IF(ISERROR(VLOOKUP($K102,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K102,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K102,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K102,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C102=\"\",$D102=\"\",$G102=\"\",$H102=\"\",$K102=\"\",$Q102=\"N\",$L102=\"\",$B$3<>\"Retrofit\",AND($M102<>\"Photocell\",$M102<>\"Timeclock\")),0,IF($D102=\"Air Conditioned\",$AT102*(1+VLOOKUP($C102,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D102=\"Med. Temp. (33-41°F)\",$AT102*(1+VLOOKUP($C102,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D102=\"Low Temp. (-10-10°F)\",$AT102*(1+VLOOKUP($C102,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT102)))),2)","v":0},{"$f":"ROUND(IF(OR($C102=\"\",$D102=\"\",$G102=\"\",$H102=\"\",$K102=\"\",$Q102=\"N\",$L102=\"\",$B$3<>\"Retrofit\",AND($M102<>\"Photocell\",$M102<>\"Timeclock\")),0,IF($D102=\"Air Conditioned\",$AU102*(1+VLOOKUP($C102,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D102=\"Med. Temp. (33-41°F)\",$AU102*(1+VLOOKUP($C102,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D102=\"Low Temp. (-10-10°F)\",$AU102*(1+VLOOKUP($C102,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU102)))),2)","v":0},{"$f":"IF($M102=\"\",0,IF($C102=\"Education No Summer\",VLOOKUP($M102,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M102,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C102=\"\",0,IF(OR($C102=\"Outdoor\",$C102='Custom Bldg'!$I$4),VLOOKUP($C102,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C102,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C102=\"\",$D102=\"\",$G102=\"\",$H102=\"\",$K102=\"\",$Q102=\"N\",$L102=\"\",$B$3<>\"Retrofit\",AND($M102<>\"Photocell\",$M102<>\"Timeclock\")),0,IF($D102=\"Air Conditioned\",$AZ102*(1+VLOOKUP($C102,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D102=\"Med. Temp. (33-41°F)\",$AZ102*(1+VLOOKUP($C102,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D102=\"Low Temp. (-10-10°F)\",$AZ102*(1+VLOOKUP($C102,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ102)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C102=\"\",$D102=\"\",$G102=\"\",$H102=\"\",$K102=\"\",$Q102=\"N\",$L102=\"\",$B$3<>\"Retrofit\",AND($M102<>\"Photocell\",$M102<>\"Timeclock\")),0,IF($D102=\"Air Conditioned\",$BB102*(1+VLOOKUP($C102,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D102=\"Med. Temp. (33-41°F)\",$BB102*(1+VLOOKUP($C102,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D102=\"Low Temp. (-10-10°F)\",$BB102*(1+VLOOKUP($C102,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB102)))),0)","v":0},{"$f":"IF($M102=\"\",0,VLOOKUP($M102,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M102=\"None\",$M102=\"\",$R102=\"\",$R102=\"N\"),0,$L102*$AH102*$BD102*VLOOKUP($C102,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C102=\"\",$D102=\"\",$G102=\"\",$H102=\"\",$K102=\"\",$Q102=\"N\",$L102=\"\",$B$3<>\"Retrofit\",AND($M102<>\"Photocell\",$M102<>\"Timeclock\")),0,IF($D102=\"Air Conditioned\",$BE102*(1+VLOOKUP($C102,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D102=\"Med. Temp. (33-41°F)\",$BE102*(1+VLOOKUP($C102,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D102=\"Low Temp. (-10-10°F)\",$BE102*(1+VLOOKUP($C102,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE102)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C102=\"\",0,VLOOKUP($C102,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK102,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C102=\"\",0,VLOOKUP($C102,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL102,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C102=\"\",0,IF($C102=\"Education No Summer\",VLOOKUP($C102,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK102,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C102,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK102,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C102=\"\",0,IF($C102=\"Education No Summer\",VLOOKUP($C102,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL102,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C102,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL102,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C102=\"\",0,IF($C102=\"Education No Summer\",VLOOKUP($C102,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK102,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C102,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK102,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C102=\"\",0,IF($C102=\"Education No Summer\",VLOOKUP($C102,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL102,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C102,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL102,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,93,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N103=\"Non-Qualified\")),$W103-$T103,IF(AND($B$3=\"Retrofit\",OR($C103=\"Outdoor\",$C103='Custom Bldg'!$I$4)),$BH103,IF(AND($B$3=\"Retrofit\",$C103<>\"Outdoor\",$C103<>'Custom Bldg'!$I$4,$C103<>\"\"),$BG103,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR103,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ103,IF(AND($B$3=\"Retrofit\",$N103=\"Non-Qualified\"),$BA103,IF(AND($B$3=\"Retrofit\",OR($C103=\"Outdoor\",$C103='Custom Bldg'!$I$4)),$AW103,IF(AND($B$3=\"Retrofit\",$C103<>\"Outdoor\",$C103<>'Custom Bldg'!$I$4,$C103<>\"\"),$AV103,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W103*$Z103+$X103*$AA103,$W103*$Z103+$W103*'Utility Admin'!$H$4*$AA103),0)","v":0},{"$f":"IF($AS103=\"\",0,VLOOKUP($AS103,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS103=\"\",0,VLOOKUP($AS103,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C103=\"Outdoor\",$C103='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K103=\"\",\"-\",VLOOKUP($K103,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C103=\"\",$G103=\"\",$H103=\"\"),0,IF($I$264>0.1,(VLOOKUP($G103,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G103,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q103=\"Not Eligible\",0,IF($K103<>\"\",VLOOKUP($K103,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS103=\"\",0,VLOOKUP($AS103,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS103=\"\",0,VLOOKUP($AS103,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K103=\"\",\"\",IF(ISERROR(VLOOKUP($K103,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K103,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K103,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K103,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C103=\"\",$D103=\"\",$G103=\"\",$H103=\"\",$K103=\"\",$Q103=\"N\",$L103=\"\",$B$3<>\"Retrofit\",AND($M103<>\"Photocell\",$M103<>\"Timeclock\")),0,IF($D103=\"Air Conditioned\",$AT103*(1+VLOOKUP($C103,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D103=\"Med. Temp. (33-41°F)\",$AT103*(1+VLOOKUP($C103,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D103=\"Low Temp. (-10-10°F)\",$AT103*(1+VLOOKUP($C103,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT103)))),2)","v":0},{"$f":"ROUND(IF(OR($C103=\"\",$D103=\"\",$G103=\"\",$H103=\"\",$K103=\"\",$Q103=\"N\",$L103=\"\",$B$3<>\"Retrofit\",AND($M103<>\"Photocell\",$M103<>\"Timeclock\")),0,IF($D103=\"Air Conditioned\",$AU103*(1+VLOOKUP($C103,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D103=\"Med. Temp. (33-41°F)\",$AU103*(1+VLOOKUP($C103,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D103=\"Low Temp. (-10-10°F)\",$AU103*(1+VLOOKUP($C103,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU103)))),2)","v":0},{"$f":"IF($M103=\"\",0,IF($C103=\"Education No Summer\",VLOOKUP($M103,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M103,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C103=\"\",0,IF(OR($C103=\"Outdoor\",$C103='Custom Bldg'!$I$4),VLOOKUP($C103,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C103,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C103=\"\",$D103=\"\",$G103=\"\",$H103=\"\",$K103=\"\",$Q103=\"N\",$L103=\"\",$B$3<>\"Retrofit\",AND($M103<>\"Photocell\",$M103<>\"Timeclock\")),0,IF($D103=\"Air Conditioned\",$AZ103*(1+VLOOKUP($C103,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D103=\"Med. Temp. (33-41°F)\",$AZ103*(1+VLOOKUP($C103,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D103=\"Low Temp. (-10-10°F)\",$AZ103*(1+VLOOKUP($C103,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ103)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C103=\"\",$D103=\"\",$G103=\"\",$H103=\"\",$K103=\"\",$Q103=\"N\",$L103=\"\",$B$3<>\"Retrofit\",AND($M103<>\"Photocell\",$M103<>\"Timeclock\")),0,IF($D103=\"Air Conditioned\",$BB103*(1+VLOOKUP($C103,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D103=\"Med. Temp. (33-41°F)\",$BB103*(1+VLOOKUP($C103,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D103=\"Low Temp. (-10-10°F)\",$BB103*(1+VLOOKUP($C103,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB103)))),0)","v":0},{"$f":"IF($M103=\"\",0,VLOOKUP($M103,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M103=\"None\",$M103=\"\",$R103=\"\",$R103=\"N\"),0,$L103*$AH103*$BD103*VLOOKUP($C103,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C103=\"\",$D103=\"\",$G103=\"\",$H103=\"\",$K103=\"\",$Q103=\"N\",$L103=\"\",$B$3<>\"Retrofit\",AND($M103<>\"Photocell\",$M103<>\"Timeclock\")),0,IF($D103=\"Air Conditioned\",$BE103*(1+VLOOKUP($C103,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D103=\"Med. Temp. (33-41°F)\",$BE103*(1+VLOOKUP($C103,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D103=\"Low Temp. (-10-10°F)\",$BE103*(1+VLOOKUP($C103,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE103)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C103=\"\",0,VLOOKUP($C103,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK103,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C103=\"\",0,VLOOKUP($C103,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL103,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C103=\"\",0,IF($C103=\"Education No Summer\",VLOOKUP($C103,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK103,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C103,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK103,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C103=\"\",0,IF($C103=\"Education No Summer\",VLOOKUP($C103,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL103,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C103,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL103,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C103=\"\",0,IF($C103=\"Education No Summer\",VLOOKUP($C103,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK103,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C103,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK103,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C103=\"\",0,IF($C103=\"Education No Summer\",VLOOKUP($C103,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL103,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C103,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL103,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,94,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N104=\"Non-Qualified\")),$W104-$T104,IF(AND($B$3=\"Retrofit\",OR($C104=\"Outdoor\",$C104='Custom Bldg'!$I$4)),$BH104,IF(AND($B$3=\"Retrofit\",$C104<>\"Outdoor\",$C104<>'Custom Bldg'!$I$4,$C104<>\"\"),$BG104,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR104,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ104,IF(AND($B$3=\"Retrofit\",$N104=\"Non-Qualified\"),$BA104,IF(AND($B$3=\"Retrofit\",OR($C104=\"Outdoor\",$C104='Custom Bldg'!$I$4)),$AW104,IF(AND($B$3=\"Retrofit\",$C104<>\"Outdoor\",$C104<>'Custom Bldg'!$I$4,$C104<>\"\"),$AV104,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W104*$Z104+$X104*$AA104,$W104*$Z104+$W104*'Utility Admin'!$H$4*$AA104),0)","v":0},{"$f":"IF($AS104=\"\",0,VLOOKUP($AS104,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS104=\"\",0,VLOOKUP($AS104,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C104=\"Outdoor\",$C104='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K104=\"\",\"-\",VLOOKUP($K104,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C104=\"\",$G104=\"\",$H104=\"\"),0,IF($I$264>0.1,(VLOOKUP($G104,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G104,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q104=\"Not Eligible\",0,IF($K104<>\"\",VLOOKUP($K104,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS104=\"\",0,VLOOKUP($AS104,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS104=\"\",0,VLOOKUP($AS104,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K104=\"\",\"\",IF(ISERROR(VLOOKUP($K104,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K104,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K104,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K104,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C104=\"\",$D104=\"\",$G104=\"\",$H104=\"\",$K104=\"\",$Q104=\"N\",$L104=\"\",$B$3<>\"Retrofit\",AND($M104<>\"Photocell\",$M104<>\"Timeclock\")),0,IF($D104=\"Air Conditioned\",$AT104*(1+VLOOKUP($C104,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D104=\"Med. Temp. (33-41°F)\",$AT104*(1+VLOOKUP($C104,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D104=\"Low Temp. (-10-10°F)\",$AT104*(1+VLOOKUP($C104,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT104)))),2)","v":0},{"$f":"ROUND(IF(OR($C104=\"\",$D104=\"\",$G104=\"\",$H104=\"\",$K104=\"\",$Q104=\"N\",$L104=\"\",$B$3<>\"Retrofit\",AND($M104<>\"Photocell\",$M104<>\"Timeclock\")),0,IF($D104=\"Air Conditioned\",$AU104*(1+VLOOKUP($C104,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D104=\"Med. Temp. (33-41°F)\",$AU104*(1+VLOOKUP($C104,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D104=\"Low Temp. (-10-10°F)\",$AU104*(1+VLOOKUP($C104,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU104)))),2)","v":0},{"$f":"IF($M104=\"\",0,IF($C104=\"Education No Summer\",VLOOKUP($M104,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M104,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C104=\"\",0,IF(OR($C104=\"Outdoor\",$C104='Custom Bldg'!$I$4),VLOOKUP($C104,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C104,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C104=\"\",$D104=\"\",$G104=\"\",$H104=\"\",$K104=\"\",$Q104=\"N\",$L104=\"\",$B$3<>\"Retrofit\",AND($M104<>\"Photocell\",$M104<>\"Timeclock\")),0,IF($D104=\"Air Conditioned\",$AZ104*(1+VLOOKUP($C104,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D104=\"Med. Temp. (33-41°F)\",$AZ104*(1+VLOOKUP($C104,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D104=\"Low Temp. (-10-10°F)\",$AZ104*(1+VLOOKUP($C104,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ104)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C104=\"\",$D104=\"\",$G104=\"\",$H104=\"\",$K104=\"\",$Q104=\"N\",$L104=\"\",$B$3<>\"Retrofit\",AND($M104<>\"Photocell\",$M104<>\"Timeclock\")),0,IF($D104=\"Air Conditioned\",$BB104*(1+VLOOKUP($C104,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D104=\"Med. Temp. (33-41°F)\",$BB104*(1+VLOOKUP($C104,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D104=\"Low Temp. (-10-10°F)\",$BB104*(1+VLOOKUP($C104,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB104)))),0)","v":0},{"$f":"IF($M104=\"\",0,VLOOKUP($M104,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M104=\"None\",$M104=\"\",$R104=\"\",$R104=\"N\"),0,$L104*$AH104*$BD104*VLOOKUP($C104,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C104=\"\",$D104=\"\",$G104=\"\",$H104=\"\",$K104=\"\",$Q104=\"N\",$L104=\"\",$B$3<>\"Retrofit\",AND($M104<>\"Photocell\",$M104<>\"Timeclock\")),0,IF($D104=\"Air Conditioned\",$BE104*(1+VLOOKUP($C104,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D104=\"Med. Temp. (33-41°F)\",$BE104*(1+VLOOKUP($C104,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D104=\"Low Temp. (-10-10°F)\",$BE104*(1+VLOOKUP($C104,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE104)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C104=\"\",0,VLOOKUP($C104,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK104,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C104=\"\",0,VLOOKUP($C104,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL104,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C104=\"\",0,IF($C104=\"Education No Summer\",VLOOKUP($C104,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK104,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C104,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK104,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C104=\"\",0,IF($C104=\"Education No Summer\",VLOOKUP($C104,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL104,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C104,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL104,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C104=\"\",0,IF($C104=\"Education No Summer\",VLOOKUP($C104,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK104,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C104,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK104,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C104=\"\",0,IF($C104=\"Education No Summer\",VLOOKUP($C104,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL104,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C104,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL104,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,95,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N105=\"Non-Qualified\")),$W105-$T105,IF(AND($B$3=\"Retrofit\",OR($C105=\"Outdoor\",$C105='Custom Bldg'!$I$4)),$BH105,IF(AND($B$3=\"Retrofit\",$C105<>\"Outdoor\",$C105<>'Custom Bldg'!$I$4,$C105<>\"\"),$BG105,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR105,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ105,IF(AND($B$3=\"Retrofit\",$N105=\"Non-Qualified\"),$BA105,IF(AND($B$3=\"Retrofit\",OR($C105=\"Outdoor\",$C105='Custom Bldg'!$I$4)),$AW105,IF(AND($B$3=\"Retrofit\",$C105<>\"Outdoor\",$C105<>'Custom Bldg'!$I$4,$C105<>\"\"),$AV105,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W105*$Z105+$X105*$AA105,$W105*$Z105+$W105*'Utility Admin'!$H$4*$AA105),0)","v":0},{"$f":"IF($AS105=\"\",0,VLOOKUP($AS105,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS105=\"\",0,VLOOKUP($AS105,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C105=\"Outdoor\",$C105='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K105=\"\",\"-\",VLOOKUP($K105,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C105=\"\",$G105=\"\",$H105=\"\"),0,IF($I$264>0.1,(VLOOKUP($G105,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G105,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q105=\"Not Eligible\",0,IF($K105<>\"\",VLOOKUP($K105,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS105=\"\",0,VLOOKUP($AS105,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS105=\"\",0,VLOOKUP($AS105,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K105=\"\",\"\",IF(ISERROR(VLOOKUP($K105,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K105,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K105,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K105,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C105=\"\",$D105=\"\",$G105=\"\",$H105=\"\",$K105=\"\",$Q105=\"N\",$L105=\"\",$B$3<>\"Retrofit\",AND($M105<>\"Photocell\",$M105<>\"Timeclock\")),0,IF($D105=\"Air Conditioned\",$AT105*(1+VLOOKUP($C105,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D105=\"Med. Temp. (33-41°F)\",$AT105*(1+VLOOKUP($C105,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D105=\"Low Temp. (-10-10°F)\",$AT105*(1+VLOOKUP($C105,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT105)))),2)","v":0},{"$f":"ROUND(IF(OR($C105=\"\",$D105=\"\",$G105=\"\",$H105=\"\",$K105=\"\",$Q105=\"N\",$L105=\"\",$B$3<>\"Retrofit\",AND($M105<>\"Photocell\",$M105<>\"Timeclock\")),0,IF($D105=\"Air Conditioned\",$AU105*(1+VLOOKUP($C105,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D105=\"Med. Temp. (33-41°F)\",$AU105*(1+VLOOKUP($C105,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D105=\"Low Temp. (-10-10°F)\",$AU105*(1+VLOOKUP($C105,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU105)))),2)","v":0},{"$f":"IF($M105=\"\",0,IF($C105=\"Education No Summer\",VLOOKUP($M105,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M105,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C105=\"\",0,IF(OR($C105=\"Outdoor\",$C105='Custom Bldg'!$I$4),VLOOKUP($C105,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C105,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C105=\"\",$D105=\"\",$G105=\"\",$H105=\"\",$K105=\"\",$Q105=\"N\",$L105=\"\",$B$3<>\"Retrofit\",AND($M105<>\"Photocell\",$M105<>\"Timeclock\")),0,IF($D105=\"Air Conditioned\",$AZ105*(1+VLOOKUP($C105,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D105=\"Med. Temp. (33-41°F)\",$AZ105*(1+VLOOKUP($C105,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D105=\"Low Temp. (-10-10°F)\",$AZ105*(1+VLOOKUP($C105,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ105)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C105=\"\",$D105=\"\",$G105=\"\",$H105=\"\",$K105=\"\",$Q105=\"N\",$L105=\"\",$B$3<>\"Retrofit\",AND($M105<>\"Photocell\",$M105<>\"Timeclock\")),0,IF($D105=\"Air Conditioned\",$BB105*(1+VLOOKUP($C105,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D105=\"Med. Temp. (33-41°F)\",$BB105*(1+VLOOKUP($C105,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D105=\"Low Temp. (-10-10°F)\",$BB105*(1+VLOOKUP($C105,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB105)))),0)","v":0},{"$f":"IF($M105=\"\",0,VLOOKUP($M105,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M105=\"None\",$M105=\"\",$R105=\"\",$R105=\"N\"),0,$L105*$AH105*$BD105*VLOOKUP($C105,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C105=\"\",$D105=\"\",$G105=\"\",$H105=\"\",$K105=\"\",$Q105=\"N\",$L105=\"\",$B$3<>\"Retrofit\",AND($M105<>\"Photocell\",$M105<>\"Timeclock\")),0,IF($D105=\"Air Conditioned\",$BE105*(1+VLOOKUP($C105,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D105=\"Med. Temp. (33-41°F)\",$BE105*(1+VLOOKUP($C105,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D105=\"Low Temp. (-10-10°F)\",$BE105*(1+VLOOKUP($C105,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE105)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C105=\"\",0,VLOOKUP($C105,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK105,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C105=\"\",0,VLOOKUP($C105,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL105,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C105=\"\",0,IF($C105=\"Education No Summer\",VLOOKUP($C105,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK105,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C105,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK105,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C105=\"\",0,IF($C105=\"Education No Summer\",VLOOKUP($C105,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL105,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C105,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL105,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C105=\"\",0,IF($C105=\"Education No Summer\",VLOOKUP($C105,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK105,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C105,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK105,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C105=\"\",0,IF($C105=\"Education No Summer\",VLOOKUP($C105,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL105,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C105,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL105,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,96,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N106=\"Non-Qualified\")),$W106-$T106,IF(AND($B$3=\"Retrofit\",OR($C106=\"Outdoor\",$C106='Custom Bldg'!$I$4)),$BH106,IF(AND($B$3=\"Retrofit\",$C106<>\"Outdoor\",$C106<>'Custom Bldg'!$I$4,$C106<>\"\"),$BG106,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR106,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ106,IF(AND($B$3=\"Retrofit\",$N106=\"Non-Qualified\"),$BA106,IF(AND($B$3=\"Retrofit\",OR($C106=\"Outdoor\",$C106='Custom Bldg'!$I$4)),$AW106,IF(AND($B$3=\"Retrofit\",$C106<>\"Outdoor\",$C106<>'Custom Bldg'!$I$4,$C106<>\"\"),$AV106,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W106*$Z106+$X106*$AA106,$W106*$Z106+$W106*'Utility Admin'!$H$4*$AA106),0)","v":0},{"$f":"IF($AS106=\"\",0,VLOOKUP($AS106,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS106=\"\",0,VLOOKUP($AS106,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C106=\"Outdoor\",$C106='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K106=\"\",\"-\",VLOOKUP($K106,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C106=\"\",$G106=\"\",$H106=\"\"),0,IF($I$264>0.1,(VLOOKUP($G106,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G106,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q106=\"Not Eligible\",0,IF($K106<>\"\",VLOOKUP($K106,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS106=\"\",0,VLOOKUP($AS106,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS106=\"\",0,VLOOKUP($AS106,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K106=\"\",\"\",IF(ISERROR(VLOOKUP($K106,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K106,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K106,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K106,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C106=\"\",$D106=\"\",$G106=\"\",$H106=\"\",$K106=\"\",$Q106=\"N\",$L106=\"\",$B$3<>\"Retrofit\",AND($M106<>\"Photocell\",$M106<>\"Timeclock\")),0,IF($D106=\"Air Conditioned\",$AT106*(1+VLOOKUP($C106,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D106=\"Med. Temp. (33-41°F)\",$AT106*(1+VLOOKUP($C106,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D106=\"Low Temp. (-10-10°F)\",$AT106*(1+VLOOKUP($C106,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT106)))),2)","v":0},{"$f":"ROUND(IF(OR($C106=\"\",$D106=\"\",$G106=\"\",$H106=\"\",$K106=\"\",$Q106=\"N\",$L106=\"\",$B$3<>\"Retrofit\",AND($M106<>\"Photocell\",$M106<>\"Timeclock\")),0,IF($D106=\"Air Conditioned\",$AU106*(1+VLOOKUP($C106,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D106=\"Med. Temp. (33-41°F)\",$AU106*(1+VLOOKUP($C106,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D106=\"Low Temp. (-10-10°F)\",$AU106*(1+VLOOKUP($C106,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU106)))),2)","v":0},{"$f":"IF($M106=\"\",0,IF($C106=\"Education No Summer\",VLOOKUP($M106,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M106,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C106=\"\",0,IF(OR($C106=\"Outdoor\",$C106='Custom Bldg'!$I$4),VLOOKUP($C106,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C106,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C106=\"\",$D106=\"\",$G106=\"\",$H106=\"\",$K106=\"\",$Q106=\"N\",$L106=\"\",$B$3<>\"Retrofit\",AND($M106<>\"Photocell\",$M106<>\"Timeclock\")),0,IF($D106=\"Air Conditioned\",$AZ106*(1+VLOOKUP($C106,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D106=\"Med. Temp. (33-41°F)\",$AZ106*(1+VLOOKUP($C106,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D106=\"Low Temp. (-10-10°F)\",$AZ106*(1+VLOOKUP($C106,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ106)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C106=\"\",$D106=\"\",$G106=\"\",$H106=\"\",$K106=\"\",$Q106=\"N\",$L106=\"\",$B$3<>\"Retrofit\",AND($M106<>\"Photocell\",$M106<>\"Timeclock\")),0,IF($D106=\"Air Conditioned\",$BB106*(1+VLOOKUP($C106,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D106=\"Med. Temp. (33-41°F)\",$BB106*(1+VLOOKUP($C106,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D106=\"Low Temp. (-10-10°F)\",$BB106*(1+VLOOKUP($C106,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB106)))),0)","v":0},{"$f":"IF($M106=\"\",0,VLOOKUP($M106,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M106=\"None\",$M106=\"\",$R106=\"\",$R106=\"N\"),0,$L106*$AH106*$BD106*VLOOKUP($C106,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C106=\"\",$D106=\"\",$G106=\"\",$H106=\"\",$K106=\"\",$Q106=\"N\",$L106=\"\",$B$3<>\"Retrofit\",AND($M106<>\"Photocell\",$M106<>\"Timeclock\")),0,IF($D106=\"Air Conditioned\",$BE106*(1+VLOOKUP($C106,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D106=\"Med. Temp. (33-41°F)\",$BE106*(1+VLOOKUP($C106,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D106=\"Low Temp. (-10-10°F)\",$BE106*(1+VLOOKUP($C106,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE106)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C106=\"\",0,VLOOKUP($C106,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK106,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C106=\"\",0,VLOOKUP($C106,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL106,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C106=\"\",0,IF($C106=\"Education No Summer\",VLOOKUP($C106,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK106,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C106,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK106,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C106=\"\",0,IF($C106=\"Education No Summer\",VLOOKUP($C106,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL106,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C106,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL106,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C106=\"\",0,IF($C106=\"Education No Summer\",VLOOKUP($C106,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK106,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C106,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK106,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C106=\"\",0,IF($C106=\"Education No Summer\",VLOOKUP($C106,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL106,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C106,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL106,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,97,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N107=\"Non-Qualified\")),$W107-$T107,IF(AND($B$3=\"Retrofit\",OR($C107=\"Outdoor\",$C107='Custom Bldg'!$I$4)),$BH107,IF(AND($B$3=\"Retrofit\",$C107<>\"Outdoor\",$C107<>'Custom Bldg'!$I$4,$C107<>\"\"),$BG107,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR107,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ107,IF(AND($B$3=\"Retrofit\",$N107=\"Non-Qualified\"),$BA107,IF(AND($B$3=\"Retrofit\",OR($C107=\"Outdoor\",$C107='Custom Bldg'!$I$4)),$AW107,IF(AND($B$3=\"Retrofit\",$C107<>\"Outdoor\",$C107<>'Custom Bldg'!$I$4,$C107<>\"\"),$AV107,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W107*$Z107+$X107*$AA107,$W107*$Z107+$W107*'Utility Admin'!$H$4*$AA107),0)","v":0},{"$f":"IF($AS107=\"\",0,VLOOKUP($AS107,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS107=\"\",0,VLOOKUP($AS107,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C107=\"Outdoor\",$C107='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K107=\"\",\"-\",VLOOKUP($K107,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C107=\"\",$G107=\"\",$H107=\"\"),0,IF($I$264>0.1,(VLOOKUP($G107,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G107,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q107=\"Not Eligible\",0,IF($K107<>\"\",VLOOKUP($K107,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS107=\"\",0,VLOOKUP($AS107,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS107=\"\",0,VLOOKUP($AS107,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K107=\"\",\"\",IF(ISERROR(VLOOKUP($K107,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K107,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K107,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K107,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C107=\"\",$D107=\"\",$G107=\"\",$H107=\"\",$K107=\"\",$Q107=\"N\",$L107=\"\",$B$3<>\"Retrofit\",AND($M107<>\"Photocell\",$M107<>\"Timeclock\")),0,IF($D107=\"Air Conditioned\",$AT107*(1+VLOOKUP($C107,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D107=\"Med. Temp. (33-41°F)\",$AT107*(1+VLOOKUP($C107,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D107=\"Low Temp. (-10-10°F)\",$AT107*(1+VLOOKUP($C107,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT107)))),2)","v":0},{"$f":"ROUND(IF(OR($C107=\"\",$D107=\"\",$G107=\"\",$H107=\"\",$K107=\"\",$Q107=\"N\",$L107=\"\",$B$3<>\"Retrofit\",AND($M107<>\"Photocell\",$M107<>\"Timeclock\")),0,IF($D107=\"Air Conditioned\",$AU107*(1+VLOOKUP($C107,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D107=\"Med. Temp. (33-41°F)\",$AU107*(1+VLOOKUP($C107,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D107=\"Low Temp. (-10-10°F)\",$AU107*(1+VLOOKUP($C107,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU107)))),2)","v":0},{"$f":"IF($M107=\"\",0,IF($C107=\"Education No Summer\",VLOOKUP($M107,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M107,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C107=\"\",0,IF(OR($C107=\"Outdoor\",$C107='Custom Bldg'!$I$4),VLOOKUP($C107,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C107,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C107=\"\",$D107=\"\",$G107=\"\",$H107=\"\",$K107=\"\",$Q107=\"N\",$L107=\"\",$B$3<>\"Retrofit\",AND($M107<>\"Photocell\",$M107<>\"Timeclock\")),0,IF($D107=\"Air Conditioned\",$AZ107*(1+VLOOKUP($C107,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D107=\"Med. Temp. (33-41°F)\",$AZ107*(1+VLOOKUP($C107,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D107=\"Low Temp. (-10-10°F)\",$AZ107*(1+VLOOKUP($C107,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ107)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C107=\"\",$D107=\"\",$G107=\"\",$H107=\"\",$K107=\"\",$Q107=\"N\",$L107=\"\",$B$3<>\"Retrofit\",AND($M107<>\"Photocell\",$M107<>\"Timeclock\")),0,IF($D107=\"Air Conditioned\",$BB107*(1+VLOOKUP($C107,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D107=\"Med. Temp. (33-41°F)\",$BB107*(1+VLOOKUP($C107,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D107=\"Low Temp. (-10-10°F)\",$BB107*(1+VLOOKUP($C107,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB107)))),0)","v":0},{"$f":"IF($M107=\"\",0,VLOOKUP($M107,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M107=\"None\",$M107=\"\",$R107=\"\",$R107=\"N\"),0,$L107*$AH107*$BD107*VLOOKUP($C107,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C107=\"\",$D107=\"\",$G107=\"\",$H107=\"\",$K107=\"\",$Q107=\"N\",$L107=\"\",$B$3<>\"Retrofit\",AND($M107<>\"Photocell\",$M107<>\"Timeclock\")),0,IF($D107=\"Air Conditioned\",$BE107*(1+VLOOKUP($C107,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D107=\"Med. Temp. (33-41°F)\",$BE107*(1+VLOOKUP($C107,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D107=\"Low Temp. (-10-10°F)\",$BE107*(1+VLOOKUP($C107,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE107)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C107=\"\",0,VLOOKUP($C107,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK107,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C107=\"\",0,VLOOKUP($C107,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL107,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C107=\"\",0,IF($C107=\"Education No Summer\",VLOOKUP($C107,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK107,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C107,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK107,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C107=\"\",0,IF($C107=\"Education No Summer\",VLOOKUP($C107,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL107,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C107,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL107,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C107=\"\",0,IF($C107=\"Education No Summer\",VLOOKUP($C107,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK107,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C107,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK107,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C107=\"\",0,IF($C107=\"Education No Summer\",VLOOKUP($C107,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL107,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C107,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL107,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,98,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N108=\"Non-Qualified\")),$W108-$T108,IF(AND($B$3=\"Retrofit\",OR($C108=\"Outdoor\",$C108='Custom Bldg'!$I$4)),$BH108,IF(AND($B$3=\"Retrofit\",$C108<>\"Outdoor\",$C108<>'Custom Bldg'!$I$4,$C108<>\"\"),$BG108,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR108,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ108,IF(AND($B$3=\"Retrofit\",$N108=\"Non-Qualified\"),$BA108,IF(AND($B$3=\"Retrofit\",OR($C108=\"Outdoor\",$C108='Custom Bldg'!$I$4)),$AW108,IF(AND($B$3=\"Retrofit\",$C108<>\"Outdoor\",$C108<>'Custom Bldg'!$I$4,$C108<>\"\"),$AV108,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W108*$Z108+$X108*$AA108,$W108*$Z108+$W108*'Utility Admin'!$H$4*$AA108),0)","v":0},{"$f":"IF($AS108=\"\",0,VLOOKUP($AS108,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS108=\"\",0,VLOOKUP($AS108,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C108=\"Outdoor\",$C108='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K108=\"\",\"-\",VLOOKUP($K108,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C108=\"\",$G108=\"\",$H108=\"\"),0,IF($I$264>0.1,(VLOOKUP($G108,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G108,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q108=\"Not Eligible\",0,IF($K108<>\"\",VLOOKUP($K108,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS108=\"\",0,VLOOKUP($AS108,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS108=\"\",0,VLOOKUP($AS108,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K108=\"\",\"\",IF(ISERROR(VLOOKUP($K108,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K108,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K108,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K108,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C108=\"\",$D108=\"\",$G108=\"\",$H108=\"\",$K108=\"\",$Q108=\"N\",$L108=\"\",$B$3<>\"Retrofit\",AND($M108<>\"Photocell\",$M108<>\"Timeclock\")),0,IF($D108=\"Air Conditioned\",$AT108*(1+VLOOKUP($C108,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D108=\"Med. Temp. (33-41°F)\",$AT108*(1+VLOOKUP($C108,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D108=\"Low Temp. (-10-10°F)\",$AT108*(1+VLOOKUP($C108,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT108)))),2)","v":0},{"$f":"ROUND(IF(OR($C108=\"\",$D108=\"\",$G108=\"\",$H108=\"\",$K108=\"\",$Q108=\"N\",$L108=\"\",$B$3<>\"Retrofit\",AND($M108<>\"Photocell\",$M108<>\"Timeclock\")),0,IF($D108=\"Air Conditioned\",$AU108*(1+VLOOKUP($C108,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D108=\"Med. Temp. (33-41°F)\",$AU108*(1+VLOOKUP($C108,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D108=\"Low Temp. (-10-10°F)\",$AU108*(1+VLOOKUP($C108,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU108)))),2)","v":0},{"$f":"IF($M108=\"\",0,IF($C108=\"Education No Summer\",VLOOKUP($M108,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M108,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C108=\"\",0,IF(OR($C108=\"Outdoor\",$C108='Custom Bldg'!$I$4),VLOOKUP($C108,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C108,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C108=\"\",$D108=\"\",$G108=\"\",$H108=\"\",$K108=\"\",$Q108=\"N\",$L108=\"\",$B$3<>\"Retrofit\",AND($M108<>\"Photocell\",$M108<>\"Timeclock\")),0,IF($D108=\"Air Conditioned\",$AZ108*(1+VLOOKUP($C108,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D108=\"Med. Temp. (33-41°F)\",$AZ108*(1+VLOOKUP($C108,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D108=\"Low Temp. (-10-10°F)\",$AZ108*(1+VLOOKUP($C108,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ108)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C108=\"\",$D108=\"\",$G108=\"\",$H108=\"\",$K108=\"\",$Q108=\"N\",$L108=\"\",$B$3<>\"Retrofit\",AND($M108<>\"Photocell\",$M108<>\"Timeclock\")),0,IF($D108=\"Air Conditioned\",$BB108*(1+VLOOKUP($C108,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D108=\"Med. Temp. (33-41°F)\",$BB108*(1+VLOOKUP($C108,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D108=\"Low Temp. (-10-10°F)\",$BB108*(1+VLOOKUP($C108,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB108)))),0)","v":0},{"$f":"IF($M108=\"\",0,VLOOKUP($M108,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M108=\"None\",$M108=\"\",$R108=\"\",$R108=\"N\"),0,$L108*$AH108*$BD108*VLOOKUP($C108,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C108=\"\",$D108=\"\",$G108=\"\",$H108=\"\",$K108=\"\",$Q108=\"N\",$L108=\"\",$B$3<>\"Retrofit\",AND($M108<>\"Photocell\",$M108<>\"Timeclock\")),0,IF($D108=\"Air Conditioned\",$BE108*(1+VLOOKUP($C108,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D108=\"Med. Temp. (33-41°F)\",$BE108*(1+VLOOKUP($C108,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D108=\"Low Temp. (-10-10°F)\",$BE108*(1+VLOOKUP($C108,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE108)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C108=\"\",0,VLOOKUP($C108,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK108,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C108=\"\",0,VLOOKUP($C108,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL108,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C108=\"\",0,IF($C108=\"Education No Summer\",VLOOKUP($C108,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK108,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C108,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK108,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C108=\"\",0,IF($C108=\"Education No Summer\",VLOOKUP($C108,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL108,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C108,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL108,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C108=\"\",0,IF($C108=\"Education No Summer\",VLOOKUP($C108,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK108,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C108,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK108,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C108=\"\",0,IF($C108=\"Education No Summer\",VLOOKUP($C108,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL108,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C108,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL108,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,99,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N109=\"Non-Qualified\")),$W109-$T109,IF(AND($B$3=\"Retrofit\",OR($C109=\"Outdoor\",$C109='Custom Bldg'!$I$4)),$BH109,IF(AND($B$3=\"Retrofit\",$C109<>\"Outdoor\",$C109<>'Custom Bldg'!$I$4,$C109<>\"\"),$BG109,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR109,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ109,IF(AND($B$3=\"Retrofit\",$N109=\"Non-Qualified\"),$BA109,IF(AND($B$3=\"Retrofit\",OR($C109=\"Outdoor\",$C109='Custom Bldg'!$I$4)),$AW109,IF(AND($B$3=\"Retrofit\",$C109<>\"Outdoor\",$C109<>'Custom Bldg'!$I$4,$C109<>\"\"),$AV109,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W109*$Z109+$X109*$AA109,$W109*$Z109+$W109*'Utility Admin'!$H$4*$AA109),0)","v":0},{"$f":"IF($AS109=\"\",0,VLOOKUP($AS109,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS109=\"\",0,VLOOKUP($AS109,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C109=\"Outdoor\",$C109='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K109=\"\",\"-\",VLOOKUP($K109,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C109=\"\",$G109=\"\",$H109=\"\"),0,IF($I$264>0.1,(VLOOKUP($G109,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G109,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q109=\"Not Eligible\",0,IF($K109<>\"\",VLOOKUP($K109,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS109=\"\",0,VLOOKUP($AS109,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS109=\"\",0,VLOOKUP($AS109,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K109=\"\",\"\",IF(ISERROR(VLOOKUP($K109,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K109,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K109,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K109,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C109=\"\",$D109=\"\",$G109=\"\",$H109=\"\",$K109=\"\",$Q109=\"N\",$L109=\"\",$B$3<>\"Retrofit\",AND($M109<>\"Photocell\",$M109<>\"Timeclock\")),0,IF($D109=\"Air Conditioned\",$AT109*(1+VLOOKUP($C109,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D109=\"Med. Temp. (33-41°F)\",$AT109*(1+VLOOKUP($C109,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D109=\"Low Temp. (-10-10°F)\",$AT109*(1+VLOOKUP($C109,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT109)))),2)","v":0},{"$f":"ROUND(IF(OR($C109=\"\",$D109=\"\",$G109=\"\",$H109=\"\",$K109=\"\",$Q109=\"N\",$L109=\"\",$B$3<>\"Retrofit\",AND($M109<>\"Photocell\",$M109<>\"Timeclock\")),0,IF($D109=\"Air Conditioned\",$AU109*(1+VLOOKUP($C109,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D109=\"Med. Temp. (33-41°F)\",$AU109*(1+VLOOKUP($C109,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D109=\"Low Temp. (-10-10°F)\",$AU109*(1+VLOOKUP($C109,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU109)))),2)","v":0},{"$f":"IF($M109=\"\",0,IF($C109=\"Education No Summer\",VLOOKUP($M109,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M109,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C109=\"\",0,IF(OR($C109=\"Outdoor\",$C109='Custom Bldg'!$I$4),VLOOKUP($C109,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C109,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C109=\"\",$D109=\"\",$G109=\"\",$H109=\"\",$K109=\"\",$Q109=\"N\",$L109=\"\",$B$3<>\"Retrofit\",AND($M109<>\"Photocell\",$M109<>\"Timeclock\")),0,IF($D109=\"Air Conditioned\",$AZ109*(1+VLOOKUP($C109,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D109=\"Med. Temp. (33-41°F)\",$AZ109*(1+VLOOKUP($C109,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D109=\"Low Temp. (-10-10°F)\",$AZ109*(1+VLOOKUP($C109,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ109)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C109=\"\",$D109=\"\",$G109=\"\",$H109=\"\",$K109=\"\",$Q109=\"N\",$L109=\"\",$B$3<>\"Retrofit\",AND($M109<>\"Photocell\",$M109<>\"Timeclock\")),0,IF($D109=\"Air Conditioned\",$BB109*(1+VLOOKUP($C109,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D109=\"Med. Temp. (33-41°F)\",$BB109*(1+VLOOKUP($C109,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D109=\"Low Temp. (-10-10°F)\",$BB109*(1+VLOOKUP($C109,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB109)))),0)","v":0},{"$f":"IF($M109=\"\",0,VLOOKUP($M109,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M109=\"None\",$M109=\"\",$R109=\"\",$R109=\"N\"),0,$L109*$AH109*$BD109*VLOOKUP($C109,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C109=\"\",$D109=\"\",$G109=\"\",$H109=\"\",$K109=\"\",$Q109=\"N\",$L109=\"\",$B$3<>\"Retrofit\",AND($M109<>\"Photocell\",$M109<>\"Timeclock\")),0,IF($D109=\"Air Conditioned\",$BE109*(1+VLOOKUP($C109,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D109=\"Med. Temp. (33-41°F)\",$BE109*(1+VLOOKUP($C109,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D109=\"Low Temp. (-10-10°F)\",$BE109*(1+VLOOKUP($C109,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE109)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C109=\"\",0,VLOOKUP($C109,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK109,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C109=\"\",0,VLOOKUP($C109,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL109,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C109=\"\",0,IF($C109=\"Education No Summer\",VLOOKUP($C109,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK109,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C109,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK109,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C109=\"\",0,IF($C109=\"Education No Summer\",VLOOKUP($C109,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL109,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C109,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL109,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C109=\"\",0,IF($C109=\"Education No Summer\",VLOOKUP($C109,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK109,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C109,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK109,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C109=\"\",0,IF($C109=\"Education No Summer\",VLOOKUP($C109,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL109,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C109,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL109,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,100,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N110=\"Non-Qualified\")),$W110-$T110,IF(AND($B$3=\"Retrofit\",OR($C110=\"Outdoor\",$C110='Custom Bldg'!$I$4)),$BH110,IF(AND($B$3=\"Retrofit\",$C110<>\"Outdoor\",$C110<>'Custom Bldg'!$I$4,$C110<>\"\"),$BG110,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR110,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ110,IF(AND($B$3=\"Retrofit\",$N110=\"Non-Qualified\"),$BA110,IF(AND($B$3=\"Retrofit\",OR($C110=\"Outdoor\",$C110='Custom Bldg'!$I$4)),$AW110,IF(AND($B$3=\"Retrofit\",$C110<>\"Outdoor\",$C110<>'Custom Bldg'!$I$4,$C110<>\"\"),$AV110,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W110*$Z110+$X110*$AA110,$W110*$Z110+$W110*'Utility Admin'!$H$4*$AA110),0)","v":0},{"$f":"IF($AS110=\"\",0,VLOOKUP($AS110,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS110=\"\",0,VLOOKUP($AS110,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C110=\"Outdoor\",$C110='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K110=\"\",\"-\",VLOOKUP($K110,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C110=\"\",$G110=\"\",$H110=\"\"),0,IF($I$264>0.1,(VLOOKUP($G110,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G110,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q110=\"Not Eligible\",0,IF($K110<>\"\",VLOOKUP($K110,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS110=\"\",0,VLOOKUP($AS110,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS110=\"\",0,VLOOKUP($AS110,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K110=\"\",\"\",IF(ISERROR(VLOOKUP($K110,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K110,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K110,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K110,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C110=\"\",$D110=\"\",$G110=\"\",$H110=\"\",$K110=\"\",$Q110=\"N\",$L110=\"\",$B$3<>\"Retrofit\",AND($M110<>\"Photocell\",$M110<>\"Timeclock\")),0,IF($D110=\"Air Conditioned\",$AT110*(1+VLOOKUP($C110,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D110=\"Med. Temp. (33-41°F)\",$AT110*(1+VLOOKUP($C110,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D110=\"Low Temp. (-10-10°F)\",$AT110*(1+VLOOKUP($C110,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT110)))),2)","v":0},{"$f":"ROUND(IF(OR($C110=\"\",$D110=\"\",$G110=\"\",$H110=\"\",$K110=\"\",$Q110=\"N\",$L110=\"\",$B$3<>\"Retrofit\",AND($M110<>\"Photocell\",$M110<>\"Timeclock\")),0,IF($D110=\"Air Conditioned\",$AU110*(1+VLOOKUP($C110,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D110=\"Med. Temp. (33-41°F)\",$AU110*(1+VLOOKUP($C110,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D110=\"Low Temp. (-10-10°F)\",$AU110*(1+VLOOKUP($C110,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU110)))),2)","v":0},{"$f":"IF($M110=\"\",0,IF($C110=\"Education No Summer\",VLOOKUP($M110,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M110,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C110=\"\",0,IF(OR($C110=\"Outdoor\",$C110='Custom Bldg'!$I$4),VLOOKUP($C110,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C110,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C110=\"\",$D110=\"\",$G110=\"\",$H110=\"\",$K110=\"\",$Q110=\"N\",$L110=\"\",$B$3<>\"Retrofit\",AND($M110<>\"Photocell\",$M110<>\"Timeclock\")),0,IF($D110=\"Air Conditioned\",$AZ110*(1+VLOOKUP($C110,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D110=\"Med. Temp. (33-41°F)\",$AZ110*(1+VLOOKUP($C110,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D110=\"Low Temp. (-10-10°F)\",$AZ110*(1+VLOOKUP($C110,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ110)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C110=\"\",$D110=\"\",$G110=\"\",$H110=\"\",$K110=\"\",$Q110=\"N\",$L110=\"\",$B$3<>\"Retrofit\",AND($M110<>\"Photocell\",$M110<>\"Timeclock\")),0,IF($D110=\"Air Conditioned\",$BB110*(1+VLOOKUP($C110,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D110=\"Med. Temp. (33-41°F)\",$BB110*(1+VLOOKUP($C110,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D110=\"Low Temp. (-10-10°F)\",$BB110*(1+VLOOKUP($C110,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB110)))),0)","v":0},{"$f":"IF($M110=\"\",0,VLOOKUP($M110,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M110=\"None\",$M110=\"\",$R110=\"\",$R110=\"N\"),0,$L110*$AH110*$BD110*VLOOKUP($C110,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C110=\"\",$D110=\"\",$G110=\"\",$H110=\"\",$K110=\"\",$Q110=\"N\",$L110=\"\",$B$3<>\"Retrofit\",AND($M110<>\"Photocell\",$M110<>\"Timeclock\")),0,IF($D110=\"Air Conditioned\",$BE110*(1+VLOOKUP($C110,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D110=\"Med. Temp. (33-41°F)\",$BE110*(1+VLOOKUP($C110,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D110=\"Low Temp. (-10-10°F)\",$BE110*(1+VLOOKUP($C110,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE110)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C110=\"\",0,VLOOKUP($C110,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK110,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C110=\"\",0,VLOOKUP($C110,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL110,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C110=\"\",0,IF($C110=\"Education No Summer\",VLOOKUP($C110,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK110,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C110,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK110,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C110=\"\",0,IF($C110=\"Education No Summer\",VLOOKUP($C110,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL110,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C110,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL110,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C110=\"\",0,IF($C110=\"Education No Summer\",VLOOKUP($C110,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK110,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C110,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK110,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C110=\"\",0,IF($C110=\"Education No Summer\",VLOOKUP($C110,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL110,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C110,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL110,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,101,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N111=\"Non-Qualified\")),$W111-$T111,IF(AND($B$3=\"Retrofit\",OR($C111=\"Outdoor\",$C111='Custom Bldg'!$I$4)),$BH111,IF(AND($B$3=\"Retrofit\",$C111<>\"Outdoor\",$C111<>'Custom Bldg'!$I$4,$C111<>\"\"),$BG111,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR111,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ111,IF(AND($B$3=\"Retrofit\",$N111=\"Non-Qualified\"),$BA111,IF(AND($B$3=\"Retrofit\",OR($C111=\"Outdoor\",$C111='Custom Bldg'!$I$4)),$AW111,IF(AND($B$3=\"Retrofit\",$C111<>\"Outdoor\",$C111<>'Custom Bldg'!$I$4,$C111<>\"\"),$AV111,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W111*$Z111+$X111*$AA111,$W111*$Z111+$W111*'Utility Admin'!$H$4*$AA111),0)","v":0},{"$f":"IF($AS111=\"\",0,VLOOKUP($AS111,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS111=\"\",0,VLOOKUP($AS111,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C111=\"Outdoor\",$C111='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K111=\"\",\"-\",VLOOKUP($K111,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C111=\"\",$G111=\"\",$H111=\"\"),0,IF($I$264>0.1,(VLOOKUP($G111,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G111,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q111=\"Not Eligible\",0,IF($K111<>\"\",VLOOKUP($K111,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS111=\"\",0,VLOOKUP($AS111,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS111=\"\",0,VLOOKUP($AS111,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K111=\"\",\"\",IF(ISERROR(VLOOKUP($K111,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K111,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K111,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K111,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C111=\"\",$D111=\"\",$G111=\"\",$H111=\"\",$K111=\"\",$Q111=\"N\",$L111=\"\",$B$3<>\"Retrofit\",AND($M111<>\"Photocell\",$M111<>\"Timeclock\")),0,IF($D111=\"Air Conditioned\",$AT111*(1+VLOOKUP($C111,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D111=\"Med. Temp. (33-41°F)\",$AT111*(1+VLOOKUP($C111,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D111=\"Low Temp. (-10-10°F)\",$AT111*(1+VLOOKUP($C111,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT111)))),2)","v":0},{"$f":"ROUND(IF(OR($C111=\"\",$D111=\"\",$G111=\"\",$H111=\"\",$K111=\"\",$Q111=\"N\",$L111=\"\",$B$3<>\"Retrofit\",AND($M111<>\"Photocell\",$M111<>\"Timeclock\")),0,IF($D111=\"Air Conditioned\",$AU111*(1+VLOOKUP($C111,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D111=\"Med. Temp. (33-41°F)\",$AU111*(1+VLOOKUP($C111,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D111=\"Low Temp. (-10-10°F)\",$AU111*(1+VLOOKUP($C111,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU111)))),2)","v":0},{"$f":"IF($M111=\"\",0,IF($C111=\"Education No Summer\",VLOOKUP($M111,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M111,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C111=\"\",0,IF(OR($C111=\"Outdoor\",$C111='Custom Bldg'!$I$4),VLOOKUP($C111,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C111,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C111=\"\",$D111=\"\",$G111=\"\",$H111=\"\",$K111=\"\",$Q111=\"N\",$L111=\"\",$B$3<>\"Retrofit\",AND($M111<>\"Photocell\",$M111<>\"Timeclock\")),0,IF($D111=\"Air Conditioned\",$AZ111*(1+VLOOKUP($C111,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D111=\"Med. Temp. (33-41°F)\",$AZ111*(1+VLOOKUP($C111,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D111=\"Low Temp. (-10-10°F)\",$AZ111*(1+VLOOKUP($C111,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ111)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C111=\"\",$D111=\"\",$G111=\"\",$H111=\"\",$K111=\"\",$Q111=\"N\",$L111=\"\",$B$3<>\"Retrofit\",AND($M111<>\"Photocell\",$M111<>\"Timeclock\")),0,IF($D111=\"Air Conditioned\",$BB111*(1+VLOOKUP($C111,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D111=\"Med. Temp. (33-41°F)\",$BB111*(1+VLOOKUP($C111,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D111=\"Low Temp. (-10-10°F)\",$BB111*(1+VLOOKUP($C111,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB111)))),0)","v":0},{"$f":"IF($M111=\"\",0,VLOOKUP($M111,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M111=\"None\",$M111=\"\",$R111=\"\",$R111=\"N\"),0,$L111*$AH111*$BD111*VLOOKUP($C111,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C111=\"\",$D111=\"\",$G111=\"\",$H111=\"\",$K111=\"\",$Q111=\"N\",$L111=\"\",$B$3<>\"Retrofit\",AND($M111<>\"Photocell\",$M111<>\"Timeclock\")),0,IF($D111=\"Air Conditioned\",$BE111*(1+VLOOKUP($C111,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D111=\"Med. Temp. (33-41°F)\",$BE111*(1+VLOOKUP($C111,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D111=\"Low Temp. (-10-10°F)\",$BE111*(1+VLOOKUP($C111,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE111)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C111=\"\",0,VLOOKUP($C111,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK111,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C111=\"\",0,VLOOKUP($C111,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL111,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C111=\"\",0,IF($C111=\"Education No Summer\",VLOOKUP($C111,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK111,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C111,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK111,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C111=\"\",0,IF($C111=\"Education No Summer\",VLOOKUP($C111,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL111,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C111,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL111,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C111=\"\",0,IF($C111=\"Education No Summer\",VLOOKUP($C111,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK111,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C111,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK111,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C111=\"\",0,IF($C111=\"Education No Summer\",VLOOKUP($C111,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL111,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C111,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL111,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,102,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N112=\"Non-Qualified\")),$W112-$T112,IF(AND($B$3=\"Retrofit\",OR($C112=\"Outdoor\",$C112='Custom Bldg'!$I$4)),$BH112,IF(AND($B$3=\"Retrofit\",$C112<>\"Outdoor\",$C112<>'Custom Bldg'!$I$4,$C112<>\"\"),$BG112,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR112,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ112,IF(AND($B$3=\"Retrofit\",$N112=\"Non-Qualified\"),$BA112,IF(AND($B$3=\"Retrofit\",OR($C112=\"Outdoor\",$C112='Custom Bldg'!$I$4)),$AW112,IF(AND($B$3=\"Retrofit\",$C112<>\"Outdoor\",$C112<>'Custom Bldg'!$I$4,$C112<>\"\"),$AV112,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W112*$Z112+$X112*$AA112,$W112*$Z112+$W112*'Utility Admin'!$H$4*$AA112),0)","v":0},{"$f":"IF($AS112=\"\",0,VLOOKUP($AS112,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS112=\"\",0,VLOOKUP($AS112,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C112=\"Outdoor\",$C112='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K112=\"\",\"-\",VLOOKUP($K112,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C112=\"\",$G112=\"\",$H112=\"\"),0,IF($I$264>0.1,(VLOOKUP($G112,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G112,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q112=\"Not Eligible\",0,IF($K112<>\"\",VLOOKUP($K112,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS112=\"\",0,VLOOKUP($AS112,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS112=\"\",0,VLOOKUP($AS112,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K112=\"\",\"\",IF(ISERROR(VLOOKUP($K112,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K112,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K112,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K112,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C112=\"\",$D112=\"\",$G112=\"\",$H112=\"\",$K112=\"\",$Q112=\"N\",$L112=\"\",$B$3<>\"Retrofit\",AND($M112<>\"Photocell\",$M112<>\"Timeclock\")),0,IF($D112=\"Air Conditioned\",$AT112*(1+VLOOKUP($C112,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D112=\"Med. Temp. (33-41°F)\",$AT112*(1+VLOOKUP($C112,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D112=\"Low Temp. (-10-10°F)\",$AT112*(1+VLOOKUP($C112,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT112)))),2)","v":0},{"$f":"ROUND(IF(OR($C112=\"\",$D112=\"\",$G112=\"\",$H112=\"\",$K112=\"\",$Q112=\"N\",$L112=\"\",$B$3<>\"Retrofit\",AND($M112<>\"Photocell\",$M112<>\"Timeclock\")),0,IF($D112=\"Air Conditioned\",$AU112*(1+VLOOKUP($C112,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D112=\"Med. Temp. (33-41°F)\",$AU112*(1+VLOOKUP($C112,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D112=\"Low Temp. (-10-10°F)\",$AU112*(1+VLOOKUP($C112,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU112)))),2)","v":0},{"$f":"IF($M112=\"\",0,IF($C112=\"Education No Summer\",VLOOKUP($M112,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M112,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C112=\"\",0,IF(OR($C112=\"Outdoor\",$C112='Custom Bldg'!$I$4),VLOOKUP($C112,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C112,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C112=\"\",$D112=\"\",$G112=\"\",$H112=\"\",$K112=\"\",$Q112=\"N\",$L112=\"\",$B$3<>\"Retrofit\",AND($M112<>\"Photocell\",$M112<>\"Timeclock\")),0,IF($D112=\"Air Conditioned\",$AZ112*(1+VLOOKUP($C112,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D112=\"Med. Temp. (33-41°F)\",$AZ112*(1+VLOOKUP($C112,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D112=\"Low Temp. (-10-10°F)\",$AZ112*(1+VLOOKUP($C112,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ112)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C112=\"\",$D112=\"\",$G112=\"\",$H112=\"\",$K112=\"\",$Q112=\"N\",$L112=\"\",$B$3<>\"Retrofit\",AND($M112<>\"Photocell\",$M112<>\"Timeclock\")),0,IF($D112=\"Air Conditioned\",$BB112*(1+VLOOKUP($C112,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D112=\"Med. Temp. (33-41°F)\",$BB112*(1+VLOOKUP($C112,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D112=\"Low Temp. (-10-10°F)\",$BB112*(1+VLOOKUP($C112,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB112)))),0)","v":0},{"$f":"IF($M112=\"\",0,VLOOKUP($M112,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M112=\"None\",$M112=\"\",$R112=\"\",$R112=\"N\"),0,$L112*$AH112*$BD112*VLOOKUP($C112,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C112=\"\",$D112=\"\",$G112=\"\",$H112=\"\",$K112=\"\",$Q112=\"N\",$L112=\"\",$B$3<>\"Retrofit\",AND($M112<>\"Photocell\",$M112<>\"Timeclock\")),0,IF($D112=\"Air Conditioned\",$BE112*(1+VLOOKUP($C112,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D112=\"Med. Temp. (33-41°F)\",$BE112*(1+VLOOKUP($C112,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D112=\"Low Temp. (-10-10°F)\",$BE112*(1+VLOOKUP($C112,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE112)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C112=\"\",0,VLOOKUP($C112,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK112,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C112=\"\",0,VLOOKUP($C112,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL112,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C112=\"\",0,IF($C112=\"Education No Summer\",VLOOKUP($C112,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK112,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C112,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK112,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C112=\"\",0,IF($C112=\"Education No Summer\",VLOOKUP($C112,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL112,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C112,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL112,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C112=\"\",0,IF($C112=\"Education No Summer\",VLOOKUP($C112,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK112,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C112,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK112,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C112=\"\",0,IF($C112=\"Education No Summer\",VLOOKUP($C112,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL112,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C112,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL112,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,103,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N113=\"Non-Qualified\")),$W113-$T113,IF(AND($B$3=\"Retrofit\",OR($C113=\"Outdoor\",$C113='Custom Bldg'!$I$4)),$BH113,IF(AND($B$3=\"Retrofit\",$C113<>\"Outdoor\",$C113<>'Custom Bldg'!$I$4,$C113<>\"\"),$BG113,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR113,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ113,IF(AND($B$3=\"Retrofit\",$N113=\"Non-Qualified\"),$BA113,IF(AND($B$3=\"Retrofit\",OR($C113=\"Outdoor\",$C113='Custom Bldg'!$I$4)),$AW113,IF(AND($B$3=\"Retrofit\",$C113<>\"Outdoor\",$C113<>'Custom Bldg'!$I$4,$C113<>\"\"),$AV113,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W113*$Z113+$X113*$AA113,$W113*$Z113+$W113*'Utility Admin'!$H$4*$AA113),0)","v":0},{"$f":"IF($AS113=\"\",0,VLOOKUP($AS113,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS113=\"\",0,VLOOKUP($AS113,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C113=\"Outdoor\",$C113='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K113=\"\",\"-\",VLOOKUP($K113,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C113=\"\",$G113=\"\",$H113=\"\"),0,IF($I$264>0.1,(VLOOKUP($G113,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G113,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q113=\"Not Eligible\",0,IF($K113<>\"\",VLOOKUP($K113,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS113=\"\",0,VLOOKUP($AS113,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS113=\"\",0,VLOOKUP($AS113,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K113=\"\",\"\",IF(ISERROR(VLOOKUP($K113,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K113,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K113,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K113,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C113=\"\",$D113=\"\",$G113=\"\",$H113=\"\",$K113=\"\",$Q113=\"N\",$L113=\"\",$B$3<>\"Retrofit\",AND($M113<>\"Photocell\",$M113<>\"Timeclock\")),0,IF($D113=\"Air Conditioned\",$AT113*(1+VLOOKUP($C113,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D113=\"Med. Temp. (33-41°F)\",$AT113*(1+VLOOKUP($C113,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D113=\"Low Temp. (-10-10°F)\",$AT113*(1+VLOOKUP($C113,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT113)))),2)","v":0},{"$f":"ROUND(IF(OR($C113=\"\",$D113=\"\",$G113=\"\",$H113=\"\",$K113=\"\",$Q113=\"N\",$L113=\"\",$B$3<>\"Retrofit\",AND($M113<>\"Photocell\",$M113<>\"Timeclock\")),0,IF($D113=\"Air Conditioned\",$AU113*(1+VLOOKUP($C113,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D113=\"Med. Temp. (33-41°F)\",$AU113*(1+VLOOKUP($C113,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D113=\"Low Temp. (-10-10°F)\",$AU113*(1+VLOOKUP($C113,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU113)))),2)","v":0},{"$f":"IF($M113=\"\",0,IF($C113=\"Education No Summer\",VLOOKUP($M113,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M113,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C113=\"\",0,IF(OR($C113=\"Outdoor\",$C113='Custom Bldg'!$I$4),VLOOKUP($C113,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C113,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C113=\"\",$D113=\"\",$G113=\"\",$H113=\"\",$K113=\"\",$Q113=\"N\",$L113=\"\",$B$3<>\"Retrofit\",AND($M113<>\"Photocell\",$M113<>\"Timeclock\")),0,IF($D113=\"Air Conditioned\",$AZ113*(1+VLOOKUP($C113,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D113=\"Med. Temp. (33-41°F)\",$AZ113*(1+VLOOKUP($C113,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D113=\"Low Temp. (-10-10°F)\",$AZ113*(1+VLOOKUP($C113,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ113)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C113=\"\",$D113=\"\",$G113=\"\",$H113=\"\",$K113=\"\",$Q113=\"N\",$L113=\"\",$B$3<>\"Retrofit\",AND($M113<>\"Photocell\",$M113<>\"Timeclock\")),0,IF($D113=\"Air Conditioned\",$BB113*(1+VLOOKUP($C113,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D113=\"Med. Temp. (33-41°F)\",$BB113*(1+VLOOKUP($C113,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D113=\"Low Temp. (-10-10°F)\",$BB113*(1+VLOOKUP($C113,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB113)))),0)","v":0},{"$f":"IF($M113=\"\",0,VLOOKUP($M113,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M113=\"None\",$M113=\"\",$R113=\"\",$R113=\"N\"),0,$L113*$AH113*$BD113*VLOOKUP($C113,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C113=\"\",$D113=\"\",$G113=\"\",$H113=\"\",$K113=\"\",$Q113=\"N\",$L113=\"\",$B$3<>\"Retrofit\",AND($M113<>\"Photocell\",$M113<>\"Timeclock\")),0,IF($D113=\"Air Conditioned\",$BE113*(1+VLOOKUP($C113,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D113=\"Med. Temp. (33-41°F)\",$BE113*(1+VLOOKUP($C113,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D113=\"Low Temp. (-10-10°F)\",$BE113*(1+VLOOKUP($C113,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE113)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C113=\"\",0,VLOOKUP($C113,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK113,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C113=\"\",0,VLOOKUP($C113,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL113,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C113=\"\",0,IF($C113=\"Education No Summer\",VLOOKUP($C113,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK113,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C113,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK113,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C113=\"\",0,IF($C113=\"Education No Summer\",VLOOKUP($C113,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL113,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C113,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL113,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C113=\"\",0,IF($C113=\"Education No Summer\",VLOOKUP($C113,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK113,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C113,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK113,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C113=\"\",0,IF($C113=\"Education No Summer\",VLOOKUP($C113,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL113,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C113,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL113,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,104,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N114=\"Non-Qualified\")),$W114-$T114,IF(AND($B$3=\"Retrofit\",OR($C114=\"Outdoor\",$C114='Custom Bldg'!$I$4)),$BH114,IF(AND($B$3=\"Retrofit\",$C114<>\"Outdoor\",$C114<>'Custom Bldg'!$I$4,$C114<>\"\"),$BG114,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR114,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ114,IF(AND($B$3=\"Retrofit\",$N114=\"Non-Qualified\"),$BA114,IF(AND($B$3=\"Retrofit\",OR($C114=\"Outdoor\",$C114='Custom Bldg'!$I$4)),$AW114,IF(AND($B$3=\"Retrofit\",$C114<>\"Outdoor\",$C114<>'Custom Bldg'!$I$4,$C114<>\"\"),$AV114,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W114*$Z114+$X114*$AA114,$W114*$Z114+$W114*'Utility Admin'!$H$4*$AA114),0)","v":0},{"$f":"IF($AS114=\"\",0,VLOOKUP($AS114,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS114=\"\",0,VLOOKUP($AS114,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C114=\"Outdoor\",$C114='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K114=\"\",\"-\",VLOOKUP($K114,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C114=\"\",$G114=\"\",$H114=\"\"),0,IF($I$264>0.1,(VLOOKUP($G114,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G114,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q114=\"Not Eligible\",0,IF($K114<>\"\",VLOOKUP($K114,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS114=\"\",0,VLOOKUP($AS114,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS114=\"\",0,VLOOKUP($AS114,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K114=\"\",\"\",IF(ISERROR(VLOOKUP($K114,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K114,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K114,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K114,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C114=\"\",$D114=\"\",$G114=\"\",$H114=\"\",$K114=\"\",$Q114=\"N\",$L114=\"\",$B$3<>\"Retrofit\",AND($M114<>\"Photocell\",$M114<>\"Timeclock\")),0,IF($D114=\"Air Conditioned\",$AT114*(1+VLOOKUP($C114,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D114=\"Med. Temp. (33-41°F)\",$AT114*(1+VLOOKUP($C114,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D114=\"Low Temp. (-10-10°F)\",$AT114*(1+VLOOKUP($C114,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT114)))),2)","v":0},{"$f":"ROUND(IF(OR($C114=\"\",$D114=\"\",$G114=\"\",$H114=\"\",$K114=\"\",$Q114=\"N\",$L114=\"\",$B$3<>\"Retrofit\",AND($M114<>\"Photocell\",$M114<>\"Timeclock\")),0,IF($D114=\"Air Conditioned\",$AU114*(1+VLOOKUP($C114,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D114=\"Med. Temp. (33-41°F)\",$AU114*(1+VLOOKUP($C114,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D114=\"Low Temp. (-10-10°F)\",$AU114*(1+VLOOKUP($C114,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU114)))),2)","v":0},{"$f":"IF($M114=\"\",0,IF($C114=\"Education No Summer\",VLOOKUP($M114,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M114,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C114=\"\",0,IF(OR($C114=\"Outdoor\",$C114='Custom Bldg'!$I$4),VLOOKUP($C114,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C114,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C114=\"\",$D114=\"\",$G114=\"\",$H114=\"\",$K114=\"\",$Q114=\"N\",$L114=\"\",$B$3<>\"Retrofit\",AND($M114<>\"Photocell\",$M114<>\"Timeclock\")),0,IF($D114=\"Air Conditioned\",$AZ114*(1+VLOOKUP($C114,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D114=\"Med. Temp. (33-41°F)\",$AZ114*(1+VLOOKUP($C114,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D114=\"Low Temp. (-10-10°F)\",$AZ114*(1+VLOOKUP($C114,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ114)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C114=\"\",$D114=\"\",$G114=\"\",$H114=\"\",$K114=\"\",$Q114=\"N\",$L114=\"\",$B$3<>\"Retrofit\",AND($M114<>\"Photocell\",$M114<>\"Timeclock\")),0,IF($D114=\"Air Conditioned\",$BB114*(1+VLOOKUP($C114,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D114=\"Med. Temp. (33-41°F)\",$BB114*(1+VLOOKUP($C114,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D114=\"Low Temp. (-10-10°F)\",$BB114*(1+VLOOKUP($C114,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB114)))),0)","v":0},{"$f":"IF($M114=\"\",0,VLOOKUP($M114,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M114=\"None\",$M114=\"\",$R114=\"\",$R114=\"N\"),0,$L114*$AH114*$BD114*VLOOKUP($C114,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C114=\"\",$D114=\"\",$G114=\"\",$H114=\"\",$K114=\"\",$Q114=\"N\",$L114=\"\",$B$3<>\"Retrofit\",AND($M114<>\"Photocell\",$M114<>\"Timeclock\")),0,IF($D114=\"Air Conditioned\",$BE114*(1+VLOOKUP($C114,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D114=\"Med. Temp. (33-41°F)\",$BE114*(1+VLOOKUP($C114,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D114=\"Low Temp. (-10-10°F)\",$BE114*(1+VLOOKUP($C114,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE114)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C114=\"\",0,VLOOKUP($C114,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK114,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C114=\"\",0,VLOOKUP($C114,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL114,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C114=\"\",0,IF($C114=\"Education No Summer\",VLOOKUP($C114,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK114,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C114,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK114,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C114=\"\",0,IF($C114=\"Education No Summer\",VLOOKUP($C114,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL114,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C114,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL114,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C114=\"\",0,IF($C114=\"Education No Summer\",VLOOKUP($C114,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK114,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C114,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK114,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C114=\"\",0,IF($C114=\"Education No Summer\",VLOOKUP($C114,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL114,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C114,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL114,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,105,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N115=\"Non-Qualified\")),$W115-$T115,IF(AND($B$3=\"Retrofit\",OR($C115=\"Outdoor\",$C115='Custom Bldg'!$I$4)),$BH115,IF(AND($B$3=\"Retrofit\",$C115<>\"Outdoor\",$C115<>'Custom Bldg'!$I$4,$C115<>\"\"),$BG115,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR115,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ115,IF(AND($B$3=\"Retrofit\",$N115=\"Non-Qualified\"),$BA115,IF(AND($B$3=\"Retrofit\",OR($C115=\"Outdoor\",$C115='Custom Bldg'!$I$4)),$AW115,IF(AND($B$3=\"Retrofit\",$C115<>\"Outdoor\",$C115<>'Custom Bldg'!$I$4,$C115<>\"\"),$AV115,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W115*$Z115+$X115*$AA115,$W115*$Z115+$W115*'Utility Admin'!$H$4*$AA115),0)","v":0},{"$f":"IF($AS115=\"\",0,VLOOKUP($AS115,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS115=\"\",0,VLOOKUP($AS115,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C115=\"Outdoor\",$C115='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K115=\"\",\"-\",VLOOKUP($K115,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C115=\"\",$G115=\"\",$H115=\"\"),0,IF($I$264>0.1,(VLOOKUP($G115,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G115,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q115=\"Not Eligible\",0,IF($K115<>\"\",VLOOKUP($K115,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS115=\"\",0,VLOOKUP($AS115,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS115=\"\",0,VLOOKUP($AS115,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K115=\"\",\"\",IF(ISERROR(VLOOKUP($K115,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K115,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K115,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K115,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C115=\"\",$D115=\"\",$G115=\"\",$H115=\"\",$K115=\"\",$Q115=\"N\",$L115=\"\",$B$3<>\"Retrofit\",AND($M115<>\"Photocell\",$M115<>\"Timeclock\")),0,IF($D115=\"Air Conditioned\",$AT115*(1+VLOOKUP($C115,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D115=\"Med. Temp. (33-41°F)\",$AT115*(1+VLOOKUP($C115,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D115=\"Low Temp. (-10-10°F)\",$AT115*(1+VLOOKUP($C115,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT115)))),2)","v":0},{"$f":"ROUND(IF(OR($C115=\"\",$D115=\"\",$G115=\"\",$H115=\"\",$K115=\"\",$Q115=\"N\",$L115=\"\",$B$3<>\"Retrofit\",AND($M115<>\"Photocell\",$M115<>\"Timeclock\")),0,IF($D115=\"Air Conditioned\",$AU115*(1+VLOOKUP($C115,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D115=\"Med. Temp. (33-41°F)\",$AU115*(1+VLOOKUP($C115,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D115=\"Low Temp. (-10-10°F)\",$AU115*(1+VLOOKUP($C115,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU115)))),2)","v":0},{"$f":"IF($M115=\"\",0,IF($C115=\"Education No Summer\",VLOOKUP($M115,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M115,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C115=\"\",0,IF(OR($C115=\"Outdoor\",$C115='Custom Bldg'!$I$4),VLOOKUP($C115,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C115,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C115=\"\",$D115=\"\",$G115=\"\",$H115=\"\",$K115=\"\",$Q115=\"N\",$L115=\"\",$B$3<>\"Retrofit\",AND($M115<>\"Photocell\",$M115<>\"Timeclock\")),0,IF($D115=\"Air Conditioned\",$AZ115*(1+VLOOKUP($C115,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D115=\"Med. Temp. (33-41°F)\",$AZ115*(1+VLOOKUP($C115,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D115=\"Low Temp. (-10-10°F)\",$AZ115*(1+VLOOKUP($C115,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ115)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C115=\"\",$D115=\"\",$G115=\"\",$H115=\"\",$K115=\"\",$Q115=\"N\",$L115=\"\",$B$3<>\"Retrofit\",AND($M115<>\"Photocell\",$M115<>\"Timeclock\")),0,IF($D115=\"Air Conditioned\",$BB115*(1+VLOOKUP($C115,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D115=\"Med. Temp. (33-41°F)\",$BB115*(1+VLOOKUP($C115,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D115=\"Low Temp. (-10-10°F)\",$BB115*(1+VLOOKUP($C115,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB115)))),0)","v":0},{"$f":"IF($M115=\"\",0,VLOOKUP($M115,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M115=\"None\",$M115=\"\",$R115=\"\",$R115=\"N\"),0,$L115*$AH115*$BD115*VLOOKUP($C115,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C115=\"\",$D115=\"\",$G115=\"\",$H115=\"\",$K115=\"\",$Q115=\"N\",$L115=\"\",$B$3<>\"Retrofit\",AND($M115<>\"Photocell\",$M115<>\"Timeclock\")),0,IF($D115=\"Air Conditioned\",$BE115*(1+VLOOKUP($C115,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D115=\"Med. Temp. (33-41°F)\",$BE115*(1+VLOOKUP($C115,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D115=\"Low Temp. (-10-10°F)\",$BE115*(1+VLOOKUP($C115,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE115)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C115=\"\",0,VLOOKUP($C115,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK115,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C115=\"\",0,VLOOKUP($C115,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL115,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C115=\"\",0,IF($C115=\"Education No Summer\",VLOOKUP($C115,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK115,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C115,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK115,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C115=\"\",0,IF($C115=\"Education No Summer\",VLOOKUP($C115,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL115,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C115,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL115,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C115=\"\",0,IF($C115=\"Education No Summer\",VLOOKUP($C115,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK115,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C115,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK115,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C115=\"\",0,IF($C115=\"Education No Summer\",VLOOKUP($C115,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL115,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C115,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL115,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,106,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N116=\"Non-Qualified\")),$W116-$T116,IF(AND($B$3=\"Retrofit\",OR($C116=\"Outdoor\",$C116='Custom Bldg'!$I$4)),$BH116,IF(AND($B$3=\"Retrofit\",$C116<>\"Outdoor\",$C116<>'Custom Bldg'!$I$4,$C116<>\"\"),$BG116,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR116,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ116,IF(AND($B$3=\"Retrofit\",$N116=\"Non-Qualified\"),$BA116,IF(AND($B$3=\"Retrofit\",OR($C116=\"Outdoor\",$C116='Custom Bldg'!$I$4)),$AW116,IF(AND($B$3=\"Retrofit\",$C116<>\"Outdoor\",$C116<>'Custom Bldg'!$I$4,$C116<>\"\"),$AV116,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W116*$Z116+$X116*$AA116,$W116*$Z116+$W116*'Utility Admin'!$H$4*$AA116),0)","v":0},{"$f":"IF($AS116=\"\",0,VLOOKUP($AS116,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS116=\"\",0,VLOOKUP($AS116,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C116=\"Outdoor\",$C116='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K116=\"\",\"-\",VLOOKUP($K116,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C116=\"\",$G116=\"\",$H116=\"\"),0,IF($I$264>0.1,(VLOOKUP($G116,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G116,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q116=\"Not Eligible\",0,IF($K116<>\"\",VLOOKUP($K116,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS116=\"\",0,VLOOKUP($AS116,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS116=\"\",0,VLOOKUP($AS116,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K116=\"\",\"\",IF(ISERROR(VLOOKUP($K116,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K116,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K116,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K116,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C116=\"\",$D116=\"\",$G116=\"\",$H116=\"\",$K116=\"\",$Q116=\"N\",$L116=\"\",$B$3<>\"Retrofit\",AND($M116<>\"Photocell\",$M116<>\"Timeclock\")),0,IF($D116=\"Air Conditioned\",$AT116*(1+VLOOKUP($C116,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D116=\"Med. Temp. (33-41°F)\",$AT116*(1+VLOOKUP($C116,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D116=\"Low Temp. (-10-10°F)\",$AT116*(1+VLOOKUP($C116,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT116)))),2)","v":0},{"$f":"ROUND(IF(OR($C116=\"\",$D116=\"\",$G116=\"\",$H116=\"\",$K116=\"\",$Q116=\"N\",$L116=\"\",$B$3<>\"Retrofit\",AND($M116<>\"Photocell\",$M116<>\"Timeclock\")),0,IF($D116=\"Air Conditioned\",$AU116*(1+VLOOKUP($C116,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D116=\"Med. Temp. (33-41°F)\",$AU116*(1+VLOOKUP($C116,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D116=\"Low Temp. (-10-10°F)\",$AU116*(1+VLOOKUP($C116,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU116)))),2)","v":0},{"$f":"IF($M116=\"\",0,IF($C116=\"Education No Summer\",VLOOKUP($M116,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M116,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C116=\"\",0,IF(OR($C116=\"Outdoor\",$C116='Custom Bldg'!$I$4),VLOOKUP($C116,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C116,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C116=\"\",$D116=\"\",$G116=\"\",$H116=\"\",$K116=\"\",$Q116=\"N\",$L116=\"\",$B$3<>\"Retrofit\",AND($M116<>\"Photocell\",$M116<>\"Timeclock\")),0,IF($D116=\"Air Conditioned\",$AZ116*(1+VLOOKUP($C116,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D116=\"Med. Temp. (33-41°F)\",$AZ116*(1+VLOOKUP($C116,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D116=\"Low Temp. (-10-10°F)\",$AZ116*(1+VLOOKUP($C116,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ116)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C116=\"\",$D116=\"\",$G116=\"\",$H116=\"\",$K116=\"\",$Q116=\"N\",$L116=\"\",$B$3<>\"Retrofit\",AND($M116<>\"Photocell\",$M116<>\"Timeclock\")),0,IF($D116=\"Air Conditioned\",$BB116*(1+VLOOKUP($C116,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D116=\"Med. Temp. (33-41°F)\",$BB116*(1+VLOOKUP($C116,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D116=\"Low Temp. (-10-10°F)\",$BB116*(1+VLOOKUP($C116,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB116)))),0)","v":0},{"$f":"IF($M116=\"\",0,VLOOKUP($M116,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M116=\"None\",$M116=\"\",$R116=\"\",$R116=\"N\"),0,$L116*$AH116*$BD116*VLOOKUP($C116,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C116=\"\",$D116=\"\",$G116=\"\",$H116=\"\",$K116=\"\",$Q116=\"N\",$L116=\"\",$B$3<>\"Retrofit\",AND($M116<>\"Photocell\",$M116<>\"Timeclock\")),0,IF($D116=\"Air Conditioned\",$BE116*(1+VLOOKUP($C116,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D116=\"Med. Temp. (33-41°F)\",$BE116*(1+VLOOKUP($C116,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D116=\"Low Temp. (-10-10°F)\",$BE116*(1+VLOOKUP($C116,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE116)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C116=\"\",0,VLOOKUP($C116,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK116,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C116=\"\",0,VLOOKUP($C116,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL116,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C116=\"\",0,IF($C116=\"Education No Summer\",VLOOKUP($C116,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK116,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C116,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK116,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C116=\"\",0,IF($C116=\"Education No Summer\",VLOOKUP($C116,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL116,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C116,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL116,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C116=\"\",0,IF($C116=\"Education No Summer\",VLOOKUP($C116,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK116,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C116,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK116,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C116=\"\",0,IF($C116=\"Education No Summer\",VLOOKUP($C116,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL116,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C116,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL116,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,107,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N117=\"Non-Qualified\")),$W117-$T117,IF(AND($B$3=\"Retrofit\",OR($C117=\"Outdoor\",$C117='Custom Bldg'!$I$4)),$BH117,IF(AND($B$3=\"Retrofit\",$C117<>\"Outdoor\",$C117<>'Custom Bldg'!$I$4,$C117<>\"\"),$BG117,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR117,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ117,IF(AND($B$3=\"Retrofit\",$N117=\"Non-Qualified\"),$BA117,IF(AND($B$3=\"Retrofit\",OR($C117=\"Outdoor\",$C117='Custom Bldg'!$I$4)),$AW117,IF(AND($B$3=\"Retrofit\",$C117<>\"Outdoor\",$C117<>'Custom Bldg'!$I$4,$C117<>\"\"),$AV117,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W117*$Z117+$X117*$AA117,$W117*$Z117+$W117*'Utility Admin'!$H$4*$AA117),0)","v":0},{"$f":"IF($AS117=\"\",0,VLOOKUP($AS117,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS117=\"\",0,VLOOKUP($AS117,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C117=\"Outdoor\",$C117='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K117=\"\",\"-\",VLOOKUP($K117,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C117=\"\",$G117=\"\",$H117=\"\"),0,IF($I$264>0.1,(VLOOKUP($G117,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G117,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q117=\"Not Eligible\",0,IF($K117<>\"\",VLOOKUP($K117,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS117=\"\",0,VLOOKUP($AS117,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS117=\"\",0,VLOOKUP($AS117,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K117=\"\",\"\",IF(ISERROR(VLOOKUP($K117,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K117,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K117,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K117,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C117=\"\",$D117=\"\",$G117=\"\",$H117=\"\",$K117=\"\",$Q117=\"N\",$L117=\"\",$B$3<>\"Retrofit\",AND($M117<>\"Photocell\",$M117<>\"Timeclock\")),0,IF($D117=\"Air Conditioned\",$AT117*(1+VLOOKUP($C117,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D117=\"Med. Temp. (33-41°F)\",$AT117*(1+VLOOKUP($C117,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D117=\"Low Temp. (-10-10°F)\",$AT117*(1+VLOOKUP($C117,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT117)))),2)","v":0},{"$f":"ROUND(IF(OR($C117=\"\",$D117=\"\",$G117=\"\",$H117=\"\",$K117=\"\",$Q117=\"N\",$L117=\"\",$B$3<>\"Retrofit\",AND($M117<>\"Photocell\",$M117<>\"Timeclock\")),0,IF($D117=\"Air Conditioned\",$AU117*(1+VLOOKUP($C117,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D117=\"Med. Temp. (33-41°F)\",$AU117*(1+VLOOKUP($C117,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D117=\"Low Temp. (-10-10°F)\",$AU117*(1+VLOOKUP($C117,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU117)))),2)","v":0},{"$f":"IF($M117=\"\",0,IF($C117=\"Education No Summer\",VLOOKUP($M117,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M117,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C117=\"\",0,IF(OR($C117=\"Outdoor\",$C117='Custom Bldg'!$I$4),VLOOKUP($C117,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C117,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C117=\"\",$D117=\"\",$G117=\"\",$H117=\"\",$K117=\"\",$Q117=\"N\",$L117=\"\",$B$3<>\"Retrofit\",AND($M117<>\"Photocell\",$M117<>\"Timeclock\")),0,IF($D117=\"Air Conditioned\",$AZ117*(1+VLOOKUP($C117,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D117=\"Med. Temp. (33-41°F)\",$AZ117*(1+VLOOKUP($C117,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D117=\"Low Temp. (-10-10°F)\",$AZ117*(1+VLOOKUP($C117,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ117)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C117=\"\",$D117=\"\",$G117=\"\",$H117=\"\",$K117=\"\",$Q117=\"N\",$L117=\"\",$B$3<>\"Retrofit\",AND($M117<>\"Photocell\",$M117<>\"Timeclock\")),0,IF($D117=\"Air Conditioned\",$BB117*(1+VLOOKUP($C117,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D117=\"Med. Temp. (33-41°F)\",$BB117*(1+VLOOKUP($C117,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D117=\"Low Temp. (-10-10°F)\",$BB117*(1+VLOOKUP($C117,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB117)))),0)","v":0},{"$f":"IF($M117=\"\",0,VLOOKUP($M117,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M117=\"None\",$M117=\"\",$R117=\"\",$R117=\"N\"),0,$L117*$AH117*$BD117*VLOOKUP($C117,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C117=\"\",$D117=\"\",$G117=\"\",$H117=\"\",$K117=\"\",$Q117=\"N\",$L117=\"\",$B$3<>\"Retrofit\",AND($M117<>\"Photocell\",$M117<>\"Timeclock\")),0,IF($D117=\"Air Conditioned\",$BE117*(1+VLOOKUP($C117,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D117=\"Med. Temp. (33-41°F)\",$BE117*(1+VLOOKUP($C117,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D117=\"Low Temp. (-10-10°F)\",$BE117*(1+VLOOKUP($C117,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE117)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C117=\"\",0,VLOOKUP($C117,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK117,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C117=\"\",0,VLOOKUP($C117,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL117,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C117=\"\",0,IF($C117=\"Education No Summer\",VLOOKUP($C117,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK117,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C117,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK117,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C117=\"\",0,IF($C117=\"Education No Summer\",VLOOKUP($C117,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL117,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C117,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL117,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C117=\"\",0,IF($C117=\"Education No Summer\",VLOOKUP($C117,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK117,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C117,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK117,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C117=\"\",0,IF($C117=\"Education No Summer\",VLOOKUP($C117,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL117,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C117,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL117,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,108,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N118=\"Non-Qualified\")),$W118-$T118,IF(AND($B$3=\"Retrofit\",OR($C118=\"Outdoor\",$C118='Custom Bldg'!$I$4)),$BH118,IF(AND($B$3=\"Retrofit\",$C118<>\"Outdoor\",$C118<>'Custom Bldg'!$I$4,$C118<>\"\"),$BG118,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR118,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ118,IF(AND($B$3=\"Retrofit\",$N118=\"Non-Qualified\"),$BA118,IF(AND($B$3=\"Retrofit\",OR($C118=\"Outdoor\",$C118='Custom Bldg'!$I$4)),$AW118,IF(AND($B$3=\"Retrofit\",$C118<>\"Outdoor\",$C118<>'Custom Bldg'!$I$4,$C118<>\"\"),$AV118,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W118*$Z118+$X118*$AA118,$W118*$Z118+$W118*'Utility Admin'!$H$4*$AA118),0)","v":0},{"$f":"IF($AS118=\"\",0,VLOOKUP($AS118,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS118=\"\",0,VLOOKUP($AS118,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C118=\"Outdoor\",$C118='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K118=\"\",\"-\",VLOOKUP($K118,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C118=\"\",$G118=\"\",$H118=\"\"),0,IF($I$264>0.1,(VLOOKUP($G118,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G118,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q118=\"Not Eligible\",0,IF($K118<>\"\",VLOOKUP($K118,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS118=\"\",0,VLOOKUP($AS118,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS118=\"\",0,VLOOKUP($AS118,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K118=\"\",\"\",IF(ISERROR(VLOOKUP($K118,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K118,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K118,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K118,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C118=\"\",$D118=\"\",$G118=\"\",$H118=\"\",$K118=\"\",$Q118=\"N\",$L118=\"\",$B$3<>\"Retrofit\",AND($M118<>\"Photocell\",$M118<>\"Timeclock\")),0,IF($D118=\"Air Conditioned\",$AT118*(1+VLOOKUP($C118,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D118=\"Med. Temp. (33-41°F)\",$AT118*(1+VLOOKUP($C118,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D118=\"Low Temp. (-10-10°F)\",$AT118*(1+VLOOKUP($C118,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT118)))),2)","v":0},{"$f":"ROUND(IF(OR($C118=\"\",$D118=\"\",$G118=\"\",$H118=\"\",$K118=\"\",$Q118=\"N\",$L118=\"\",$B$3<>\"Retrofit\",AND($M118<>\"Photocell\",$M118<>\"Timeclock\")),0,IF($D118=\"Air Conditioned\",$AU118*(1+VLOOKUP($C118,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D118=\"Med. Temp. (33-41°F)\",$AU118*(1+VLOOKUP($C118,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D118=\"Low Temp. (-10-10°F)\",$AU118*(1+VLOOKUP($C118,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU118)))),2)","v":0},{"$f":"IF($M118=\"\",0,IF($C118=\"Education No Summer\",VLOOKUP($M118,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M118,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C118=\"\",0,IF(OR($C118=\"Outdoor\",$C118='Custom Bldg'!$I$4),VLOOKUP($C118,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C118,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C118=\"\",$D118=\"\",$G118=\"\",$H118=\"\",$K118=\"\",$Q118=\"N\",$L118=\"\",$B$3<>\"Retrofit\",AND($M118<>\"Photocell\",$M118<>\"Timeclock\")),0,IF($D118=\"Air Conditioned\",$AZ118*(1+VLOOKUP($C118,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D118=\"Med. Temp. (33-41°F)\",$AZ118*(1+VLOOKUP($C118,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D118=\"Low Temp. (-10-10°F)\",$AZ118*(1+VLOOKUP($C118,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ118)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C118=\"\",$D118=\"\",$G118=\"\",$H118=\"\",$K118=\"\",$Q118=\"N\",$L118=\"\",$B$3<>\"Retrofit\",AND($M118<>\"Photocell\",$M118<>\"Timeclock\")),0,IF($D118=\"Air Conditioned\",$BB118*(1+VLOOKUP($C118,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D118=\"Med. Temp. (33-41°F)\",$BB118*(1+VLOOKUP($C118,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D118=\"Low Temp. (-10-10°F)\",$BB118*(1+VLOOKUP($C118,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB118)))),0)","v":0},{"$f":"IF($M118=\"\",0,VLOOKUP($M118,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M118=\"None\",$M118=\"\",$R118=\"\",$R118=\"N\"),0,$L118*$AH118*$BD118*VLOOKUP($C118,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C118=\"\",$D118=\"\",$G118=\"\",$H118=\"\",$K118=\"\",$Q118=\"N\",$L118=\"\",$B$3<>\"Retrofit\",AND($M118<>\"Photocell\",$M118<>\"Timeclock\")),0,IF($D118=\"Air Conditioned\",$BE118*(1+VLOOKUP($C118,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D118=\"Med. Temp. (33-41°F)\",$BE118*(1+VLOOKUP($C118,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D118=\"Low Temp. (-10-10°F)\",$BE118*(1+VLOOKUP($C118,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE118)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C118=\"\",0,VLOOKUP($C118,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK118,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C118=\"\",0,VLOOKUP($C118,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL118,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C118=\"\",0,IF($C118=\"Education No Summer\",VLOOKUP($C118,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK118,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C118,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK118,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C118=\"\",0,IF($C118=\"Education No Summer\",VLOOKUP($C118,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL118,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C118,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL118,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C118=\"\",0,IF($C118=\"Education No Summer\",VLOOKUP($C118,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK118,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C118,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK118,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C118=\"\",0,IF($C118=\"Education No Summer\",VLOOKUP($C118,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL118,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C118,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL118,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,109,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N119=\"Non-Qualified\")),$W119-$T119,IF(AND($B$3=\"Retrofit\",OR($C119=\"Outdoor\",$C119='Custom Bldg'!$I$4)),$BH119,IF(AND($B$3=\"Retrofit\",$C119<>\"Outdoor\",$C119<>'Custom Bldg'!$I$4,$C119<>\"\"),$BG119,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR119,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ119,IF(AND($B$3=\"Retrofit\",$N119=\"Non-Qualified\"),$BA119,IF(AND($B$3=\"Retrofit\",OR($C119=\"Outdoor\",$C119='Custom Bldg'!$I$4)),$AW119,IF(AND($B$3=\"Retrofit\",$C119<>\"Outdoor\",$C119<>'Custom Bldg'!$I$4,$C119<>\"\"),$AV119,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W119*$Z119+$X119*$AA119,$W119*$Z119+$W119*'Utility Admin'!$H$4*$AA119),0)","v":0},{"$f":"IF($AS119=\"\",0,VLOOKUP($AS119,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS119=\"\",0,VLOOKUP($AS119,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C119=\"Outdoor\",$C119='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K119=\"\",\"-\",VLOOKUP($K119,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C119=\"\",$G119=\"\",$H119=\"\"),0,IF($I$264>0.1,(VLOOKUP($G119,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G119,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q119=\"Not Eligible\",0,IF($K119<>\"\",VLOOKUP($K119,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS119=\"\",0,VLOOKUP($AS119,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS119=\"\",0,VLOOKUP($AS119,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K119=\"\",\"\",IF(ISERROR(VLOOKUP($K119,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K119,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K119,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K119,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C119=\"\",$D119=\"\",$G119=\"\",$H119=\"\",$K119=\"\",$Q119=\"N\",$L119=\"\",$B$3<>\"Retrofit\",AND($M119<>\"Photocell\",$M119<>\"Timeclock\")),0,IF($D119=\"Air Conditioned\",$AT119*(1+VLOOKUP($C119,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D119=\"Med. Temp. (33-41°F)\",$AT119*(1+VLOOKUP($C119,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D119=\"Low Temp. (-10-10°F)\",$AT119*(1+VLOOKUP($C119,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT119)))),2)","v":0},{"$f":"ROUND(IF(OR($C119=\"\",$D119=\"\",$G119=\"\",$H119=\"\",$K119=\"\",$Q119=\"N\",$L119=\"\",$B$3<>\"Retrofit\",AND($M119<>\"Photocell\",$M119<>\"Timeclock\")),0,IF($D119=\"Air Conditioned\",$AU119*(1+VLOOKUP($C119,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D119=\"Med. Temp. (33-41°F)\",$AU119*(1+VLOOKUP($C119,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D119=\"Low Temp. (-10-10°F)\",$AU119*(1+VLOOKUP($C119,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU119)))),2)","v":0},{"$f":"IF($M119=\"\",0,IF($C119=\"Education No Summer\",VLOOKUP($M119,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M119,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C119=\"\",0,IF(OR($C119=\"Outdoor\",$C119='Custom Bldg'!$I$4),VLOOKUP($C119,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C119,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C119=\"\",$D119=\"\",$G119=\"\",$H119=\"\",$K119=\"\",$Q119=\"N\",$L119=\"\",$B$3<>\"Retrofit\",AND($M119<>\"Photocell\",$M119<>\"Timeclock\")),0,IF($D119=\"Air Conditioned\",$AZ119*(1+VLOOKUP($C119,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D119=\"Med. Temp. (33-41°F)\",$AZ119*(1+VLOOKUP($C119,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D119=\"Low Temp. (-10-10°F)\",$AZ119*(1+VLOOKUP($C119,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ119)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C119=\"\",$D119=\"\",$G119=\"\",$H119=\"\",$K119=\"\",$Q119=\"N\",$L119=\"\",$B$3<>\"Retrofit\",AND($M119<>\"Photocell\",$M119<>\"Timeclock\")),0,IF($D119=\"Air Conditioned\",$BB119*(1+VLOOKUP($C119,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D119=\"Med. Temp. (33-41°F)\",$BB119*(1+VLOOKUP($C119,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D119=\"Low Temp. (-10-10°F)\",$BB119*(1+VLOOKUP($C119,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB119)))),0)","v":0},{"$f":"IF($M119=\"\",0,VLOOKUP($M119,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M119=\"None\",$M119=\"\",$R119=\"\",$R119=\"N\"),0,$L119*$AH119*$BD119*VLOOKUP($C119,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C119=\"\",$D119=\"\",$G119=\"\",$H119=\"\",$K119=\"\",$Q119=\"N\",$L119=\"\",$B$3<>\"Retrofit\",AND($M119<>\"Photocell\",$M119<>\"Timeclock\")),0,IF($D119=\"Air Conditioned\",$BE119*(1+VLOOKUP($C119,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D119=\"Med. Temp. (33-41°F)\",$BE119*(1+VLOOKUP($C119,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D119=\"Low Temp. (-10-10°F)\",$BE119*(1+VLOOKUP($C119,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE119)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C119=\"\",0,VLOOKUP($C119,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK119,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C119=\"\",0,VLOOKUP($C119,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL119,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C119=\"\",0,IF($C119=\"Education No Summer\",VLOOKUP($C119,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK119,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C119,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK119,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C119=\"\",0,IF($C119=\"Education No Summer\",VLOOKUP($C119,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL119,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C119,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL119,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C119=\"\",0,IF($C119=\"Education No Summer\",VLOOKUP($C119,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK119,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C119,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK119,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C119=\"\",0,IF($C119=\"Education No Summer\",VLOOKUP($C119,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL119,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C119,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL119,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,110,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N120=\"Non-Qualified\")),$W120-$T120,IF(AND($B$3=\"Retrofit\",OR($C120=\"Outdoor\",$C120='Custom Bldg'!$I$4)),$BH120,IF(AND($B$3=\"Retrofit\",$C120<>\"Outdoor\",$C120<>'Custom Bldg'!$I$4,$C120<>\"\"),$BG120,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR120,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ120,IF(AND($B$3=\"Retrofit\",$N120=\"Non-Qualified\"),$BA120,IF(AND($B$3=\"Retrofit\",OR($C120=\"Outdoor\",$C120='Custom Bldg'!$I$4)),$AW120,IF(AND($B$3=\"Retrofit\",$C120<>\"Outdoor\",$C120<>'Custom Bldg'!$I$4,$C120<>\"\"),$AV120,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W120*$Z120+$X120*$AA120,$W120*$Z120+$W120*'Utility Admin'!$H$4*$AA120),0)","v":0},{"$f":"IF($AS120=\"\",0,VLOOKUP($AS120,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS120=\"\",0,VLOOKUP($AS120,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C120=\"Outdoor\",$C120='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K120=\"\",\"-\",VLOOKUP($K120,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C120=\"\",$G120=\"\",$H120=\"\"),0,IF($I$264>0.1,(VLOOKUP($G120,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G120,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q120=\"Not Eligible\",0,IF($K120<>\"\",VLOOKUP($K120,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS120=\"\",0,VLOOKUP($AS120,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS120=\"\",0,VLOOKUP($AS120,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K120=\"\",\"\",IF(ISERROR(VLOOKUP($K120,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K120,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K120,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K120,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C120=\"\",$D120=\"\",$G120=\"\",$H120=\"\",$K120=\"\",$Q120=\"N\",$L120=\"\",$B$3<>\"Retrofit\",AND($M120<>\"Photocell\",$M120<>\"Timeclock\")),0,IF($D120=\"Air Conditioned\",$AT120*(1+VLOOKUP($C120,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D120=\"Med. Temp. (33-41°F)\",$AT120*(1+VLOOKUP($C120,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D120=\"Low Temp. (-10-10°F)\",$AT120*(1+VLOOKUP($C120,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT120)))),2)","v":0},{"$f":"ROUND(IF(OR($C120=\"\",$D120=\"\",$G120=\"\",$H120=\"\",$K120=\"\",$Q120=\"N\",$L120=\"\",$B$3<>\"Retrofit\",AND($M120<>\"Photocell\",$M120<>\"Timeclock\")),0,IF($D120=\"Air Conditioned\",$AU120*(1+VLOOKUP($C120,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D120=\"Med. Temp. (33-41°F)\",$AU120*(1+VLOOKUP($C120,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D120=\"Low Temp. (-10-10°F)\",$AU120*(1+VLOOKUP($C120,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU120)))),2)","v":0},{"$f":"IF($M120=\"\",0,IF($C120=\"Education No Summer\",VLOOKUP($M120,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M120,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C120=\"\",0,IF(OR($C120=\"Outdoor\",$C120='Custom Bldg'!$I$4),VLOOKUP($C120,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C120,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C120=\"\",$D120=\"\",$G120=\"\",$H120=\"\",$K120=\"\",$Q120=\"N\",$L120=\"\",$B$3<>\"Retrofit\",AND($M120<>\"Photocell\",$M120<>\"Timeclock\")),0,IF($D120=\"Air Conditioned\",$AZ120*(1+VLOOKUP($C120,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D120=\"Med. Temp. (33-41°F)\",$AZ120*(1+VLOOKUP($C120,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D120=\"Low Temp. (-10-10°F)\",$AZ120*(1+VLOOKUP($C120,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ120)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C120=\"\",$D120=\"\",$G120=\"\",$H120=\"\",$K120=\"\",$Q120=\"N\",$L120=\"\",$B$3<>\"Retrofit\",AND($M120<>\"Photocell\",$M120<>\"Timeclock\")),0,IF($D120=\"Air Conditioned\",$BB120*(1+VLOOKUP($C120,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D120=\"Med. Temp. (33-41°F)\",$BB120*(1+VLOOKUP($C120,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D120=\"Low Temp. (-10-10°F)\",$BB120*(1+VLOOKUP($C120,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB120)))),0)","v":0},{"$f":"IF($M120=\"\",0,VLOOKUP($M120,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M120=\"None\",$M120=\"\",$R120=\"\",$R120=\"N\"),0,$L120*$AH120*$BD120*VLOOKUP($C120,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C120=\"\",$D120=\"\",$G120=\"\",$H120=\"\",$K120=\"\",$Q120=\"N\",$L120=\"\",$B$3<>\"Retrofit\",AND($M120<>\"Photocell\",$M120<>\"Timeclock\")),0,IF($D120=\"Air Conditioned\",$BE120*(1+VLOOKUP($C120,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D120=\"Med. Temp. (33-41°F)\",$BE120*(1+VLOOKUP($C120,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D120=\"Low Temp. (-10-10°F)\",$BE120*(1+VLOOKUP($C120,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE120)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C120=\"\",0,VLOOKUP($C120,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK120,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C120=\"\",0,VLOOKUP($C120,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL120,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C120=\"\",0,IF($C120=\"Education No Summer\",VLOOKUP($C120,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK120,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C120,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK120,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C120=\"\",0,IF($C120=\"Education No Summer\",VLOOKUP($C120,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL120,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C120,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL120,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C120=\"\",0,IF($C120=\"Education No Summer\",VLOOKUP($C120,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK120,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C120,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK120,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C120=\"\",0,IF($C120=\"Education No Summer\",VLOOKUP($C120,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL120,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C120,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL120,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,111,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N121=\"Non-Qualified\")),$W121-$T121,IF(AND($B$3=\"Retrofit\",OR($C121=\"Outdoor\",$C121='Custom Bldg'!$I$4)),$BH121,IF(AND($B$3=\"Retrofit\",$C121<>\"Outdoor\",$C121<>'Custom Bldg'!$I$4,$C121<>\"\"),$BG121,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR121,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ121,IF(AND($B$3=\"Retrofit\",$N121=\"Non-Qualified\"),$BA121,IF(AND($B$3=\"Retrofit\",OR($C121=\"Outdoor\",$C121='Custom Bldg'!$I$4)),$AW121,IF(AND($B$3=\"Retrofit\",$C121<>\"Outdoor\",$C121<>'Custom Bldg'!$I$4,$C121<>\"\"),$AV121,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W121*$Z121+$X121*$AA121,$W121*$Z121+$W121*'Utility Admin'!$H$4*$AA121),0)","v":0},{"$f":"IF($AS121=\"\",0,VLOOKUP($AS121,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS121=\"\",0,VLOOKUP($AS121,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C121=\"Outdoor\",$C121='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K121=\"\",\"-\",VLOOKUP($K121,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C121=\"\",$G121=\"\",$H121=\"\"),0,IF($I$264>0.1,(VLOOKUP($G121,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G121,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q121=\"Not Eligible\",0,IF($K121<>\"\",VLOOKUP($K121,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS121=\"\",0,VLOOKUP($AS121,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS121=\"\",0,VLOOKUP($AS121,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K121=\"\",\"\",IF(ISERROR(VLOOKUP($K121,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K121,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K121,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K121,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C121=\"\",$D121=\"\",$G121=\"\",$H121=\"\",$K121=\"\",$Q121=\"N\",$L121=\"\",$B$3<>\"Retrofit\",AND($M121<>\"Photocell\",$M121<>\"Timeclock\")),0,IF($D121=\"Air Conditioned\",$AT121*(1+VLOOKUP($C121,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D121=\"Med. Temp. (33-41°F)\",$AT121*(1+VLOOKUP($C121,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D121=\"Low Temp. (-10-10°F)\",$AT121*(1+VLOOKUP($C121,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT121)))),2)","v":0},{"$f":"ROUND(IF(OR($C121=\"\",$D121=\"\",$G121=\"\",$H121=\"\",$K121=\"\",$Q121=\"N\",$L121=\"\",$B$3<>\"Retrofit\",AND($M121<>\"Photocell\",$M121<>\"Timeclock\")),0,IF($D121=\"Air Conditioned\",$AU121*(1+VLOOKUP($C121,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D121=\"Med. Temp. (33-41°F)\",$AU121*(1+VLOOKUP($C121,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D121=\"Low Temp. (-10-10°F)\",$AU121*(1+VLOOKUP($C121,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU121)))),2)","v":0},{"$f":"IF($M121=\"\",0,IF($C121=\"Education No Summer\",VLOOKUP($M121,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M121,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C121=\"\",0,IF(OR($C121=\"Outdoor\",$C121='Custom Bldg'!$I$4),VLOOKUP($C121,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C121,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C121=\"\",$D121=\"\",$G121=\"\",$H121=\"\",$K121=\"\",$Q121=\"N\",$L121=\"\",$B$3<>\"Retrofit\",AND($M121<>\"Photocell\",$M121<>\"Timeclock\")),0,IF($D121=\"Air Conditioned\",$AZ121*(1+VLOOKUP($C121,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D121=\"Med. Temp. (33-41°F)\",$AZ121*(1+VLOOKUP($C121,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D121=\"Low Temp. (-10-10°F)\",$AZ121*(1+VLOOKUP($C121,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ121)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C121=\"\",$D121=\"\",$G121=\"\",$H121=\"\",$K121=\"\",$Q121=\"N\",$L121=\"\",$B$3<>\"Retrofit\",AND($M121<>\"Photocell\",$M121<>\"Timeclock\")),0,IF($D121=\"Air Conditioned\",$BB121*(1+VLOOKUP($C121,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D121=\"Med. Temp. (33-41°F)\",$BB121*(1+VLOOKUP($C121,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D121=\"Low Temp. (-10-10°F)\",$BB121*(1+VLOOKUP($C121,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB121)))),0)","v":0},{"$f":"IF($M121=\"\",0,VLOOKUP($M121,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M121=\"None\",$M121=\"\",$R121=\"\",$R121=\"N\"),0,$L121*$AH121*$BD121*VLOOKUP($C121,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C121=\"\",$D121=\"\",$G121=\"\",$H121=\"\",$K121=\"\",$Q121=\"N\",$L121=\"\",$B$3<>\"Retrofit\",AND($M121<>\"Photocell\",$M121<>\"Timeclock\")),0,IF($D121=\"Air Conditioned\",$BE121*(1+VLOOKUP($C121,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D121=\"Med. Temp. (33-41°F)\",$BE121*(1+VLOOKUP($C121,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D121=\"Low Temp. (-10-10°F)\",$BE121*(1+VLOOKUP($C121,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE121)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C121=\"\",0,VLOOKUP($C121,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK121,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C121=\"\",0,VLOOKUP($C121,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL121,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C121=\"\",0,IF($C121=\"Education No Summer\",VLOOKUP($C121,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK121,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C121,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK121,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C121=\"\",0,IF($C121=\"Education No Summer\",VLOOKUP($C121,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL121,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C121,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL121,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C121=\"\",0,IF($C121=\"Education No Summer\",VLOOKUP($C121,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK121,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C121,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK121,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C121=\"\",0,IF($C121=\"Education No Summer\",VLOOKUP($C121,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL121,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C121,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL121,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,112,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N122=\"Non-Qualified\")),$W122-$T122,IF(AND($B$3=\"Retrofit\",OR($C122=\"Outdoor\",$C122='Custom Bldg'!$I$4)),$BH122,IF(AND($B$3=\"Retrofit\",$C122<>\"Outdoor\",$C122<>'Custom Bldg'!$I$4,$C122<>\"\"),$BG122,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR122,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ122,IF(AND($B$3=\"Retrofit\",$N122=\"Non-Qualified\"),$BA122,IF(AND($B$3=\"Retrofit\",OR($C122=\"Outdoor\",$C122='Custom Bldg'!$I$4)),$AW122,IF(AND($B$3=\"Retrofit\",$C122<>\"Outdoor\",$C122<>'Custom Bldg'!$I$4,$C122<>\"\"),$AV122,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W122*$Z122+$X122*$AA122,$W122*$Z122+$W122*'Utility Admin'!$H$4*$AA122),0)","v":0},{"$f":"IF($AS122=\"\",0,VLOOKUP($AS122,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS122=\"\",0,VLOOKUP($AS122,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C122=\"Outdoor\",$C122='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K122=\"\",\"-\",VLOOKUP($K122,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C122=\"\",$G122=\"\",$H122=\"\"),0,IF($I$264>0.1,(VLOOKUP($G122,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G122,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q122=\"Not Eligible\",0,IF($K122<>\"\",VLOOKUP($K122,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS122=\"\",0,VLOOKUP($AS122,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS122=\"\",0,VLOOKUP($AS122,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K122=\"\",\"\",IF(ISERROR(VLOOKUP($K122,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K122,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K122,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K122,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C122=\"\",$D122=\"\",$G122=\"\",$H122=\"\",$K122=\"\",$Q122=\"N\",$L122=\"\",$B$3<>\"Retrofit\",AND($M122<>\"Photocell\",$M122<>\"Timeclock\")),0,IF($D122=\"Air Conditioned\",$AT122*(1+VLOOKUP($C122,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D122=\"Med. Temp. (33-41°F)\",$AT122*(1+VLOOKUP($C122,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D122=\"Low Temp. (-10-10°F)\",$AT122*(1+VLOOKUP($C122,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT122)))),2)","v":0},{"$f":"ROUND(IF(OR($C122=\"\",$D122=\"\",$G122=\"\",$H122=\"\",$K122=\"\",$Q122=\"N\",$L122=\"\",$B$3<>\"Retrofit\",AND($M122<>\"Photocell\",$M122<>\"Timeclock\")),0,IF($D122=\"Air Conditioned\",$AU122*(1+VLOOKUP($C122,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D122=\"Med. Temp. (33-41°F)\",$AU122*(1+VLOOKUP($C122,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D122=\"Low Temp. (-10-10°F)\",$AU122*(1+VLOOKUP($C122,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU122)))),2)","v":0},{"$f":"IF($M122=\"\",0,IF($C122=\"Education No Summer\",VLOOKUP($M122,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M122,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C122=\"\",0,IF(OR($C122=\"Outdoor\",$C122='Custom Bldg'!$I$4),VLOOKUP($C122,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C122,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C122=\"\",$D122=\"\",$G122=\"\",$H122=\"\",$K122=\"\",$Q122=\"N\",$L122=\"\",$B$3<>\"Retrofit\",AND($M122<>\"Photocell\",$M122<>\"Timeclock\")),0,IF($D122=\"Air Conditioned\",$AZ122*(1+VLOOKUP($C122,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D122=\"Med. Temp. (33-41°F)\",$AZ122*(1+VLOOKUP($C122,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D122=\"Low Temp. (-10-10°F)\",$AZ122*(1+VLOOKUP($C122,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ122)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C122=\"\",$D122=\"\",$G122=\"\",$H122=\"\",$K122=\"\",$Q122=\"N\",$L122=\"\",$B$3<>\"Retrofit\",AND($M122<>\"Photocell\",$M122<>\"Timeclock\")),0,IF($D122=\"Air Conditioned\",$BB122*(1+VLOOKUP($C122,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D122=\"Med. Temp. (33-41°F)\",$BB122*(1+VLOOKUP($C122,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D122=\"Low Temp. (-10-10°F)\",$BB122*(1+VLOOKUP($C122,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB122)))),0)","v":0},{"$f":"IF($M122=\"\",0,VLOOKUP($M122,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M122=\"None\",$M122=\"\",$R122=\"\",$R122=\"N\"),0,$L122*$AH122*$BD122*VLOOKUP($C122,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C122=\"\",$D122=\"\",$G122=\"\",$H122=\"\",$K122=\"\",$Q122=\"N\",$L122=\"\",$B$3<>\"Retrofit\",AND($M122<>\"Photocell\",$M122<>\"Timeclock\")),0,IF($D122=\"Air Conditioned\",$BE122*(1+VLOOKUP($C122,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D122=\"Med. Temp. (33-41°F)\",$BE122*(1+VLOOKUP($C122,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D122=\"Low Temp. (-10-10°F)\",$BE122*(1+VLOOKUP($C122,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE122)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C122=\"\",0,VLOOKUP($C122,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK122,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C122=\"\",0,VLOOKUP($C122,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL122,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C122=\"\",0,IF($C122=\"Education No Summer\",VLOOKUP($C122,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK122,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C122,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK122,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C122=\"\",0,IF($C122=\"Education No Summer\",VLOOKUP($C122,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL122,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C122,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL122,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C122=\"\",0,IF($C122=\"Education No Summer\",VLOOKUP($C122,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK122,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C122,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK122,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C122=\"\",0,IF($C122=\"Education No Summer\",VLOOKUP($C122,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL122,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C122,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL122,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,113,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N123=\"Non-Qualified\")),$W123-$T123,IF(AND($B$3=\"Retrofit\",OR($C123=\"Outdoor\",$C123='Custom Bldg'!$I$4)),$BH123,IF(AND($B$3=\"Retrofit\",$C123<>\"Outdoor\",$C123<>'Custom Bldg'!$I$4,$C123<>\"\"),$BG123,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR123,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ123,IF(AND($B$3=\"Retrofit\",$N123=\"Non-Qualified\"),$BA123,IF(AND($B$3=\"Retrofit\",OR($C123=\"Outdoor\",$C123='Custom Bldg'!$I$4)),$AW123,IF(AND($B$3=\"Retrofit\",$C123<>\"Outdoor\",$C123<>'Custom Bldg'!$I$4,$C123<>\"\"),$AV123,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W123*$Z123+$X123*$AA123,$W123*$Z123+$W123*'Utility Admin'!$H$4*$AA123),0)","v":0},{"$f":"IF($AS123=\"\",0,VLOOKUP($AS123,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS123=\"\",0,VLOOKUP($AS123,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C123=\"Outdoor\",$C123='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K123=\"\",\"-\",VLOOKUP($K123,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C123=\"\",$G123=\"\",$H123=\"\"),0,IF($I$264>0.1,(VLOOKUP($G123,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G123,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q123=\"Not Eligible\",0,IF($K123<>\"\",VLOOKUP($K123,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS123=\"\",0,VLOOKUP($AS123,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS123=\"\",0,VLOOKUP($AS123,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K123=\"\",\"\",IF(ISERROR(VLOOKUP($K123,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K123,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K123,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K123,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C123=\"\",$D123=\"\",$G123=\"\",$H123=\"\",$K123=\"\",$Q123=\"N\",$L123=\"\",$B$3<>\"Retrofit\",AND($M123<>\"Photocell\",$M123<>\"Timeclock\")),0,IF($D123=\"Air Conditioned\",$AT123*(1+VLOOKUP($C123,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D123=\"Med. Temp. (33-41°F)\",$AT123*(1+VLOOKUP($C123,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D123=\"Low Temp. (-10-10°F)\",$AT123*(1+VLOOKUP($C123,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT123)))),2)","v":0},{"$f":"ROUND(IF(OR($C123=\"\",$D123=\"\",$G123=\"\",$H123=\"\",$K123=\"\",$Q123=\"N\",$L123=\"\",$B$3<>\"Retrofit\",AND($M123<>\"Photocell\",$M123<>\"Timeclock\")),0,IF($D123=\"Air Conditioned\",$AU123*(1+VLOOKUP($C123,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D123=\"Med. Temp. (33-41°F)\",$AU123*(1+VLOOKUP($C123,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D123=\"Low Temp. (-10-10°F)\",$AU123*(1+VLOOKUP($C123,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU123)))),2)","v":0},{"$f":"IF($M123=\"\",0,IF($C123=\"Education No Summer\",VLOOKUP($M123,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M123,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C123=\"\",0,IF(OR($C123=\"Outdoor\",$C123='Custom Bldg'!$I$4),VLOOKUP($C123,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C123,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C123=\"\",$D123=\"\",$G123=\"\",$H123=\"\",$K123=\"\",$Q123=\"N\",$L123=\"\",$B$3<>\"Retrofit\",AND($M123<>\"Photocell\",$M123<>\"Timeclock\")),0,IF($D123=\"Air Conditioned\",$AZ123*(1+VLOOKUP($C123,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D123=\"Med. Temp. (33-41°F)\",$AZ123*(1+VLOOKUP($C123,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D123=\"Low Temp. (-10-10°F)\",$AZ123*(1+VLOOKUP($C123,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ123)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C123=\"\",$D123=\"\",$G123=\"\",$H123=\"\",$K123=\"\",$Q123=\"N\",$L123=\"\",$B$3<>\"Retrofit\",AND($M123<>\"Photocell\",$M123<>\"Timeclock\")),0,IF($D123=\"Air Conditioned\",$BB123*(1+VLOOKUP($C123,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D123=\"Med. Temp. (33-41°F)\",$BB123*(1+VLOOKUP($C123,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D123=\"Low Temp. (-10-10°F)\",$BB123*(1+VLOOKUP($C123,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB123)))),0)","v":0},{"$f":"IF($M123=\"\",0,VLOOKUP($M123,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M123=\"None\",$M123=\"\",$R123=\"\",$R123=\"N\"),0,$L123*$AH123*$BD123*VLOOKUP($C123,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C123=\"\",$D123=\"\",$G123=\"\",$H123=\"\",$K123=\"\",$Q123=\"N\",$L123=\"\",$B$3<>\"Retrofit\",AND($M123<>\"Photocell\",$M123<>\"Timeclock\")),0,IF($D123=\"Air Conditioned\",$BE123*(1+VLOOKUP($C123,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D123=\"Med. Temp. (33-41°F)\",$BE123*(1+VLOOKUP($C123,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D123=\"Low Temp. (-10-10°F)\",$BE123*(1+VLOOKUP($C123,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE123)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C123=\"\",0,VLOOKUP($C123,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK123,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C123=\"\",0,VLOOKUP($C123,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL123,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C123=\"\",0,IF($C123=\"Education No Summer\",VLOOKUP($C123,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK123,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C123,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK123,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C123=\"\",0,IF($C123=\"Education No Summer\",VLOOKUP($C123,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL123,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C123,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL123,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C123=\"\",0,IF($C123=\"Education No Summer\",VLOOKUP($C123,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK123,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C123,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK123,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C123=\"\",0,IF($C123=\"Education No Summer\",VLOOKUP($C123,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL123,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C123,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL123,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,114,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N124=\"Non-Qualified\")),$W124-$T124,IF(AND($B$3=\"Retrofit\",OR($C124=\"Outdoor\",$C124='Custom Bldg'!$I$4)),$BH124,IF(AND($B$3=\"Retrofit\",$C124<>\"Outdoor\",$C124<>'Custom Bldg'!$I$4,$C124<>\"\"),$BG124,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR124,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ124,IF(AND($B$3=\"Retrofit\",$N124=\"Non-Qualified\"),$BA124,IF(AND($B$3=\"Retrofit\",OR($C124=\"Outdoor\",$C124='Custom Bldg'!$I$4)),$AW124,IF(AND($B$3=\"Retrofit\",$C124<>\"Outdoor\",$C124<>'Custom Bldg'!$I$4,$C124<>\"\"),$AV124,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W124*$Z124+$X124*$AA124,$W124*$Z124+$W124*'Utility Admin'!$H$4*$AA124),0)","v":0},{"$f":"IF($AS124=\"\",0,VLOOKUP($AS124,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS124=\"\",0,VLOOKUP($AS124,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C124=\"Outdoor\",$C124='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K124=\"\",\"-\",VLOOKUP($K124,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C124=\"\",$G124=\"\",$H124=\"\"),0,IF($I$264>0.1,(VLOOKUP($G124,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G124,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q124=\"Not Eligible\",0,IF($K124<>\"\",VLOOKUP($K124,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS124=\"\",0,VLOOKUP($AS124,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS124=\"\",0,VLOOKUP($AS124,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K124=\"\",\"\",IF(ISERROR(VLOOKUP($K124,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K124,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K124,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K124,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C124=\"\",$D124=\"\",$G124=\"\",$H124=\"\",$K124=\"\",$Q124=\"N\",$L124=\"\",$B$3<>\"Retrofit\",AND($M124<>\"Photocell\",$M124<>\"Timeclock\")),0,IF($D124=\"Air Conditioned\",$AT124*(1+VLOOKUP($C124,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D124=\"Med. Temp. (33-41°F)\",$AT124*(1+VLOOKUP($C124,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D124=\"Low Temp. (-10-10°F)\",$AT124*(1+VLOOKUP($C124,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT124)))),2)","v":0},{"$f":"ROUND(IF(OR($C124=\"\",$D124=\"\",$G124=\"\",$H124=\"\",$K124=\"\",$Q124=\"N\",$L124=\"\",$B$3<>\"Retrofit\",AND($M124<>\"Photocell\",$M124<>\"Timeclock\")),0,IF($D124=\"Air Conditioned\",$AU124*(1+VLOOKUP($C124,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D124=\"Med. Temp. (33-41°F)\",$AU124*(1+VLOOKUP($C124,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D124=\"Low Temp. (-10-10°F)\",$AU124*(1+VLOOKUP($C124,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU124)))),2)","v":0},{"$f":"IF($M124=\"\",0,IF($C124=\"Education No Summer\",VLOOKUP($M124,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M124,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C124=\"\",0,IF(OR($C124=\"Outdoor\",$C124='Custom Bldg'!$I$4),VLOOKUP($C124,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C124,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C124=\"\",$D124=\"\",$G124=\"\",$H124=\"\",$K124=\"\",$Q124=\"N\",$L124=\"\",$B$3<>\"Retrofit\",AND($M124<>\"Photocell\",$M124<>\"Timeclock\")),0,IF($D124=\"Air Conditioned\",$AZ124*(1+VLOOKUP($C124,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D124=\"Med. Temp. (33-41°F)\",$AZ124*(1+VLOOKUP($C124,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D124=\"Low Temp. (-10-10°F)\",$AZ124*(1+VLOOKUP($C124,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ124)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C124=\"\",$D124=\"\",$G124=\"\",$H124=\"\",$K124=\"\",$Q124=\"N\",$L124=\"\",$B$3<>\"Retrofit\",AND($M124<>\"Photocell\",$M124<>\"Timeclock\")),0,IF($D124=\"Air Conditioned\",$BB124*(1+VLOOKUP($C124,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D124=\"Med. Temp. (33-41°F)\",$BB124*(1+VLOOKUP($C124,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D124=\"Low Temp. (-10-10°F)\",$BB124*(1+VLOOKUP($C124,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB124)))),0)","v":0},{"$f":"IF($M124=\"\",0,VLOOKUP($M124,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M124=\"None\",$M124=\"\",$R124=\"\",$R124=\"N\"),0,$L124*$AH124*$BD124*VLOOKUP($C124,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C124=\"\",$D124=\"\",$G124=\"\",$H124=\"\",$K124=\"\",$Q124=\"N\",$L124=\"\",$B$3<>\"Retrofit\",AND($M124<>\"Photocell\",$M124<>\"Timeclock\")),0,IF($D124=\"Air Conditioned\",$BE124*(1+VLOOKUP($C124,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D124=\"Med. Temp. (33-41°F)\",$BE124*(1+VLOOKUP($C124,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D124=\"Low Temp. (-10-10°F)\",$BE124*(1+VLOOKUP($C124,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE124)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C124=\"\",0,VLOOKUP($C124,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK124,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C124=\"\",0,VLOOKUP($C124,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL124,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C124=\"\",0,IF($C124=\"Education No Summer\",VLOOKUP($C124,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK124,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C124,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK124,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C124=\"\",0,IF($C124=\"Education No Summer\",VLOOKUP($C124,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL124,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C124,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL124,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C124=\"\",0,IF($C124=\"Education No Summer\",VLOOKUP($C124,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK124,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C124,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK124,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C124=\"\",0,IF($C124=\"Education No Summer\",VLOOKUP($C124,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL124,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C124,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL124,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,115,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N125=\"Non-Qualified\")),$W125-$T125,IF(AND($B$3=\"Retrofit\",OR($C125=\"Outdoor\",$C125='Custom Bldg'!$I$4)),$BH125,IF(AND($B$3=\"Retrofit\",$C125<>\"Outdoor\",$C125<>'Custom Bldg'!$I$4,$C125<>\"\"),$BG125,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR125,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ125,IF(AND($B$3=\"Retrofit\",$N125=\"Non-Qualified\"),$BA125,IF(AND($B$3=\"Retrofit\",OR($C125=\"Outdoor\",$C125='Custom Bldg'!$I$4)),$AW125,IF(AND($B$3=\"Retrofit\",$C125<>\"Outdoor\",$C125<>'Custom Bldg'!$I$4,$C125<>\"\"),$AV125,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W125*$Z125+$X125*$AA125,$W125*$Z125+$W125*'Utility Admin'!$H$4*$AA125),0)","v":0},{"$f":"IF($AS125=\"\",0,VLOOKUP($AS125,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS125=\"\",0,VLOOKUP($AS125,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C125=\"Outdoor\",$C125='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K125=\"\",\"-\",VLOOKUP($K125,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C125=\"\",$G125=\"\",$H125=\"\"),0,IF($I$264>0.1,(VLOOKUP($G125,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G125,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q125=\"Not Eligible\",0,IF($K125<>\"\",VLOOKUP($K125,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS125=\"\",0,VLOOKUP($AS125,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS125=\"\",0,VLOOKUP($AS125,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K125=\"\",\"\",IF(ISERROR(VLOOKUP($K125,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K125,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K125,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K125,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C125=\"\",$D125=\"\",$G125=\"\",$H125=\"\",$K125=\"\",$Q125=\"N\",$L125=\"\",$B$3<>\"Retrofit\",AND($M125<>\"Photocell\",$M125<>\"Timeclock\")),0,IF($D125=\"Air Conditioned\",$AT125*(1+VLOOKUP($C125,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D125=\"Med. Temp. (33-41°F)\",$AT125*(1+VLOOKUP($C125,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D125=\"Low Temp. (-10-10°F)\",$AT125*(1+VLOOKUP($C125,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT125)))),2)","v":0},{"$f":"ROUND(IF(OR($C125=\"\",$D125=\"\",$G125=\"\",$H125=\"\",$K125=\"\",$Q125=\"N\",$L125=\"\",$B$3<>\"Retrofit\",AND($M125<>\"Photocell\",$M125<>\"Timeclock\")),0,IF($D125=\"Air Conditioned\",$AU125*(1+VLOOKUP($C125,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D125=\"Med. Temp. (33-41°F)\",$AU125*(1+VLOOKUP($C125,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D125=\"Low Temp. (-10-10°F)\",$AU125*(1+VLOOKUP($C125,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU125)))),2)","v":0},{"$f":"IF($M125=\"\",0,IF($C125=\"Education No Summer\",VLOOKUP($M125,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M125,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C125=\"\",0,IF(OR($C125=\"Outdoor\",$C125='Custom Bldg'!$I$4),VLOOKUP($C125,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C125,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C125=\"\",$D125=\"\",$G125=\"\",$H125=\"\",$K125=\"\",$Q125=\"N\",$L125=\"\",$B$3<>\"Retrofit\",AND($M125<>\"Photocell\",$M125<>\"Timeclock\")),0,IF($D125=\"Air Conditioned\",$AZ125*(1+VLOOKUP($C125,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D125=\"Med. Temp. (33-41°F)\",$AZ125*(1+VLOOKUP($C125,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D125=\"Low Temp. (-10-10°F)\",$AZ125*(1+VLOOKUP($C125,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ125)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C125=\"\",$D125=\"\",$G125=\"\",$H125=\"\",$K125=\"\",$Q125=\"N\",$L125=\"\",$B$3<>\"Retrofit\",AND($M125<>\"Photocell\",$M125<>\"Timeclock\")),0,IF($D125=\"Air Conditioned\",$BB125*(1+VLOOKUP($C125,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D125=\"Med. Temp. (33-41°F)\",$BB125*(1+VLOOKUP($C125,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D125=\"Low Temp. (-10-10°F)\",$BB125*(1+VLOOKUP($C125,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB125)))),0)","v":0},{"$f":"IF($M125=\"\",0,VLOOKUP($M125,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M125=\"None\",$M125=\"\",$R125=\"\",$R125=\"N\"),0,$L125*$AH125*$BD125*VLOOKUP($C125,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C125=\"\",$D125=\"\",$G125=\"\",$H125=\"\",$K125=\"\",$Q125=\"N\",$L125=\"\",$B$3<>\"Retrofit\",AND($M125<>\"Photocell\",$M125<>\"Timeclock\")),0,IF($D125=\"Air Conditioned\",$BE125*(1+VLOOKUP($C125,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D125=\"Med. Temp. (33-41°F)\",$BE125*(1+VLOOKUP($C125,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D125=\"Low Temp. (-10-10°F)\",$BE125*(1+VLOOKUP($C125,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE125)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C125=\"\",0,VLOOKUP($C125,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK125,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C125=\"\",0,VLOOKUP($C125,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL125,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C125=\"\",0,IF($C125=\"Education No Summer\",VLOOKUP($C125,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK125,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C125,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK125,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C125=\"\",0,IF($C125=\"Education No Summer\",VLOOKUP($C125,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL125,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C125,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL125,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C125=\"\",0,IF($C125=\"Education No Summer\",VLOOKUP($C125,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK125,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C125,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK125,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C125=\"\",0,IF($C125=\"Education No Summer\",VLOOKUP($C125,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL125,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C125,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL125,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,116,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N126=\"Non-Qualified\")),$W126-$T126,IF(AND($B$3=\"Retrofit\",OR($C126=\"Outdoor\",$C126='Custom Bldg'!$I$4)),$BH126,IF(AND($B$3=\"Retrofit\",$C126<>\"Outdoor\",$C126<>'Custom Bldg'!$I$4,$C126<>\"\"),$BG126,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR126,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ126,IF(AND($B$3=\"Retrofit\",$N126=\"Non-Qualified\"),$BA126,IF(AND($B$3=\"Retrofit\",OR($C126=\"Outdoor\",$C126='Custom Bldg'!$I$4)),$AW126,IF(AND($B$3=\"Retrofit\",$C126<>\"Outdoor\",$C126<>'Custom Bldg'!$I$4,$C126<>\"\"),$AV126,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W126*$Z126+$X126*$AA126,$W126*$Z126+$W126*'Utility Admin'!$H$4*$AA126),0)","v":0},{"$f":"IF($AS126=\"\",0,VLOOKUP($AS126,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS126=\"\",0,VLOOKUP($AS126,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C126=\"Outdoor\",$C126='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K126=\"\",\"-\",VLOOKUP($K126,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C126=\"\",$G126=\"\",$H126=\"\"),0,IF($I$264>0.1,(VLOOKUP($G126,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G126,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q126=\"Not Eligible\",0,IF($K126<>\"\",VLOOKUP($K126,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS126=\"\",0,VLOOKUP($AS126,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS126=\"\",0,VLOOKUP($AS126,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K126=\"\",\"\",IF(ISERROR(VLOOKUP($K126,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K126,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K126,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K126,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C126=\"\",$D126=\"\",$G126=\"\",$H126=\"\",$K126=\"\",$Q126=\"N\",$L126=\"\",$B$3<>\"Retrofit\",AND($M126<>\"Photocell\",$M126<>\"Timeclock\")),0,IF($D126=\"Air Conditioned\",$AT126*(1+VLOOKUP($C126,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D126=\"Med. Temp. (33-41°F)\",$AT126*(1+VLOOKUP($C126,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D126=\"Low Temp. (-10-10°F)\",$AT126*(1+VLOOKUP($C126,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT126)))),2)","v":0},{"$f":"ROUND(IF(OR($C126=\"\",$D126=\"\",$G126=\"\",$H126=\"\",$K126=\"\",$Q126=\"N\",$L126=\"\",$B$3<>\"Retrofit\",AND($M126<>\"Photocell\",$M126<>\"Timeclock\")),0,IF($D126=\"Air Conditioned\",$AU126*(1+VLOOKUP($C126,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D126=\"Med. Temp. (33-41°F)\",$AU126*(1+VLOOKUP($C126,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D126=\"Low Temp. (-10-10°F)\",$AU126*(1+VLOOKUP($C126,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU126)))),2)","v":0},{"$f":"IF($M126=\"\",0,IF($C126=\"Education No Summer\",VLOOKUP($M126,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M126,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C126=\"\",0,IF(OR($C126=\"Outdoor\",$C126='Custom Bldg'!$I$4),VLOOKUP($C126,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C126,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C126=\"\",$D126=\"\",$G126=\"\",$H126=\"\",$K126=\"\",$Q126=\"N\",$L126=\"\",$B$3<>\"Retrofit\",AND($M126<>\"Photocell\",$M126<>\"Timeclock\")),0,IF($D126=\"Air Conditioned\",$AZ126*(1+VLOOKUP($C126,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D126=\"Med. Temp. (33-41°F)\",$AZ126*(1+VLOOKUP($C126,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D126=\"Low Temp. (-10-10°F)\",$AZ126*(1+VLOOKUP($C126,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ126)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C126=\"\",$D126=\"\",$G126=\"\",$H126=\"\",$K126=\"\",$Q126=\"N\",$L126=\"\",$B$3<>\"Retrofit\",AND($M126<>\"Photocell\",$M126<>\"Timeclock\")),0,IF($D126=\"Air Conditioned\",$BB126*(1+VLOOKUP($C126,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D126=\"Med. Temp. (33-41°F)\",$BB126*(1+VLOOKUP($C126,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D126=\"Low Temp. (-10-10°F)\",$BB126*(1+VLOOKUP($C126,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB126)))),0)","v":0},{"$f":"IF($M126=\"\",0,VLOOKUP($M126,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M126=\"None\",$M126=\"\",$R126=\"\",$R126=\"N\"),0,$L126*$AH126*$BD126*VLOOKUP($C126,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C126=\"\",$D126=\"\",$G126=\"\",$H126=\"\",$K126=\"\",$Q126=\"N\",$L126=\"\",$B$3<>\"Retrofit\",AND($M126<>\"Photocell\",$M126<>\"Timeclock\")),0,IF($D126=\"Air Conditioned\",$BE126*(1+VLOOKUP($C126,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D126=\"Med. Temp. (33-41°F)\",$BE126*(1+VLOOKUP($C126,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D126=\"Low Temp. (-10-10°F)\",$BE126*(1+VLOOKUP($C126,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE126)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C126=\"\",0,VLOOKUP($C126,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK126,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C126=\"\",0,VLOOKUP($C126,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL126,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C126=\"\",0,IF($C126=\"Education No Summer\",VLOOKUP($C126,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK126,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C126,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK126,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C126=\"\",0,IF($C126=\"Education No Summer\",VLOOKUP($C126,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL126,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C126,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL126,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C126=\"\",0,IF($C126=\"Education No Summer\",VLOOKUP($C126,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK126,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C126,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK126,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C126=\"\",0,IF($C126=\"Education No Summer\",VLOOKUP($C126,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL126,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C126,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL126,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,117,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N127=\"Non-Qualified\")),$W127-$T127,IF(AND($B$3=\"Retrofit\",OR($C127=\"Outdoor\",$C127='Custom Bldg'!$I$4)),$BH127,IF(AND($B$3=\"Retrofit\",$C127<>\"Outdoor\",$C127<>'Custom Bldg'!$I$4,$C127<>\"\"),$BG127,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR127,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ127,IF(AND($B$3=\"Retrofit\",$N127=\"Non-Qualified\"),$BA127,IF(AND($B$3=\"Retrofit\",OR($C127=\"Outdoor\",$C127='Custom Bldg'!$I$4)),$AW127,IF(AND($B$3=\"Retrofit\",$C127<>\"Outdoor\",$C127<>'Custom Bldg'!$I$4,$C127<>\"\"),$AV127,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W127*$Z127+$X127*$AA127,$W127*$Z127+$W127*'Utility Admin'!$H$4*$AA127),0)","v":0},{"$f":"IF($AS127=\"\",0,VLOOKUP($AS127,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS127=\"\",0,VLOOKUP($AS127,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C127=\"Outdoor\",$C127='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K127=\"\",\"-\",VLOOKUP($K127,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C127=\"\",$G127=\"\",$H127=\"\"),0,IF($I$264>0.1,(VLOOKUP($G127,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G127,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q127=\"Not Eligible\",0,IF($K127<>\"\",VLOOKUP($K127,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS127=\"\",0,VLOOKUP($AS127,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS127=\"\",0,VLOOKUP($AS127,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K127=\"\",\"\",IF(ISERROR(VLOOKUP($K127,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K127,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K127,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K127,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C127=\"\",$D127=\"\",$G127=\"\",$H127=\"\",$K127=\"\",$Q127=\"N\",$L127=\"\",$B$3<>\"Retrofit\",AND($M127<>\"Photocell\",$M127<>\"Timeclock\")),0,IF($D127=\"Air Conditioned\",$AT127*(1+VLOOKUP($C127,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D127=\"Med. Temp. (33-41°F)\",$AT127*(1+VLOOKUP($C127,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D127=\"Low Temp. (-10-10°F)\",$AT127*(1+VLOOKUP($C127,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT127)))),2)","v":0},{"$f":"ROUND(IF(OR($C127=\"\",$D127=\"\",$G127=\"\",$H127=\"\",$K127=\"\",$Q127=\"N\",$L127=\"\",$B$3<>\"Retrofit\",AND($M127<>\"Photocell\",$M127<>\"Timeclock\")),0,IF($D127=\"Air Conditioned\",$AU127*(1+VLOOKUP($C127,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D127=\"Med. Temp. (33-41°F)\",$AU127*(1+VLOOKUP($C127,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D127=\"Low Temp. (-10-10°F)\",$AU127*(1+VLOOKUP($C127,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU127)))),2)","v":0},{"$f":"IF($M127=\"\",0,IF($C127=\"Education No Summer\",VLOOKUP($M127,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M127,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C127=\"\",0,IF(OR($C127=\"Outdoor\",$C127='Custom Bldg'!$I$4),VLOOKUP($C127,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C127,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C127=\"\",$D127=\"\",$G127=\"\",$H127=\"\",$K127=\"\",$Q127=\"N\",$L127=\"\",$B$3<>\"Retrofit\",AND($M127<>\"Photocell\",$M127<>\"Timeclock\")),0,IF($D127=\"Air Conditioned\",$AZ127*(1+VLOOKUP($C127,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D127=\"Med. Temp. (33-41°F)\",$AZ127*(1+VLOOKUP($C127,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D127=\"Low Temp. (-10-10°F)\",$AZ127*(1+VLOOKUP($C127,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ127)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C127=\"\",$D127=\"\",$G127=\"\",$H127=\"\",$K127=\"\",$Q127=\"N\",$L127=\"\",$B$3<>\"Retrofit\",AND($M127<>\"Photocell\",$M127<>\"Timeclock\")),0,IF($D127=\"Air Conditioned\",$BB127*(1+VLOOKUP($C127,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D127=\"Med. Temp. (33-41°F)\",$BB127*(1+VLOOKUP($C127,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D127=\"Low Temp. (-10-10°F)\",$BB127*(1+VLOOKUP($C127,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB127)))),0)","v":0},{"$f":"IF($M127=\"\",0,VLOOKUP($M127,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M127=\"None\",$M127=\"\",$R127=\"\",$R127=\"N\"),0,$L127*$AH127*$BD127*VLOOKUP($C127,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C127=\"\",$D127=\"\",$G127=\"\",$H127=\"\",$K127=\"\",$Q127=\"N\",$L127=\"\",$B$3<>\"Retrofit\",AND($M127<>\"Photocell\",$M127<>\"Timeclock\")),0,IF($D127=\"Air Conditioned\",$BE127*(1+VLOOKUP($C127,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D127=\"Med. Temp. (33-41°F)\",$BE127*(1+VLOOKUP($C127,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D127=\"Low Temp. (-10-10°F)\",$BE127*(1+VLOOKUP($C127,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE127)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C127=\"\",0,VLOOKUP($C127,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK127,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C127=\"\",0,VLOOKUP($C127,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL127,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C127=\"\",0,IF($C127=\"Education No Summer\",VLOOKUP($C127,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK127,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C127,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK127,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C127=\"\",0,IF($C127=\"Education No Summer\",VLOOKUP($C127,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL127,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C127,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL127,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C127=\"\",0,IF($C127=\"Education No Summer\",VLOOKUP($C127,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK127,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C127,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK127,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C127=\"\",0,IF($C127=\"Education No Summer\",VLOOKUP($C127,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL127,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C127,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL127,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,118,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N128=\"Non-Qualified\")),$W128-$T128,IF(AND($B$3=\"Retrofit\",OR($C128=\"Outdoor\",$C128='Custom Bldg'!$I$4)),$BH128,IF(AND($B$3=\"Retrofit\",$C128<>\"Outdoor\",$C128<>'Custom Bldg'!$I$4,$C128<>\"\"),$BG128,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR128,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ128,IF(AND($B$3=\"Retrofit\",$N128=\"Non-Qualified\"),$BA128,IF(AND($B$3=\"Retrofit\",OR($C128=\"Outdoor\",$C128='Custom Bldg'!$I$4)),$AW128,IF(AND($B$3=\"Retrofit\",$C128<>\"Outdoor\",$C128<>'Custom Bldg'!$I$4,$C128<>\"\"),$AV128,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W128*$Z128+$X128*$AA128,$W128*$Z128+$W128*'Utility Admin'!$H$4*$AA128),0)","v":0},{"$f":"IF($AS128=\"\",0,VLOOKUP($AS128,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS128=\"\",0,VLOOKUP($AS128,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C128=\"Outdoor\",$C128='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K128=\"\",\"-\",VLOOKUP($K128,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C128=\"\",$G128=\"\",$H128=\"\"),0,IF($I$264>0.1,(VLOOKUP($G128,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G128,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q128=\"Not Eligible\",0,IF($K128<>\"\",VLOOKUP($K128,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS128=\"\",0,VLOOKUP($AS128,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS128=\"\",0,VLOOKUP($AS128,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K128=\"\",\"\",IF(ISERROR(VLOOKUP($K128,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K128,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K128,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K128,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C128=\"\",$D128=\"\",$G128=\"\",$H128=\"\",$K128=\"\",$Q128=\"N\",$L128=\"\",$B$3<>\"Retrofit\",AND($M128<>\"Photocell\",$M128<>\"Timeclock\")),0,IF($D128=\"Air Conditioned\",$AT128*(1+VLOOKUP($C128,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D128=\"Med. Temp. (33-41°F)\",$AT128*(1+VLOOKUP($C128,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D128=\"Low Temp. (-10-10°F)\",$AT128*(1+VLOOKUP($C128,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT128)))),2)","v":0},{"$f":"ROUND(IF(OR($C128=\"\",$D128=\"\",$G128=\"\",$H128=\"\",$K128=\"\",$Q128=\"N\",$L128=\"\",$B$3<>\"Retrofit\",AND($M128<>\"Photocell\",$M128<>\"Timeclock\")),0,IF($D128=\"Air Conditioned\",$AU128*(1+VLOOKUP($C128,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D128=\"Med. Temp. (33-41°F)\",$AU128*(1+VLOOKUP($C128,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D128=\"Low Temp. (-10-10°F)\",$AU128*(1+VLOOKUP($C128,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU128)))),2)","v":0},{"$f":"IF($M128=\"\",0,IF($C128=\"Education No Summer\",VLOOKUP($M128,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M128,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C128=\"\",0,IF(OR($C128=\"Outdoor\",$C128='Custom Bldg'!$I$4),VLOOKUP($C128,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C128,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C128=\"\",$D128=\"\",$G128=\"\",$H128=\"\",$K128=\"\",$Q128=\"N\",$L128=\"\",$B$3<>\"Retrofit\",AND($M128<>\"Photocell\",$M128<>\"Timeclock\")),0,IF($D128=\"Air Conditioned\",$AZ128*(1+VLOOKUP($C128,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D128=\"Med. Temp. (33-41°F)\",$AZ128*(1+VLOOKUP($C128,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D128=\"Low Temp. (-10-10°F)\",$AZ128*(1+VLOOKUP($C128,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ128)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C128=\"\",$D128=\"\",$G128=\"\",$H128=\"\",$K128=\"\",$Q128=\"N\",$L128=\"\",$B$3<>\"Retrofit\",AND($M128<>\"Photocell\",$M128<>\"Timeclock\")),0,IF($D128=\"Air Conditioned\",$BB128*(1+VLOOKUP($C128,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D128=\"Med. Temp. (33-41°F)\",$BB128*(1+VLOOKUP($C128,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D128=\"Low Temp. (-10-10°F)\",$BB128*(1+VLOOKUP($C128,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB128)))),0)","v":0},{"$f":"IF($M128=\"\",0,VLOOKUP($M128,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M128=\"None\",$M128=\"\",$R128=\"\",$R128=\"N\"),0,$L128*$AH128*$BD128*VLOOKUP($C128,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C128=\"\",$D128=\"\",$G128=\"\",$H128=\"\",$K128=\"\",$Q128=\"N\",$L128=\"\",$B$3<>\"Retrofit\",AND($M128<>\"Photocell\",$M128<>\"Timeclock\")),0,IF($D128=\"Air Conditioned\",$BE128*(1+VLOOKUP($C128,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D128=\"Med. Temp. (33-41°F)\",$BE128*(1+VLOOKUP($C128,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D128=\"Low Temp. (-10-10°F)\",$BE128*(1+VLOOKUP($C128,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE128)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C128=\"\",0,VLOOKUP($C128,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK128,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C128=\"\",0,VLOOKUP($C128,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL128,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C128=\"\",0,IF($C128=\"Education No Summer\",VLOOKUP($C128,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK128,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C128,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK128,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C128=\"\",0,IF($C128=\"Education No Summer\",VLOOKUP($C128,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL128,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C128,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL128,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C128=\"\",0,IF($C128=\"Education No Summer\",VLOOKUP($C128,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK128,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C128,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK128,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C128=\"\",0,IF($C128=\"Education No Summer\",VLOOKUP($C128,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL128,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C128,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL128,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,119,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N129=\"Non-Qualified\")),$W129-$T129,IF(AND($B$3=\"Retrofit\",OR($C129=\"Outdoor\",$C129='Custom Bldg'!$I$4)),$BH129,IF(AND($B$3=\"Retrofit\",$C129<>\"Outdoor\",$C129<>'Custom Bldg'!$I$4,$C129<>\"\"),$BG129,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR129,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ129,IF(AND($B$3=\"Retrofit\",$N129=\"Non-Qualified\"),$BA129,IF(AND($B$3=\"Retrofit\",OR($C129=\"Outdoor\",$C129='Custom Bldg'!$I$4)),$AW129,IF(AND($B$3=\"Retrofit\",$C129<>\"Outdoor\",$C129<>'Custom Bldg'!$I$4,$C129<>\"\"),$AV129,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W129*$Z129+$X129*$AA129,$W129*$Z129+$W129*'Utility Admin'!$H$4*$AA129),0)","v":0},{"$f":"IF($AS129=\"\",0,VLOOKUP($AS129,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS129=\"\",0,VLOOKUP($AS129,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C129=\"Outdoor\",$C129='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K129=\"\",\"-\",VLOOKUP($K129,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C129=\"\",$G129=\"\",$H129=\"\"),0,IF($I$264>0.1,(VLOOKUP($G129,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G129,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q129=\"Not Eligible\",0,IF($K129<>\"\",VLOOKUP($K129,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS129=\"\",0,VLOOKUP($AS129,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS129=\"\",0,VLOOKUP($AS129,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K129=\"\",\"\",IF(ISERROR(VLOOKUP($K129,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K129,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K129,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K129,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C129=\"\",$D129=\"\",$G129=\"\",$H129=\"\",$K129=\"\",$Q129=\"N\",$L129=\"\",$B$3<>\"Retrofit\",AND($M129<>\"Photocell\",$M129<>\"Timeclock\")),0,IF($D129=\"Air Conditioned\",$AT129*(1+VLOOKUP($C129,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D129=\"Med. Temp. (33-41°F)\",$AT129*(1+VLOOKUP($C129,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D129=\"Low Temp. (-10-10°F)\",$AT129*(1+VLOOKUP($C129,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT129)))),2)","v":0},{"$f":"ROUND(IF(OR($C129=\"\",$D129=\"\",$G129=\"\",$H129=\"\",$K129=\"\",$Q129=\"N\",$L129=\"\",$B$3<>\"Retrofit\",AND($M129<>\"Photocell\",$M129<>\"Timeclock\")),0,IF($D129=\"Air Conditioned\",$AU129*(1+VLOOKUP($C129,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D129=\"Med. Temp. (33-41°F)\",$AU129*(1+VLOOKUP($C129,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D129=\"Low Temp. (-10-10°F)\",$AU129*(1+VLOOKUP($C129,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU129)))),2)","v":0},{"$f":"IF($M129=\"\",0,IF($C129=\"Education No Summer\",VLOOKUP($M129,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M129,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C129=\"\",0,IF(OR($C129=\"Outdoor\",$C129='Custom Bldg'!$I$4),VLOOKUP($C129,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C129,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C129=\"\",$D129=\"\",$G129=\"\",$H129=\"\",$K129=\"\",$Q129=\"N\",$L129=\"\",$B$3<>\"Retrofit\",AND($M129<>\"Photocell\",$M129<>\"Timeclock\")),0,IF($D129=\"Air Conditioned\",$AZ129*(1+VLOOKUP($C129,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D129=\"Med. Temp. (33-41°F)\",$AZ129*(1+VLOOKUP($C129,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D129=\"Low Temp. (-10-10°F)\",$AZ129*(1+VLOOKUP($C129,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ129)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C129=\"\",$D129=\"\",$G129=\"\",$H129=\"\",$K129=\"\",$Q129=\"N\",$L129=\"\",$B$3<>\"Retrofit\",AND($M129<>\"Photocell\",$M129<>\"Timeclock\")),0,IF($D129=\"Air Conditioned\",$BB129*(1+VLOOKUP($C129,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D129=\"Med. Temp. (33-41°F)\",$BB129*(1+VLOOKUP($C129,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D129=\"Low Temp. (-10-10°F)\",$BB129*(1+VLOOKUP($C129,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB129)))),0)","v":0},{"$f":"IF($M129=\"\",0,VLOOKUP($M129,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M129=\"None\",$M129=\"\",$R129=\"\",$R129=\"N\"),0,$L129*$AH129*$BD129*VLOOKUP($C129,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C129=\"\",$D129=\"\",$G129=\"\",$H129=\"\",$K129=\"\",$Q129=\"N\",$L129=\"\",$B$3<>\"Retrofit\",AND($M129<>\"Photocell\",$M129<>\"Timeclock\")),0,IF($D129=\"Air Conditioned\",$BE129*(1+VLOOKUP($C129,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D129=\"Med. Temp. (33-41°F)\",$BE129*(1+VLOOKUP($C129,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D129=\"Low Temp. (-10-10°F)\",$BE129*(1+VLOOKUP($C129,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE129)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C129=\"\",0,VLOOKUP($C129,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK129,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C129=\"\",0,VLOOKUP($C129,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL129,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C129=\"\",0,IF($C129=\"Education No Summer\",VLOOKUP($C129,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK129,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C129,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK129,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C129=\"\",0,IF($C129=\"Education No Summer\",VLOOKUP($C129,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL129,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C129,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL129,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C129=\"\",0,IF($C129=\"Education No Summer\",VLOOKUP($C129,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK129,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C129,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK129,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C129=\"\",0,IF($C129=\"Education No Summer\",VLOOKUP($C129,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL129,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C129,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL129,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,120,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N130=\"Non-Qualified\")),$W130-$T130,IF(AND($B$3=\"Retrofit\",OR($C130=\"Outdoor\",$C130='Custom Bldg'!$I$4)),$BH130,IF(AND($B$3=\"Retrofit\",$C130<>\"Outdoor\",$C130<>'Custom Bldg'!$I$4,$C130<>\"\"),$BG130,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR130,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ130,IF(AND($B$3=\"Retrofit\",$N130=\"Non-Qualified\"),$BA130,IF(AND($B$3=\"Retrofit\",OR($C130=\"Outdoor\",$C130='Custom Bldg'!$I$4)),$AW130,IF(AND($B$3=\"Retrofit\",$C130<>\"Outdoor\",$C130<>'Custom Bldg'!$I$4,$C130<>\"\"),$AV130,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W130*$Z130+$X130*$AA130,$W130*$Z130+$W130*'Utility Admin'!$H$4*$AA130),0)","v":0},{"$f":"IF($AS130=\"\",0,VLOOKUP($AS130,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS130=\"\",0,VLOOKUP($AS130,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C130=\"Outdoor\",$C130='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K130=\"\",\"-\",VLOOKUP($K130,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C130=\"\",$G130=\"\",$H130=\"\"),0,IF($I$264>0.1,(VLOOKUP($G130,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G130,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q130=\"Not Eligible\",0,IF($K130<>\"\",VLOOKUP($K130,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS130=\"\",0,VLOOKUP($AS130,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS130=\"\",0,VLOOKUP($AS130,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K130=\"\",\"\",IF(ISERROR(VLOOKUP($K130,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K130,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K130,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K130,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C130=\"\",$D130=\"\",$G130=\"\",$H130=\"\",$K130=\"\",$Q130=\"N\",$L130=\"\",$B$3<>\"Retrofit\",AND($M130<>\"Photocell\",$M130<>\"Timeclock\")),0,IF($D130=\"Air Conditioned\",$AT130*(1+VLOOKUP($C130,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D130=\"Med. Temp. (33-41°F)\",$AT130*(1+VLOOKUP($C130,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D130=\"Low Temp. (-10-10°F)\",$AT130*(1+VLOOKUP($C130,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT130)))),2)","v":0},{"$f":"ROUND(IF(OR($C130=\"\",$D130=\"\",$G130=\"\",$H130=\"\",$K130=\"\",$Q130=\"N\",$L130=\"\",$B$3<>\"Retrofit\",AND($M130<>\"Photocell\",$M130<>\"Timeclock\")),0,IF($D130=\"Air Conditioned\",$AU130*(1+VLOOKUP($C130,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D130=\"Med. Temp. (33-41°F)\",$AU130*(1+VLOOKUP($C130,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D130=\"Low Temp. (-10-10°F)\",$AU130*(1+VLOOKUP($C130,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU130)))),2)","v":0},{"$f":"IF($M130=\"\",0,IF($C130=\"Education No Summer\",VLOOKUP($M130,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M130,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C130=\"\",0,IF(OR($C130=\"Outdoor\",$C130='Custom Bldg'!$I$4),VLOOKUP($C130,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C130,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C130=\"\",$D130=\"\",$G130=\"\",$H130=\"\",$K130=\"\",$Q130=\"N\",$L130=\"\",$B$3<>\"Retrofit\",AND($M130<>\"Photocell\",$M130<>\"Timeclock\")),0,IF($D130=\"Air Conditioned\",$AZ130*(1+VLOOKUP($C130,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D130=\"Med. Temp. (33-41°F)\",$AZ130*(1+VLOOKUP($C130,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D130=\"Low Temp. (-10-10°F)\",$AZ130*(1+VLOOKUP($C130,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ130)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C130=\"\",$D130=\"\",$G130=\"\",$H130=\"\",$K130=\"\",$Q130=\"N\",$L130=\"\",$B$3<>\"Retrofit\",AND($M130<>\"Photocell\",$M130<>\"Timeclock\")),0,IF($D130=\"Air Conditioned\",$BB130*(1+VLOOKUP($C130,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D130=\"Med. Temp. (33-41°F)\",$BB130*(1+VLOOKUP($C130,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D130=\"Low Temp. (-10-10°F)\",$BB130*(1+VLOOKUP($C130,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB130)))),0)","v":0},{"$f":"IF($M130=\"\",0,VLOOKUP($M130,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M130=\"None\",$M130=\"\",$R130=\"\",$R130=\"N\"),0,$L130*$AH130*$BD130*VLOOKUP($C130,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C130=\"\",$D130=\"\",$G130=\"\",$H130=\"\",$K130=\"\",$Q130=\"N\",$L130=\"\",$B$3<>\"Retrofit\",AND($M130<>\"Photocell\",$M130<>\"Timeclock\")),0,IF($D130=\"Air Conditioned\",$BE130*(1+VLOOKUP($C130,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D130=\"Med. Temp. (33-41°F)\",$BE130*(1+VLOOKUP($C130,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D130=\"Low Temp. (-10-10°F)\",$BE130*(1+VLOOKUP($C130,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE130)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C130=\"\",0,VLOOKUP($C130,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK130,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C130=\"\",0,VLOOKUP($C130,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL130,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C130=\"\",0,IF($C130=\"Education No Summer\",VLOOKUP($C130,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK130,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C130,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK130,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C130=\"\",0,IF($C130=\"Education No Summer\",VLOOKUP($C130,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL130,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C130,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL130,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C130=\"\",0,IF($C130=\"Education No Summer\",VLOOKUP($C130,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK130,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C130,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK130,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C130=\"\",0,IF($C130=\"Education No Summer\",VLOOKUP($C130,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL130,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C130,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL130,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,121,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N131=\"Non-Qualified\")),$W131-$T131,IF(AND($B$3=\"Retrofit\",OR($C131=\"Outdoor\",$C131='Custom Bldg'!$I$4)),$BH131,IF(AND($B$3=\"Retrofit\",$C131<>\"Outdoor\",$C131<>'Custom Bldg'!$I$4,$C131<>\"\"),$BG131,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR131,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ131,IF(AND($B$3=\"Retrofit\",$N131=\"Non-Qualified\"),$BA131,IF(AND($B$3=\"Retrofit\",OR($C131=\"Outdoor\",$C131='Custom Bldg'!$I$4)),$AW131,IF(AND($B$3=\"Retrofit\",$C131<>\"Outdoor\",$C131<>'Custom Bldg'!$I$4,$C131<>\"\"),$AV131,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W131*$Z131+$X131*$AA131,$W131*$Z131+$W131*'Utility Admin'!$H$4*$AA131),0)","v":0},{"$f":"IF($AS131=\"\",0,VLOOKUP($AS131,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS131=\"\",0,VLOOKUP($AS131,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C131=\"Outdoor\",$C131='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K131=\"\",\"-\",VLOOKUP($K131,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C131=\"\",$G131=\"\",$H131=\"\"),0,IF($I$264>0.1,(VLOOKUP($G131,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G131,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q131=\"Not Eligible\",0,IF($K131<>\"\",VLOOKUP($K131,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS131=\"\",0,VLOOKUP($AS131,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS131=\"\",0,VLOOKUP($AS131,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K131=\"\",\"\",IF(ISERROR(VLOOKUP($K131,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K131,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K131,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K131,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C131=\"\",$D131=\"\",$G131=\"\",$H131=\"\",$K131=\"\",$Q131=\"N\",$L131=\"\",$B$3<>\"Retrofit\",AND($M131<>\"Photocell\",$M131<>\"Timeclock\")),0,IF($D131=\"Air Conditioned\",$AT131*(1+VLOOKUP($C131,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D131=\"Med. Temp. (33-41°F)\",$AT131*(1+VLOOKUP($C131,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D131=\"Low Temp. (-10-10°F)\",$AT131*(1+VLOOKUP($C131,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT131)))),2)","v":0},{"$f":"ROUND(IF(OR($C131=\"\",$D131=\"\",$G131=\"\",$H131=\"\",$K131=\"\",$Q131=\"N\",$L131=\"\",$B$3<>\"Retrofit\",AND($M131<>\"Photocell\",$M131<>\"Timeclock\")),0,IF($D131=\"Air Conditioned\",$AU131*(1+VLOOKUP($C131,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D131=\"Med. Temp. (33-41°F)\",$AU131*(1+VLOOKUP($C131,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D131=\"Low Temp. (-10-10°F)\",$AU131*(1+VLOOKUP($C131,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU131)))),2)","v":0},{"$f":"IF($M131=\"\",0,IF($C131=\"Education No Summer\",VLOOKUP($M131,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M131,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C131=\"\",0,IF(OR($C131=\"Outdoor\",$C131='Custom Bldg'!$I$4),VLOOKUP($C131,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C131,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C131=\"\",$D131=\"\",$G131=\"\",$H131=\"\",$K131=\"\",$Q131=\"N\",$L131=\"\",$B$3<>\"Retrofit\",AND($M131<>\"Photocell\",$M131<>\"Timeclock\")),0,IF($D131=\"Air Conditioned\",$AZ131*(1+VLOOKUP($C131,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D131=\"Med. Temp. (33-41°F)\",$AZ131*(1+VLOOKUP($C131,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D131=\"Low Temp. (-10-10°F)\",$AZ131*(1+VLOOKUP($C131,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ131)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C131=\"\",$D131=\"\",$G131=\"\",$H131=\"\",$K131=\"\",$Q131=\"N\",$L131=\"\",$B$3<>\"Retrofit\",AND($M131<>\"Photocell\",$M131<>\"Timeclock\")),0,IF($D131=\"Air Conditioned\",$BB131*(1+VLOOKUP($C131,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D131=\"Med. Temp. (33-41°F)\",$BB131*(1+VLOOKUP($C131,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D131=\"Low Temp. (-10-10°F)\",$BB131*(1+VLOOKUP($C131,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB131)))),0)","v":0},{"$f":"IF($M131=\"\",0,VLOOKUP($M131,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M131=\"None\",$M131=\"\",$R131=\"\",$R131=\"N\"),0,$L131*$AH131*$BD131*VLOOKUP($C131,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C131=\"\",$D131=\"\",$G131=\"\",$H131=\"\",$K131=\"\",$Q131=\"N\",$L131=\"\",$B$3<>\"Retrofit\",AND($M131<>\"Photocell\",$M131<>\"Timeclock\")),0,IF($D131=\"Air Conditioned\",$BE131*(1+VLOOKUP($C131,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D131=\"Med. Temp. (33-41°F)\",$BE131*(1+VLOOKUP($C131,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D131=\"Low Temp. (-10-10°F)\",$BE131*(1+VLOOKUP($C131,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE131)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C131=\"\",0,VLOOKUP($C131,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK131,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C131=\"\",0,VLOOKUP($C131,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL131,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C131=\"\",0,IF($C131=\"Education No Summer\",VLOOKUP($C131,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK131,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C131,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK131,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C131=\"\",0,IF($C131=\"Education No Summer\",VLOOKUP($C131,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL131,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C131,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL131,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C131=\"\",0,IF($C131=\"Education No Summer\",VLOOKUP($C131,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK131,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C131,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK131,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C131=\"\",0,IF($C131=\"Education No Summer\",VLOOKUP($C131,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL131,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C131,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL131,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,122,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N132=\"Non-Qualified\")),$W132-$T132,IF(AND($B$3=\"Retrofit\",OR($C132=\"Outdoor\",$C132='Custom Bldg'!$I$4)),$BH132,IF(AND($B$3=\"Retrofit\",$C132<>\"Outdoor\",$C132<>'Custom Bldg'!$I$4,$C132<>\"\"),$BG132,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR132,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ132,IF(AND($B$3=\"Retrofit\",$N132=\"Non-Qualified\"),$BA132,IF(AND($B$3=\"Retrofit\",OR($C132=\"Outdoor\",$C132='Custom Bldg'!$I$4)),$AW132,IF(AND($B$3=\"Retrofit\",$C132<>\"Outdoor\",$C132<>'Custom Bldg'!$I$4,$C132<>\"\"),$AV132,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W132*$Z132+$X132*$AA132,$W132*$Z132+$W132*'Utility Admin'!$H$4*$AA132),0)","v":0},{"$f":"IF($AS132=\"\",0,VLOOKUP($AS132,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS132=\"\",0,VLOOKUP($AS132,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C132=\"Outdoor\",$C132='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K132=\"\",\"-\",VLOOKUP($K132,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C132=\"\",$G132=\"\",$H132=\"\"),0,IF($I$264>0.1,(VLOOKUP($G132,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G132,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q132=\"Not Eligible\",0,IF($K132<>\"\",VLOOKUP($K132,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS132=\"\",0,VLOOKUP($AS132,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS132=\"\",0,VLOOKUP($AS132,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K132=\"\",\"\",IF(ISERROR(VLOOKUP($K132,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K132,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K132,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K132,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C132=\"\",$D132=\"\",$G132=\"\",$H132=\"\",$K132=\"\",$Q132=\"N\",$L132=\"\",$B$3<>\"Retrofit\",AND($M132<>\"Photocell\",$M132<>\"Timeclock\")),0,IF($D132=\"Air Conditioned\",$AT132*(1+VLOOKUP($C132,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D132=\"Med. Temp. (33-41°F)\",$AT132*(1+VLOOKUP($C132,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D132=\"Low Temp. (-10-10°F)\",$AT132*(1+VLOOKUP($C132,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT132)))),2)","v":0},{"$f":"ROUND(IF(OR($C132=\"\",$D132=\"\",$G132=\"\",$H132=\"\",$K132=\"\",$Q132=\"N\",$L132=\"\",$B$3<>\"Retrofit\",AND($M132<>\"Photocell\",$M132<>\"Timeclock\")),0,IF($D132=\"Air Conditioned\",$AU132*(1+VLOOKUP($C132,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D132=\"Med. Temp. (33-41°F)\",$AU132*(1+VLOOKUP($C132,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D132=\"Low Temp. (-10-10°F)\",$AU132*(1+VLOOKUP($C132,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU132)))),2)","v":0},{"$f":"IF($M132=\"\",0,IF($C132=\"Education No Summer\",VLOOKUP($M132,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M132,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C132=\"\",0,IF(OR($C132=\"Outdoor\",$C132='Custom Bldg'!$I$4),VLOOKUP($C132,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C132,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C132=\"\",$D132=\"\",$G132=\"\",$H132=\"\",$K132=\"\",$Q132=\"N\",$L132=\"\",$B$3<>\"Retrofit\",AND($M132<>\"Photocell\",$M132<>\"Timeclock\")),0,IF($D132=\"Air Conditioned\",$AZ132*(1+VLOOKUP($C132,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D132=\"Med. Temp. (33-41°F)\",$AZ132*(1+VLOOKUP($C132,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D132=\"Low Temp. (-10-10°F)\",$AZ132*(1+VLOOKUP($C132,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ132)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C132=\"\",$D132=\"\",$G132=\"\",$H132=\"\",$K132=\"\",$Q132=\"N\",$L132=\"\",$B$3<>\"Retrofit\",AND($M132<>\"Photocell\",$M132<>\"Timeclock\")),0,IF($D132=\"Air Conditioned\",$BB132*(1+VLOOKUP($C132,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D132=\"Med. Temp. (33-41°F)\",$BB132*(1+VLOOKUP($C132,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D132=\"Low Temp. (-10-10°F)\",$BB132*(1+VLOOKUP($C132,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB132)))),0)","v":0},{"$f":"IF($M132=\"\",0,VLOOKUP($M132,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M132=\"None\",$M132=\"\",$R132=\"\",$R132=\"N\"),0,$L132*$AH132*$BD132*VLOOKUP($C132,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C132=\"\",$D132=\"\",$G132=\"\",$H132=\"\",$K132=\"\",$Q132=\"N\",$L132=\"\",$B$3<>\"Retrofit\",AND($M132<>\"Photocell\",$M132<>\"Timeclock\")),0,IF($D132=\"Air Conditioned\",$BE132*(1+VLOOKUP($C132,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D132=\"Med. Temp. (33-41°F)\",$BE132*(1+VLOOKUP($C132,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D132=\"Low Temp. (-10-10°F)\",$BE132*(1+VLOOKUP($C132,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE132)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C132=\"\",0,VLOOKUP($C132,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK132,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C132=\"\",0,VLOOKUP($C132,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL132,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C132=\"\",0,IF($C132=\"Education No Summer\",VLOOKUP($C132,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK132,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C132,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK132,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C132=\"\",0,IF($C132=\"Education No Summer\",VLOOKUP($C132,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL132,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C132,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL132,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C132=\"\",0,IF($C132=\"Education No Summer\",VLOOKUP($C132,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK132,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C132,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK132,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C132=\"\",0,IF($C132=\"Education No Summer\",VLOOKUP($C132,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL132,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C132,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL132,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,123,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N133=\"Non-Qualified\")),$W133-$T133,IF(AND($B$3=\"Retrofit\",OR($C133=\"Outdoor\",$C133='Custom Bldg'!$I$4)),$BH133,IF(AND($B$3=\"Retrofit\",$C133<>\"Outdoor\",$C133<>'Custom Bldg'!$I$4,$C133<>\"\"),$BG133,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR133,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ133,IF(AND($B$3=\"Retrofit\",$N133=\"Non-Qualified\"),$BA133,IF(AND($B$3=\"Retrofit\",OR($C133=\"Outdoor\",$C133='Custom Bldg'!$I$4)),$AW133,IF(AND($B$3=\"Retrofit\",$C133<>\"Outdoor\",$C133<>'Custom Bldg'!$I$4,$C133<>\"\"),$AV133,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W133*$Z133+$X133*$AA133,$W133*$Z133+$W133*'Utility Admin'!$H$4*$AA133),0)","v":0},{"$f":"IF($AS133=\"\",0,VLOOKUP($AS133,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS133=\"\",0,VLOOKUP($AS133,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C133=\"Outdoor\",$C133='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K133=\"\",\"-\",VLOOKUP($K133,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C133=\"\",$G133=\"\",$H133=\"\"),0,IF($I$264>0.1,(VLOOKUP($G133,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G133,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q133=\"Not Eligible\",0,IF($K133<>\"\",VLOOKUP($K133,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS133=\"\",0,VLOOKUP($AS133,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS133=\"\",0,VLOOKUP($AS133,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K133=\"\",\"\",IF(ISERROR(VLOOKUP($K133,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K133,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K133,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K133,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C133=\"\",$D133=\"\",$G133=\"\",$H133=\"\",$K133=\"\",$Q133=\"N\",$L133=\"\",$B$3<>\"Retrofit\",AND($M133<>\"Photocell\",$M133<>\"Timeclock\")),0,IF($D133=\"Air Conditioned\",$AT133*(1+VLOOKUP($C133,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D133=\"Med. Temp. (33-41°F)\",$AT133*(1+VLOOKUP($C133,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D133=\"Low Temp. (-10-10°F)\",$AT133*(1+VLOOKUP($C133,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT133)))),2)","v":0},{"$f":"ROUND(IF(OR($C133=\"\",$D133=\"\",$G133=\"\",$H133=\"\",$K133=\"\",$Q133=\"N\",$L133=\"\",$B$3<>\"Retrofit\",AND($M133<>\"Photocell\",$M133<>\"Timeclock\")),0,IF($D133=\"Air Conditioned\",$AU133*(1+VLOOKUP($C133,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D133=\"Med. Temp. (33-41°F)\",$AU133*(1+VLOOKUP($C133,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D133=\"Low Temp. (-10-10°F)\",$AU133*(1+VLOOKUP($C133,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU133)))),2)","v":0},{"$f":"IF($M133=\"\",0,IF($C133=\"Education No Summer\",VLOOKUP($M133,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M133,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C133=\"\",0,IF(OR($C133=\"Outdoor\",$C133='Custom Bldg'!$I$4),VLOOKUP($C133,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C133,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C133=\"\",$D133=\"\",$G133=\"\",$H133=\"\",$K133=\"\",$Q133=\"N\",$L133=\"\",$B$3<>\"Retrofit\",AND($M133<>\"Photocell\",$M133<>\"Timeclock\")),0,IF($D133=\"Air Conditioned\",$AZ133*(1+VLOOKUP($C133,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D133=\"Med. Temp. (33-41°F)\",$AZ133*(1+VLOOKUP($C133,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D133=\"Low Temp. (-10-10°F)\",$AZ133*(1+VLOOKUP($C133,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ133)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C133=\"\",$D133=\"\",$G133=\"\",$H133=\"\",$K133=\"\",$Q133=\"N\",$L133=\"\",$B$3<>\"Retrofit\",AND($M133<>\"Photocell\",$M133<>\"Timeclock\")),0,IF($D133=\"Air Conditioned\",$BB133*(1+VLOOKUP($C133,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D133=\"Med. Temp. (33-41°F)\",$BB133*(1+VLOOKUP($C133,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D133=\"Low Temp. (-10-10°F)\",$BB133*(1+VLOOKUP($C133,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB133)))),0)","v":0},{"$f":"IF($M133=\"\",0,VLOOKUP($M133,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M133=\"None\",$M133=\"\",$R133=\"\",$R133=\"N\"),0,$L133*$AH133*$BD133*VLOOKUP($C133,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C133=\"\",$D133=\"\",$G133=\"\",$H133=\"\",$K133=\"\",$Q133=\"N\",$L133=\"\",$B$3<>\"Retrofit\",AND($M133<>\"Photocell\",$M133<>\"Timeclock\")),0,IF($D133=\"Air Conditioned\",$BE133*(1+VLOOKUP($C133,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D133=\"Med. Temp. (33-41°F)\",$BE133*(1+VLOOKUP($C133,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D133=\"Low Temp. (-10-10°F)\",$BE133*(1+VLOOKUP($C133,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE133)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C133=\"\",0,VLOOKUP($C133,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK133,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C133=\"\",0,VLOOKUP($C133,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL133,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C133=\"\",0,IF($C133=\"Education No Summer\",VLOOKUP($C133,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK133,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C133,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK133,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C133=\"\",0,IF($C133=\"Education No Summer\",VLOOKUP($C133,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL133,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C133,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL133,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C133=\"\",0,IF($C133=\"Education No Summer\",VLOOKUP($C133,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK133,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C133,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK133,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C133=\"\",0,IF($C133=\"Education No Summer\",VLOOKUP($C133,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL133,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C133,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL133,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,124,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N134=\"Non-Qualified\")),$W134-$T134,IF(AND($B$3=\"Retrofit\",OR($C134=\"Outdoor\",$C134='Custom Bldg'!$I$4)),$BH134,IF(AND($B$3=\"Retrofit\",$C134<>\"Outdoor\",$C134<>'Custom Bldg'!$I$4,$C134<>\"\"),$BG134,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR134,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ134,IF(AND($B$3=\"Retrofit\",$N134=\"Non-Qualified\"),$BA134,IF(AND($B$3=\"Retrofit\",OR($C134=\"Outdoor\",$C134='Custom Bldg'!$I$4)),$AW134,IF(AND($B$3=\"Retrofit\",$C134<>\"Outdoor\",$C134<>'Custom Bldg'!$I$4,$C134<>\"\"),$AV134,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W134*$Z134+$X134*$AA134,$W134*$Z134+$W134*'Utility Admin'!$H$4*$AA134),0)","v":0},{"$f":"IF($AS134=\"\",0,VLOOKUP($AS134,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS134=\"\",0,VLOOKUP($AS134,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C134=\"Outdoor\",$C134='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K134=\"\",\"-\",VLOOKUP($K134,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C134=\"\",$G134=\"\",$H134=\"\"),0,IF($I$264>0.1,(VLOOKUP($G134,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G134,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q134=\"Not Eligible\",0,IF($K134<>\"\",VLOOKUP($K134,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS134=\"\",0,VLOOKUP($AS134,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS134=\"\",0,VLOOKUP($AS134,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K134=\"\",\"\",IF(ISERROR(VLOOKUP($K134,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K134,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K134,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K134,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C134=\"\",$D134=\"\",$G134=\"\",$H134=\"\",$K134=\"\",$Q134=\"N\",$L134=\"\",$B$3<>\"Retrofit\",AND($M134<>\"Photocell\",$M134<>\"Timeclock\")),0,IF($D134=\"Air Conditioned\",$AT134*(1+VLOOKUP($C134,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D134=\"Med. Temp. (33-41°F)\",$AT134*(1+VLOOKUP($C134,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D134=\"Low Temp. (-10-10°F)\",$AT134*(1+VLOOKUP($C134,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT134)))),2)","v":0},{"$f":"ROUND(IF(OR($C134=\"\",$D134=\"\",$G134=\"\",$H134=\"\",$K134=\"\",$Q134=\"N\",$L134=\"\",$B$3<>\"Retrofit\",AND($M134<>\"Photocell\",$M134<>\"Timeclock\")),0,IF($D134=\"Air Conditioned\",$AU134*(1+VLOOKUP($C134,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D134=\"Med. Temp. (33-41°F)\",$AU134*(1+VLOOKUP($C134,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D134=\"Low Temp. (-10-10°F)\",$AU134*(1+VLOOKUP($C134,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU134)))),2)","v":0},{"$f":"IF($M134=\"\",0,IF($C134=\"Education No Summer\",VLOOKUP($M134,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M134,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C134=\"\",0,IF(OR($C134=\"Outdoor\",$C134='Custom Bldg'!$I$4),VLOOKUP($C134,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C134,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C134=\"\",$D134=\"\",$G134=\"\",$H134=\"\",$K134=\"\",$Q134=\"N\",$L134=\"\",$B$3<>\"Retrofit\",AND($M134<>\"Photocell\",$M134<>\"Timeclock\")),0,IF($D134=\"Air Conditioned\",$AZ134*(1+VLOOKUP($C134,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D134=\"Med. Temp. (33-41°F)\",$AZ134*(1+VLOOKUP($C134,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D134=\"Low Temp. (-10-10°F)\",$AZ134*(1+VLOOKUP($C134,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ134)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C134=\"\",$D134=\"\",$G134=\"\",$H134=\"\",$K134=\"\",$Q134=\"N\",$L134=\"\",$B$3<>\"Retrofit\",AND($M134<>\"Photocell\",$M134<>\"Timeclock\")),0,IF($D134=\"Air Conditioned\",$BB134*(1+VLOOKUP($C134,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D134=\"Med. Temp. (33-41°F)\",$BB134*(1+VLOOKUP($C134,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D134=\"Low Temp. (-10-10°F)\",$BB134*(1+VLOOKUP($C134,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB134)))),0)","v":0},{"$f":"IF($M134=\"\",0,VLOOKUP($M134,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M134=\"None\",$M134=\"\",$R134=\"\",$R134=\"N\"),0,$L134*$AH134*$BD134*VLOOKUP($C134,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C134=\"\",$D134=\"\",$G134=\"\",$H134=\"\",$K134=\"\",$Q134=\"N\",$L134=\"\",$B$3<>\"Retrofit\",AND($M134<>\"Photocell\",$M134<>\"Timeclock\")),0,IF($D134=\"Air Conditioned\",$BE134*(1+VLOOKUP($C134,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D134=\"Med. Temp. (33-41°F)\",$BE134*(1+VLOOKUP($C134,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D134=\"Low Temp. (-10-10°F)\",$BE134*(1+VLOOKUP($C134,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE134)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C134=\"\",0,VLOOKUP($C134,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK134,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C134=\"\",0,VLOOKUP($C134,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL134,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C134=\"\",0,IF($C134=\"Education No Summer\",VLOOKUP($C134,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK134,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C134,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK134,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C134=\"\",0,IF($C134=\"Education No Summer\",VLOOKUP($C134,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL134,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C134,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL134,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C134=\"\",0,IF($C134=\"Education No Summer\",VLOOKUP($C134,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK134,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C134,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK134,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C134=\"\",0,IF($C134=\"Education No Summer\",VLOOKUP($C134,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL134,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C134,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL134,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,125,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N135=\"Non-Qualified\")),$W135-$T135,IF(AND($B$3=\"Retrofit\",OR($C135=\"Outdoor\",$C135='Custom Bldg'!$I$4)),$BH135,IF(AND($B$3=\"Retrofit\",$C135<>\"Outdoor\",$C135<>'Custom Bldg'!$I$4,$C135<>\"\"),$BG135,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR135,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ135,IF(AND($B$3=\"Retrofit\",$N135=\"Non-Qualified\"),$BA135,IF(AND($B$3=\"Retrofit\",OR($C135=\"Outdoor\",$C135='Custom Bldg'!$I$4)),$AW135,IF(AND($B$3=\"Retrofit\",$C135<>\"Outdoor\",$C135<>'Custom Bldg'!$I$4,$C135<>\"\"),$AV135,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W135*$Z135+$X135*$AA135,$W135*$Z135+$W135*'Utility Admin'!$H$4*$AA135),0)","v":0},{"$f":"IF($AS135=\"\",0,VLOOKUP($AS135,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS135=\"\",0,VLOOKUP($AS135,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C135=\"Outdoor\",$C135='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K135=\"\",\"-\",VLOOKUP($K135,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C135=\"\",$G135=\"\",$H135=\"\"),0,IF($I$264>0.1,(VLOOKUP($G135,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G135,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q135=\"Not Eligible\",0,IF($K135<>\"\",VLOOKUP($K135,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS135=\"\",0,VLOOKUP($AS135,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS135=\"\",0,VLOOKUP($AS135,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K135=\"\",\"\",IF(ISERROR(VLOOKUP($K135,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K135,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K135,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K135,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C135=\"\",$D135=\"\",$G135=\"\",$H135=\"\",$K135=\"\",$Q135=\"N\",$L135=\"\",$B$3<>\"Retrofit\",AND($M135<>\"Photocell\",$M135<>\"Timeclock\")),0,IF($D135=\"Air Conditioned\",$AT135*(1+VLOOKUP($C135,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D135=\"Med. Temp. (33-41°F)\",$AT135*(1+VLOOKUP($C135,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D135=\"Low Temp. (-10-10°F)\",$AT135*(1+VLOOKUP($C135,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT135)))),2)","v":0},{"$f":"ROUND(IF(OR($C135=\"\",$D135=\"\",$G135=\"\",$H135=\"\",$K135=\"\",$Q135=\"N\",$L135=\"\",$B$3<>\"Retrofit\",AND($M135<>\"Photocell\",$M135<>\"Timeclock\")),0,IF($D135=\"Air Conditioned\",$AU135*(1+VLOOKUP($C135,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D135=\"Med. Temp. (33-41°F)\",$AU135*(1+VLOOKUP($C135,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D135=\"Low Temp. (-10-10°F)\",$AU135*(1+VLOOKUP($C135,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU135)))),2)","v":0},{"$f":"IF($M135=\"\",0,IF($C135=\"Education No Summer\",VLOOKUP($M135,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M135,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C135=\"\",0,IF(OR($C135=\"Outdoor\",$C135='Custom Bldg'!$I$4),VLOOKUP($C135,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C135,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C135=\"\",$D135=\"\",$G135=\"\",$H135=\"\",$K135=\"\",$Q135=\"N\",$L135=\"\",$B$3<>\"Retrofit\",AND($M135<>\"Photocell\",$M135<>\"Timeclock\")),0,IF($D135=\"Air Conditioned\",$AZ135*(1+VLOOKUP($C135,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D135=\"Med. Temp. (33-41°F)\",$AZ135*(1+VLOOKUP($C135,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D135=\"Low Temp. (-10-10°F)\",$AZ135*(1+VLOOKUP($C135,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ135)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C135=\"\",$D135=\"\",$G135=\"\",$H135=\"\",$K135=\"\",$Q135=\"N\",$L135=\"\",$B$3<>\"Retrofit\",AND($M135<>\"Photocell\",$M135<>\"Timeclock\")),0,IF($D135=\"Air Conditioned\",$BB135*(1+VLOOKUP($C135,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D135=\"Med. Temp. (33-41°F)\",$BB135*(1+VLOOKUP($C135,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D135=\"Low Temp. (-10-10°F)\",$BB135*(1+VLOOKUP($C135,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB135)))),0)","v":0},{"$f":"IF($M135=\"\",0,VLOOKUP($M135,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M135=\"None\",$M135=\"\",$R135=\"\",$R135=\"N\"),0,$L135*$AH135*$BD135*VLOOKUP($C135,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C135=\"\",$D135=\"\",$G135=\"\",$H135=\"\",$K135=\"\",$Q135=\"N\",$L135=\"\",$B$3<>\"Retrofit\",AND($M135<>\"Photocell\",$M135<>\"Timeclock\")),0,IF($D135=\"Air Conditioned\",$BE135*(1+VLOOKUP($C135,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D135=\"Med. Temp. (33-41°F)\",$BE135*(1+VLOOKUP($C135,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D135=\"Low Temp. (-10-10°F)\",$BE135*(1+VLOOKUP($C135,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE135)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C135=\"\",0,VLOOKUP($C135,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK135,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C135=\"\",0,VLOOKUP($C135,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL135,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C135=\"\",0,IF($C135=\"Education No Summer\",VLOOKUP($C135,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK135,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C135,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK135,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C135=\"\",0,IF($C135=\"Education No Summer\",VLOOKUP($C135,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL135,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C135,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL135,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C135=\"\",0,IF($C135=\"Education No Summer\",VLOOKUP($C135,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK135,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C135,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK135,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C135=\"\",0,IF($C135=\"Education No Summer\",VLOOKUP($C135,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL135,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C135,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL135,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,126,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N136=\"Non-Qualified\")),$W136-$T136,IF(AND($B$3=\"Retrofit\",OR($C136=\"Outdoor\",$C136='Custom Bldg'!$I$4)),$BH136,IF(AND($B$3=\"Retrofit\",$C136<>\"Outdoor\",$C136<>'Custom Bldg'!$I$4,$C136<>\"\"),$BG136,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR136,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ136,IF(AND($B$3=\"Retrofit\",$N136=\"Non-Qualified\"),$BA136,IF(AND($B$3=\"Retrofit\",OR($C136=\"Outdoor\",$C136='Custom Bldg'!$I$4)),$AW136,IF(AND($B$3=\"Retrofit\",$C136<>\"Outdoor\",$C136<>'Custom Bldg'!$I$4,$C136<>\"\"),$AV136,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W136*$Z136+$X136*$AA136,$W136*$Z136+$W136*'Utility Admin'!$H$4*$AA136),0)","v":0},{"$f":"IF($AS136=\"\",0,VLOOKUP($AS136,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS136=\"\",0,VLOOKUP($AS136,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C136=\"Outdoor\",$C136='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K136=\"\",\"-\",VLOOKUP($K136,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C136=\"\",$G136=\"\",$H136=\"\"),0,IF($I$264>0.1,(VLOOKUP($G136,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G136,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q136=\"Not Eligible\",0,IF($K136<>\"\",VLOOKUP($K136,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS136=\"\",0,VLOOKUP($AS136,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS136=\"\",0,VLOOKUP($AS136,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K136=\"\",\"\",IF(ISERROR(VLOOKUP($K136,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K136,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K136,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K136,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C136=\"\",$D136=\"\",$G136=\"\",$H136=\"\",$K136=\"\",$Q136=\"N\",$L136=\"\",$B$3<>\"Retrofit\",AND($M136<>\"Photocell\",$M136<>\"Timeclock\")),0,IF($D136=\"Air Conditioned\",$AT136*(1+VLOOKUP($C136,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D136=\"Med. Temp. (33-41°F)\",$AT136*(1+VLOOKUP($C136,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D136=\"Low Temp. (-10-10°F)\",$AT136*(1+VLOOKUP($C136,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT136)))),2)","v":0},{"$f":"ROUND(IF(OR($C136=\"\",$D136=\"\",$G136=\"\",$H136=\"\",$K136=\"\",$Q136=\"N\",$L136=\"\",$B$3<>\"Retrofit\",AND($M136<>\"Photocell\",$M136<>\"Timeclock\")),0,IF($D136=\"Air Conditioned\",$AU136*(1+VLOOKUP($C136,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D136=\"Med. Temp. (33-41°F)\",$AU136*(1+VLOOKUP($C136,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D136=\"Low Temp. (-10-10°F)\",$AU136*(1+VLOOKUP($C136,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU136)))),2)","v":0},{"$f":"IF($M136=\"\",0,IF($C136=\"Education No Summer\",VLOOKUP($M136,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M136,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C136=\"\",0,IF(OR($C136=\"Outdoor\",$C136='Custom Bldg'!$I$4),VLOOKUP($C136,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C136,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C136=\"\",$D136=\"\",$G136=\"\",$H136=\"\",$K136=\"\",$Q136=\"N\",$L136=\"\",$B$3<>\"Retrofit\",AND($M136<>\"Photocell\",$M136<>\"Timeclock\")),0,IF($D136=\"Air Conditioned\",$AZ136*(1+VLOOKUP($C136,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D136=\"Med. Temp. (33-41°F)\",$AZ136*(1+VLOOKUP($C136,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D136=\"Low Temp. (-10-10°F)\",$AZ136*(1+VLOOKUP($C136,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ136)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C136=\"\",$D136=\"\",$G136=\"\",$H136=\"\",$K136=\"\",$Q136=\"N\",$L136=\"\",$B$3<>\"Retrofit\",AND($M136<>\"Photocell\",$M136<>\"Timeclock\")),0,IF($D136=\"Air Conditioned\",$BB136*(1+VLOOKUP($C136,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D136=\"Med. Temp. (33-41°F)\",$BB136*(1+VLOOKUP($C136,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D136=\"Low Temp. (-10-10°F)\",$BB136*(1+VLOOKUP($C136,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB136)))),0)","v":0},{"$f":"IF($M136=\"\",0,VLOOKUP($M136,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M136=\"None\",$M136=\"\",$R136=\"\",$R136=\"N\"),0,$L136*$AH136*$BD136*VLOOKUP($C136,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C136=\"\",$D136=\"\",$G136=\"\",$H136=\"\",$K136=\"\",$Q136=\"N\",$L136=\"\",$B$3<>\"Retrofit\",AND($M136<>\"Photocell\",$M136<>\"Timeclock\")),0,IF($D136=\"Air Conditioned\",$BE136*(1+VLOOKUP($C136,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D136=\"Med. Temp. (33-41°F)\",$BE136*(1+VLOOKUP($C136,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D136=\"Low Temp. (-10-10°F)\",$BE136*(1+VLOOKUP($C136,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE136)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C136=\"\",0,VLOOKUP($C136,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK136,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C136=\"\",0,VLOOKUP($C136,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL136,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C136=\"\",0,IF($C136=\"Education No Summer\",VLOOKUP($C136,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK136,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C136,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK136,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C136=\"\",0,IF($C136=\"Education No Summer\",VLOOKUP($C136,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL136,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C136,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL136,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C136=\"\",0,IF($C136=\"Education No Summer\",VLOOKUP($C136,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK136,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C136,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK136,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C136=\"\",0,IF($C136=\"Education No Summer\",VLOOKUP($C136,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL136,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C136,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL136,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,127,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N137=\"Non-Qualified\")),$W137-$T137,IF(AND($B$3=\"Retrofit\",OR($C137=\"Outdoor\",$C137='Custom Bldg'!$I$4)),$BH137,IF(AND($B$3=\"Retrofit\",$C137<>\"Outdoor\",$C137<>'Custom Bldg'!$I$4,$C137<>\"\"),$BG137,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR137,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ137,IF(AND($B$3=\"Retrofit\",$N137=\"Non-Qualified\"),$BA137,IF(AND($B$3=\"Retrofit\",OR($C137=\"Outdoor\",$C137='Custom Bldg'!$I$4)),$AW137,IF(AND($B$3=\"Retrofit\",$C137<>\"Outdoor\",$C137<>'Custom Bldg'!$I$4,$C137<>\"\"),$AV137,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W137*$Z137+$X137*$AA137,$W137*$Z137+$W137*'Utility Admin'!$H$4*$AA137),0)","v":0},{"$f":"IF($AS137=\"\",0,VLOOKUP($AS137,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS137=\"\",0,VLOOKUP($AS137,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C137=\"Outdoor\",$C137='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K137=\"\",\"-\",VLOOKUP($K137,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C137=\"\",$G137=\"\",$H137=\"\"),0,IF($I$264>0.1,(VLOOKUP($G137,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G137,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q137=\"Not Eligible\",0,IF($K137<>\"\",VLOOKUP($K137,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS137=\"\",0,VLOOKUP($AS137,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS137=\"\",0,VLOOKUP($AS137,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K137=\"\",\"\",IF(ISERROR(VLOOKUP($K137,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K137,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K137,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K137,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C137=\"\",$D137=\"\",$G137=\"\",$H137=\"\",$K137=\"\",$Q137=\"N\",$L137=\"\",$B$3<>\"Retrofit\",AND($M137<>\"Photocell\",$M137<>\"Timeclock\")),0,IF($D137=\"Air Conditioned\",$AT137*(1+VLOOKUP($C137,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D137=\"Med. Temp. (33-41°F)\",$AT137*(1+VLOOKUP($C137,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D137=\"Low Temp. (-10-10°F)\",$AT137*(1+VLOOKUP($C137,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT137)))),2)","v":0},{"$f":"ROUND(IF(OR($C137=\"\",$D137=\"\",$G137=\"\",$H137=\"\",$K137=\"\",$Q137=\"N\",$L137=\"\",$B$3<>\"Retrofit\",AND($M137<>\"Photocell\",$M137<>\"Timeclock\")),0,IF($D137=\"Air Conditioned\",$AU137*(1+VLOOKUP($C137,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D137=\"Med. Temp. (33-41°F)\",$AU137*(1+VLOOKUP($C137,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D137=\"Low Temp. (-10-10°F)\",$AU137*(1+VLOOKUP($C137,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU137)))),2)","v":0},{"$f":"IF($M137=\"\",0,IF($C137=\"Education No Summer\",VLOOKUP($M137,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M137,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C137=\"\",0,IF(OR($C137=\"Outdoor\",$C137='Custom Bldg'!$I$4),VLOOKUP($C137,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C137,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C137=\"\",$D137=\"\",$G137=\"\",$H137=\"\",$K137=\"\",$Q137=\"N\",$L137=\"\",$B$3<>\"Retrofit\",AND($M137<>\"Photocell\",$M137<>\"Timeclock\")),0,IF($D137=\"Air Conditioned\",$AZ137*(1+VLOOKUP($C137,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D137=\"Med. Temp. (33-41°F)\",$AZ137*(1+VLOOKUP($C137,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D137=\"Low Temp. (-10-10°F)\",$AZ137*(1+VLOOKUP($C137,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ137)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C137=\"\",$D137=\"\",$G137=\"\",$H137=\"\",$K137=\"\",$Q137=\"N\",$L137=\"\",$B$3<>\"Retrofit\",AND($M137<>\"Photocell\",$M137<>\"Timeclock\")),0,IF($D137=\"Air Conditioned\",$BB137*(1+VLOOKUP($C137,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D137=\"Med. Temp. (33-41°F)\",$BB137*(1+VLOOKUP($C137,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D137=\"Low Temp. (-10-10°F)\",$BB137*(1+VLOOKUP($C137,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB137)))),0)","v":0},{"$f":"IF($M137=\"\",0,VLOOKUP($M137,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M137=\"None\",$M137=\"\",$R137=\"\",$R137=\"N\"),0,$L137*$AH137*$BD137*VLOOKUP($C137,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C137=\"\",$D137=\"\",$G137=\"\",$H137=\"\",$K137=\"\",$Q137=\"N\",$L137=\"\",$B$3<>\"Retrofit\",AND($M137<>\"Photocell\",$M137<>\"Timeclock\")),0,IF($D137=\"Air Conditioned\",$BE137*(1+VLOOKUP($C137,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D137=\"Med. Temp. (33-41°F)\",$BE137*(1+VLOOKUP($C137,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D137=\"Low Temp. (-10-10°F)\",$BE137*(1+VLOOKUP($C137,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE137)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C137=\"\",0,VLOOKUP($C137,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK137,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C137=\"\",0,VLOOKUP($C137,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL137,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C137=\"\",0,IF($C137=\"Education No Summer\",VLOOKUP($C137,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK137,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C137,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK137,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C137=\"\",0,IF($C137=\"Education No Summer\",VLOOKUP($C137,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL137,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C137,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL137,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C137=\"\",0,IF($C137=\"Education No Summer\",VLOOKUP($C137,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK137,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C137,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK137,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C137=\"\",0,IF($C137=\"Education No Summer\",VLOOKUP($C137,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL137,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C137,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL137,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,128,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N138=\"Non-Qualified\")),$W138-$T138,IF(AND($B$3=\"Retrofit\",OR($C138=\"Outdoor\",$C138='Custom Bldg'!$I$4)),$BH138,IF(AND($B$3=\"Retrofit\",$C138<>\"Outdoor\",$C138<>'Custom Bldg'!$I$4,$C138<>\"\"),$BG138,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR138,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ138,IF(AND($B$3=\"Retrofit\",$N138=\"Non-Qualified\"),$BA138,IF(AND($B$3=\"Retrofit\",OR($C138=\"Outdoor\",$C138='Custom Bldg'!$I$4)),$AW138,IF(AND($B$3=\"Retrofit\",$C138<>\"Outdoor\",$C138<>'Custom Bldg'!$I$4,$C138<>\"\"),$AV138,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W138*$Z138+$X138*$AA138,$W138*$Z138+$W138*'Utility Admin'!$H$4*$AA138),0)","v":0},{"$f":"IF($AS138=\"\",0,VLOOKUP($AS138,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS138=\"\",0,VLOOKUP($AS138,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C138=\"Outdoor\",$C138='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K138=\"\",\"-\",VLOOKUP($K138,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C138=\"\",$G138=\"\",$H138=\"\"),0,IF($I$264>0.1,(VLOOKUP($G138,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G138,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q138=\"Not Eligible\",0,IF($K138<>\"\",VLOOKUP($K138,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS138=\"\",0,VLOOKUP($AS138,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS138=\"\",0,VLOOKUP($AS138,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K138=\"\",\"\",IF(ISERROR(VLOOKUP($K138,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K138,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K138,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K138,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C138=\"\",$D138=\"\",$G138=\"\",$H138=\"\",$K138=\"\",$Q138=\"N\",$L138=\"\",$B$3<>\"Retrofit\",AND($M138<>\"Photocell\",$M138<>\"Timeclock\")),0,IF($D138=\"Air Conditioned\",$AT138*(1+VLOOKUP($C138,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D138=\"Med. Temp. (33-41°F)\",$AT138*(1+VLOOKUP($C138,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D138=\"Low Temp. (-10-10°F)\",$AT138*(1+VLOOKUP($C138,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT138)))),2)","v":0},{"$f":"ROUND(IF(OR($C138=\"\",$D138=\"\",$G138=\"\",$H138=\"\",$K138=\"\",$Q138=\"N\",$L138=\"\",$B$3<>\"Retrofit\",AND($M138<>\"Photocell\",$M138<>\"Timeclock\")),0,IF($D138=\"Air Conditioned\",$AU138*(1+VLOOKUP($C138,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D138=\"Med. Temp. (33-41°F)\",$AU138*(1+VLOOKUP($C138,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D138=\"Low Temp. (-10-10°F)\",$AU138*(1+VLOOKUP($C138,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU138)))),2)","v":0},{"$f":"IF($M138=\"\",0,IF($C138=\"Education No Summer\",VLOOKUP($M138,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M138,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C138=\"\",0,IF(OR($C138=\"Outdoor\",$C138='Custom Bldg'!$I$4),VLOOKUP($C138,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C138,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C138=\"\",$D138=\"\",$G138=\"\",$H138=\"\",$K138=\"\",$Q138=\"N\",$L138=\"\",$B$3<>\"Retrofit\",AND($M138<>\"Photocell\",$M138<>\"Timeclock\")),0,IF($D138=\"Air Conditioned\",$AZ138*(1+VLOOKUP($C138,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D138=\"Med. Temp. (33-41°F)\",$AZ138*(1+VLOOKUP($C138,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D138=\"Low Temp. (-10-10°F)\",$AZ138*(1+VLOOKUP($C138,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ138)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C138=\"\",$D138=\"\",$G138=\"\",$H138=\"\",$K138=\"\",$Q138=\"N\",$L138=\"\",$B$3<>\"Retrofit\",AND($M138<>\"Photocell\",$M138<>\"Timeclock\")),0,IF($D138=\"Air Conditioned\",$BB138*(1+VLOOKUP($C138,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D138=\"Med. Temp. (33-41°F)\",$BB138*(1+VLOOKUP($C138,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D138=\"Low Temp. (-10-10°F)\",$BB138*(1+VLOOKUP($C138,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB138)))),0)","v":0},{"$f":"IF($M138=\"\",0,VLOOKUP($M138,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M138=\"None\",$M138=\"\",$R138=\"\",$R138=\"N\"),0,$L138*$AH138*$BD138*VLOOKUP($C138,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C138=\"\",$D138=\"\",$G138=\"\",$H138=\"\",$K138=\"\",$Q138=\"N\",$L138=\"\",$B$3<>\"Retrofit\",AND($M138<>\"Photocell\",$M138<>\"Timeclock\")),0,IF($D138=\"Air Conditioned\",$BE138*(1+VLOOKUP($C138,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D138=\"Med. Temp. (33-41°F)\",$BE138*(1+VLOOKUP($C138,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D138=\"Low Temp. (-10-10°F)\",$BE138*(1+VLOOKUP($C138,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE138)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C138=\"\",0,VLOOKUP($C138,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK138,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C138=\"\",0,VLOOKUP($C138,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL138,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C138=\"\",0,IF($C138=\"Education No Summer\",VLOOKUP($C138,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK138,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C138,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK138,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C138=\"\",0,IF($C138=\"Education No Summer\",VLOOKUP($C138,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL138,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C138,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL138,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C138=\"\",0,IF($C138=\"Education No Summer\",VLOOKUP($C138,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK138,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C138,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK138,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C138=\"\",0,IF($C138=\"Education No Summer\",VLOOKUP($C138,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL138,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C138,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL138,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,129,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,{"$f":"IF($K139=\"\",\"\",IF($AC139=\"No\",\"N\",IF($AC139=\"Yes\",\"Y\",\"\")))","v":""},"",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N139=\"Non-Qualified\")),$W139-$T139,IF(AND($B$3=\"Retrofit\",OR($C139=\"Outdoor\",$C139='Custom Bldg'!$I$4)),$BH139,IF(AND($B$3=\"Retrofit\",$C139<>\"Outdoor\",$C139<>'Custom Bldg'!$I$4,$C139<>\"\"),$BG139,0)))","v":0},{"$f":"IF($B$3=\"New Construction\",$T$7*$AR139,IF($R139<>\"Y\",0,$BA139))","v":0},{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N139=\"Non-Qualified\")),$X139-$V139,IF($B$3=\"Retrofit\",$BI139,0))","v":0},{"$f":"IF($B$3=\"New Construction\",$V$7*$AR139,IF($R139<>\"Y\",0,$BF139))","v":0},{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR139,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ139,IF(AND($B$3=\"Retrofit\",$N139=\"Non-Qualified\"),$BA139,IF(AND($B$3=\"Retrofit\",OR($C139=\"Outdoor\",$C139='Custom Bldg'!$I$4)),$AW139,IF(AND($B$3=\"Retrofit\",$C139<>\"Outdoor\",$C139<>'Custom Bldg'!$I$4,$C139<>\"\"),$AV139,0)))))","v":0},{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$X$7*$AR139,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$X$7*$AQ139,IF(AND($B$3=\"Retrofit\",$N139=\"Non-Qualified\"),$BF139,IF($B$3=\"Retrofit\",$BC139,0))))","v":0},{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W139*$Z139+$X139*$AA139,$W139*$Z139+$W139*'Utility Admin'!$H$4*$AA139),0)","v":0},{"$f":"IF($AS139=\"\",0,VLOOKUP($AS139,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS139=\"\",0,VLOOKUP($AS139,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C139=\"Outdoor\",$C139='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K139=\"\",\"-\",VLOOKUP($K139,'Fixture Codes'!B:L,11,FALSE))","v":"-"},{"$f":"IF(OR($C139=\"\",$D139=\"\",$G139=\"\",$H139=\"\"),\"-\",$I139/$H139)","v":"-"},{"$f":"IF(OR($C139=\"\",$G139=\"\",$H139=\"\"),0,IF($I$264>0.1,(VLOOKUP($G139,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G139,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},{"$f":"$H139*$AE139","v":0},{"$f":"$H139*$AE139*$BM139","v":0},{"$f":"IF($Q139=\"Not Eligible\",0,IF($K139<>\"\",VLOOKUP($K139,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},{"$f":"$L139*$AH139","v":0},{"$f":"$L139*$AH139*$BN139","v":0},{"$f":"IF($Q139=\"Not Eligible\",0,IF(AND($B$3=\"New Construction\",$N139=\"Non-Qualified\"),$AH139*5,$AH139))","v":0},{"$f":"$L139*$AK139","v":0},{"$f":"$L139*$AK139*$BN139","v":0},{"$f":"IF($AS139=\"\",0,VLOOKUP($AS139,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS139=\"\",0,VLOOKUP($AS139,Summary!$N$2:$P$12,3,FALSE))","v":0},{"$f":"$L139*$AH139*$AN139*$AO139*(1-$AX139)","v":0},{"$f":"IF($AP$262=0,0,$AP139/$AP$262)","v":0},{"$f":"IF($R139<>\"Y\",0,$AQ139/SUMIF($R$11:$R$260,\"Y\",$AQ$11:$AQ$260))","v":0},{"$f":"IF($K139=\"\",\"\",IF(ISERROR(VLOOKUP($K139,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K139,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K139,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K139,'Fixture Codes'!$B:$I,8,0)))","v":""},{"$f":"$AF139*$BO139-$AL139*$BP139","v":0},{"$f":"$AF139*$BQ139-$AL139*$BR139","v":0},{"$f":"ROUND(IF(OR($C139=\"\",$D139=\"\",$G139=\"\",$H139=\"\",$K139=\"\",$Q139=\"N\",$L139=\"\",$B$3<>\"Retrofit\",AND($M139<>\"Photocell\",$M139<>\"Timeclock\")),0,IF($D139=\"Air Conditioned\",$AT139*(1+VLOOKUP($C139,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D139=\"Med. Temp. (33-41°F)\",$AT139*(1+VLOOKUP($C139,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D139=\"Low Temp. (-10-10°F)\",$AT139*(1+VLOOKUP($C139,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT139)))),2)","v":0},{"$f":"ROUND(IF(OR($C139=\"\",$D139=\"\",$G139=\"\",$H139=\"\",$K139=\"\",$Q139=\"N\",$L139=\"\",$B$3<>\"Retrofit\",AND($M139<>\"Photocell\",$M139<>\"Timeclock\")),0,IF($D139=\"Air Conditioned\",$AU139*(1+VLOOKUP($C139,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D139=\"Med. Temp. (33-41°F)\",$AU139*(1+VLOOKUP($C139,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D139=\"Low Temp. (-10-10°F)\",$AU139*(1+VLOOKUP($C139,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU139)))),2)","v":0},{"$f":"IF($M139=\"\",0,IF($C139=\"Education No Summer\",VLOOKUP($M139,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M139,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C139=\"\",0,IF(OR($C139=\"Outdoor\",$C139='Custom Bldg'!$I$4),VLOOKUP($C139,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C139,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},{"$f":"IF(OR($M139=\"None\",$M139=\"\",$R139=\"\",$R139=\"N\"),0,$L139*$AH139*$AX139*$AY139)","v":0},{"$f":"ROUND(IF(OR($C139=\"\",$D139=\"\",$G139=\"\",$H139=\"\",$K139=\"\",$Q139=\"N\",$L139=\"\",$B$3<>\"Retrofit\",AND($M139<>\"Photocell\",$M139<>\"Timeclock\")),0,IF($D139=\"Air Conditioned\",$AZ139*(1+VLOOKUP($C139,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D139=\"Med. Temp. (33-41°F)\",$AZ139*(1+VLOOKUP($C139,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D139=\"Low Temp. (-10-10°F)\",$AZ139*(1+VLOOKUP($C139,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ139)))),2)","v":0},{"$f":"$AG139-$AM139","v":0},{"$f":"ROUND(IF(OR($C139=\"\",$D139=\"\",$G139=\"\",$H139=\"\",$K139=\"\",$Q139=\"N\",$L139=\"\",$B$3<>\"Retrofit\",AND($M139<>\"Photocell\",$M139<>\"Timeclock\")),0,IF($D139=\"Air Conditioned\",$BB139*(1+VLOOKUP($C139,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D139=\"Med. Temp. (33-41°F)\",$BB139*(1+VLOOKUP($C139,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D139=\"Low Temp. (-10-10°F)\",$BB139*(1+VLOOKUP($C139,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB139)))),0)","v":0},{"$f":"IF($M139=\"\",0,VLOOKUP($M139,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M139=\"None\",$M139=\"\",$R139=\"\",$R139=\"N\"),0,$L139*$AH139*$BD139*VLOOKUP($C139,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C139=\"\",$D139=\"\",$G139=\"\",$H139=\"\",$K139=\"\",$Q139=\"N\",$L139=\"\",$B$3<>\"Retrofit\",AND($M139<>\"Photocell\",$M139<>\"Timeclock\")),0,IF($D139=\"Air Conditioned\",$BE139*(1+VLOOKUP($C139,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D139=\"Med. Temp. (33-41°F)\",$BE139*(1+VLOOKUP($C139,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D139=\"Low Temp. (-10-10°F)\",$BE139*(1+VLOOKUP($C139,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE139)))),0)","v":0},{"$f":"ROUND(IF($AB139=\"Summer\",$AV139-$BA139,0),2)","v":0},{"$f":"ROUND(IF($AB139=\"Winter\",$AW139-$BA139,0),2)","v":0},0,null,"None","None",{"$f":"IF($C139=\"\",0,VLOOKUP($C139,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK139,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C139=\"\",0,VLOOKUP($C139,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL139,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C139=\"\",0,IF($C139=\"Education No Summer\",VLOOKUP($C139,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK139,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C139,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK139,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C139=\"\",0,IF($C139=\"Education No Summer\",VLOOKUP($C139,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL139,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C139,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL139,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C139=\"\",0,IF($C139=\"Education No Summer\",VLOOKUP($C139,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK139,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C139,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK139,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C139=\"\",0,IF($C139=\"Education No Summer\",VLOOKUP($C139,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL139,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C139,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL139,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,{"$f":"IF($C139<>\"Outdoor\",$AS139,CONCATENATE($C139,$AS139))","v":"Outdoor"}]
[null,130,{"$f":"IF($F$7=\"\",\"\",$F$7)","v":"Outdoor"},"None",{"$f":"IF($B$3<>\"New Construction\",\"No input required\",IF(AND($B$3=\"New Construction\",$K140=\"\"),\"Required for any row where installed fixture code is specified\",\"\"))","v":"No input required"},null,null,null,null,"None",null,null,"None",null,null,null,"",{"$f":"IF(OR($K140=\"\",$L140=\"\",$M140=\"\"),\"\",IF(OR($M140=\"Photocell\",$M140=\"Timeclock\"),\"Y\",\"N\"))","v":""},{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N140=\"Non-Qualified\")),$W140-$T140,IF(AND($B$3=\"Retrofit\",OR($C140=\"Outdoor\",$C140='Custom Bldg'!$I$4)),$BH140,IF(AND($B$3=\"Retrofit\",$C140<>\"Outdoor\",$C140<>'Custom Bldg'!$I$4,$C140<>\"\"),$BG140,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR140,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ140,IF(AND($B$3=\"Retrofit\",$N140=\"Non-Qualified\"),$BA140,IF(AND($B$3=\"Retrofit\",OR($C140=\"Outdoor\",$C140='Custom Bldg'!$I$4)),$AW140,IF(AND($B$3=\"Retrofit\",$C140<>\"Outdoor\",$C140<>'Custom Bldg'!$I$4,$C140<>\"\"),$AV140,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W140*$Z140+$X140*$AA140,$W140*$Z140+$W140*'Utility Admin'!$H$4*$AA140),0)","v":0},{"$f":"IF($AS140=\"\",0,VLOOKUP($AS140,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS140=\"\",0,VLOOKUP($AS140,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C140=\"Outdoor\",$C140='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K140=\"\",\"-\",VLOOKUP($K140,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C140=\"\",$G140=\"\",$H140=\"\"),0,IF($I$264>0.1,(VLOOKUP($G140,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G140,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q140=\"Not Eligible\",0,IF($K140<>\"\",VLOOKUP($K140,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS140=\"\",0,VLOOKUP($AS140,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS140=\"\",0,VLOOKUP($AS140,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K140=\"\",\"\",IF(ISERROR(VLOOKUP($K140,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K140,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K140,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K140,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C140=\"\",$D140=\"\",$G140=\"\",$H140=\"\",$K140=\"\",$Q140=\"N\",$L140=\"\",$B$3<>\"Retrofit\",AND($M140<>\"Photocell\",$M140<>\"Timeclock\")),0,IF($D140=\"Air Conditioned\",$AT140*(1+VLOOKUP($C140,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D140=\"Med. Temp. (33-41°F)\",$AT140*(1+VLOOKUP($C140,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D140=\"Low Temp. (-10-10°F)\",$AT140*(1+VLOOKUP($C140,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT140)))),2)","v":0},{"$f":"ROUND(IF(OR($C140=\"\",$D140=\"\",$G140=\"\",$H140=\"\",$K140=\"\",$Q140=\"N\",$L140=\"\",$B$3<>\"Retrofit\",AND($M140<>\"Photocell\",$M140<>\"Timeclock\")),0,IF($D140=\"Air Conditioned\",$AU140*(1+VLOOKUP($C140,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D140=\"Med. Temp. (33-41°F)\",$AU140*(1+VLOOKUP($C140,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D140=\"Low Temp. (-10-10°F)\",$AU140*(1+VLOOKUP($C140,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU140)))),2)","v":0},{"$f":"IF($M140=\"\",0,IF($C140=\"Education No Summer\",VLOOKUP($M140,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M140,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C140=\"\",0,IF(OR($C140=\"Outdoor\",$C140='Custom Bldg'!$I$4),VLOOKUP($C140,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C140,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C140=\"\",$D140=\"\",$G140=\"\",$H140=\"\",$K140=\"\",$Q140=\"N\",$L140=\"\",$B$3<>\"Retrofit\",AND($M140<>\"Photocell\",$M140<>\"Timeclock\")),0,IF($D140=\"Air Conditioned\",$AZ140*(1+VLOOKUP($C140,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D140=\"Med. Temp. (33-41°F)\",$AZ140*(1+VLOOKUP($C140,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D140=\"Low Temp. (-10-10°F)\",$AZ140*(1+VLOOKUP($C140,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ140)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C140=\"\",$D140=\"\",$G140=\"\",$H140=\"\",$K140=\"\",$Q140=\"N\",$L140=\"\",$B$3<>\"Retrofit\",AND($M140<>\"Photocell\",$M140<>\"Timeclock\")),0,IF($D140=\"Air Conditioned\",$BB140*(1+VLOOKUP($C140,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D140=\"Med. Temp. (33-41°F)\",$BB140*(1+VLOOKUP($C140,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D140=\"Low Temp. (-10-10°F)\",$BB140*(1+VLOOKUP($C140,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB140)))),0)","v":0},{"$f":"IF($M140=\"\",0,VLOOKUP($M140,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M140=\"None\",$M140=\"\",$R140=\"\",$R140=\"N\"),0,$L140*$AH140*$BD140*VLOOKUP($C140,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C140=\"\",$D140=\"\",$G140=\"\",$H140=\"\",$K140=\"\",$Q140=\"N\",$L140=\"\",$B$3<>\"Retrofit\",AND($M140<>\"Photocell\",$M140<>\"Timeclock\")),0,IF($D140=\"Air Conditioned\",$BE140*(1+VLOOKUP($C140,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D140=\"Med. Temp. (33-41°F)\",$BE140*(1+VLOOKUP($C140,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D140=\"Low Temp. (-10-10°F)\",$BE140*(1+VLOOKUP($C140,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE140)))),0)","v":0},0,0,{"$f":"ROUND($BC140-$BF140,0)","v":0},null,{"$f":"IF($J140=\"\",\"None\",$J140)","v":"None"},{"$f":"IF($M140=\"\",\"None\",$M140)","v":"None"},{"$f":"IF($C140=\"\",0,VLOOKUP($C140,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK140,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C140=\"\",0,VLOOKUP($C140,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL140,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C140=\"\",0,IF($C140=\"Education No Summer\",VLOOKUP($C140,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK140,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C140,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK140,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C140=\"\",0,IF($C140=\"Education No Summer\",VLOOKUP($C140,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL140,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C140,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL140,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C140=\"\",0,IF($C140=\"Education No Summer\",VLOOKUP($C140,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK140,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C140,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK140,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C140=\"\",0,IF($C140=\"Education No Summer\",VLOOKUP($C140,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL140,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C140,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL140,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,131,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N141=\"Non-Qualified\")),$W141-$T141,IF(AND($B$3=\"Retrofit\",OR($C141=\"Outdoor\",$C141='Custom Bldg'!$I$4)),$BH141,IF(AND($B$3=\"Retrofit\",$C141<>\"Outdoor\",$C141<>'Custom Bldg'!$I$4,$C141<>\"\"),$BG141,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR141,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ141,IF(AND($B$3=\"Retrofit\",$N141=\"Non-Qualified\"),$BA141,IF(AND($B$3=\"Retrofit\",OR($C141=\"Outdoor\",$C141='Custom Bldg'!$I$4)),$AW141,IF(AND($B$3=\"Retrofit\",$C141<>\"Outdoor\",$C141<>'Custom Bldg'!$I$4,$C141<>\"\"),$AV141,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W141*$Z141+$X141*$AA141,$W141*$Z141+$W141*'Utility Admin'!$H$4*$AA141),0)","v":0},{"$f":"IF($AS141=\"\",0,VLOOKUP($AS141,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS141=\"\",0,VLOOKUP($AS141,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C141=\"Outdoor\",$C141='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K141=\"\",\"-\",VLOOKUP($K141,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C141=\"\",$G141=\"\",$H141=\"\"),0,IF($I$264>0.1,(VLOOKUP($G141,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G141,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q141=\"Not Eligible\",0,IF($K141<>\"\",VLOOKUP($K141,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS141=\"\",0,VLOOKUP($AS141,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS141=\"\",0,VLOOKUP($AS141,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K141=\"\",\"\",IF(ISERROR(VLOOKUP($K141,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K141,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K141,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K141,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C141=\"\",$D141=\"\",$G141=\"\",$H141=\"\",$K141=\"\",$Q141=\"N\",$L141=\"\",$B$3<>\"Retrofit\",AND($M141<>\"Photocell\",$M141<>\"Timeclock\")),0,IF($D141=\"Air Conditioned\",$AT141*(1+VLOOKUP($C141,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D141=\"Med. Temp. (33-41°F)\",$AT141*(1+VLOOKUP($C141,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D141=\"Low Temp. (-10-10°F)\",$AT141*(1+VLOOKUP($C141,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT141)))),2)","v":0},{"$f":"ROUND(IF(OR($C141=\"\",$D141=\"\",$G141=\"\",$H141=\"\",$K141=\"\",$Q141=\"N\",$L141=\"\",$B$3<>\"Retrofit\",AND($M141<>\"Photocell\",$M141<>\"Timeclock\")),0,IF($D141=\"Air Conditioned\",$AU141*(1+VLOOKUP($C141,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D141=\"Med. Temp. (33-41°F)\",$AU141*(1+VLOOKUP($C141,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D141=\"Low Temp. (-10-10°F)\",$AU141*(1+VLOOKUP($C141,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU141)))),2)","v":0},{"$f":"IF($M141=\"\",0,IF($C141=\"Education No Summer\",VLOOKUP($M141,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M141,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C141=\"\",0,IF(OR($C141=\"Outdoor\",$C141='Custom Bldg'!$I$4),VLOOKUP($C141,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C141,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C141=\"\",$D141=\"\",$G141=\"\",$H141=\"\",$K141=\"\",$Q141=\"N\",$L141=\"\",$B$3<>\"Retrofit\",AND($M141<>\"Photocell\",$M141<>\"Timeclock\")),0,IF($D141=\"Air Conditioned\",$AZ141*(1+VLOOKUP($C141,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D141=\"Med. Temp. (33-41°F)\",$AZ141*(1+VLOOKUP($C141,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D141=\"Low Temp. (-10-10°F)\",$AZ141*(1+VLOOKUP($C141,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ141)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C141=\"\",$D141=\"\",$G141=\"\",$H141=\"\",$K141=\"\",$Q141=\"N\",$L141=\"\",$B$3<>\"Retrofit\",AND($M141<>\"Photocell\",$M141<>\"Timeclock\")),0,IF($D141=\"Air Conditioned\",$BB141*(1+VLOOKUP($C141,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D141=\"Med. Temp. (33-41°F)\",$BB141*(1+VLOOKUP($C141,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D141=\"Low Temp. (-10-10°F)\",$BB141*(1+VLOOKUP($C141,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB141)))),0)","v":0},{"$f":"IF($M141=\"\",0,VLOOKUP($M141,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M141=\"None\",$M141=\"\",$R141=\"\",$R141=\"N\"),0,$L141*$AH141*$BD141*VLOOKUP($C141,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C141=\"\",$D141=\"\",$G141=\"\",$H141=\"\",$K141=\"\",$Q141=\"N\",$L141=\"\",$B$3<>\"Retrofit\",AND($M141<>\"Photocell\",$M141<>\"Timeclock\")),0,IF($D141=\"Air Conditioned\",$BE141*(1+VLOOKUP($C141,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D141=\"Med. Temp. (33-41°F)\",$BE141*(1+VLOOKUP($C141,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D141=\"Low Temp. (-10-10°F)\",$BE141*(1+VLOOKUP($C141,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE141)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C141=\"\",0,VLOOKUP($C141,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK141,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C141=\"\",0,VLOOKUP($C141,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL141,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C141=\"\",0,IF($C141=\"Education No Summer\",VLOOKUP($C141,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK141,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C141,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK141,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C141=\"\",0,IF($C141=\"Education No Summer\",VLOOKUP($C141,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL141,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C141,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL141,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C141=\"\",0,IF($C141=\"Education No Summer\",VLOOKUP($C141,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK141,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C141,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK141,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C141=\"\",0,IF($C141=\"Education No Summer\",VLOOKUP($C141,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL141,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C141,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL141,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,132,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N142=\"Non-Qualified\")),$W142-$T142,IF(AND($B$3=\"Retrofit\",OR($C142=\"Outdoor\",$C142='Custom Bldg'!$I$4)),$BH142,IF(AND($B$3=\"Retrofit\",$C142<>\"Outdoor\",$C142<>'Custom Bldg'!$I$4,$C142<>\"\"),$BG142,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR142,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ142,IF(AND($B$3=\"Retrofit\",$N142=\"Non-Qualified\"),$BA142,IF(AND($B$3=\"Retrofit\",OR($C142=\"Outdoor\",$C142='Custom Bldg'!$I$4)),$AW142,IF(AND($B$3=\"Retrofit\",$C142<>\"Outdoor\",$C142<>'Custom Bldg'!$I$4,$C142<>\"\"),$AV142,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W142*$Z142+$X142*$AA142,$W142*$Z142+$W142*'Utility Admin'!$H$4*$AA142),0)","v":0},{"$f":"IF($AS142=\"\",0,VLOOKUP($AS142,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS142=\"\",0,VLOOKUP($AS142,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C142=\"Outdoor\",$C142='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K142=\"\",\"-\",VLOOKUP($K142,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C142=\"\",$G142=\"\",$H142=\"\"),0,IF($I$264>0.1,(VLOOKUP($G142,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G142,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q142=\"Not Eligible\",0,IF($K142<>\"\",VLOOKUP($K142,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS142=\"\",0,VLOOKUP($AS142,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS142=\"\",0,VLOOKUP($AS142,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K142=\"\",\"\",IF(ISERROR(VLOOKUP($K142,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K142,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K142,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K142,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C142=\"\",$D142=\"\",$G142=\"\",$H142=\"\",$K142=\"\",$Q142=\"N\",$L142=\"\",$B$3<>\"Retrofit\",AND($M142<>\"Photocell\",$M142<>\"Timeclock\")),0,IF($D142=\"Air Conditioned\",$AT142*(1+VLOOKUP($C142,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D142=\"Med. Temp. (33-41°F)\",$AT142*(1+VLOOKUP($C142,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D142=\"Low Temp. (-10-10°F)\",$AT142*(1+VLOOKUP($C142,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT142)))),2)","v":0},{"$f":"ROUND(IF(OR($C142=\"\",$D142=\"\",$G142=\"\",$H142=\"\",$K142=\"\",$Q142=\"N\",$L142=\"\",$B$3<>\"Retrofit\",AND($M142<>\"Photocell\",$M142<>\"Timeclock\")),0,IF($D142=\"Air Conditioned\",$AU142*(1+VLOOKUP($C142,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D142=\"Med. Temp. (33-41°F)\",$AU142*(1+VLOOKUP($C142,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D142=\"Low Temp. (-10-10°F)\",$AU142*(1+VLOOKUP($C142,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU142)))),2)","v":0},{"$f":"IF($M142=\"\",0,IF($C142=\"Education No Summer\",VLOOKUP($M142,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M142,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C142=\"\",0,IF(OR($C142=\"Outdoor\",$C142='Custom Bldg'!$I$4),VLOOKUP($C142,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C142,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C142=\"\",$D142=\"\",$G142=\"\",$H142=\"\",$K142=\"\",$Q142=\"N\",$L142=\"\",$B$3<>\"Retrofit\",AND($M142<>\"Photocell\",$M142<>\"Timeclock\")),0,IF($D142=\"Air Conditioned\",$AZ142*(1+VLOOKUP($C142,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D142=\"Med. Temp. (33-41°F)\",$AZ142*(1+VLOOKUP($C142,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D142=\"Low Temp. (-10-10°F)\",$AZ142*(1+VLOOKUP($C142,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ142)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C142=\"\",$D142=\"\",$G142=\"\",$H142=\"\",$K142=\"\",$Q142=\"N\",$L142=\"\",$B$3<>\"Retrofit\",AND($M142<>\"Photocell\",$M142<>\"Timeclock\")),0,IF($D142=\"Air Conditioned\",$BB142*(1+VLOOKUP($C142,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D142=\"Med. Temp. (33-41°F)\",$BB142*(1+VLOOKUP($C142,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D142=\"Low Temp. (-10-10°F)\",$BB142*(1+VLOOKUP($C142,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB142)))),0)","v":0},{"$f":"IF($M142=\"\",0,VLOOKUP($M142,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M142=\"None\",$M142=\"\",$R142=\"\",$R142=\"N\"),0,$L142*$AH142*$BD142*VLOOKUP($C142,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C142=\"\",$D142=\"\",$G142=\"\",$H142=\"\",$K142=\"\",$Q142=\"N\",$L142=\"\",$B$3<>\"Retrofit\",AND($M142<>\"Photocell\",$M142<>\"Timeclock\")),0,IF($D142=\"Air Conditioned\",$BE142*(1+VLOOKUP($C142,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D142=\"Med. Temp. (33-41°F)\",$BE142*(1+VLOOKUP($C142,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D142=\"Low Temp. (-10-10°F)\",$BE142*(1+VLOOKUP($C142,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE142)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C142=\"\",0,VLOOKUP($C142,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK142,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C142=\"\",0,VLOOKUP($C142,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL142,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C142=\"\",0,IF($C142=\"Education No Summer\",VLOOKUP($C142,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK142,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C142,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK142,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C142=\"\",0,IF($C142=\"Education No Summer\",VLOOKUP($C142,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL142,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C142,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL142,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C142=\"\",0,IF($C142=\"Education No Summer\",VLOOKUP($C142,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK142,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C142,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK142,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C142=\"\",0,IF($C142=\"Education No Summer\",VLOOKUP($C142,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL142,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C142,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL142,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,133,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N143=\"Non-Qualified\")),$W143-$T143,IF(AND($B$3=\"Retrofit\",OR($C143=\"Outdoor\",$C143='Custom Bldg'!$I$4)),$BH143,IF(AND($B$3=\"Retrofit\",$C143<>\"Outdoor\",$C143<>'Custom Bldg'!$I$4,$C143<>\"\"),$BG143,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR143,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ143,IF(AND($B$3=\"Retrofit\",$N143=\"Non-Qualified\"),$BA143,IF(AND($B$3=\"Retrofit\",OR($C143=\"Outdoor\",$C143='Custom Bldg'!$I$4)),$AW143,IF(AND($B$3=\"Retrofit\",$C143<>\"Outdoor\",$C143<>'Custom Bldg'!$I$4,$C143<>\"\"),$AV143,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W143*$Z143+$X143*$AA143,$W143*$Z143+$W143*'Utility Admin'!$H$4*$AA143),0)","v":0},{"$f":"IF($AS143=\"\",0,VLOOKUP($AS143,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS143=\"\",0,VLOOKUP($AS143,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C143=\"Outdoor\",$C143='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K143=\"\",\"-\",VLOOKUP($K143,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C143=\"\",$G143=\"\",$H143=\"\"),0,IF($I$264>0.1,(VLOOKUP($G143,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G143,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q143=\"Not Eligible\",0,IF($K143<>\"\",VLOOKUP($K143,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS143=\"\",0,VLOOKUP($AS143,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS143=\"\",0,VLOOKUP($AS143,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K143=\"\",\"\",IF(ISERROR(VLOOKUP($K143,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K143,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K143,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K143,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C143=\"\",$D143=\"\",$G143=\"\",$H143=\"\",$K143=\"\",$Q143=\"N\",$L143=\"\",$B$3<>\"Retrofit\",AND($M143<>\"Photocell\",$M143<>\"Timeclock\")),0,IF($D143=\"Air Conditioned\",$AT143*(1+VLOOKUP($C143,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D143=\"Med. Temp. (33-41°F)\",$AT143*(1+VLOOKUP($C143,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D143=\"Low Temp. (-10-10°F)\",$AT143*(1+VLOOKUP($C143,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT143)))),2)","v":0},{"$f":"ROUND(IF(OR($C143=\"\",$D143=\"\",$G143=\"\",$H143=\"\",$K143=\"\",$Q143=\"N\",$L143=\"\",$B$3<>\"Retrofit\",AND($M143<>\"Photocell\",$M143<>\"Timeclock\")),0,IF($D143=\"Air Conditioned\",$AU143*(1+VLOOKUP($C143,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D143=\"Med. Temp. (33-41°F)\",$AU143*(1+VLOOKUP($C143,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D143=\"Low Temp. (-10-10°F)\",$AU143*(1+VLOOKUP($C143,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU143)))),2)","v":0},{"$f":"IF($M143=\"\",0,IF($C143=\"Education No Summer\",VLOOKUP($M143,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M143,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C143=\"\",0,IF(OR($C143=\"Outdoor\",$C143='Custom Bldg'!$I$4),VLOOKUP($C143,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C143,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C143=\"\",$D143=\"\",$G143=\"\",$H143=\"\",$K143=\"\",$Q143=\"N\",$L143=\"\",$B$3<>\"Retrofit\",AND($M143<>\"Photocell\",$M143<>\"Timeclock\")),0,IF($D143=\"Air Conditioned\",$AZ143*(1+VLOOKUP($C143,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D143=\"Med. Temp. (33-41°F)\",$AZ143*(1+VLOOKUP($C143,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D143=\"Low Temp. (-10-10°F)\",$AZ143*(1+VLOOKUP($C143,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ143)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C143=\"\",$D143=\"\",$G143=\"\",$H143=\"\",$K143=\"\",$Q143=\"N\",$L143=\"\",$B$3<>\"Retrofit\",AND($M143<>\"Photocell\",$M143<>\"Timeclock\")),0,IF($D143=\"Air Conditioned\",$BB143*(1+VLOOKUP($C143,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D143=\"Med. Temp. (33-41°F)\",$BB143*(1+VLOOKUP($C143,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D143=\"Low Temp. (-10-10°F)\",$BB143*(1+VLOOKUP($C143,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB143)))),0)","v":0},{"$f":"IF($M143=\"\",0,VLOOKUP($M143,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M143=\"None\",$M143=\"\",$R143=\"\",$R143=\"N\"),0,$L143*$AH143*$BD143*VLOOKUP($C143,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C143=\"\",$D143=\"\",$G143=\"\",$H143=\"\",$K143=\"\",$Q143=\"N\",$L143=\"\",$B$3<>\"Retrofit\",AND($M143<>\"Photocell\",$M143<>\"Timeclock\")),0,IF($D143=\"Air Conditioned\",$BE143*(1+VLOOKUP($C143,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D143=\"Med. Temp. (33-41°F)\",$BE143*(1+VLOOKUP($C143,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D143=\"Low Temp. (-10-10°F)\",$BE143*(1+VLOOKUP($C143,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE143)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C143=\"\",0,VLOOKUP($C143,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK143,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C143=\"\",0,VLOOKUP($C143,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL143,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C143=\"\",0,IF($C143=\"Education No Summer\",VLOOKUP($C143,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK143,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C143,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK143,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C143=\"\",0,IF($C143=\"Education No Summer\",VLOOKUP($C143,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL143,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C143,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL143,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C143=\"\",0,IF($C143=\"Education No Summer\",VLOOKUP($C143,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK143,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C143,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK143,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C143=\"\",0,IF($C143=\"Education No Summer\",VLOOKUP($C143,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL143,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C143,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL143,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,134,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N144=\"Non-Qualified\")),$W144-$T144,IF(AND($B$3=\"Retrofit\",OR($C144=\"Outdoor\",$C144='Custom Bldg'!$I$4)),$BH144,IF(AND($B$3=\"Retrofit\",$C144<>\"Outdoor\",$C144<>'Custom Bldg'!$I$4,$C144<>\"\"),$BG144,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR144,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ144,IF(AND($B$3=\"Retrofit\",$N144=\"Non-Qualified\"),$BA144,IF(AND($B$3=\"Retrofit\",OR($C144=\"Outdoor\",$C144='Custom Bldg'!$I$4)),$AW144,IF(AND($B$3=\"Retrofit\",$C144<>\"Outdoor\",$C144<>'Custom Bldg'!$I$4,$C144<>\"\"),$AV144,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W144*$Z144+$X144*$AA144,$W144*$Z144+$W144*'Utility Admin'!$H$4*$AA144),0)","v":0},{"$f":"IF($AS144=\"\",0,VLOOKUP($AS144,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS144=\"\",0,VLOOKUP($AS144,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C144=\"Outdoor\",$C144='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K144=\"\",\"-\",VLOOKUP($K144,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C144=\"\",$G144=\"\",$H144=\"\"),0,IF($I$264>0.1,(VLOOKUP($G144,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G144,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q144=\"Not Eligible\",0,IF($K144<>\"\",VLOOKUP($K144,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS144=\"\",0,VLOOKUP($AS144,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS144=\"\",0,VLOOKUP($AS144,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K144=\"\",\"\",IF(ISERROR(VLOOKUP($K144,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K144,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K144,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K144,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C144=\"\",$D144=\"\",$G144=\"\",$H144=\"\",$K144=\"\",$Q144=\"N\",$L144=\"\",$B$3<>\"Retrofit\",AND($M144<>\"Photocell\",$M144<>\"Timeclock\")),0,IF($D144=\"Air Conditioned\",$AT144*(1+VLOOKUP($C144,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D144=\"Med. Temp. (33-41°F)\",$AT144*(1+VLOOKUP($C144,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D144=\"Low Temp. (-10-10°F)\",$AT144*(1+VLOOKUP($C144,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT144)))),2)","v":0},{"$f":"ROUND(IF(OR($C144=\"\",$D144=\"\",$G144=\"\",$H144=\"\",$K144=\"\",$Q144=\"N\",$L144=\"\",$B$3<>\"Retrofit\",AND($M144<>\"Photocell\",$M144<>\"Timeclock\")),0,IF($D144=\"Air Conditioned\",$AU144*(1+VLOOKUP($C144,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D144=\"Med. Temp. (33-41°F)\",$AU144*(1+VLOOKUP($C144,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D144=\"Low Temp. (-10-10°F)\",$AU144*(1+VLOOKUP($C144,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU144)))),2)","v":0},{"$f":"IF($M144=\"\",0,IF($C144=\"Education No Summer\",VLOOKUP($M144,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M144,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C144=\"\",0,IF(OR($C144=\"Outdoor\",$C144='Custom Bldg'!$I$4),VLOOKUP($C144,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C144,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C144=\"\",$D144=\"\",$G144=\"\",$H144=\"\",$K144=\"\",$Q144=\"N\",$L144=\"\",$B$3<>\"Retrofit\",AND($M144<>\"Photocell\",$M144<>\"Timeclock\")),0,IF($D144=\"Air Conditioned\",$AZ144*(1+VLOOKUP($C144,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D144=\"Med. Temp. (33-41°F)\",$AZ144*(1+VLOOKUP($C144,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D144=\"Low Temp. (-10-10°F)\",$AZ144*(1+VLOOKUP($C144,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ144)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C144=\"\",$D144=\"\",$G144=\"\",$H144=\"\",$K144=\"\",$Q144=\"N\",$L144=\"\",$B$3<>\"Retrofit\",AND($M144<>\"Photocell\",$M144<>\"Timeclock\")),0,IF($D144=\"Air Conditioned\",$BB144*(1+VLOOKUP($C144,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D144=\"Med. Temp. (33-41°F)\",$BB144*(1+VLOOKUP($C144,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D144=\"Low Temp. (-10-10°F)\",$BB144*(1+VLOOKUP($C144,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB144)))),0)","v":0},{"$f":"IF($M144=\"\",0,VLOOKUP($M144,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M144=\"None\",$M144=\"\",$R144=\"\",$R144=\"N\"),0,$L144*$AH144*$BD144*VLOOKUP($C144,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C144=\"\",$D144=\"\",$G144=\"\",$H144=\"\",$K144=\"\",$Q144=\"N\",$L144=\"\",$B$3<>\"Retrofit\",AND($M144<>\"Photocell\",$M144<>\"Timeclock\")),0,IF($D144=\"Air Conditioned\",$BE144*(1+VLOOKUP($C144,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D144=\"Med. Temp. (33-41°F)\",$BE144*(1+VLOOKUP($C144,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D144=\"Low Temp. (-10-10°F)\",$BE144*(1+VLOOKUP($C144,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE144)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C144=\"\",0,VLOOKUP($C144,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK144,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C144=\"\",0,VLOOKUP($C144,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL144,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C144=\"\",0,IF($C144=\"Education No Summer\",VLOOKUP($C144,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK144,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C144,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK144,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C144=\"\",0,IF($C144=\"Education No Summer\",VLOOKUP($C144,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL144,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C144,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL144,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C144=\"\",0,IF($C144=\"Education No Summer\",VLOOKUP($C144,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK144,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C144,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK144,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C144=\"\",0,IF($C144=\"Education No Summer\",VLOOKUP($C144,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL144,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C144,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL144,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,135,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N145=\"Non-Qualified\")),$W145-$T145,IF(AND($B$3=\"Retrofit\",OR($C145=\"Outdoor\",$C145='Custom Bldg'!$I$4)),$BH145,IF(AND($B$3=\"Retrofit\",$C145<>\"Outdoor\",$C145<>'Custom Bldg'!$I$4,$C145<>\"\"),$BG145,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR145,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ145,IF(AND($B$3=\"Retrofit\",$N145=\"Non-Qualified\"),$BA145,IF(AND($B$3=\"Retrofit\",OR($C145=\"Outdoor\",$C145='Custom Bldg'!$I$4)),$AW145,IF(AND($B$3=\"Retrofit\",$C145<>\"Outdoor\",$C145<>'Custom Bldg'!$I$4,$C145<>\"\"),$AV145,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W145*$Z145+$X145*$AA145,$W145*$Z145+$W145*'Utility Admin'!$H$4*$AA145),0)","v":0},{"$f":"IF($AS145=\"\",0,VLOOKUP($AS145,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS145=\"\",0,VLOOKUP($AS145,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C145=\"Outdoor\",$C145='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K145=\"\",\"-\",VLOOKUP($K145,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C145=\"\",$G145=\"\",$H145=\"\"),0,IF($I$264>0.1,(VLOOKUP($G145,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G145,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q145=\"Not Eligible\",0,IF($K145<>\"\",VLOOKUP($K145,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS145=\"\",0,VLOOKUP($AS145,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS145=\"\",0,VLOOKUP($AS145,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K145=\"\",\"\",IF(ISERROR(VLOOKUP($K145,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K145,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K145,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K145,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C145=\"\",$D145=\"\",$G145=\"\",$H145=\"\",$K145=\"\",$Q145=\"N\",$L145=\"\",$B$3<>\"Retrofit\",AND($M145<>\"Photocell\",$M145<>\"Timeclock\")),0,IF($D145=\"Air Conditioned\",$AT145*(1+VLOOKUP($C145,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D145=\"Med. Temp. (33-41°F)\",$AT145*(1+VLOOKUP($C145,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D145=\"Low Temp. (-10-10°F)\",$AT145*(1+VLOOKUP($C145,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT145)))),2)","v":0},{"$f":"ROUND(IF(OR($C145=\"\",$D145=\"\",$G145=\"\",$H145=\"\",$K145=\"\",$Q145=\"N\",$L145=\"\",$B$3<>\"Retrofit\",AND($M145<>\"Photocell\",$M145<>\"Timeclock\")),0,IF($D145=\"Air Conditioned\",$AU145*(1+VLOOKUP($C145,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D145=\"Med. Temp. (33-41°F)\",$AU145*(1+VLOOKUP($C145,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D145=\"Low Temp. (-10-10°F)\",$AU145*(1+VLOOKUP($C145,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU145)))),2)","v":0},{"$f":"IF($M145=\"\",0,IF($C145=\"Education No Summer\",VLOOKUP($M145,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M145,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C145=\"\",0,IF(OR($C145=\"Outdoor\",$C145='Custom Bldg'!$I$4),VLOOKUP($C145,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C145,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C145=\"\",$D145=\"\",$G145=\"\",$H145=\"\",$K145=\"\",$Q145=\"N\",$L145=\"\",$B$3<>\"Retrofit\",AND($M145<>\"Photocell\",$M145<>\"Timeclock\")),0,IF($D145=\"Air Conditioned\",$AZ145*(1+VLOOKUP($C145,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D145=\"Med. Temp. (33-41°F)\",$AZ145*(1+VLOOKUP($C145,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D145=\"Low Temp. (-10-10°F)\",$AZ145*(1+VLOOKUP($C145,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ145)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C145=\"\",$D145=\"\",$G145=\"\",$H145=\"\",$K145=\"\",$Q145=\"N\",$L145=\"\",$B$3<>\"Retrofit\",AND($M145<>\"Photocell\",$M145<>\"Timeclock\")),0,IF($D145=\"Air Conditioned\",$BB145*(1+VLOOKUP($C145,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D145=\"Med. Temp. (33-41°F)\",$BB145*(1+VLOOKUP($C145,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D145=\"Low Temp. (-10-10°F)\",$BB145*(1+VLOOKUP($C145,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB145)))),0)","v":0},{"$f":"IF($M145=\"\",0,VLOOKUP($M145,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M145=\"None\",$M145=\"\",$R145=\"\",$R145=\"N\"),0,$L145*$AH145*$BD145*VLOOKUP($C145,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C145=\"\",$D145=\"\",$G145=\"\",$H145=\"\",$K145=\"\",$Q145=\"N\",$L145=\"\",$B$3<>\"Retrofit\",AND($M145<>\"Photocell\",$M145<>\"Timeclock\")),0,IF($D145=\"Air Conditioned\",$BE145*(1+VLOOKUP($C145,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D145=\"Med. Temp. (33-41°F)\",$BE145*(1+VLOOKUP($C145,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D145=\"Low Temp. (-10-10°F)\",$BE145*(1+VLOOKUP($C145,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE145)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C145=\"\",0,VLOOKUP($C145,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK145,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C145=\"\",0,VLOOKUP($C145,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL145,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C145=\"\",0,IF($C145=\"Education No Summer\",VLOOKUP($C145,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK145,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C145,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK145,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C145=\"\",0,IF($C145=\"Education No Summer\",VLOOKUP($C145,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL145,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C145,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL145,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C145=\"\",0,IF($C145=\"Education No Summer\",VLOOKUP($C145,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK145,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C145,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK145,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C145=\"\",0,IF($C145=\"Education No Summer\",VLOOKUP($C145,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL145,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C145,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL145,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,136,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N146=\"Non-Qualified\")),$W146-$T146,IF(AND($B$3=\"Retrofit\",OR($C146=\"Outdoor\",$C146='Custom Bldg'!$I$4)),$BH146,IF(AND($B$3=\"Retrofit\",$C146<>\"Outdoor\",$C146<>'Custom Bldg'!$I$4,$C146<>\"\"),$BG146,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR146,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ146,IF(AND($B$3=\"Retrofit\",$N146=\"Non-Qualified\"),$BA146,IF(AND($B$3=\"Retrofit\",OR($C146=\"Outdoor\",$C146='Custom Bldg'!$I$4)),$AW146,IF(AND($B$3=\"Retrofit\",$C146<>\"Outdoor\",$C146<>'Custom Bldg'!$I$4,$C146<>\"\"),$AV146,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W146*$Z146+$X146*$AA146,$W146*$Z146+$W146*'Utility Admin'!$H$4*$AA146),0)","v":0},{"$f":"IF($AS146=\"\",0,VLOOKUP($AS146,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS146=\"\",0,VLOOKUP($AS146,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C146=\"Outdoor\",$C146='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K146=\"\",\"-\",VLOOKUP($K146,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C146=\"\",$G146=\"\",$H146=\"\"),0,IF($I$264>0.1,(VLOOKUP($G146,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G146,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q146=\"Not Eligible\",0,IF($K146<>\"\",VLOOKUP($K146,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS146=\"\",0,VLOOKUP($AS146,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS146=\"\",0,VLOOKUP($AS146,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K146=\"\",\"\",IF(ISERROR(VLOOKUP($K146,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K146,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K146,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K146,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C146=\"\",$D146=\"\",$G146=\"\",$H146=\"\",$K146=\"\",$Q146=\"N\",$L146=\"\",$B$3<>\"Retrofit\",AND($M146<>\"Photocell\",$M146<>\"Timeclock\")),0,IF($D146=\"Air Conditioned\",$AT146*(1+VLOOKUP($C146,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D146=\"Med. Temp. (33-41°F)\",$AT146*(1+VLOOKUP($C146,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D146=\"Low Temp. (-10-10°F)\",$AT146*(1+VLOOKUP($C146,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT146)))),2)","v":0},{"$f":"ROUND(IF(OR($C146=\"\",$D146=\"\",$G146=\"\",$H146=\"\",$K146=\"\",$Q146=\"N\",$L146=\"\",$B$3<>\"Retrofit\",AND($M146<>\"Photocell\",$M146<>\"Timeclock\")),0,IF($D146=\"Air Conditioned\",$AU146*(1+VLOOKUP($C146,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D146=\"Med. Temp. (33-41°F)\",$AU146*(1+VLOOKUP($C146,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D146=\"Low Temp. (-10-10°F)\",$AU146*(1+VLOOKUP($C146,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU146)))),2)","v":0},{"$f":"IF($M146=\"\",0,IF($C146=\"Education No Summer\",VLOOKUP($M146,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M146,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C146=\"\",0,IF(OR($C146=\"Outdoor\",$C146='Custom Bldg'!$I$4),VLOOKUP($C146,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C146,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C146=\"\",$D146=\"\",$G146=\"\",$H146=\"\",$K146=\"\",$Q146=\"N\",$L146=\"\",$B$3<>\"Retrofit\",AND($M146<>\"Photocell\",$M146<>\"Timeclock\")),0,IF($D146=\"Air Conditioned\",$AZ146*(1+VLOOKUP($C146,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D146=\"Med. Temp. (33-41°F)\",$AZ146*(1+VLOOKUP($C146,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D146=\"Low Temp. (-10-10°F)\",$AZ146*(1+VLOOKUP($C146,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ146)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C146=\"\",$D146=\"\",$G146=\"\",$H146=\"\",$K146=\"\",$Q146=\"N\",$L146=\"\",$B$3<>\"Retrofit\",AND($M146<>\"Photocell\",$M146<>\"Timeclock\")),0,IF($D146=\"Air Conditioned\",$BB146*(1+VLOOKUP($C146,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D146=\"Med. Temp. (33-41°F)\",$BB146*(1+VLOOKUP($C146,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D146=\"Low Temp. (-10-10°F)\",$BB146*(1+VLOOKUP($C146,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB146)))),0)","v":0},{"$f":"IF($M146=\"\",0,VLOOKUP($M146,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M146=\"None\",$M146=\"\",$R146=\"\",$R146=\"N\"),0,$L146*$AH146*$BD146*VLOOKUP($C146,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C146=\"\",$D146=\"\",$G146=\"\",$H146=\"\",$K146=\"\",$Q146=\"N\",$L146=\"\",$B$3<>\"Retrofit\",AND($M146<>\"Photocell\",$M146<>\"Timeclock\")),0,IF($D146=\"Air Conditioned\",$BE146*(1+VLOOKUP($C146,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D146=\"Med. Temp. (33-41°F)\",$BE146*(1+VLOOKUP($C146,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D146=\"Low Temp. (-10-10°F)\",$BE146*(1+VLOOKUP($C146,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE146)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C146=\"\",0,VLOOKUP($C146,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK146,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C146=\"\",0,VLOOKUP($C146,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL146,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C146=\"\",0,IF($C146=\"Education No Summer\",VLOOKUP($C146,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK146,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C146,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK146,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C146=\"\",0,IF($C146=\"Education No Summer\",VLOOKUP($C146,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL146,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C146,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL146,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C146=\"\",0,IF($C146=\"Education No Summer\",VLOOKUP($C146,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK146,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C146,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK146,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C146=\"\",0,IF($C146=\"Education No Summer\",VLOOKUP($C146,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL146,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C146,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL146,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,137,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N147=\"Non-Qualified\")),$W147-$T147,IF(AND($B$3=\"Retrofit\",OR($C147=\"Outdoor\",$C147='Custom Bldg'!$I$4)),$BH147,IF(AND($B$3=\"Retrofit\",$C147<>\"Outdoor\",$C147<>'Custom Bldg'!$I$4,$C147<>\"\"),$BG147,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR147,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ147,IF(AND($B$3=\"Retrofit\",$N147=\"Non-Qualified\"),$BA147,IF(AND($B$3=\"Retrofit\",OR($C147=\"Outdoor\",$C147='Custom Bldg'!$I$4)),$AW147,IF(AND($B$3=\"Retrofit\",$C147<>\"Outdoor\",$C147<>'Custom Bldg'!$I$4,$C147<>\"\"),$AV147,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W147*$Z147+$X147*$AA147,$W147*$Z147+$W147*'Utility Admin'!$H$4*$AA147),0)","v":0},{"$f":"IF($AS147=\"\",0,VLOOKUP($AS147,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS147=\"\",0,VLOOKUP($AS147,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C147=\"Outdoor\",$C147='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K147=\"\",\"-\",VLOOKUP($K147,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C147=\"\",$G147=\"\",$H147=\"\"),0,IF($I$264>0.1,(VLOOKUP($G147,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G147,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q147=\"Not Eligible\",0,IF($K147<>\"\",VLOOKUP($K147,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS147=\"\",0,VLOOKUP($AS147,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS147=\"\",0,VLOOKUP($AS147,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K147=\"\",\"\",IF(ISERROR(VLOOKUP($K147,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K147,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K147,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K147,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C147=\"\",$D147=\"\",$G147=\"\",$H147=\"\",$K147=\"\",$Q147=\"N\",$L147=\"\",$B$3<>\"Retrofit\",AND($M147<>\"Photocell\",$M147<>\"Timeclock\")),0,IF($D147=\"Air Conditioned\",$AT147*(1+VLOOKUP($C147,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D147=\"Med. Temp. (33-41°F)\",$AT147*(1+VLOOKUP($C147,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D147=\"Low Temp. (-10-10°F)\",$AT147*(1+VLOOKUP($C147,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT147)))),2)","v":0},{"$f":"ROUND(IF(OR($C147=\"\",$D147=\"\",$G147=\"\",$H147=\"\",$K147=\"\",$Q147=\"N\",$L147=\"\",$B$3<>\"Retrofit\",AND($M147<>\"Photocell\",$M147<>\"Timeclock\")),0,IF($D147=\"Air Conditioned\",$AU147*(1+VLOOKUP($C147,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D147=\"Med. Temp. (33-41°F)\",$AU147*(1+VLOOKUP($C147,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D147=\"Low Temp. (-10-10°F)\",$AU147*(1+VLOOKUP($C147,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU147)))),2)","v":0},{"$f":"IF($M147=\"\",0,IF($C147=\"Education No Summer\",VLOOKUP($M147,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M147,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C147=\"\",0,IF(OR($C147=\"Outdoor\",$C147='Custom Bldg'!$I$4),VLOOKUP($C147,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C147,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C147=\"\",$D147=\"\",$G147=\"\",$H147=\"\",$K147=\"\",$Q147=\"N\",$L147=\"\",$B$3<>\"Retrofit\",AND($M147<>\"Photocell\",$M147<>\"Timeclock\")),0,IF($D147=\"Air Conditioned\",$AZ147*(1+VLOOKUP($C147,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D147=\"Med. Temp. (33-41°F)\",$AZ147*(1+VLOOKUP($C147,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D147=\"Low Temp. (-10-10°F)\",$AZ147*(1+VLOOKUP($C147,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ147)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C147=\"\",$D147=\"\",$G147=\"\",$H147=\"\",$K147=\"\",$Q147=\"N\",$L147=\"\",$B$3<>\"Retrofit\",AND($M147<>\"Photocell\",$M147<>\"Timeclock\")),0,IF($D147=\"Air Conditioned\",$BB147*(1+VLOOKUP($C147,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D147=\"Med. Temp. (33-41°F)\",$BB147*(1+VLOOKUP($C147,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D147=\"Low Temp. (-10-10°F)\",$BB147*(1+VLOOKUP($C147,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB147)))),0)","v":0},{"$f":"IF($M147=\"\",0,VLOOKUP($M147,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M147=\"None\",$M147=\"\",$R147=\"\",$R147=\"N\"),0,$L147*$AH147*$BD147*VLOOKUP($C147,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C147=\"\",$D147=\"\",$G147=\"\",$H147=\"\",$K147=\"\",$Q147=\"N\",$L147=\"\",$B$3<>\"Retrofit\",AND($M147<>\"Photocell\",$M147<>\"Timeclock\")),0,IF($D147=\"Air Conditioned\",$BE147*(1+VLOOKUP($C147,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D147=\"Med. Temp. (33-41°F)\",$BE147*(1+VLOOKUP($C147,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D147=\"Low Temp. (-10-10°F)\",$BE147*(1+VLOOKUP($C147,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE147)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C147=\"\",0,VLOOKUP($C147,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK147,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C147=\"\",0,VLOOKUP($C147,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL147,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C147=\"\",0,IF($C147=\"Education No Summer\",VLOOKUP($C147,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK147,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C147,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK147,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C147=\"\",0,IF($C147=\"Education No Summer\",VLOOKUP($C147,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL147,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C147,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL147,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C147=\"\",0,IF($C147=\"Education No Summer\",VLOOKUP($C147,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK147,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C147,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK147,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C147=\"\",0,IF($C147=\"Education No Summer\",VLOOKUP($C147,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL147,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C147,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL147,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,138,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N148=\"Non-Qualified\")),$W148-$T148,IF(AND($B$3=\"Retrofit\",OR($C148=\"Outdoor\",$C148='Custom Bldg'!$I$4)),$BH148,IF(AND($B$3=\"Retrofit\",$C148<>\"Outdoor\",$C148<>'Custom Bldg'!$I$4,$C148<>\"\"),$BG148,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR148,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ148,IF(AND($B$3=\"Retrofit\",$N148=\"Non-Qualified\"),$BA148,IF(AND($B$3=\"Retrofit\",OR($C148=\"Outdoor\",$C148='Custom Bldg'!$I$4)),$AW148,IF(AND($B$3=\"Retrofit\",$C148<>\"Outdoor\",$C148<>'Custom Bldg'!$I$4,$C148<>\"\"),$AV148,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W148*$Z148+$X148*$AA148,$W148*$Z148+$W148*'Utility Admin'!$H$4*$AA148),0)","v":0},{"$f":"IF($AS148=\"\",0,VLOOKUP($AS148,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS148=\"\",0,VLOOKUP($AS148,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C148=\"Outdoor\",$C148='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K148=\"\",\"-\",VLOOKUP($K148,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C148=\"\",$G148=\"\",$H148=\"\"),0,IF($I$264>0.1,(VLOOKUP($G148,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G148,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q148=\"Not Eligible\",0,IF($K148<>\"\",VLOOKUP($K148,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS148=\"\",0,VLOOKUP($AS148,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS148=\"\",0,VLOOKUP($AS148,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K148=\"\",\"\",IF(ISERROR(VLOOKUP($K148,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K148,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K148,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K148,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C148=\"\",$D148=\"\",$G148=\"\",$H148=\"\",$K148=\"\",$Q148=\"N\",$L148=\"\",$B$3<>\"Retrofit\",AND($M148<>\"Photocell\",$M148<>\"Timeclock\")),0,IF($D148=\"Air Conditioned\",$AT148*(1+VLOOKUP($C148,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D148=\"Med. Temp. (33-41°F)\",$AT148*(1+VLOOKUP($C148,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D148=\"Low Temp. (-10-10°F)\",$AT148*(1+VLOOKUP($C148,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT148)))),2)","v":0},{"$f":"ROUND(IF(OR($C148=\"\",$D148=\"\",$G148=\"\",$H148=\"\",$K148=\"\",$Q148=\"N\",$L148=\"\",$B$3<>\"Retrofit\",AND($M148<>\"Photocell\",$M148<>\"Timeclock\")),0,IF($D148=\"Air Conditioned\",$AU148*(1+VLOOKUP($C148,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D148=\"Med. Temp. (33-41°F)\",$AU148*(1+VLOOKUP($C148,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D148=\"Low Temp. (-10-10°F)\",$AU148*(1+VLOOKUP($C148,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU148)))),2)","v":0},{"$f":"IF($M148=\"\",0,IF($C148=\"Education No Summer\",VLOOKUP($M148,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M148,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C148=\"\",0,IF(OR($C148=\"Outdoor\",$C148='Custom Bldg'!$I$4),VLOOKUP($C148,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C148,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C148=\"\",$D148=\"\",$G148=\"\",$H148=\"\",$K148=\"\",$Q148=\"N\",$L148=\"\",$B$3<>\"Retrofit\",AND($M148<>\"Photocell\",$M148<>\"Timeclock\")),0,IF($D148=\"Air Conditioned\",$AZ148*(1+VLOOKUP($C148,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D148=\"Med. Temp. (33-41°F)\",$AZ148*(1+VLOOKUP($C148,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D148=\"Low Temp. (-10-10°F)\",$AZ148*(1+VLOOKUP($C148,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ148)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C148=\"\",$D148=\"\",$G148=\"\",$H148=\"\",$K148=\"\",$Q148=\"N\",$L148=\"\",$B$3<>\"Retrofit\",AND($M148<>\"Photocell\",$M148<>\"Timeclock\")),0,IF($D148=\"Air Conditioned\",$BB148*(1+VLOOKUP($C148,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D148=\"Med. Temp. (33-41°F)\",$BB148*(1+VLOOKUP($C148,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D148=\"Low Temp. (-10-10°F)\",$BB148*(1+VLOOKUP($C148,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB148)))),0)","v":0},{"$f":"IF($M148=\"\",0,VLOOKUP($M148,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M148=\"None\",$M148=\"\",$R148=\"\",$R148=\"N\"),0,$L148*$AH148*$BD148*VLOOKUP($C148,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C148=\"\",$D148=\"\",$G148=\"\",$H148=\"\",$K148=\"\",$Q148=\"N\",$L148=\"\",$B$3<>\"Retrofit\",AND($M148<>\"Photocell\",$M148<>\"Timeclock\")),0,IF($D148=\"Air Conditioned\",$BE148*(1+VLOOKUP($C148,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D148=\"Med. Temp. (33-41°F)\",$BE148*(1+VLOOKUP($C148,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D148=\"Low Temp. (-10-10°F)\",$BE148*(1+VLOOKUP($C148,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE148)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C148=\"\",0,VLOOKUP($C148,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK148,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C148=\"\",0,VLOOKUP($C148,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL148,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C148=\"\",0,IF($C148=\"Education No Summer\",VLOOKUP($C148,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK148,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C148,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK148,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C148=\"\",0,IF($C148=\"Education No Summer\",VLOOKUP($C148,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL148,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C148,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL148,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C148=\"\",0,IF($C148=\"Education No Summer\",VLOOKUP($C148,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK148,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C148,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK148,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C148=\"\",0,IF($C148=\"Education No Summer\",VLOOKUP($C148,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL148,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C148,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL148,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,139,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N149=\"Non-Qualified\")),$W149-$T149,IF(AND($B$3=\"Retrofit\",OR($C149=\"Outdoor\",$C149='Custom Bldg'!$I$4)),$BH149,IF(AND($B$3=\"Retrofit\",$C149<>\"Outdoor\",$C149<>'Custom Bldg'!$I$4,$C149<>\"\"),$BG149,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR149,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ149,IF(AND($B$3=\"Retrofit\",$N149=\"Non-Qualified\"),$BA149,IF(AND($B$3=\"Retrofit\",OR($C149=\"Outdoor\",$C149='Custom Bldg'!$I$4)),$AW149,IF(AND($B$3=\"Retrofit\",$C149<>\"Outdoor\",$C149<>'Custom Bldg'!$I$4,$C149<>\"\"),$AV149,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W149*$Z149+$X149*$AA149,$W149*$Z149+$W149*'Utility Admin'!$H$4*$AA149),0)","v":0},{"$f":"IF($AS149=\"\",0,VLOOKUP($AS149,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS149=\"\",0,VLOOKUP($AS149,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C149=\"Outdoor\",$C149='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K149=\"\",\"-\",VLOOKUP($K149,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C149=\"\",$G149=\"\",$H149=\"\"),0,IF($I$264>0.1,(VLOOKUP($G149,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G149,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q149=\"Not Eligible\",0,IF($K149<>\"\",VLOOKUP($K149,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS149=\"\",0,VLOOKUP($AS149,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS149=\"\",0,VLOOKUP($AS149,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K149=\"\",\"\",IF(ISERROR(VLOOKUP($K149,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K149,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K149,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K149,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C149=\"\",$D149=\"\",$G149=\"\",$H149=\"\",$K149=\"\",$Q149=\"N\",$L149=\"\",$B$3<>\"Retrofit\",AND($M149<>\"Photocell\",$M149<>\"Timeclock\")),0,IF($D149=\"Air Conditioned\",$AT149*(1+VLOOKUP($C149,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D149=\"Med. Temp. (33-41°F)\",$AT149*(1+VLOOKUP($C149,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D149=\"Low Temp. (-10-10°F)\",$AT149*(1+VLOOKUP($C149,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT149)))),2)","v":0},{"$f":"ROUND(IF(OR($C149=\"\",$D149=\"\",$G149=\"\",$H149=\"\",$K149=\"\",$Q149=\"N\",$L149=\"\",$B$3<>\"Retrofit\",AND($M149<>\"Photocell\",$M149<>\"Timeclock\")),0,IF($D149=\"Air Conditioned\",$AU149*(1+VLOOKUP($C149,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D149=\"Med. Temp. (33-41°F)\",$AU149*(1+VLOOKUP($C149,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D149=\"Low Temp. (-10-10°F)\",$AU149*(1+VLOOKUP($C149,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU149)))),2)","v":0},{"$f":"IF($M149=\"\",0,IF($C149=\"Education No Summer\",VLOOKUP($M149,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M149,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C149=\"\",0,IF(OR($C149=\"Outdoor\",$C149='Custom Bldg'!$I$4),VLOOKUP($C149,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C149,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C149=\"\",$D149=\"\",$G149=\"\",$H149=\"\",$K149=\"\",$Q149=\"N\",$L149=\"\",$B$3<>\"Retrofit\",AND($M149<>\"Photocell\",$M149<>\"Timeclock\")),0,IF($D149=\"Air Conditioned\",$AZ149*(1+VLOOKUP($C149,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D149=\"Med. Temp. (33-41°F)\",$AZ149*(1+VLOOKUP($C149,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D149=\"Low Temp. (-10-10°F)\",$AZ149*(1+VLOOKUP($C149,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ149)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C149=\"\",$D149=\"\",$G149=\"\",$H149=\"\",$K149=\"\",$Q149=\"N\",$L149=\"\",$B$3<>\"Retrofit\",AND($M149<>\"Photocell\",$M149<>\"Timeclock\")),0,IF($D149=\"Air Conditioned\",$BB149*(1+VLOOKUP($C149,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D149=\"Med. Temp. (33-41°F)\",$BB149*(1+VLOOKUP($C149,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D149=\"Low Temp. (-10-10°F)\",$BB149*(1+VLOOKUP($C149,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB149)))),0)","v":0},{"$f":"IF($M149=\"\",0,VLOOKUP($M149,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M149=\"None\",$M149=\"\",$R149=\"\",$R149=\"N\"),0,$L149*$AH149*$BD149*VLOOKUP($C149,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C149=\"\",$D149=\"\",$G149=\"\",$H149=\"\",$K149=\"\",$Q149=\"N\",$L149=\"\",$B$3<>\"Retrofit\",AND($M149<>\"Photocell\",$M149<>\"Timeclock\")),0,IF($D149=\"Air Conditioned\",$BE149*(1+VLOOKUP($C149,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D149=\"Med. Temp. (33-41°F)\",$BE149*(1+VLOOKUP($C149,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D149=\"Low Temp. (-10-10°F)\",$BE149*(1+VLOOKUP($C149,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE149)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C149=\"\",0,VLOOKUP($C149,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK149,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C149=\"\",0,VLOOKUP($C149,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL149,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C149=\"\",0,IF($C149=\"Education No Summer\",VLOOKUP($C149,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK149,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C149,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK149,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C149=\"\",0,IF($C149=\"Education No Summer\",VLOOKUP($C149,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL149,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C149,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL149,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C149=\"\",0,IF($C149=\"Education No Summer\",VLOOKUP($C149,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK149,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C149,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK149,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C149=\"\",0,IF($C149=\"Education No Summer\",VLOOKUP($C149,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL149,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C149,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL149,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,140,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N150=\"Non-Qualified\")),$W150-$T150,IF(AND($B$3=\"Retrofit\",OR($C150=\"Outdoor\",$C150='Custom Bldg'!$I$4)),$BH150,IF(AND($B$3=\"Retrofit\",$C150<>\"Outdoor\",$C150<>'Custom Bldg'!$I$4,$C150<>\"\"),$BG150,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR150,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ150,IF(AND($B$3=\"Retrofit\",$N150=\"Non-Qualified\"),$BA150,IF(AND($B$3=\"Retrofit\",OR($C150=\"Outdoor\",$C150='Custom Bldg'!$I$4)),$AW150,IF(AND($B$3=\"Retrofit\",$C150<>\"Outdoor\",$C150<>'Custom Bldg'!$I$4,$C150<>\"\"),$AV150,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W150*$Z150+$X150*$AA150,$W150*$Z150+$W150*'Utility Admin'!$H$4*$AA150),0)","v":0},{"$f":"IF($AS150=\"\",0,VLOOKUP($AS150,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS150=\"\",0,VLOOKUP($AS150,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C150=\"Outdoor\",$C150='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K150=\"\",\"-\",VLOOKUP($K150,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C150=\"\",$G150=\"\",$H150=\"\"),0,IF($I$264>0.1,(VLOOKUP($G150,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G150,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q150=\"Not Eligible\",0,IF($K150<>\"\",VLOOKUP($K150,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS150=\"\",0,VLOOKUP($AS150,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS150=\"\",0,VLOOKUP($AS150,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K150=\"\",\"\",IF(ISERROR(VLOOKUP($K150,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K150,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K150,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K150,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C150=\"\",$D150=\"\",$G150=\"\",$H150=\"\",$K150=\"\",$Q150=\"N\",$L150=\"\",$B$3<>\"Retrofit\",AND($M150<>\"Photocell\",$M150<>\"Timeclock\")),0,IF($D150=\"Air Conditioned\",$AT150*(1+VLOOKUP($C150,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D150=\"Med. Temp. (33-41°F)\",$AT150*(1+VLOOKUP($C150,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D150=\"Low Temp. (-10-10°F)\",$AT150*(1+VLOOKUP($C150,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT150)))),2)","v":0},{"$f":"ROUND(IF(OR($C150=\"\",$D150=\"\",$G150=\"\",$H150=\"\",$K150=\"\",$Q150=\"N\",$L150=\"\",$B$3<>\"Retrofit\",AND($M150<>\"Photocell\",$M150<>\"Timeclock\")),0,IF($D150=\"Air Conditioned\",$AU150*(1+VLOOKUP($C150,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D150=\"Med. Temp. (33-41°F)\",$AU150*(1+VLOOKUP($C150,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D150=\"Low Temp. (-10-10°F)\",$AU150*(1+VLOOKUP($C150,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU150)))),2)","v":0},{"$f":"IF($M150=\"\",0,IF($C150=\"Education No Summer\",VLOOKUP($M150,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M150,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C150=\"\",0,IF(OR($C150=\"Outdoor\",$C150='Custom Bldg'!$I$4),VLOOKUP($C150,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C150,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C150=\"\",$D150=\"\",$G150=\"\",$H150=\"\",$K150=\"\",$Q150=\"N\",$L150=\"\",$B$3<>\"Retrofit\",AND($M150<>\"Photocell\",$M150<>\"Timeclock\")),0,IF($D150=\"Air Conditioned\",$AZ150*(1+VLOOKUP($C150,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D150=\"Med. Temp. (33-41°F)\",$AZ150*(1+VLOOKUP($C150,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D150=\"Low Temp. (-10-10°F)\",$AZ150*(1+VLOOKUP($C150,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ150)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C150=\"\",$D150=\"\",$G150=\"\",$H150=\"\",$K150=\"\",$Q150=\"N\",$L150=\"\",$B$3<>\"Retrofit\",AND($M150<>\"Photocell\",$M150<>\"Timeclock\")),0,IF($D150=\"Air Conditioned\",$BB150*(1+VLOOKUP($C150,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D150=\"Med. Temp. (33-41°F)\",$BB150*(1+VLOOKUP($C150,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D150=\"Low Temp. (-10-10°F)\",$BB150*(1+VLOOKUP($C150,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB150)))),0)","v":0},{"$f":"IF($M150=\"\",0,VLOOKUP($M150,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M150=\"None\",$M150=\"\",$R150=\"\",$R150=\"N\"),0,$L150*$AH150*$BD150*VLOOKUP($C150,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C150=\"\",$D150=\"\",$G150=\"\",$H150=\"\",$K150=\"\",$Q150=\"N\",$L150=\"\",$B$3<>\"Retrofit\",AND($M150<>\"Photocell\",$M150<>\"Timeclock\")),0,IF($D150=\"Air Conditioned\",$BE150*(1+VLOOKUP($C150,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D150=\"Med. Temp. (33-41°F)\",$BE150*(1+VLOOKUP($C150,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D150=\"Low Temp. (-10-10°F)\",$BE150*(1+VLOOKUP($C150,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE150)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C150=\"\",0,VLOOKUP($C150,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK150,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C150=\"\",0,VLOOKUP($C150,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL150,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C150=\"\",0,IF($C150=\"Education No Summer\",VLOOKUP($C150,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK150,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C150,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK150,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C150=\"\",0,IF($C150=\"Education No Summer\",VLOOKUP($C150,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL150,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C150,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL150,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C150=\"\",0,IF($C150=\"Education No Summer\",VLOOKUP($C150,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK150,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C150,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK150,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C150=\"\",0,IF($C150=\"Education No Summer\",VLOOKUP($C150,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL150,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C150,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL150,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,141,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N151=\"Non-Qualified\")),$W151-$T151,IF(AND($B$3=\"Retrofit\",OR($C151=\"Outdoor\",$C151='Custom Bldg'!$I$4)),$BH151,IF(AND($B$3=\"Retrofit\",$C151<>\"Outdoor\",$C151<>'Custom Bldg'!$I$4,$C151<>\"\"),$BG151,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR151,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ151,IF(AND($B$3=\"Retrofit\",$N151=\"Non-Qualified\"),$BA151,IF(AND($B$3=\"Retrofit\",OR($C151=\"Outdoor\",$C151='Custom Bldg'!$I$4)),$AW151,IF(AND($B$3=\"Retrofit\",$C151<>\"Outdoor\",$C151<>'Custom Bldg'!$I$4,$C151<>\"\"),$AV151,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W151*$Z151+$X151*$AA151,$W151*$Z151+$W151*'Utility Admin'!$H$4*$AA151),0)","v":0},{"$f":"IF($AS151=\"\",0,VLOOKUP($AS151,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS151=\"\",0,VLOOKUP($AS151,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C151=\"Outdoor\",$C151='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K151=\"\",\"-\",VLOOKUP($K151,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C151=\"\",$G151=\"\",$H151=\"\"),0,IF($I$264>0.1,(VLOOKUP($G151,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G151,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q151=\"Not Eligible\",0,IF($K151<>\"\",VLOOKUP($K151,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS151=\"\",0,VLOOKUP($AS151,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS151=\"\",0,VLOOKUP($AS151,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K151=\"\",\"\",IF(ISERROR(VLOOKUP($K151,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K151,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K151,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K151,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C151=\"\",$D151=\"\",$G151=\"\",$H151=\"\",$K151=\"\",$Q151=\"N\",$L151=\"\",$B$3<>\"Retrofit\",AND($M151<>\"Photocell\",$M151<>\"Timeclock\")),0,IF($D151=\"Air Conditioned\",$AT151*(1+VLOOKUP($C151,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D151=\"Med. Temp. (33-41°F)\",$AT151*(1+VLOOKUP($C151,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D151=\"Low Temp. (-10-10°F)\",$AT151*(1+VLOOKUP($C151,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT151)))),2)","v":0},{"$f":"ROUND(IF(OR($C151=\"\",$D151=\"\",$G151=\"\",$H151=\"\",$K151=\"\",$Q151=\"N\",$L151=\"\",$B$3<>\"Retrofit\",AND($M151<>\"Photocell\",$M151<>\"Timeclock\")),0,IF($D151=\"Air Conditioned\",$AU151*(1+VLOOKUP($C151,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D151=\"Med. Temp. (33-41°F)\",$AU151*(1+VLOOKUP($C151,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D151=\"Low Temp. (-10-10°F)\",$AU151*(1+VLOOKUP($C151,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU151)))),2)","v":0},{"$f":"IF($M151=\"\",0,IF($C151=\"Education No Summer\",VLOOKUP($M151,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M151,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C151=\"\",0,IF(OR($C151=\"Outdoor\",$C151='Custom Bldg'!$I$4),VLOOKUP($C151,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C151,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C151=\"\",$D151=\"\",$G151=\"\",$H151=\"\",$K151=\"\",$Q151=\"N\",$L151=\"\",$B$3<>\"Retrofit\",AND($M151<>\"Photocell\",$M151<>\"Timeclock\")),0,IF($D151=\"Air Conditioned\",$AZ151*(1+VLOOKUP($C151,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D151=\"Med. Temp. (33-41°F)\",$AZ151*(1+VLOOKUP($C151,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D151=\"Low Temp. (-10-10°F)\",$AZ151*(1+VLOOKUP($C151,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ151)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C151=\"\",$D151=\"\",$G151=\"\",$H151=\"\",$K151=\"\",$Q151=\"N\",$L151=\"\",$B$3<>\"Retrofit\",AND($M151<>\"Photocell\",$M151<>\"Timeclock\")),0,IF($D151=\"Air Conditioned\",$BB151*(1+VLOOKUP($C151,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D151=\"Med. Temp. (33-41°F)\",$BB151*(1+VLOOKUP($C151,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D151=\"Low Temp. (-10-10°F)\",$BB151*(1+VLOOKUP($C151,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB151)))),0)","v":0},{"$f":"IF($M151=\"\",0,VLOOKUP($M151,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M151=\"None\",$M151=\"\",$R151=\"\",$R151=\"N\"),0,$L151*$AH151*$BD151*VLOOKUP($C151,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C151=\"\",$D151=\"\",$G151=\"\",$H151=\"\",$K151=\"\",$Q151=\"N\",$L151=\"\",$B$3<>\"Retrofit\",AND($M151<>\"Photocell\",$M151<>\"Timeclock\")),0,IF($D151=\"Air Conditioned\",$BE151*(1+VLOOKUP($C151,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D151=\"Med. Temp. (33-41°F)\",$BE151*(1+VLOOKUP($C151,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D151=\"Low Temp. (-10-10°F)\",$BE151*(1+VLOOKUP($C151,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE151)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C151=\"\",0,VLOOKUP($C151,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK151,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C151=\"\",0,VLOOKUP($C151,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL151,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C151=\"\",0,IF($C151=\"Education No Summer\",VLOOKUP($C151,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK151,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C151,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK151,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C151=\"\",0,IF($C151=\"Education No Summer\",VLOOKUP($C151,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL151,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C151,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL151,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C151=\"\",0,IF($C151=\"Education No Summer\",VLOOKUP($C151,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK151,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C151,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK151,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C151=\"\",0,IF($C151=\"Education No Summer\",VLOOKUP($C151,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL151,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C151,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL151,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,142,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N152=\"Non-Qualified\")),$W152-$T152,IF(AND($B$3=\"Retrofit\",OR($C152=\"Outdoor\",$C152='Custom Bldg'!$I$4)),$BH152,IF(AND($B$3=\"Retrofit\",$C152<>\"Outdoor\",$C152<>'Custom Bldg'!$I$4,$C152<>\"\"),$BG152,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR152,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ152,IF(AND($B$3=\"Retrofit\",$N152=\"Non-Qualified\"),$BA152,IF(AND($B$3=\"Retrofit\",OR($C152=\"Outdoor\",$C152='Custom Bldg'!$I$4)),$AW152,IF(AND($B$3=\"Retrofit\",$C152<>\"Outdoor\",$C152<>'Custom Bldg'!$I$4,$C152<>\"\"),$AV152,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W152*$Z152+$X152*$AA152,$W152*$Z152+$W152*'Utility Admin'!$H$4*$AA152),0)","v":0},{"$f":"IF($AS152=\"\",0,VLOOKUP($AS152,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS152=\"\",0,VLOOKUP($AS152,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C152=\"Outdoor\",$C152='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K152=\"\",\"-\",VLOOKUP($K152,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C152=\"\",$G152=\"\",$H152=\"\"),0,IF($I$264>0.1,(VLOOKUP($G152,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G152,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q152=\"Not Eligible\",0,IF($K152<>\"\",VLOOKUP($K152,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS152=\"\",0,VLOOKUP($AS152,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS152=\"\",0,VLOOKUP($AS152,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K152=\"\",\"\",IF(ISERROR(VLOOKUP($K152,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K152,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K152,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K152,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C152=\"\",$D152=\"\",$G152=\"\",$H152=\"\",$K152=\"\",$Q152=\"N\",$L152=\"\",$B$3<>\"Retrofit\",AND($M152<>\"Photocell\",$M152<>\"Timeclock\")),0,IF($D152=\"Air Conditioned\",$AT152*(1+VLOOKUP($C152,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D152=\"Med. Temp. (33-41°F)\",$AT152*(1+VLOOKUP($C152,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D152=\"Low Temp. (-10-10°F)\",$AT152*(1+VLOOKUP($C152,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT152)))),2)","v":0},{"$f":"ROUND(IF(OR($C152=\"\",$D152=\"\",$G152=\"\",$H152=\"\",$K152=\"\",$Q152=\"N\",$L152=\"\",$B$3<>\"Retrofit\",AND($M152<>\"Photocell\",$M152<>\"Timeclock\")),0,IF($D152=\"Air Conditioned\",$AU152*(1+VLOOKUP($C152,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D152=\"Med. Temp. (33-41°F)\",$AU152*(1+VLOOKUP($C152,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D152=\"Low Temp. (-10-10°F)\",$AU152*(1+VLOOKUP($C152,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU152)))),2)","v":0},{"$f":"IF($M152=\"\",0,IF($C152=\"Education No Summer\",VLOOKUP($M152,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M152,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C152=\"\",0,IF(OR($C152=\"Outdoor\",$C152='Custom Bldg'!$I$4),VLOOKUP($C152,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C152,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C152=\"\",$D152=\"\",$G152=\"\",$H152=\"\",$K152=\"\",$Q152=\"N\",$L152=\"\",$B$3<>\"Retrofit\",AND($M152<>\"Photocell\",$M152<>\"Timeclock\")),0,IF($D152=\"Air Conditioned\",$AZ152*(1+VLOOKUP($C152,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D152=\"Med. Temp. (33-41°F)\",$AZ152*(1+VLOOKUP($C152,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D152=\"Low Temp. (-10-10°F)\",$AZ152*(1+VLOOKUP($C152,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ152)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C152=\"\",$D152=\"\",$G152=\"\",$H152=\"\",$K152=\"\",$Q152=\"N\",$L152=\"\",$B$3<>\"Retrofit\",AND($M152<>\"Photocell\",$M152<>\"Timeclock\")),0,IF($D152=\"Air Conditioned\",$BB152*(1+VLOOKUP($C152,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D152=\"Med. Temp. (33-41°F)\",$BB152*(1+VLOOKUP($C152,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D152=\"Low Temp. (-10-10°F)\",$BB152*(1+VLOOKUP($C152,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB152)))),0)","v":0},{"$f":"IF($M152=\"\",0,VLOOKUP($M152,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M152=\"None\",$M152=\"\",$R152=\"\",$R152=\"N\"),0,$L152*$AH152*$BD152*VLOOKUP($C152,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C152=\"\",$D152=\"\",$G152=\"\",$H152=\"\",$K152=\"\",$Q152=\"N\",$L152=\"\",$B$3<>\"Retrofit\",AND($M152<>\"Photocell\",$M152<>\"Timeclock\")),0,IF($D152=\"Air Conditioned\",$BE152*(1+VLOOKUP($C152,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D152=\"Med. Temp. (33-41°F)\",$BE152*(1+VLOOKUP($C152,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D152=\"Low Temp. (-10-10°F)\",$BE152*(1+VLOOKUP($C152,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE152)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C152=\"\",0,VLOOKUP($C152,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK152,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C152=\"\",0,VLOOKUP($C152,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL152,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C152=\"\",0,IF($C152=\"Education No Summer\",VLOOKUP($C152,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK152,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C152,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK152,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C152=\"\",0,IF($C152=\"Education No Summer\",VLOOKUP($C152,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL152,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C152,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL152,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C152=\"\",0,IF($C152=\"Education No Summer\",VLOOKUP($C152,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK152,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C152,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK152,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C152=\"\",0,IF($C152=\"Education No Summer\",VLOOKUP($C152,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL152,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C152,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL152,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,143,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N153=\"Non-Qualified\")),$W153-$T153,IF(AND($B$3=\"Retrofit\",OR($C153=\"Outdoor\",$C153='Custom Bldg'!$I$4)),$BH153,IF(AND($B$3=\"Retrofit\",$C153<>\"Outdoor\",$C153<>'Custom Bldg'!$I$4,$C153<>\"\"),$BG153,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR153,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ153,IF(AND($B$3=\"Retrofit\",$N153=\"Non-Qualified\"),$BA153,IF(AND($B$3=\"Retrofit\",OR($C153=\"Outdoor\",$C153='Custom Bldg'!$I$4)),$AW153,IF(AND($B$3=\"Retrofit\",$C153<>\"Outdoor\",$C153<>'Custom Bldg'!$I$4,$C153<>\"\"),$AV153,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W153*$Z153+$X153*$AA153,$W153*$Z153+$W153*'Utility Admin'!$H$4*$AA153),0)","v":0},{"$f":"IF($AS153=\"\",0,VLOOKUP($AS153,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS153=\"\",0,VLOOKUP($AS153,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C153=\"Outdoor\",$C153='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K153=\"\",\"-\",VLOOKUP($K153,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C153=\"\",$G153=\"\",$H153=\"\"),0,IF($I$264>0.1,(VLOOKUP($G153,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G153,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q153=\"Not Eligible\",0,IF($K153<>\"\",VLOOKUP($K153,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS153=\"\",0,VLOOKUP($AS153,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS153=\"\",0,VLOOKUP($AS153,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K153=\"\",\"\",IF(ISERROR(VLOOKUP($K153,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K153,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K153,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K153,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C153=\"\",$D153=\"\",$G153=\"\",$H153=\"\",$K153=\"\",$Q153=\"N\",$L153=\"\",$B$3<>\"Retrofit\",AND($M153<>\"Photocell\",$M153<>\"Timeclock\")),0,IF($D153=\"Air Conditioned\",$AT153*(1+VLOOKUP($C153,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D153=\"Med. Temp. (33-41°F)\",$AT153*(1+VLOOKUP($C153,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D153=\"Low Temp. (-10-10°F)\",$AT153*(1+VLOOKUP($C153,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT153)))),2)","v":0},{"$f":"ROUND(IF(OR($C153=\"\",$D153=\"\",$G153=\"\",$H153=\"\",$K153=\"\",$Q153=\"N\",$L153=\"\",$B$3<>\"Retrofit\",AND($M153<>\"Photocell\",$M153<>\"Timeclock\")),0,IF($D153=\"Air Conditioned\",$AU153*(1+VLOOKUP($C153,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D153=\"Med. Temp. (33-41°F)\",$AU153*(1+VLOOKUP($C153,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D153=\"Low Temp. (-10-10°F)\",$AU153*(1+VLOOKUP($C153,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU153)))),2)","v":0},{"$f":"IF($M153=\"\",0,IF($C153=\"Education No Summer\",VLOOKUP($M153,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M153,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C153=\"\",0,IF(OR($C153=\"Outdoor\",$C153='Custom Bldg'!$I$4),VLOOKUP($C153,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C153,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C153=\"\",$D153=\"\",$G153=\"\",$H153=\"\",$K153=\"\",$Q153=\"N\",$L153=\"\",$B$3<>\"Retrofit\",AND($M153<>\"Photocell\",$M153<>\"Timeclock\")),0,IF($D153=\"Air Conditioned\",$AZ153*(1+VLOOKUP($C153,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D153=\"Med. Temp. (33-41°F)\",$AZ153*(1+VLOOKUP($C153,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D153=\"Low Temp. (-10-10°F)\",$AZ153*(1+VLOOKUP($C153,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ153)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C153=\"\",$D153=\"\",$G153=\"\",$H153=\"\",$K153=\"\",$Q153=\"N\",$L153=\"\",$B$3<>\"Retrofit\",AND($M153<>\"Photocell\",$M153<>\"Timeclock\")),0,IF($D153=\"Air Conditioned\",$BB153*(1+VLOOKUP($C153,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D153=\"Med. Temp. (33-41°F)\",$BB153*(1+VLOOKUP($C153,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D153=\"Low Temp. (-10-10°F)\",$BB153*(1+VLOOKUP($C153,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB153)))),0)","v":0},{"$f":"IF($M153=\"\",0,VLOOKUP($M153,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M153=\"None\",$M153=\"\",$R153=\"\",$R153=\"N\"),0,$L153*$AH153*$BD153*VLOOKUP($C153,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C153=\"\",$D153=\"\",$G153=\"\",$H153=\"\",$K153=\"\",$Q153=\"N\",$L153=\"\",$B$3<>\"Retrofit\",AND($M153<>\"Photocell\",$M153<>\"Timeclock\")),0,IF($D153=\"Air Conditioned\",$BE153*(1+VLOOKUP($C153,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D153=\"Med. Temp. (33-41°F)\",$BE153*(1+VLOOKUP($C153,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D153=\"Low Temp. (-10-10°F)\",$BE153*(1+VLOOKUP($C153,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE153)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C153=\"\",0,VLOOKUP($C153,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK153,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C153=\"\",0,VLOOKUP($C153,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL153,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C153=\"\",0,IF($C153=\"Education No Summer\",VLOOKUP($C153,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK153,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C153,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK153,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C153=\"\",0,IF($C153=\"Education No Summer\",VLOOKUP($C153,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL153,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C153,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL153,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C153=\"\",0,IF($C153=\"Education No Summer\",VLOOKUP($C153,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK153,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C153,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK153,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C153=\"\",0,IF($C153=\"Education No Summer\",VLOOKUP($C153,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL153,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C153,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL153,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,144,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N154=\"Non-Qualified\")),$W154-$T154,IF(AND($B$3=\"Retrofit\",OR($C154=\"Outdoor\",$C154='Custom Bldg'!$I$4)),$BH154,IF(AND($B$3=\"Retrofit\",$C154<>\"Outdoor\",$C154<>'Custom Bldg'!$I$4,$C154<>\"\"),$BG154,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR154,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ154,IF(AND($B$3=\"Retrofit\",$N154=\"Non-Qualified\"),$BA154,IF(AND($B$3=\"Retrofit\",OR($C154=\"Outdoor\",$C154='Custom Bldg'!$I$4)),$AW154,IF(AND($B$3=\"Retrofit\",$C154<>\"Outdoor\",$C154<>'Custom Bldg'!$I$4,$C154<>\"\"),$AV154,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W154*$Z154+$X154*$AA154,$W154*$Z154+$W154*'Utility Admin'!$H$4*$AA154),0)","v":0},{"$f":"IF($AS154=\"\",0,VLOOKUP($AS154,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS154=\"\",0,VLOOKUP($AS154,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C154=\"Outdoor\",$C154='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K154=\"\",\"-\",VLOOKUP($K154,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C154=\"\",$G154=\"\",$H154=\"\"),0,IF($I$264>0.1,(VLOOKUP($G154,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G154,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q154=\"Not Eligible\",0,IF($K154<>\"\",VLOOKUP($K154,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS154=\"\",0,VLOOKUP($AS154,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS154=\"\",0,VLOOKUP($AS154,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K154=\"\",\"\",IF(ISERROR(VLOOKUP($K154,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K154,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K154,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K154,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C154=\"\",$D154=\"\",$G154=\"\",$H154=\"\",$K154=\"\",$Q154=\"N\",$L154=\"\",$B$3<>\"Retrofit\",AND($M154<>\"Photocell\",$M154<>\"Timeclock\")),0,IF($D154=\"Air Conditioned\",$AT154*(1+VLOOKUP($C154,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D154=\"Med. Temp. (33-41°F)\",$AT154*(1+VLOOKUP($C154,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D154=\"Low Temp. (-10-10°F)\",$AT154*(1+VLOOKUP($C154,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT154)))),2)","v":0},{"$f":"ROUND(IF(OR($C154=\"\",$D154=\"\",$G154=\"\",$H154=\"\",$K154=\"\",$Q154=\"N\",$L154=\"\",$B$3<>\"Retrofit\",AND($M154<>\"Photocell\",$M154<>\"Timeclock\")),0,IF($D154=\"Air Conditioned\",$AU154*(1+VLOOKUP($C154,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D154=\"Med. Temp. (33-41°F)\",$AU154*(1+VLOOKUP($C154,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D154=\"Low Temp. (-10-10°F)\",$AU154*(1+VLOOKUP($C154,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU154)))),2)","v":0},{"$f":"IF($M154=\"\",0,IF($C154=\"Education No Summer\",VLOOKUP($M154,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M154,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C154=\"\",0,IF(OR($C154=\"Outdoor\",$C154='Custom Bldg'!$I$4),VLOOKUP($C154,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C154,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C154=\"\",$D154=\"\",$G154=\"\",$H154=\"\",$K154=\"\",$Q154=\"N\",$L154=\"\",$B$3<>\"Retrofit\",AND($M154<>\"Photocell\",$M154<>\"Timeclock\")),0,IF($D154=\"Air Conditioned\",$AZ154*(1+VLOOKUP($C154,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D154=\"Med. Temp. (33-41°F)\",$AZ154*(1+VLOOKUP($C154,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D154=\"Low Temp. (-10-10°F)\",$AZ154*(1+VLOOKUP($C154,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ154)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C154=\"\",$D154=\"\",$G154=\"\",$H154=\"\",$K154=\"\",$Q154=\"N\",$L154=\"\",$B$3<>\"Retrofit\",AND($M154<>\"Photocell\",$M154<>\"Timeclock\")),0,IF($D154=\"Air Conditioned\",$BB154*(1+VLOOKUP($C154,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D154=\"Med. Temp. (33-41°F)\",$BB154*(1+VLOOKUP($C154,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D154=\"Low Temp. (-10-10°F)\",$BB154*(1+VLOOKUP($C154,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB154)))),0)","v":0},{"$f":"IF($M154=\"\",0,VLOOKUP($M154,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M154=\"None\",$M154=\"\",$R154=\"\",$R154=\"N\"),0,$L154*$AH154*$BD154*VLOOKUP($C154,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C154=\"\",$D154=\"\",$G154=\"\",$H154=\"\",$K154=\"\",$Q154=\"N\",$L154=\"\",$B$3<>\"Retrofit\",AND($M154<>\"Photocell\",$M154<>\"Timeclock\")),0,IF($D154=\"Air Conditioned\",$BE154*(1+VLOOKUP($C154,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D154=\"Med. Temp. (33-41°F)\",$BE154*(1+VLOOKUP($C154,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D154=\"Low Temp. (-10-10°F)\",$BE154*(1+VLOOKUP($C154,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE154)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C154=\"\",0,VLOOKUP($C154,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK154,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C154=\"\",0,VLOOKUP($C154,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL154,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C154=\"\",0,IF($C154=\"Education No Summer\",VLOOKUP($C154,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK154,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C154,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK154,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C154=\"\",0,IF($C154=\"Education No Summer\",VLOOKUP($C154,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL154,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C154,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL154,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C154=\"\",0,IF($C154=\"Education No Summer\",VLOOKUP($C154,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK154,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C154,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK154,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C154=\"\",0,IF($C154=\"Education No Summer\",VLOOKUP($C154,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL154,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C154,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL154,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,145,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N155=\"Non-Qualified\")),$W155-$T155,IF(AND($B$3=\"Retrofit\",OR($C155=\"Outdoor\",$C155='Custom Bldg'!$I$4)),$BH155,IF(AND($B$3=\"Retrofit\",$C155<>\"Outdoor\",$C155<>'Custom Bldg'!$I$4,$C155<>\"\"),$BG155,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR155,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ155,IF(AND($B$3=\"Retrofit\",$N155=\"Non-Qualified\"),$BA155,IF(AND($B$3=\"Retrofit\",OR($C155=\"Outdoor\",$C155='Custom Bldg'!$I$4)),$AW155,IF(AND($B$3=\"Retrofit\",$C155<>\"Outdoor\",$C155<>'Custom Bldg'!$I$4,$C155<>\"\"),$AV155,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W155*$Z155+$X155*$AA155,$W155*$Z155+$W155*'Utility Admin'!$H$4*$AA155),0)","v":0},{"$f":"IF($AS155=\"\",0,VLOOKUP($AS155,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS155=\"\",0,VLOOKUP($AS155,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C155=\"Outdoor\",$C155='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K155=\"\",\"-\",VLOOKUP($K155,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C155=\"\",$G155=\"\",$H155=\"\"),0,IF($I$264>0.1,(VLOOKUP($G155,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G155,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q155=\"Not Eligible\",0,IF($K155<>\"\",VLOOKUP($K155,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS155=\"\",0,VLOOKUP($AS155,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS155=\"\",0,VLOOKUP($AS155,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K155=\"\",\"\",IF(ISERROR(VLOOKUP($K155,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K155,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K155,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K155,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C155=\"\",$D155=\"\",$G155=\"\",$H155=\"\",$K155=\"\",$Q155=\"N\",$L155=\"\",$B$3<>\"Retrofit\",AND($M155<>\"Photocell\",$M155<>\"Timeclock\")),0,IF($D155=\"Air Conditioned\",$AT155*(1+VLOOKUP($C155,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D155=\"Med. Temp. (33-41°F)\",$AT155*(1+VLOOKUP($C155,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D155=\"Low Temp. (-10-10°F)\",$AT155*(1+VLOOKUP($C155,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT155)))),2)","v":0},{"$f":"ROUND(IF(OR($C155=\"\",$D155=\"\",$G155=\"\",$H155=\"\",$K155=\"\",$Q155=\"N\",$L155=\"\",$B$3<>\"Retrofit\",AND($M155<>\"Photocell\",$M155<>\"Timeclock\")),0,IF($D155=\"Air Conditioned\",$AU155*(1+VLOOKUP($C155,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D155=\"Med. Temp. (33-41°F)\",$AU155*(1+VLOOKUP($C155,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D155=\"Low Temp. (-10-10°F)\",$AU155*(1+VLOOKUP($C155,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU155)))),2)","v":0},{"$f":"IF($M155=\"\",0,IF($C155=\"Education No Summer\",VLOOKUP($M155,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M155,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C155=\"\",0,IF(OR($C155=\"Outdoor\",$C155='Custom Bldg'!$I$4),VLOOKUP($C155,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C155,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C155=\"\",$D155=\"\",$G155=\"\",$H155=\"\",$K155=\"\",$Q155=\"N\",$L155=\"\",$B$3<>\"Retrofit\",AND($M155<>\"Photocell\",$M155<>\"Timeclock\")),0,IF($D155=\"Air Conditioned\",$AZ155*(1+VLOOKUP($C155,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D155=\"Med. Temp. (33-41°F)\",$AZ155*(1+VLOOKUP($C155,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D155=\"Low Temp. (-10-10°F)\",$AZ155*(1+VLOOKUP($C155,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ155)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C155=\"\",$D155=\"\",$G155=\"\",$H155=\"\",$K155=\"\",$Q155=\"N\",$L155=\"\",$B$3<>\"Retrofit\",AND($M155<>\"Photocell\",$M155<>\"Timeclock\")),0,IF($D155=\"Air Conditioned\",$BB155*(1+VLOOKUP($C155,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D155=\"Med. Temp. (33-41°F)\",$BB155*(1+VLOOKUP($C155,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D155=\"Low Temp. (-10-10°F)\",$BB155*(1+VLOOKUP($C155,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB155)))),0)","v":0},{"$f":"IF($M155=\"\",0,VLOOKUP($M155,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M155=\"None\",$M155=\"\",$R155=\"\",$R155=\"N\"),0,$L155*$AH155*$BD155*VLOOKUP($C155,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C155=\"\",$D155=\"\",$G155=\"\",$H155=\"\",$K155=\"\",$Q155=\"N\",$L155=\"\",$B$3<>\"Retrofit\",AND($M155<>\"Photocell\",$M155<>\"Timeclock\")),0,IF($D155=\"Air Conditioned\",$BE155*(1+VLOOKUP($C155,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D155=\"Med. Temp. (33-41°F)\",$BE155*(1+VLOOKUP($C155,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D155=\"Low Temp. (-10-10°F)\",$BE155*(1+VLOOKUP($C155,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE155)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C155=\"\",0,VLOOKUP($C155,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK155,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C155=\"\",0,VLOOKUP($C155,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL155,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C155=\"\",0,IF($C155=\"Education No Summer\",VLOOKUP($C155,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK155,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C155,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK155,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C155=\"\",0,IF($C155=\"Education No Summer\",VLOOKUP($C155,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL155,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C155,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL155,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C155=\"\",0,IF($C155=\"Education No Summer\",VLOOKUP($C155,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK155,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C155,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK155,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C155=\"\",0,IF($C155=\"Education No Summer\",VLOOKUP($C155,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL155,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C155,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL155,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,146,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N156=\"Non-Qualified\")),$W156-$T156,IF(AND($B$3=\"Retrofit\",OR($C156=\"Outdoor\",$C156='Custom Bldg'!$I$4)),$BH156,IF(AND($B$3=\"Retrofit\",$C156<>\"Outdoor\",$C156<>'Custom Bldg'!$I$4,$C156<>\"\"),$BG156,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR156,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ156,IF(AND($B$3=\"Retrofit\",$N156=\"Non-Qualified\"),$BA156,IF(AND($B$3=\"Retrofit\",OR($C156=\"Outdoor\",$C156='Custom Bldg'!$I$4)),$AW156,IF(AND($B$3=\"Retrofit\",$C156<>\"Outdoor\",$C156<>'Custom Bldg'!$I$4,$C156<>\"\"),$AV156,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W156*$Z156+$X156*$AA156,$W156*$Z156+$W156*'Utility Admin'!$H$4*$AA156),0)","v":0},{"$f":"IF($AS156=\"\",0,VLOOKUP($AS156,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS156=\"\",0,VLOOKUP($AS156,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C156=\"Outdoor\",$C156='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K156=\"\",\"-\",VLOOKUP($K156,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C156=\"\",$G156=\"\",$H156=\"\"),0,IF($I$264>0.1,(VLOOKUP($G156,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G156,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q156=\"Not Eligible\",0,IF($K156<>\"\",VLOOKUP($K156,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS156=\"\",0,VLOOKUP($AS156,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS156=\"\",0,VLOOKUP($AS156,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K156=\"\",\"\",IF(ISERROR(VLOOKUP($K156,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K156,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K156,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K156,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C156=\"\",$D156=\"\",$G156=\"\",$H156=\"\",$K156=\"\",$Q156=\"N\",$L156=\"\",$B$3<>\"Retrofit\",AND($M156<>\"Photocell\",$M156<>\"Timeclock\")),0,IF($D156=\"Air Conditioned\",$AT156*(1+VLOOKUP($C156,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D156=\"Med. Temp. (33-41°F)\",$AT156*(1+VLOOKUP($C156,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D156=\"Low Temp. (-10-10°F)\",$AT156*(1+VLOOKUP($C156,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT156)))),2)","v":0},{"$f":"ROUND(IF(OR($C156=\"\",$D156=\"\",$G156=\"\",$H156=\"\",$K156=\"\",$Q156=\"N\",$L156=\"\",$B$3<>\"Retrofit\",AND($M156<>\"Photocell\",$M156<>\"Timeclock\")),0,IF($D156=\"Air Conditioned\",$AU156*(1+VLOOKUP($C156,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D156=\"Med. Temp. (33-41°F)\",$AU156*(1+VLOOKUP($C156,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D156=\"Low Temp. (-10-10°F)\",$AU156*(1+VLOOKUP($C156,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU156)))),2)","v":0},{"$f":"IF($M156=\"\",0,IF($C156=\"Education No Summer\",VLOOKUP($M156,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M156,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C156=\"\",0,IF(OR($C156=\"Outdoor\",$C156='Custom Bldg'!$I$4),VLOOKUP($C156,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C156,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C156=\"\",$D156=\"\",$G156=\"\",$H156=\"\",$K156=\"\",$Q156=\"N\",$L156=\"\",$B$3<>\"Retrofit\",AND($M156<>\"Photocell\",$M156<>\"Timeclock\")),0,IF($D156=\"Air Conditioned\",$AZ156*(1+VLOOKUP($C156,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D156=\"Med. Temp. (33-41°F)\",$AZ156*(1+VLOOKUP($C156,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D156=\"Low Temp. (-10-10°F)\",$AZ156*(1+VLOOKUP($C156,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ156)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C156=\"\",$D156=\"\",$G156=\"\",$H156=\"\",$K156=\"\",$Q156=\"N\",$L156=\"\",$B$3<>\"Retrofit\",AND($M156<>\"Photocell\",$M156<>\"Timeclock\")),0,IF($D156=\"Air Conditioned\",$BB156*(1+VLOOKUP($C156,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D156=\"Med. Temp. (33-41°F)\",$BB156*(1+VLOOKUP($C156,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D156=\"Low Temp. (-10-10°F)\",$BB156*(1+VLOOKUP($C156,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB156)))),0)","v":0},{"$f":"IF($M156=\"\",0,VLOOKUP($M156,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M156=\"None\",$M156=\"\",$R156=\"\",$R156=\"N\"),0,$L156*$AH156*$BD156*VLOOKUP($C156,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C156=\"\",$D156=\"\",$G156=\"\",$H156=\"\",$K156=\"\",$Q156=\"N\",$L156=\"\",$B$3<>\"Retrofit\",AND($M156<>\"Photocell\",$M156<>\"Timeclock\")),0,IF($D156=\"Air Conditioned\",$BE156*(1+VLOOKUP($C156,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D156=\"Med. Temp. (33-41°F)\",$BE156*(1+VLOOKUP($C156,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D156=\"Low Temp. (-10-10°F)\",$BE156*(1+VLOOKUP($C156,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE156)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C156=\"\",0,VLOOKUP($C156,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK156,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C156=\"\",0,VLOOKUP($C156,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL156,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C156=\"\",0,IF($C156=\"Education No Summer\",VLOOKUP($C156,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK156,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C156,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK156,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C156=\"\",0,IF($C156=\"Education No Summer\",VLOOKUP($C156,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL156,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C156,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL156,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C156=\"\",0,IF($C156=\"Education No Summer\",VLOOKUP($C156,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK156,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C156,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK156,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C156=\"\",0,IF($C156=\"Education No Summer\",VLOOKUP($C156,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL156,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C156,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL156,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,147,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N157=\"Non-Qualified\")),$W157-$T157,IF(AND($B$3=\"Retrofit\",OR($C157=\"Outdoor\",$C157='Custom Bldg'!$I$4)),$BH157,IF(AND($B$3=\"Retrofit\",$C157<>\"Outdoor\",$C157<>'Custom Bldg'!$I$4,$C157<>\"\"),$BG157,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR157,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ157,IF(AND($B$3=\"Retrofit\",$N157=\"Non-Qualified\"),$BA157,IF(AND($B$3=\"Retrofit\",OR($C157=\"Outdoor\",$C157='Custom Bldg'!$I$4)),$AW157,IF(AND($B$3=\"Retrofit\",$C157<>\"Outdoor\",$C157<>'Custom Bldg'!$I$4,$C157<>\"\"),$AV157,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W157*$Z157+$X157*$AA157,$W157*$Z157+$W157*'Utility Admin'!$H$4*$AA157),0)","v":0},{"$f":"IF($AS157=\"\",0,VLOOKUP($AS157,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS157=\"\",0,VLOOKUP($AS157,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C157=\"Outdoor\",$C157='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K157=\"\",\"-\",VLOOKUP($K157,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C157=\"\",$G157=\"\",$H157=\"\"),0,IF($I$264>0.1,(VLOOKUP($G157,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G157,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q157=\"Not Eligible\",0,IF($K157<>\"\",VLOOKUP($K157,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS157=\"\",0,VLOOKUP($AS157,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS157=\"\",0,VLOOKUP($AS157,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K157=\"\",\"\",IF(ISERROR(VLOOKUP($K157,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K157,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K157,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K157,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C157=\"\",$D157=\"\",$G157=\"\",$H157=\"\",$K157=\"\",$Q157=\"N\",$L157=\"\",$B$3<>\"Retrofit\",AND($M157<>\"Photocell\",$M157<>\"Timeclock\")),0,IF($D157=\"Air Conditioned\",$AT157*(1+VLOOKUP($C157,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D157=\"Med. Temp. (33-41°F)\",$AT157*(1+VLOOKUP($C157,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D157=\"Low Temp. (-10-10°F)\",$AT157*(1+VLOOKUP($C157,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT157)))),2)","v":0},{"$f":"ROUND(IF(OR($C157=\"\",$D157=\"\",$G157=\"\",$H157=\"\",$K157=\"\",$Q157=\"N\",$L157=\"\",$B$3<>\"Retrofit\",AND($M157<>\"Photocell\",$M157<>\"Timeclock\")),0,IF($D157=\"Air Conditioned\",$AU157*(1+VLOOKUP($C157,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D157=\"Med. Temp. (33-41°F)\",$AU157*(1+VLOOKUP($C157,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D157=\"Low Temp. (-10-10°F)\",$AU157*(1+VLOOKUP($C157,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU157)))),2)","v":0},{"$f":"IF($M157=\"\",0,IF($C157=\"Education No Summer\",VLOOKUP($M157,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M157,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C157=\"\",0,IF(OR($C157=\"Outdoor\",$C157='Custom Bldg'!$I$4),VLOOKUP($C157,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C157,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C157=\"\",$D157=\"\",$G157=\"\",$H157=\"\",$K157=\"\",$Q157=\"N\",$L157=\"\",$B$3<>\"Retrofit\",AND($M157<>\"Photocell\",$M157<>\"Timeclock\")),0,IF($D157=\"Air Conditioned\",$AZ157*(1+VLOOKUP($C157,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D157=\"Med. Temp. (33-41°F)\",$AZ157*(1+VLOOKUP($C157,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D157=\"Low Temp. (-10-10°F)\",$AZ157*(1+VLOOKUP($C157,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ157)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C157=\"\",$D157=\"\",$G157=\"\",$H157=\"\",$K157=\"\",$Q157=\"N\",$L157=\"\",$B$3<>\"Retrofit\",AND($M157<>\"Photocell\",$M157<>\"Timeclock\")),0,IF($D157=\"Air Conditioned\",$BB157*(1+VLOOKUP($C157,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D157=\"Med. Temp. (33-41°F)\",$BB157*(1+VLOOKUP($C157,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D157=\"Low Temp. (-10-10°F)\",$BB157*(1+VLOOKUP($C157,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB157)))),0)","v":0},{"$f":"IF($M157=\"\",0,VLOOKUP($M157,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M157=\"None\",$M157=\"\",$R157=\"\",$R157=\"N\"),0,$L157*$AH157*$BD157*VLOOKUP($C157,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C157=\"\",$D157=\"\",$G157=\"\",$H157=\"\",$K157=\"\",$Q157=\"N\",$L157=\"\",$B$3<>\"Retrofit\",AND($M157<>\"Photocell\",$M157<>\"Timeclock\")),0,IF($D157=\"Air Conditioned\",$BE157*(1+VLOOKUP($C157,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D157=\"Med. Temp. (33-41°F)\",$BE157*(1+VLOOKUP($C157,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D157=\"Low Temp. (-10-10°F)\",$BE157*(1+VLOOKUP($C157,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE157)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C157=\"\",0,VLOOKUP($C157,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK157,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C157=\"\",0,VLOOKUP($C157,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL157,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C157=\"\",0,IF($C157=\"Education No Summer\",VLOOKUP($C157,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK157,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C157,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK157,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C157=\"\",0,IF($C157=\"Education No Summer\",VLOOKUP($C157,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL157,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C157,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL157,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C157=\"\",0,IF($C157=\"Education No Summer\",VLOOKUP($C157,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK157,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C157,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK157,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C157=\"\",0,IF($C157=\"Education No Summer\",VLOOKUP($C157,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL157,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C157,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL157,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,148,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N158=\"Non-Qualified\")),$W158-$T158,IF(AND($B$3=\"Retrofit\",OR($C158=\"Outdoor\",$C158='Custom Bldg'!$I$4)),$BH158,IF(AND($B$3=\"Retrofit\",$C158<>\"Outdoor\",$C158<>'Custom Bldg'!$I$4,$C158<>\"\"),$BG158,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR158,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ158,IF(AND($B$3=\"Retrofit\",$N158=\"Non-Qualified\"),$BA158,IF(AND($B$3=\"Retrofit\",OR($C158=\"Outdoor\",$C158='Custom Bldg'!$I$4)),$AW158,IF(AND($B$3=\"Retrofit\",$C158<>\"Outdoor\",$C158<>'Custom Bldg'!$I$4,$C158<>\"\"),$AV158,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W158*$Z158+$X158*$AA158,$W158*$Z158+$W158*'Utility Admin'!$H$4*$AA158),0)","v":0},{"$f":"IF($AS158=\"\",0,VLOOKUP($AS158,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS158=\"\",0,VLOOKUP($AS158,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C158=\"Outdoor\",$C158='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K158=\"\",\"-\",VLOOKUP($K158,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C158=\"\",$G158=\"\",$H158=\"\"),0,IF($I$264>0.1,(VLOOKUP($G158,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G158,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q158=\"Not Eligible\",0,IF($K158<>\"\",VLOOKUP($K158,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS158=\"\",0,VLOOKUP($AS158,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS158=\"\",0,VLOOKUP($AS158,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K158=\"\",\"\",IF(ISERROR(VLOOKUP($K158,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K158,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K158,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K158,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C158=\"\",$D158=\"\",$G158=\"\",$H158=\"\",$K158=\"\",$Q158=\"N\",$L158=\"\",$B$3<>\"Retrofit\",AND($M158<>\"Photocell\",$M158<>\"Timeclock\")),0,IF($D158=\"Air Conditioned\",$AT158*(1+VLOOKUP($C158,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D158=\"Med. Temp. (33-41°F)\",$AT158*(1+VLOOKUP($C158,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D158=\"Low Temp. (-10-10°F)\",$AT158*(1+VLOOKUP($C158,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT158)))),2)","v":0},{"$f":"ROUND(IF(OR($C158=\"\",$D158=\"\",$G158=\"\",$H158=\"\",$K158=\"\",$Q158=\"N\",$L158=\"\",$B$3<>\"Retrofit\",AND($M158<>\"Photocell\",$M158<>\"Timeclock\")),0,IF($D158=\"Air Conditioned\",$AU158*(1+VLOOKUP($C158,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D158=\"Med. Temp. (33-41°F)\",$AU158*(1+VLOOKUP($C158,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D158=\"Low Temp. (-10-10°F)\",$AU158*(1+VLOOKUP($C158,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU158)))),2)","v":0},{"$f":"IF($M158=\"\",0,IF($C158=\"Education No Summer\",VLOOKUP($M158,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M158,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C158=\"\",0,IF(OR($C158=\"Outdoor\",$C158='Custom Bldg'!$I$4),VLOOKUP($C158,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C158,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C158=\"\",$D158=\"\",$G158=\"\",$H158=\"\",$K158=\"\",$Q158=\"N\",$L158=\"\",$B$3<>\"Retrofit\",AND($M158<>\"Photocell\",$M158<>\"Timeclock\")),0,IF($D158=\"Air Conditioned\",$AZ158*(1+VLOOKUP($C158,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D158=\"Med. Temp. (33-41°F)\",$AZ158*(1+VLOOKUP($C158,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D158=\"Low Temp. (-10-10°F)\",$AZ158*(1+VLOOKUP($C158,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ158)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C158=\"\",$D158=\"\",$G158=\"\",$H158=\"\",$K158=\"\",$Q158=\"N\",$L158=\"\",$B$3<>\"Retrofit\",AND($M158<>\"Photocell\",$M158<>\"Timeclock\")),0,IF($D158=\"Air Conditioned\",$BB158*(1+VLOOKUP($C158,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D158=\"Med. Temp. (33-41°F)\",$BB158*(1+VLOOKUP($C158,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D158=\"Low Temp. (-10-10°F)\",$BB158*(1+VLOOKUP($C158,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB158)))),0)","v":0},{"$f":"IF($M158=\"\",0,VLOOKUP($M158,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M158=\"None\",$M158=\"\",$R158=\"\",$R158=\"N\"),0,$L158*$AH158*$BD158*VLOOKUP($C158,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C158=\"\",$D158=\"\",$G158=\"\",$H158=\"\",$K158=\"\",$Q158=\"N\",$L158=\"\",$B$3<>\"Retrofit\",AND($M158<>\"Photocell\",$M158<>\"Timeclock\")),0,IF($D158=\"Air Conditioned\",$BE158*(1+VLOOKUP($C158,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D158=\"Med. Temp. (33-41°F)\",$BE158*(1+VLOOKUP($C158,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D158=\"Low Temp. (-10-10°F)\",$BE158*(1+VLOOKUP($C158,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE158)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C158=\"\",0,VLOOKUP($C158,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK158,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C158=\"\",0,VLOOKUP($C158,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL158,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C158=\"\",0,IF($C158=\"Education No Summer\",VLOOKUP($C158,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK158,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C158,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK158,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C158=\"\",0,IF($C158=\"Education No Summer\",VLOOKUP($C158,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL158,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C158,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL158,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C158=\"\",0,IF($C158=\"Education No Summer\",VLOOKUP($C158,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK158,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C158,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK158,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C158=\"\",0,IF($C158=\"Education No Summer\",VLOOKUP($C158,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL158,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C158,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL158,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,149,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N159=\"Non-Qualified\")),$W159-$T159,IF(AND($B$3=\"Retrofit\",OR($C159=\"Outdoor\",$C159='Custom Bldg'!$I$4)),$BH159,IF(AND($B$3=\"Retrofit\",$C159<>\"Outdoor\",$C159<>'Custom Bldg'!$I$4,$C159<>\"\"),$BG159,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR159,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ159,IF(AND($B$3=\"Retrofit\",$N159=\"Non-Qualified\"),$BA159,IF(AND($B$3=\"Retrofit\",OR($C159=\"Outdoor\",$C159='Custom Bldg'!$I$4)),$AW159,IF(AND($B$3=\"Retrofit\",$C159<>\"Outdoor\",$C159<>'Custom Bldg'!$I$4,$C159<>\"\"),$AV159,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W159*$Z159+$X159*$AA159,$W159*$Z159+$W159*'Utility Admin'!$H$4*$AA159),0)","v":0},{"$f":"IF($AS159=\"\",0,VLOOKUP($AS159,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS159=\"\",0,VLOOKUP($AS159,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C159=\"Outdoor\",$C159='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K159=\"\",\"-\",VLOOKUP($K159,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C159=\"\",$G159=\"\",$H159=\"\"),0,IF($I$264>0.1,(VLOOKUP($G159,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G159,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q159=\"Not Eligible\",0,IF($K159<>\"\",VLOOKUP($K159,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS159=\"\",0,VLOOKUP($AS159,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS159=\"\",0,VLOOKUP($AS159,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K159=\"\",\"\",IF(ISERROR(VLOOKUP($K159,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K159,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K159,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K159,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C159=\"\",$D159=\"\",$G159=\"\",$H159=\"\",$K159=\"\",$Q159=\"N\",$L159=\"\",$B$3<>\"Retrofit\",AND($M159<>\"Photocell\",$M159<>\"Timeclock\")),0,IF($D159=\"Air Conditioned\",$AT159*(1+VLOOKUP($C159,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D159=\"Med. Temp. (33-41°F)\",$AT159*(1+VLOOKUP($C159,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D159=\"Low Temp. (-10-10°F)\",$AT159*(1+VLOOKUP($C159,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT159)))),2)","v":0},{"$f":"ROUND(IF(OR($C159=\"\",$D159=\"\",$G159=\"\",$H159=\"\",$K159=\"\",$Q159=\"N\",$L159=\"\",$B$3<>\"Retrofit\",AND($M159<>\"Photocell\",$M159<>\"Timeclock\")),0,IF($D159=\"Air Conditioned\",$AU159*(1+VLOOKUP($C159,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D159=\"Med. Temp. (33-41°F)\",$AU159*(1+VLOOKUP($C159,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D159=\"Low Temp. (-10-10°F)\",$AU159*(1+VLOOKUP($C159,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU159)))),2)","v":0},{"$f":"IF($M159=\"\",0,IF($C159=\"Education No Summer\",VLOOKUP($M159,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M159,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C159=\"\",0,IF(OR($C159=\"Outdoor\",$C159='Custom Bldg'!$I$4),VLOOKUP($C159,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C159,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C159=\"\",$D159=\"\",$G159=\"\",$H159=\"\",$K159=\"\",$Q159=\"N\",$L159=\"\",$B$3<>\"Retrofit\",AND($M159<>\"Photocell\",$M159<>\"Timeclock\")),0,IF($D159=\"Air Conditioned\",$AZ159*(1+VLOOKUP($C159,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D159=\"Med. Temp. (33-41°F)\",$AZ159*(1+VLOOKUP($C159,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D159=\"Low Temp. (-10-10°F)\",$AZ159*(1+VLOOKUP($C159,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ159)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C159=\"\",$D159=\"\",$G159=\"\",$H159=\"\",$K159=\"\",$Q159=\"N\",$L159=\"\",$B$3<>\"Retrofit\",AND($M159<>\"Photocell\",$M159<>\"Timeclock\")),0,IF($D159=\"Air Conditioned\",$BB159*(1+VLOOKUP($C159,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D159=\"Med. Temp. (33-41°F)\",$BB159*(1+VLOOKUP($C159,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D159=\"Low Temp. (-10-10°F)\",$BB159*(1+VLOOKUP($C159,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB159)))),0)","v":0},{"$f":"IF($M159=\"\",0,VLOOKUP($M159,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M159=\"None\",$M159=\"\",$R159=\"\",$R159=\"N\"),0,$L159*$AH159*$BD159*VLOOKUP($C159,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C159=\"\",$D159=\"\",$G159=\"\",$H159=\"\",$K159=\"\",$Q159=\"N\",$L159=\"\",$B$3<>\"Retrofit\",AND($M159<>\"Photocell\",$M159<>\"Timeclock\")),0,IF($D159=\"Air Conditioned\",$BE159*(1+VLOOKUP($C159,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D159=\"Med. Temp. (33-41°F)\",$BE159*(1+VLOOKUP($C159,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D159=\"Low Temp. (-10-10°F)\",$BE159*(1+VLOOKUP($C159,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE159)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C159=\"\",0,VLOOKUP($C159,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK159,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C159=\"\",0,VLOOKUP($C159,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL159,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C159=\"\",0,IF($C159=\"Education No Summer\",VLOOKUP($C159,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK159,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C159,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK159,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C159=\"\",0,IF($C159=\"Education No Summer\",VLOOKUP($C159,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL159,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C159,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL159,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C159=\"\",0,IF($C159=\"Education No Summer\",VLOOKUP($C159,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK159,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C159,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK159,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C159=\"\",0,IF($C159=\"Education No Summer\",VLOOKUP($C159,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL159,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C159,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL159,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,150,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N160=\"Non-Qualified\")),$W160-$T160,IF(AND($B$3=\"Retrofit\",OR($C160=\"Outdoor\",$C160='Custom Bldg'!$I$4)),$BH160,IF(AND($B$3=\"Retrofit\",$C160<>\"Outdoor\",$C160<>'Custom Bldg'!$I$4,$C160<>\"\"),$BG160,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR160,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ160,IF(AND($B$3=\"Retrofit\",$N160=\"Non-Qualified\"),$BA160,IF(AND($B$3=\"Retrofit\",OR($C160=\"Outdoor\",$C160='Custom Bldg'!$I$4)),$AW160,IF(AND($B$3=\"Retrofit\",$C160<>\"Outdoor\",$C160<>'Custom Bldg'!$I$4,$C160<>\"\"),$AV160,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W160*$Z160+$X160*$AA160,$W160*$Z160+$W160*'Utility Admin'!$H$4*$AA160),0)","v":0},{"$f":"IF($AS160=\"\",0,VLOOKUP($AS160,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS160=\"\",0,VLOOKUP($AS160,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C160=\"Outdoor\",$C160='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K160=\"\",\"-\",VLOOKUP($K160,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C160=\"\",$G160=\"\",$H160=\"\"),0,IF($I$264>0.1,(VLOOKUP($G160,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G160,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q160=\"Not Eligible\",0,IF($K160<>\"\",VLOOKUP($K160,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS160=\"\",0,VLOOKUP($AS160,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS160=\"\",0,VLOOKUP($AS160,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K160=\"\",\"\",IF(ISERROR(VLOOKUP($K160,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K160,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K160,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K160,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C160=\"\",$D160=\"\",$G160=\"\",$H160=\"\",$K160=\"\",$Q160=\"N\",$L160=\"\",$B$3<>\"Retrofit\",AND($M160<>\"Photocell\",$M160<>\"Timeclock\")),0,IF($D160=\"Air Conditioned\",$AT160*(1+VLOOKUP($C160,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D160=\"Med. Temp. (33-41°F)\",$AT160*(1+VLOOKUP($C160,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D160=\"Low Temp. (-10-10°F)\",$AT160*(1+VLOOKUP($C160,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT160)))),2)","v":0},{"$f":"ROUND(IF(OR($C160=\"\",$D160=\"\",$G160=\"\",$H160=\"\",$K160=\"\",$Q160=\"N\",$L160=\"\",$B$3<>\"Retrofit\",AND($M160<>\"Photocell\",$M160<>\"Timeclock\")),0,IF($D160=\"Air Conditioned\",$AU160*(1+VLOOKUP($C160,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D160=\"Med. Temp. (33-41°F)\",$AU160*(1+VLOOKUP($C160,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D160=\"Low Temp. (-10-10°F)\",$AU160*(1+VLOOKUP($C160,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU160)))),2)","v":0},{"$f":"IF($M160=\"\",0,IF($C160=\"Education No Summer\",VLOOKUP($M160,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M160,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C160=\"\",0,IF(OR($C160=\"Outdoor\",$C160='Custom Bldg'!$I$4),VLOOKUP($C160,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C160,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C160=\"\",$D160=\"\",$G160=\"\",$H160=\"\",$K160=\"\",$Q160=\"N\",$L160=\"\",$B$3<>\"Retrofit\",AND($M160<>\"Photocell\",$M160<>\"Timeclock\")),0,IF($D160=\"Air Conditioned\",$AZ160*(1+VLOOKUP($C160,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D160=\"Med. Temp. (33-41°F)\",$AZ160*(1+VLOOKUP($C160,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D160=\"Low Temp. (-10-10°F)\",$AZ160*(1+VLOOKUP($C160,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ160)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C160=\"\",$D160=\"\",$G160=\"\",$H160=\"\",$K160=\"\",$Q160=\"N\",$L160=\"\",$B$3<>\"Retrofit\",AND($M160<>\"Photocell\",$M160<>\"Timeclock\")),0,IF($D160=\"Air Conditioned\",$BB160*(1+VLOOKUP($C160,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D160=\"Med. Temp. (33-41°F)\",$BB160*(1+VLOOKUP($C160,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D160=\"Low Temp. (-10-10°F)\",$BB160*(1+VLOOKUP($C160,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB160)))),0)","v":0},{"$f":"IF($M160=\"\",0,VLOOKUP($M160,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M160=\"None\",$M160=\"\",$R160=\"\",$R160=\"N\"),0,$L160*$AH160*$BD160*VLOOKUP($C160,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C160=\"\",$D160=\"\",$G160=\"\",$H160=\"\",$K160=\"\",$Q160=\"N\",$L160=\"\",$B$3<>\"Retrofit\",AND($M160<>\"Photocell\",$M160<>\"Timeclock\")),0,IF($D160=\"Air Conditioned\",$BE160*(1+VLOOKUP($C160,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D160=\"Med. Temp. (33-41°F)\",$BE160*(1+VLOOKUP($C160,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D160=\"Low Temp. (-10-10°F)\",$BE160*(1+VLOOKUP($C160,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE160)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C160=\"\",0,VLOOKUP($C160,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK160,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C160=\"\",0,VLOOKUP($C160,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL160,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C160=\"\",0,IF($C160=\"Education No Summer\",VLOOKUP($C160,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK160,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C160,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK160,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C160=\"\",0,IF($C160=\"Education No Summer\",VLOOKUP($C160,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL160,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C160,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL160,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C160=\"\",0,IF($C160=\"Education No Summer\",VLOOKUP($C160,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK160,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C160,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK160,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C160=\"\",0,IF($C160=\"Education No Summer\",VLOOKUP($C160,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL160,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C160,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL160,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,151,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N161=\"Non-Qualified\")),$W161-$T161,IF(AND($B$3=\"Retrofit\",OR($C161=\"Outdoor\",$C161='Custom Bldg'!$I$4)),$BH161,IF(AND($B$3=\"Retrofit\",$C161<>\"Outdoor\",$C161<>'Custom Bldg'!$I$4,$C161<>\"\"),$BG161,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR161,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ161,IF(AND($B$3=\"Retrofit\",$N161=\"Non-Qualified\"),$BA161,IF(AND($B$3=\"Retrofit\",OR($C161=\"Outdoor\",$C161='Custom Bldg'!$I$4)),$AW161,IF(AND($B$3=\"Retrofit\",$C161<>\"Outdoor\",$C161<>'Custom Bldg'!$I$4,$C161<>\"\"),$AV161,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W161*$Z161+$X161*$AA161,$W161*$Z161+$W161*'Utility Admin'!$H$4*$AA161),0)","v":0},{"$f":"IF($AS161=\"\",0,VLOOKUP($AS161,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS161=\"\",0,VLOOKUP($AS161,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C161=\"Outdoor\",$C161='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K161=\"\",\"-\",VLOOKUP($K161,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C161=\"\",$G161=\"\",$H161=\"\"),0,IF($I$264>0.1,(VLOOKUP($G161,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G161,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q161=\"Not Eligible\",0,IF($K161<>\"\",VLOOKUP($K161,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS161=\"\",0,VLOOKUP($AS161,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS161=\"\",0,VLOOKUP($AS161,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K161=\"\",\"\",IF(ISERROR(VLOOKUP($K161,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K161,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K161,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K161,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C161=\"\",$D161=\"\",$G161=\"\",$H161=\"\",$K161=\"\",$Q161=\"N\",$L161=\"\",$B$3<>\"Retrofit\",AND($M161<>\"Photocell\",$M161<>\"Timeclock\")),0,IF($D161=\"Air Conditioned\",$AT161*(1+VLOOKUP($C161,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D161=\"Med. Temp. (33-41°F)\",$AT161*(1+VLOOKUP($C161,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D161=\"Low Temp. (-10-10°F)\",$AT161*(1+VLOOKUP($C161,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT161)))),2)","v":0},{"$f":"ROUND(IF(OR($C161=\"\",$D161=\"\",$G161=\"\",$H161=\"\",$K161=\"\",$Q161=\"N\",$L161=\"\",$B$3<>\"Retrofit\",AND($M161<>\"Photocell\",$M161<>\"Timeclock\")),0,IF($D161=\"Air Conditioned\",$AU161*(1+VLOOKUP($C161,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D161=\"Med. Temp. (33-41°F)\",$AU161*(1+VLOOKUP($C161,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D161=\"Low Temp. (-10-10°F)\",$AU161*(1+VLOOKUP($C161,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU161)))),2)","v":0},{"$f":"IF($M161=\"\",0,IF($C161=\"Education No Summer\",VLOOKUP($M161,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M161,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C161=\"\",0,IF(OR($C161=\"Outdoor\",$C161='Custom Bldg'!$I$4),VLOOKUP($C161,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C161,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C161=\"\",$D161=\"\",$G161=\"\",$H161=\"\",$K161=\"\",$Q161=\"N\",$L161=\"\",$B$3<>\"Retrofit\",AND($M161<>\"Photocell\",$M161<>\"Timeclock\")),0,IF($D161=\"Air Conditioned\",$AZ161*(1+VLOOKUP($C161,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D161=\"Med. Temp. (33-41°F)\",$AZ161*(1+VLOOKUP($C161,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D161=\"Low Temp. (-10-10°F)\",$AZ161*(1+VLOOKUP($C161,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ161)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C161=\"\",$D161=\"\",$G161=\"\",$H161=\"\",$K161=\"\",$Q161=\"N\",$L161=\"\",$B$3<>\"Retrofit\",AND($M161<>\"Photocell\",$M161<>\"Timeclock\")),0,IF($D161=\"Air Conditioned\",$BB161*(1+VLOOKUP($C161,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D161=\"Med. Temp. (33-41°F)\",$BB161*(1+VLOOKUP($C161,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D161=\"Low Temp. (-10-10°F)\",$BB161*(1+VLOOKUP($C161,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB161)))),0)","v":0},{"$f":"IF($M161=\"\",0,VLOOKUP($M161,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M161=\"None\",$M161=\"\",$R161=\"\",$R161=\"N\"),0,$L161*$AH161*$BD161*VLOOKUP($C161,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C161=\"\",$D161=\"\",$G161=\"\",$H161=\"\",$K161=\"\",$Q161=\"N\",$L161=\"\",$B$3<>\"Retrofit\",AND($M161<>\"Photocell\",$M161<>\"Timeclock\")),0,IF($D161=\"Air Conditioned\",$BE161*(1+VLOOKUP($C161,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D161=\"Med. Temp. (33-41°F)\",$BE161*(1+VLOOKUP($C161,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D161=\"Low Temp. (-10-10°F)\",$BE161*(1+VLOOKUP($C161,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE161)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C161=\"\",0,VLOOKUP($C161,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK161,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C161=\"\",0,VLOOKUP($C161,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL161,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C161=\"\",0,IF($C161=\"Education No Summer\",VLOOKUP($C161,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK161,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C161,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK161,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C161=\"\",0,IF($C161=\"Education No Summer\",VLOOKUP($C161,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL161,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C161,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL161,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C161=\"\",0,IF($C161=\"Education No Summer\",VLOOKUP($C161,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK161,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C161,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK161,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C161=\"\",0,IF($C161=\"Education No Summer\",VLOOKUP($C161,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL161,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C161,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL161,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,152,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N162=\"Non-Qualified\")),$W162-$T162,IF(AND($B$3=\"Retrofit\",OR($C162=\"Outdoor\",$C162='Custom Bldg'!$I$4)),$BH162,IF(AND($B$3=\"Retrofit\",$C162<>\"Outdoor\",$C162<>'Custom Bldg'!$I$4,$C162<>\"\"),$BG162,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR162,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ162,IF(AND($B$3=\"Retrofit\",$N162=\"Non-Qualified\"),$BA162,IF(AND($B$3=\"Retrofit\",OR($C162=\"Outdoor\",$C162='Custom Bldg'!$I$4)),$AW162,IF(AND($B$3=\"Retrofit\",$C162<>\"Outdoor\",$C162<>'Custom Bldg'!$I$4,$C162<>\"\"),$AV162,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W162*$Z162+$X162*$AA162,$W162*$Z162+$W162*'Utility Admin'!$H$4*$AA162),0)","v":0},{"$f":"IF($AS162=\"\",0,VLOOKUP($AS162,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS162=\"\",0,VLOOKUP($AS162,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C162=\"Outdoor\",$C162='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K162=\"\",\"-\",VLOOKUP($K162,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C162=\"\",$G162=\"\",$H162=\"\"),0,IF($I$264>0.1,(VLOOKUP($G162,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G162,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q162=\"Not Eligible\",0,IF($K162<>\"\",VLOOKUP($K162,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS162=\"\",0,VLOOKUP($AS162,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS162=\"\",0,VLOOKUP($AS162,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K162=\"\",\"\",IF(ISERROR(VLOOKUP($K162,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K162,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K162,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K162,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C162=\"\",$D162=\"\",$G162=\"\",$H162=\"\",$K162=\"\",$Q162=\"N\",$L162=\"\",$B$3<>\"Retrofit\",AND($M162<>\"Photocell\",$M162<>\"Timeclock\")),0,IF($D162=\"Air Conditioned\",$AT162*(1+VLOOKUP($C162,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D162=\"Med. Temp. (33-41°F)\",$AT162*(1+VLOOKUP($C162,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D162=\"Low Temp. (-10-10°F)\",$AT162*(1+VLOOKUP($C162,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT162)))),2)","v":0},{"$f":"ROUND(IF(OR($C162=\"\",$D162=\"\",$G162=\"\",$H162=\"\",$K162=\"\",$Q162=\"N\",$L162=\"\",$B$3<>\"Retrofit\",AND($M162<>\"Photocell\",$M162<>\"Timeclock\")),0,IF($D162=\"Air Conditioned\",$AU162*(1+VLOOKUP($C162,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D162=\"Med. Temp. (33-41°F)\",$AU162*(1+VLOOKUP($C162,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D162=\"Low Temp. (-10-10°F)\",$AU162*(1+VLOOKUP($C162,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU162)))),2)","v":0},{"$f":"IF($M162=\"\",0,IF($C162=\"Education No Summer\",VLOOKUP($M162,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M162,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C162=\"\",0,IF(OR($C162=\"Outdoor\",$C162='Custom Bldg'!$I$4),VLOOKUP($C162,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C162,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C162=\"\",$D162=\"\",$G162=\"\",$H162=\"\",$K162=\"\",$Q162=\"N\",$L162=\"\",$B$3<>\"Retrofit\",AND($M162<>\"Photocell\",$M162<>\"Timeclock\")),0,IF($D162=\"Air Conditioned\",$AZ162*(1+VLOOKUP($C162,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D162=\"Med. Temp. (33-41°F)\",$AZ162*(1+VLOOKUP($C162,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D162=\"Low Temp. (-10-10°F)\",$AZ162*(1+VLOOKUP($C162,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ162)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C162=\"\",$D162=\"\",$G162=\"\",$H162=\"\",$K162=\"\",$Q162=\"N\",$L162=\"\",$B$3<>\"Retrofit\",AND($M162<>\"Photocell\",$M162<>\"Timeclock\")),0,IF($D162=\"Air Conditioned\",$BB162*(1+VLOOKUP($C162,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D162=\"Med. Temp. (33-41°F)\",$BB162*(1+VLOOKUP($C162,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D162=\"Low Temp. (-10-10°F)\",$BB162*(1+VLOOKUP($C162,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB162)))),0)","v":0},{"$f":"IF($M162=\"\",0,VLOOKUP($M162,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M162=\"None\",$M162=\"\",$R162=\"\",$R162=\"N\"),0,$L162*$AH162*$BD162*VLOOKUP($C162,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C162=\"\",$D162=\"\",$G162=\"\",$H162=\"\",$K162=\"\",$Q162=\"N\",$L162=\"\",$B$3<>\"Retrofit\",AND($M162<>\"Photocell\",$M162<>\"Timeclock\")),0,IF($D162=\"Air Conditioned\",$BE162*(1+VLOOKUP($C162,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D162=\"Med. Temp. (33-41°F)\",$BE162*(1+VLOOKUP($C162,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D162=\"Low Temp. (-10-10°F)\",$BE162*(1+VLOOKUP($C162,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE162)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C162=\"\",0,VLOOKUP($C162,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK162,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C162=\"\",0,VLOOKUP($C162,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL162,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C162=\"\",0,IF($C162=\"Education No Summer\",VLOOKUP($C162,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK162,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C162,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK162,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C162=\"\",0,IF($C162=\"Education No Summer\",VLOOKUP($C162,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL162,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C162,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL162,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C162=\"\",0,IF($C162=\"Education No Summer\",VLOOKUP($C162,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK162,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C162,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK162,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C162=\"\",0,IF($C162=\"Education No Summer\",VLOOKUP($C162,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL162,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C162,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL162,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,153,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N163=\"Non-Qualified\")),$W163-$T163,IF(AND($B$3=\"Retrofit\",OR($C163=\"Outdoor\",$C163='Custom Bldg'!$I$4)),$BH163,IF(AND($B$3=\"Retrofit\",$C163<>\"Outdoor\",$C163<>'Custom Bldg'!$I$4,$C163<>\"\"),$BG163,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR163,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ163,IF(AND($B$3=\"Retrofit\",$N163=\"Non-Qualified\"),$BA163,IF(AND($B$3=\"Retrofit\",OR($C163=\"Outdoor\",$C163='Custom Bldg'!$I$4)),$AW163,IF(AND($B$3=\"Retrofit\",$C163<>\"Outdoor\",$C163<>'Custom Bldg'!$I$4,$C163<>\"\"),$AV163,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W163*$Z163+$X163*$AA163,$W163*$Z163+$W163*'Utility Admin'!$H$4*$AA163),0)","v":0},{"$f":"IF($AS163=\"\",0,VLOOKUP($AS163,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS163=\"\",0,VLOOKUP($AS163,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C163=\"Outdoor\",$C163='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K163=\"\",\"-\",VLOOKUP($K163,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C163=\"\",$G163=\"\",$H163=\"\"),0,IF($I$264>0.1,(VLOOKUP($G163,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G163,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q163=\"Not Eligible\",0,IF($K163<>\"\",VLOOKUP($K163,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS163=\"\",0,VLOOKUP($AS163,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS163=\"\",0,VLOOKUP($AS163,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K163=\"\",\"\",IF(ISERROR(VLOOKUP($K163,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K163,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K163,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K163,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C163=\"\",$D163=\"\",$G163=\"\",$H163=\"\",$K163=\"\",$Q163=\"N\",$L163=\"\",$B$3<>\"Retrofit\",AND($M163<>\"Photocell\",$M163<>\"Timeclock\")),0,IF($D163=\"Air Conditioned\",$AT163*(1+VLOOKUP($C163,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D163=\"Med. Temp. (33-41°F)\",$AT163*(1+VLOOKUP($C163,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D163=\"Low Temp. (-10-10°F)\",$AT163*(1+VLOOKUP($C163,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT163)))),2)","v":0},{"$f":"ROUND(IF(OR($C163=\"\",$D163=\"\",$G163=\"\",$H163=\"\",$K163=\"\",$Q163=\"N\",$L163=\"\",$B$3<>\"Retrofit\",AND($M163<>\"Photocell\",$M163<>\"Timeclock\")),0,IF($D163=\"Air Conditioned\",$AU163*(1+VLOOKUP($C163,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D163=\"Med. Temp. (33-41°F)\",$AU163*(1+VLOOKUP($C163,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D163=\"Low Temp. (-10-10°F)\",$AU163*(1+VLOOKUP($C163,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU163)))),2)","v":0},{"$f":"IF($M163=\"\",0,IF($C163=\"Education No Summer\",VLOOKUP($M163,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M163,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C163=\"\",0,IF(OR($C163=\"Outdoor\",$C163='Custom Bldg'!$I$4),VLOOKUP($C163,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C163,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C163=\"\",$D163=\"\",$G163=\"\",$H163=\"\",$K163=\"\",$Q163=\"N\",$L163=\"\",$B$3<>\"Retrofit\",AND($M163<>\"Photocell\",$M163<>\"Timeclock\")),0,IF($D163=\"Air Conditioned\",$AZ163*(1+VLOOKUP($C163,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D163=\"Med. Temp. (33-41°F)\",$AZ163*(1+VLOOKUP($C163,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D163=\"Low Temp. (-10-10°F)\",$AZ163*(1+VLOOKUP($C163,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ163)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C163=\"\",$D163=\"\",$G163=\"\",$H163=\"\",$K163=\"\",$Q163=\"N\",$L163=\"\",$B$3<>\"Retrofit\",AND($M163<>\"Photocell\",$M163<>\"Timeclock\")),0,IF($D163=\"Air Conditioned\",$BB163*(1+VLOOKUP($C163,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D163=\"Med. Temp. (33-41°F)\",$BB163*(1+VLOOKUP($C163,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D163=\"Low Temp. (-10-10°F)\",$BB163*(1+VLOOKUP($C163,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB163)))),0)","v":0},{"$f":"IF($M163=\"\",0,VLOOKUP($M163,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M163=\"None\",$M163=\"\",$R163=\"\",$R163=\"N\"),0,$L163*$AH163*$BD163*VLOOKUP($C163,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C163=\"\",$D163=\"\",$G163=\"\",$H163=\"\",$K163=\"\",$Q163=\"N\",$L163=\"\",$B$3<>\"Retrofit\",AND($M163<>\"Photocell\",$M163<>\"Timeclock\")),0,IF($D163=\"Air Conditioned\",$BE163*(1+VLOOKUP($C163,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D163=\"Med. Temp. (33-41°F)\",$BE163*(1+VLOOKUP($C163,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D163=\"Low Temp. (-10-10°F)\",$BE163*(1+VLOOKUP($C163,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE163)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C163=\"\",0,VLOOKUP($C163,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK163,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C163=\"\",0,VLOOKUP($C163,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL163,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C163=\"\",0,IF($C163=\"Education No Summer\",VLOOKUP($C163,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK163,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C163,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK163,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C163=\"\",0,IF($C163=\"Education No Summer\",VLOOKUP($C163,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL163,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C163,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL163,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C163=\"\",0,IF($C163=\"Education No Summer\",VLOOKUP($C163,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK163,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C163,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK163,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C163=\"\",0,IF($C163=\"Education No Summer\",VLOOKUP($C163,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL163,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C163,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL163,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,154,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N164=\"Non-Qualified\")),$W164-$T164,IF(AND($B$3=\"Retrofit\",OR($C164=\"Outdoor\",$C164='Custom Bldg'!$I$4)),$BH164,IF(AND($B$3=\"Retrofit\",$C164<>\"Outdoor\",$C164<>'Custom Bldg'!$I$4,$C164<>\"\"),$BG164,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR164,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ164,IF(AND($B$3=\"Retrofit\",$N164=\"Non-Qualified\"),$BA164,IF(AND($B$3=\"Retrofit\",OR($C164=\"Outdoor\",$C164='Custom Bldg'!$I$4)),$AW164,IF(AND($B$3=\"Retrofit\",$C164<>\"Outdoor\",$C164<>'Custom Bldg'!$I$4,$C164<>\"\"),$AV164,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W164*$Z164+$X164*$AA164,$W164*$Z164+$W164*'Utility Admin'!$H$4*$AA164),0)","v":0},{"$f":"IF($AS164=\"\",0,VLOOKUP($AS164,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS164=\"\",0,VLOOKUP($AS164,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C164=\"Outdoor\",$C164='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K164=\"\",\"-\",VLOOKUP($K164,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C164=\"\",$G164=\"\",$H164=\"\"),0,IF($I$264>0.1,(VLOOKUP($G164,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G164,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q164=\"Not Eligible\",0,IF($K164<>\"\",VLOOKUP($K164,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS164=\"\",0,VLOOKUP($AS164,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS164=\"\",0,VLOOKUP($AS164,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K164=\"\",\"\",IF(ISERROR(VLOOKUP($K164,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K164,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K164,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K164,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C164=\"\",$D164=\"\",$G164=\"\",$H164=\"\",$K164=\"\",$Q164=\"N\",$L164=\"\",$B$3<>\"Retrofit\",AND($M164<>\"Photocell\",$M164<>\"Timeclock\")),0,IF($D164=\"Air Conditioned\",$AT164*(1+VLOOKUP($C164,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D164=\"Med. Temp. (33-41°F)\",$AT164*(1+VLOOKUP($C164,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D164=\"Low Temp. (-10-10°F)\",$AT164*(1+VLOOKUP($C164,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT164)))),2)","v":0},{"$f":"ROUND(IF(OR($C164=\"\",$D164=\"\",$G164=\"\",$H164=\"\",$K164=\"\",$Q164=\"N\",$L164=\"\",$B$3<>\"Retrofit\",AND($M164<>\"Photocell\",$M164<>\"Timeclock\")),0,IF($D164=\"Air Conditioned\",$AU164*(1+VLOOKUP($C164,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D164=\"Med. Temp. (33-41°F)\",$AU164*(1+VLOOKUP($C164,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D164=\"Low Temp. (-10-10°F)\",$AU164*(1+VLOOKUP($C164,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU164)))),2)","v":0},{"$f":"IF($M164=\"\",0,IF($C164=\"Education No Summer\",VLOOKUP($M164,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M164,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C164=\"\",0,IF(OR($C164=\"Outdoor\",$C164='Custom Bldg'!$I$4),VLOOKUP($C164,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C164,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C164=\"\",$D164=\"\",$G164=\"\",$H164=\"\",$K164=\"\",$Q164=\"N\",$L164=\"\",$B$3<>\"Retrofit\",AND($M164<>\"Photocell\",$M164<>\"Timeclock\")),0,IF($D164=\"Air Conditioned\",$AZ164*(1+VLOOKUP($C164,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D164=\"Med. Temp. (33-41°F)\",$AZ164*(1+VLOOKUP($C164,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D164=\"Low Temp. (-10-10°F)\",$AZ164*(1+VLOOKUP($C164,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ164)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C164=\"\",$D164=\"\",$G164=\"\",$H164=\"\",$K164=\"\",$Q164=\"N\",$L164=\"\",$B$3<>\"Retrofit\",AND($M164<>\"Photocell\",$M164<>\"Timeclock\")),0,IF($D164=\"Air Conditioned\",$BB164*(1+VLOOKUP($C164,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D164=\"Med. Temp. (33-41°F)\",$BB164*(1+VLOOKUP($C164,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D164=\"Low Temp. (-10-10°F)\",$BB164*(1+VLOOKUP($C164,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB164)))),0)","v":0},{"$f":"IF($M164=\"\",0,VLOOKUP($M164,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M164=\"None\",$M164=\"\",$R164=\"\",$R164=\"N\"),0,$L164*$AH164*$BD164*VLOOKUP($C164,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C164=\"\",$D164=\"\",$G164=\"\",$H164=\"\",$K164=\"\",$Q164=\"N\",$L164=\"\",$B$3<>\"Retrofit\",AND($M164<>\"Photocell\",$M164<>\"Timeclock\")),0,IF($D164=\"Air Conditioned\",$BE164*(1+VLOOKUP($C164,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D164=\"Med. Temp. (33-41°F)\",$BE164*(1+VLOOKUP($C164,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D164=\"Low Temp. (-10-10°F)\",$BE164*(1+VLOOKUP($C164,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE164)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C164=\"\",0,VLOOKUP($C164,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK164,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C164=\"\",0,VLOOKUP($C164,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL164,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C164=\"\",0,IF($C164=\"Education No Summer\",VLOOKUP($C164,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK164,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C164,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK164,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C164=\"\",0,IF($C164=\"Education No Summer\",VLOOKUP($C164,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL164,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C164,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL164,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C164=\"\",0,IF($C164=\"Education No Summer\",VLOOKUP($C164,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK164,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C164,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK164,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C164=\"\",0,IF($C164=\"Education No Summer\",VLOOKUP($C164,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL164,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C164,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL164,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,155,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N165=\"Non-Qualified\")),$W165-$T165,IF(AND($B$3=\"Retrofit\",OR($C165=\"Outdoor\",$C165='Custom Bldg'!$I$4)),$BH165,IF(AND($B$3=\"Retrofit\",$C165<>\"Outdoor\",$C165<>'Custom Bldg'!$I$4,$C165<>\"\"),$BG165,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR165,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ165,IF(AND($B$3=\"Retrofit\",$N165=\"Non-Qualified\"),$BA165,IF(AND($B$3=\"Retrofit\",OR($C165=\"Outdoor\",$C165='Custom Bldg'!$I$4)),$AW165,IF(AND($B$3=\"Retrofit\",$C165<>\"Outdoor\",$C165<>'Custom Bldg'!$I$4,$C165<>\"\"),$AV165,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W165*$Z165+$X165*$AA165,$W165*$Z165+$W165*'Utility Admin'!$H$4*$AA165),0)","v":0},{"$f":"IF($AS165=\"\",0,VLOOKUP($AS165,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS165=\"\",0,VLOOKUP($AS165,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C165=\"Outdoor\",$C165='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K165=\"\",\"-\",VLOOKUP($K165,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C165=\"\",$G165=\"\",$H165=\"\"),0,IF($I$264>0.1,(VLOOKUP($G165,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G165,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q165=\"Not Eligible\",0,IF($K165<>\"\",VLOOKUP($K165,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS165=\"\",0,VLOOKUP($AS165,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS165=\"\",0,VLOOKUP($AS165,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K165=\"\",\"\",IF(ISERROR(VLOOKUP($K165,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K165,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K165,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K165,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C165=\"\",$D165=\"\",$G165=\"\",$H165=\"\",$K165=\"\",$Q165=\"N\",$L165=\"\",$B$3<>\"Retrofit\",AND($M165<>\"Photocell\",$M165<>\"Timeclock\")),0,IF($D165=\"Air Conditioned\",$AT165*(1+VLOOKUP($C165,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D165=\"Med. Temp. (33-41°F)\",$AT165*(1+VLOOKUP($C165,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D165=\"Low Temp. (-10-10°F)\",$AT165*(1+VLOOKUP($C165,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT165)))),2)","v":0},{"$f":"ROUND(IF(OR($C165=\"\",$D165=\"\",$G165=\"\",$H165=\"\",$K165=\"\",$Q165=\"N\",$L165=\"\",$B$3<>\"Retrofit\",AND($M165<>\"Photocell\",$M165<>\"Timeclock\")),0,IF($D165=\"Air Conditioned\",$AU165*(1+VLOOKUP($C165,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D165=\"Med. Temp. (33-41°F)\",$AU165*(1+VLOOKUP($C165,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D165=\"Low Temp. (-10-10°F)\",$AU165*(1+VLOOKUP($C165,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU165)))),2)","v":0},{"$f":"IF($M165=\"\",0,IF($C165=\"Education No Summer\",VLOOKUP($M165,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M165,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C165=\"\",0,IF(OR($C165=\"Outdoor\",$C165='Custom Bldg'!$I$4),VLOOKUP($C165,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C165,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C165=\"\",$D165=\"\",$G165=\"\",$H165=\"\",$K165=\"\",$Q165=\"N\",$L165=\"\",$B$3<>\"Retrofit\",AND($M165<>\"Photocell\",$M165<>\"Timeclock\")),0,IF($D165=\"Air Conditioned\",$AZ165*(1+VLOOKUP($C165,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D165=\"Med. Temp. (33-41°F)\",$AZ165*(1+VLOOKUP($C165,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D165=\"Low Temp. (-10-10°F)\",$AZ165*(1+VLOOKUP($C165,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ165)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C165=\"\",$D165=\"\",$G165=\"\",$H165=\"\",$K165=\"\",$Q165=\"N\",$L165=\"\",$B$3<>\"Retrofit\",AND($M165<>\"Photocell\",$M165<>\"Timeclock\")),0,IF($D165=\"Air Conditioned\",$BB165*(1+VLOOKUP($C165,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D165=\"Med. Temp. (33-41°F)\",$BB165*(1+VLOOKUP($C165,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D165=\"Low Temp. (-10-10°F)\",$BB165*(1+VLOOKUP($C165,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB165)))),0)","v":0},{"$f":"IF($M165=\"\",0,VLOOKUP($M165,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M165=\"None\",$M165=\"\",$R165=\"\",$R165=\"N\"),0,$L165*$AH165*$BD165*VLOOKUP($C165,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C165=\"\",$D165=\"\",$G165=\"\",$H165=\"\",$K165=\"\",$Q165=\"N\",$L165=\"\",$B$3<>\"Retrofit\",AND($M165<>\"Photocell\",$M165<>\"Timeclock\")),0,IF($D165=\"Air Conditioned\",$BE165*(1+VLOOKUP($C165,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D165=\"Med. Temp. (33-41°F)\",$BE165*(1+VLOOKUP($C165,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D165=\"Low Temp. (-10-10°F)\",$BE165*(1+VLOOKUP($C165,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE165)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C165=\"\",0,VLOOKUP($C165,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK165,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C165=\"\",0,VLOOKUP($C165,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL165,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C165=\"\",0,IF($C165=\"Education No Summer\",VLOOKUP($C165,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK165,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C165,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK165,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C165=\"\",0,IF($C165=\"Education No Summer\",VLOOKUP($C165,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL165,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C165,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL165,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C165=\"\",0,IF($C165=\"Education No Summer\",VLOOKUP($C165,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK165,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C165,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK165,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C165=\"\",0,IF($C165=\"Education No Summer\",VLOOKUP($C165,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL165,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C165,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL165,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,156,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N166=\"Non-Qualified\")),$W166-$T166,IF(AND($B$3=\"Retrofit\",OR($C166=\"Outdoor\",$C166='Custom Bldg'!$I$4)),$BH166,IF(AND($B$3=\"Retrofit\",$C166<>\"Outdoor\",$C166<>'Custom Bldg'!$I$4,$C166<>\"\"),$BG166,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR166,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ166,IF(AND($B$3=\"Retrofit\",$N166=\"Non-Qualified\"),$BA166,IF(AND($B$3=\"Retrofit\",OR($C166=\"Outdoor\",$C166='Custom Bldg'!$I$4)),$AW166,IF(AND($B$3=\"Retrofit\",$C166<>\"Outdoor\",$C166<>'Custom Bldg'!$I$4,$C166<>\"\"),$AV166,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W166*$Z166+$X166*$AA166,$W166*$Z166+$W166*'Utility Admin'!$H$4*$AA166),0)","v":0},{"$f":"IF($AS166=\"\",0,VLOOKUP($AS166,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS166=\"\",0,VLOOKUP($AS166,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C166=\"Outdoor\",$C166='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K166=\"\",\"-\",VLOOKUP($K166,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C166=\"\",$G166=\"\",$H166=\"\"),0,IF($I$264>0.1,(VLOOKUP($G166,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G166,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q166=\"Not Eligible\",0,IF($K166<>\"\",VLOOKUP($K166,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS166=\"\",0,VLOOKUP($AS166,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS166=\"\",0,VLOOKUP($AS166,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K166=\"\",\"\",IF(ISERROR(VLOOKUP($K166,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K166,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K166,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K166,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C166=\"\",$D166=\"\",$G166=\"\",$H166=\"\",$K166=\"\",$Q166=\"N\",$L166=\"\",$B$3<>\"Retrofit\",AND($M166<>\"Photocell\",$M166<>\"Timeclock\")),0,IF($D166=\"Air Conditioned\",$AT166*(1+VLOOKUP($C166,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D166=\"Med. Temp. (33-41°F)\",$AT166*(1+VLOOKUP($C166,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D166=\"Low Temp. (-10-10°F)\",$AT166*(1+VLOOKUP($C166,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT166)))),2)","v":0},{"$f":"ROUND(IF(OR($C166=\"\",$D166=\"\",$G166=\"\",$H166=\"\",$K166=\"\",$Q166=\"N\",$L166=\"\",$B$3<>\"Retrofit\",AND($M166<>\"Photocell\",$M166<>\"Timeclock\")),0,IF($D166=\"Air Conditioned\",$AU166*(1+VLOOKUP($C166,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D166=\"Med. Temp. (33-41°F)\",$AU166*(1+VLOOKUP($C166,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D166=\"Low Temp. (-10-10°F)\",$AU166*(1+VLOOKUP($C166,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU166)))),2)","v":0},{"$f":"IF($M166=\"\",0,IF($C166=\"Education No Summer\",VLOOKUP($M166,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M166,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C166=\"\",0,IF(OR($C166=\"Outdoor\",$C166='Custom Bldg'!$I$4),VLOOKUP($C166,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C166,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C166=\"\",$D166=\"\",$G166=\"\",$H166=\"\",$K166=\"\",$Q166=\"N\",$L166=\"\",$B$3<>\"Retrofit\",AND($M166<>\"Photocell\",$M166<>\"Timeclock\")),0,IF($D166=\"Air Conditioned\",$AZ166*(1+VLOOKUP($C166,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D166=\"Med. Temp. (33-41°F)\",$AZ166*(1+VLOOKUP($C166,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D166=\"Low Temp. (-10-10°F)\",$AZ166*(1+VLOOKUP($C166,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ166)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C166=\"\",$D166=\"\",$G166=\"\",$H166=\"\",$K166=\"\",$Q166=\"N\",$L166=\"\",$B$3<>\"Retrofit\",AND($M166<>\"Photocell\",$M166<>\"Timeclock\")),0,IF($D166=\"Air Conditioned\",$BB166*(1+VLOOKUP($C166,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D166=\"Med. Temp. (33-41°F)\",$BB166*(1+VLOOKUP($C166,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D166=\"Low Temp. (-10-10°F)\",$BB166*(1+VLOOKUP($C166,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB166)))),0)","v":0},{"$f":"IF($M166=\"\",0,VLOOKUP($M166,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M166=\"None\",$M166=\"\",$R166=\"\",$R166=\"N\"),0,$L166*$AH166*$BD166*VLOOKUP($C166,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C166=\"\",$D166=\"\",$G166=\"\",$H166=\"\",$K166=\"\",$Q166=\"N\",$L166=\"\",$B$3<>\"Retrofit\",AND($M166<>\"Photocell\",$M166<>\"Timeclock\")),0,IF($D166=\"Air Conditioned\",$BE166*(1+VLOOKUP($C166,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D166=\"Med. Temp. (33-41°F)\",$BE166*(1+VLOOKUP($C166,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D166=\"Low Temp. (-10-10°F)\",$BE166*(1+VLOOKUP($C166,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE166)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C166=\"\",0,VLOOKUP($C166,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK166,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C166=\"\",0,VLOOKUP($C166,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL166,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C166=\"\",0,IF($C166=\"Education No Summer\",VLOOKUP($C166,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK166,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C166,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK166,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C166=\"\",0,IF($C166=\"Education No Summer\",VLOOKUP($C166,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL166,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C166,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL166,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C166=\"\",0,IF($C166=\"Education No Summer\",VLOOKUP($C166,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK166,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C166,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK166,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C166=\"\",0,IF($C166=\"Education No Summer\",VLOOKUP($C166,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL166,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C166,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL166,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,157,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N167=\"Non-Qualified\")),$W167-$T167,IF(AND($B$3=\"Retrofit\",OR($C167=\"Outdoor\",$C167='Custom Bldg'!$I$4)),$BH167,IF(AND($B$3=\"Retrofit\",$C167<>\"Outdoor\",$C167<>'Custom Bldg'!$I$4,$C167<>\"\"),$BG167,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR167,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ167,IF(AND($B$3=\"Retrofit\",$N167=\"Non-Qualified\"),$BA167,IF(AND($B$3=\"Retrofit\",OR($C167=\"Outdoor\",$C167='Custom Bldg'!$I$4)),$AW167,IF(AND($B$3=\"Retrofit\",$C167<>\"Outdoor\",$C167<>'Custom Bldg'!$I$4,$C167<>\"\"),$AV167,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W167*$Z167+$X167*$AA167,$W167*$Z167+$W167*'Utility Admin'!$H$4*$AA167),0)","v":0},{"$f":"IF($AS167=\"\",0,VLOOKUP($AS167,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS167=\"\",0,VLOOKUP($AS167,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C167=\"Outdoor\",$C167='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K167=\"\",\"-\",VLOOKUP($K167,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C167=\"\",$G167=\"\",$H167=\"\"),0,IF($I$264>0.1,(VLOOKUP($G167,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G167,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q167=\"Not Eligible\",0,IF($K167<>\"\",VLOOKUP($K167,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS167=\"\",0,VLOOKUP($AS167,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS167=\"\",0,VLOOKUP($AS167,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K167=\"\",\"\",IF(ISERROR(VLOOKUP($K167,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K167,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K167,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K167,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C167=\"\",$D167=\"\",$G167=\"\",$H167=\"\",$K167=\"\",$Q167=\"N\",$L167=\"\",$B$3<>\"Retrofit\",AND($M167<>\"Photocell\",$M167<>\"Timeclock\")),0,IF($D167=\"Air Conditioned\",$AT167*(1+VLOOKUP($C167,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D167=\"Med. Temp. (33-41°F)\",$AT167*(1+VLOOKUP($C167,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D167=\"Low Temp. (-10-10°F)\",$AT167*(1+VLOOKUP($C167,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT167)))),2)","v":0},{"$f":"ROUND(IF(OR($C167=\"\",$D167=\"\",$G167=\"\",$H167=\"\",$K167=\"\",$Q167=\"N\",$L167=\"\",$B$3<>\"Retrofit\",AND($M167<>\"Photocell\",$M167<>\"Timeclock\")),0,IF($D167=\"Air Conditioned\",$AU167*(1+VLOOKUP($C167,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D167=\"Med. Temp. (33-41°F)\",$AU167*(1+VLOOKUP($C167,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D167=\"Low Temp. (-10-10°F)\",$AU167*(1+VLOOKUP($C167,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU167)))),2)","v":0},{"$f":"IF($M167=\"\",0,IF($C167=\"Education No Summer\",VLOOKUP($M167,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M167,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C167=\"\",0,IF(OR($C167=\"Outdoor\",$C167='Custom Bldg'!$I$4),VLOOKUP($C167,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C167,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C167=\"\",$D167=\"\",$G167=\"\",$H167=\"\",$K167=\"\",$Q167=\"N\",$L167=\"\",$B$3<>\"Retrofit\",AND($M167<>\"Photocell\",$M167<>\"Timeclock\")),0,IF($D167=\"Air Conditioned\",$AZ167*(1+VLOOKUP($C167,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D167=\"Med. Temp. (33-41°F)\",$AZ167*(1+VLOOKUP($C167,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D167=\"Low Temp. (-10-10°F)\",$AZ167*(1+VLOOKUP($C167,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ167)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C167=\"\",$D167=\"\",$G167=\"\",$H167=\"\",$K167=\"\",$Q167=\"N\",$L167=\"\",$B$3<>\"Retrofit\",AND($M167<>\"Photocell\",$M167<>\"Timeclock\")),0,IF($D167=\"Air Conditioned\",$BB167*(1+VLOOKUP($C167,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D167=\"Med. Temp. (33-41°F)\",$BB167*(1+VLOOKUP($C167,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D167=\"Low Temp. (-10-10°F)\",$BB167*(1+VLOOKUP($C167,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB167)))),0)","v":0},{"$f":"IF($M167=\"\",0,VLOOKUP($M167,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M167=\"None\",$M167=\"\",$R167=\"\",$R167=\"N\"),0,$L167*$AH167*$BD167*VLOOKUP($C167,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C167=\"\",$D167=\"\",$G167=\"\",$H167=\"\",$K167=\"\",$Q167=\"N\",$L167=\"\",$B$3<>\"Retrofit\",AND($M167<>\"Photocell\",$M167<>\"Timeclock\")),0,IF($D167=\"Air Conditioned\",$BE167*(1+VLOOKUP($C167,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D167=\"Med. Temp. (33-41°F)\",$BE167*(1+VLOOKUP($C167,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D167=\"Low Temp. (-10-10°F)\",$BE167*(1+VLOOKUP($C167,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE167)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C167=\"\",0,VLOOKUP($C167,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK167,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C167=\"\",0,VLOOKUP($C167,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL167,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C167=\"\",0,IF($C167=\"Education No Summer\",VLOOKUP($C167,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK167,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C167,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK167,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C167=\"\",0,IF($C167=\"Education No Summer\",VLOOKUP($C167,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL167,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C167,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL167,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C167=\"\",0,IF($C167=\"Education No Summer\",VLOOKUP($C167,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK167,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C167,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK167,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C167=\"\",0,IF($C167=\"Education No Summer\",VLOOKUP($C167,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL167,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C167,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL167,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,158,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N168=\"Non-Qualified\")),$W168-$T168,IF(AND($B$3=\"Retrofit\",OR($C168=\"Outdoor\",$C168='Custom Bldg'!$I$4)),$BH168,IF(AND($B$3=\"Retrofit\",$C168<>\"Outdoor\",$C168<>'Custom Bldg'!$I$4,$C168<>\"\"),$BG168,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR168,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ168,IF(AND($B$3=\"Retrofit\",$N168=\"Non-Qualified\"),$BA168,IF(AND($B$3=\"Retrofit\",OR($C168=\"Outdoor\",$C168='Custom Bldg'!$I$4)),$AW168,IF(AND($B$3=\"Retrofit\",$C168<>\"Outdoor\",$C168<>'Custom Bldg'!$I$4,$C168<>\"\"),$AV168,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W168*$Z168+$X168*$AA168,$W168*$Z168+$W168*'Utility Admin'!$H$4*$AA168),0)","v":0},{"$f":"IF($AS168=\"\",0,VLOOKUP($AS168,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS168=\"\",0,VLOOKUP($AS168,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C168=\"Outdoor\",$C168='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K168=\"\",\"-\",VLOOKUP($K168,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C168=\"\",$G168=\"\",$H168=\"\"),0,IF($I$264>0.1,(VLOOKUP($G168,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G168,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q168=\"Not Eligible\",0,IF($K168<>\"\",VLOOKUP($K168,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS168=\"\",0,VLOOKUP($AS168,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS168=\"\",0,VLOOKUP($AS168,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K168=\"\",\"\",IF(ISERROR(VLOOKUP($K168,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K168,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K168,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K168,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C168=\"\",$D168=\"\",$G168=\"\",$H168=\"\",$K168=\"\",$Q168=\"N\",$L168=\"\",$B$3<>\"Retrofit\",AND($M168<>\"Photocell\",$M168<>\"Timeclock\")),0,IF($D168=\"Air Conditioned\",$AT168*(1+VLOOKUP($C168,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D168=\"Med. Temp. (33-41°F)\",$AT168*(1+VLOOKUP($C168,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D168=\"Low Temp. (-10-10°F)\",$AT168*(1+VLOOKUP($C168,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT168)))),2)","v":0},{"$f":"ROUND(IF(OR($C168=\"\",$D168=\"\",$G168=\"\",$H168=\"\",$K168=\"\",$Q168=\"N\",$L168=\"\",$B$3<>\"Retrofit\",AND($M168<>\"Photocell\",$M168<>\"Timeclock\")),0,IF($D168=\"Air Conditioned\",$AU168*(1+VLOOKUP($C168,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D168=\"Med. Temp. (33-41°F)\",$AU168*(1+VLOOKUP($C168,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D168=\"Low Temp. (-10-10°F)\",$AU168*(1+VLOOKUP($C168,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU168)))),2)","v":0},{"$f":"IF($M168=\"\",0,IF($C168=\"Education No Summer\",VLOOKUP($M168,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M168,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C168=\"\",0,IF(OR($C168=\"Outdoor\",$C168='Custom Bldg'!$I$4),VLOOKUP($C168,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C168,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C168=\"\",$D168=\"\",$G168=\"\",$H168=\"\",$K168=\"\",$Q168=\"N\",$L168=\"\",$B$3<>\"Retrofit\",AND($M168<>\"Photocell\",$M168<>\"Timeclock\")),0,IF($D168=\"Air Conditioned\",$AZ168*(1+VLOOKUP($C168,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D168=\"Med. Temp. (33-41°F)\",$AZ168*(1+VLOOKUP($C168,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D168=\"Low Temp. (-10-10°F)\",$AZ168*(1+VLOOKUP($C168,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ168)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C168=\"\",$D168=\"\",$G168=\"\",$H168=\"\",$K168=\"\",$Q168=\"N\",$L168=\"\",$B$3<>\"Retrofit\",AND($M168<>\"Photocell\",$M168<>\"Timeclock\")),0,IF($D168=\"Air Conditioned\",$BB168*(1+VLOOKUP($C168,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D168=\"Med. Temp. (33-41°F)\",$BB168*(1+VLOOKUP($C168,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D168=\"Low Temp. (-10-10°F)\",$BB168*(1+VLOOKUP($C168,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB168)))),0)","v":0},{"$f":"IF($M168=\"\",0,VLOOKUP($M168,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M168=\"None\",$M168=\"\",$R168=\"\",$R168=\"N\"),0,$L168*$AH168*$BD168*VLOOKUP($C168,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C168=\"\",$D168=\"\",$G168=\"\",$H168=\"\",$K168=\"\",$Q168=\"N\",$L168=\"\",$B$3<>\"Retrofit\",AND($M168<>\"Photocell\",$M168<>\"Timeclock\")),0,IF($D168=\"Air Conditioned\",$BE168*(1+VLOOKUP($C168,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D168=\"Med. Temp. (33-41°F)\",$BE168*(1+VLOOKUP($C168,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D168=\"Low Temp. (-10-10°F)\",$BE168*(1+VLOOKUP($C168,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE168)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C168=\"\",0,VLOOKUP($C168,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK168,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C168=\"\",0,VLOOKUP($C168,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL168,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C168=\"\",0,IF($C168=\"Education No Summer\",VLOOKUP($C168,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK168,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C168,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK168,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C168=\"\",0,IF($C168=\"Education No Summer\",VLOOKUP($C168,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL168,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C168,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL168,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C168=\"\",0,IF($C168=\"Education No Summer\",VLOOKUP($C168,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK168,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C168,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK168,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C168=\"\",0,IF($C168=\"Education No Summer\",VLOOKUP($C168,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL168,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C168,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL168,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,159,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N169=\"Non-Qualified\")),$W169-$T169,IF(AND($B$3=\"Retrofit\",OR($C169=\"Outdoor\",$C169='Custom Bldg'!$I$4)),$BH169,IF(AND($B$3=\"Retrofit\",$C169<>\"Outdoor\",$C169<>'Custom Bldg'!$I$4,$C169<>\"\"),$BG169,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR169,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ169,IF(AND($B$3=\"Retrofit\",$N169=\"Non-Qualified\"),$BA169,IF(AND($B$3=\"Retrofit\",OR($C169=\"Outdoor\",$C169='Custom Bldg'!$I$4)),$AW169,IF(AND($B$3=\"Retrofit\",$C169<>\"Outdoor\",$C169<>'Custom Bldg'!$I$4,$C169<>\"\"),$AV169,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W169*$Z169+$X169*$AA169,$W169*$Z169+$W169*'Utility Admin'!$H$4*$AA169),0)","v":0},{"$f":"IF($AS169=\"\",0,VLOOKUP($AS169,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS169=\"\",0,VLOOKUP($AS169,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C169=\"Outdoor\",$C169='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K169=\"\",\"-\",VLOOKUP($K169,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C169=\"\",$G169=\"\",$H169=\"\"),0,IF($I$264>0.1,(VLOOKUP($G169,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G169,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q169=\"Not Eligible\",0,IF($K169<>\"\",VLOOKUP($K169,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS169=\"\",0,VLOOKUP($AS169,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS169=\"\",0,VLOOKUP($AS169,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K169=\"\",\"\",IF(ISERROR(VLOOKUP($K169,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K169,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K169,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K169,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C169=\"\",$D169=\"\",$G169=\"\",$H169=\"\",$K169=\"\",$Q169=\"N\",$L169=\"\",$B$3<>\"Retrofit\",AND($M169<>\"Photocell\",$M169<>\"Timeclock\")),0,IF($D169=\"Air Conditioned\",$AT169*(1+VLOOKUP($C169,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D169=\"Med. Temp. (33-41°F)\",$AT169*(1+VLOOKUP($C169,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D169=\"Low Temp. (-10-10°F)\",$AT169*(1+VLOOKUP($C169,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT169)))),2)","v":0},{"$f":"ROUND(IF(OR($C169=\"\",$D169=\"\",$G169=\"\",$H169=\"\",$K169=\"\",$Q169=\"N\",$L169=\"\",$B$3<>\"Retrofit\",AND($M169<>\"Photocell\",$M169<>\"Timeclock\")),0,IF($D169=\"Air Conditioned\",$AU169*(1+VLOOKUP($C169,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D169=\"Med. Temp. (33-41°F)\",$AU169*(1+VLOOKUP($C169,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D169=\"Low Temp. (-10-10°F)\",$AU169*(1+VLOOKUP($C169,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU169)))),2)","v":0},{"$f":"IF($M169=\"\",0,IF($C169=\"Education No Summer\",VLOOKUP($M169,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M169,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C169=\"\",0,IF(OR($C169=\"Outdoor\",$C169='Custom Bldg'!$I$4),VLOOKUP($C169,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C169,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C169=\"\",$D169=\"\",$G169=\"\",$H169=\"\",$K169=\"\",$Q169=\"N\",$L169=\"\",$B$3<>\"Retrofit\",AND($M169<>\"Photocell\",$M169<>\"Timeclock\")),0,IF($D169=\"Air Conditioned\",$AZ169*(1+VLOOKUP($C169,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D169=\"Med. Temp. (33-41°F)\",$AZ169*(1+VLOOKUP($C169,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D169=\"Low Temp. (-10-10°F)\",$AZ169*(1+VLOOKUP($C169,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ169)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C169=\"\",$D169=\"\",$G169=\"\",$H169=\"\",$K169=\"\",$Q169=\"N\",$L169=\"\",$B$3<>\"Retrofit\",AND($M169<>\"Photocell\",$M169<>\"Timeclock\")),0,IF($D169=\"Air Conditioned\",$BB169*(1+VLOOKUP($C169,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D169=\"Med. Temp. (33-41°F)\",$BB169*(1+VLOOKUP($C169,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D169=\"Low Temp. (-10-10°F)\",$BB169*(1+VLOOKUP($C169,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB169)))),0)","v":0},{"$f":"IF($M169=\"\",0,VLOOKUP($M169,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M169=\"None\",$M169=\"\",$R169=\"\",$R169=\"N\"),0,$L169*$AH169*$BD169*VLOOKUP($C169,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C169=\"\",$D169=\"\",$G169=\"\",$H169=\"\",$K169=\"\",$Q169=\"N\",$L169=\"\",$B$3<>\"Retrofit\",AND($M169<>\"Photocell\",$M169<>\"Timeclock\")),0,IF($D169=\"Air Conditioned\",$BE169*(1+VLOOKUP($C169,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D169=\"Med. Temp. (33-41°F)\",$BE169*(1+VLOOKUP($C169,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D169=\"Low Temp. (-10-10°F)\",$BE169*(1+VLOOKUP($C169,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE169)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C169=\"\",0,VLOOKUP($C169,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK169,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C169=\"\",0,VLOOKUP($C169,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL169,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C169=\"\",0,IF($C169=\"Education No Summer\",VLOOKUP($C169,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK169,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C169,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK169,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C169=\"\",0,IF($C169=\"Education No Summer\",VLOOKUP($C169,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL169,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C169,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL169,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C169=\"\",0,IF($C169=\"Education No Summer\",VLOOKUP($C169,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK169,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C169,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK169,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C169=\"\",0,IF($C169=\"Education No Summer\",VLOOKUP($C169,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL169,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C169,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL169,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,160,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N170=\"Non-Qualified\")),$W170-$T170,IF(AND($B$3=\"Retrofit\",OR($C170=\"Outdoor\",$C170='Custom Bldg'!$I$4)),$BH170,IF(AND($B$3=\"Retrofit\",$C170<>\"Outdoor\",$C170<>'Custom Bldg'!$I$4,$C170<>\"\"),$BG170,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR170,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ170,IF(AND($B$3=\"Retrofit\",$N170=\"Non-Qualified\"),$BA170,IF(AND($B$3=\"Retrofit\",OR($C170=\"Outdoor\",$C170='Custom Bldg'!$I$4)),$AW170,IF(AND($B$3=\"Retrofit\",$C170<>\"Outdoor\",$C170<>'Custom Bldg'!$I$4,$C170<>\"\"),$AV170,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W170*$Z170+$X170*$AA170,$W170*$Z170+$W170*'Utility Admin'!$H$4*$AA170),0)","v":0},{"$f":"IF($AS170=\"\",0,VLOOKUP($AS170,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS170=\"\",0,VLOOKUP($AS170,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C170=\"Outdoor\",$C170='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K170=\"\",\"-\",VLOOKUP($K170,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C170=\"\",$G170=\"\",$H170=\"\"),0,IF($I$264>0.1,(VLOOKUP($G170,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G170,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q170=\"Not Eligible\",0,IF($K170<>\"\",VLOOKUP($K170,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS170=\"\",0,VLOOKUP($AS170,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS170=\"\",0,VLOOKUP($AS170,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K170=\"\",\"\",IF(ISERROR(VLOOKUP($K170,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K170,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K170,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K170,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C170=\"\",$D170=\"\",$G170=\"\",$H170=\"\",$K170=\"\",$Q170=\"N\",$L170=\"\",$B$3<>\"Retrofit\",AND($M170<>\"Photocell\",$M170<>\"Timeclock\")),0,IF($D170=\"Air Conditioned\",$AT170*(1+VLOOKUP($C170,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D170=\"Med. Temp. (33-41°F)\",$AT170*(1+VLOOKUP($C170,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D170=\"Low Temp. (-10-10°F)\",$AT170*(1+VLOOKUP($C170,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT170)))),2)","v":0},{"$f":"ROUND(IF(OR($C170=\"\",$D170=\"\",$G170=\"\",$H170=\"\",$K170=\"\",$Q170=\"N\",$L170=\"\",$B$3<>\"Retrofit\",AND($M170<>\"Photocell\",$M170<>\"Timeclock\")),0,IF($D170=\"Air Conditioned\",$AU170*(1+VLOOKUP($C170,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D170=\"Med. Temp. (33-41°F)\",$AU170*(1+VLOOKUP($C170,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D170=\"Low Temp. (-10-10°F)\",$AU170*(1+VLOOKUP($C170,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU170)))),2)","v":0},{"$f":"IF($M170=\"\",0,IF($C170=\"Education No Summer\",VLOOKUP($M170,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M170,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C170=\"\",0,IF(OR($C170=\"Outdoor\",$C170='Custom Bldg'!$I$4),VLOOKUP($C170,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C170,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C170=\"\",$D170=\"\",$G170=\"\",$H170=\"\",$K170=\"\",$Q170=\"N\",$L170=\"\",$B$3<>\"Retrofit\",AND($M170<>\"Photocell\",$M170<>\"Timeclock\")),0,IF($D170=\"Air Conditioned\",$AZ170*(1+VLOOKUP($C170,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D170=\"Med. Temp. (33-41°F)\",$AZ170*(1+VLOOKUP($C170,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D170=\"Low Temp. (-10-10°F)\",$AZ170*(1+VLOOKUP($C170,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ170)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C170=\"\",$D170=\"\",$G170=\"\",$H170=\"\",$K170=\"\",$Q170=\"N\",$L170=\"\",$B$3<>\"Retrofit\",AND($M170<>\"Photocell\",$M170<>\"Timeclock\")),0,IF($D170=\"Air Conditioned\",$BB170*(1+VLOOKUP($C170,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D170=\"Med. Temp. (33-41°F)\",$BB170*(1+VLOOKUP($C170,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D170=\"Low Temp. (-10-10°F)\",$BB170*(1+VLOOKUP($C170,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB170)))),0)","v":0},{"$f":"IF($M170=\"\",0,VLOOKUP($M170,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M170=\"None\",$M170=\"\",$R170=\"\",$R170=\"N\"),0,$L170*$AH170*$BD170*VLOOKUP($C170,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C170=\"\",$D170=\"\",$G170=\"\",$H170=\"\",$K170=\"\",$Q170=\"N\",$L170=\"\",$B$3<>\"Retrofit\",AND($M170<>\"Photocell\",$M170<>\"Timeclock\")),0,IF($D170=\"Air Conditioned\",$BE170*(1+VLOOKUP($C170,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D170=\"Med. Temp. (33-41°F)\",$BE170*(1+VLOOKUP($C170,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D170=\"Low Temp. (-10-10°F)\",$BE170*(1+VLOOKUP($C170,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE170)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C170=\"\",0,VLOOKUP($C170,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK170,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C170=\"\",0,VLOOKUP($C170,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL170,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C170=\"\",0,IF($C170=\"Education No Summer\",VLOOKUP($C170,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK170,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C170,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK170,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C170=\"\",0,IF($C170=\"Education No Summer\",VLOOKUP($C170,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL170,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C170,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL170,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C170=\"\",0,IF($C170=\"Education No Summer\",VLOOKUP($C170,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK170,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C170,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK170,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C170=\"\",0,IF($C170=\"Education No Summer\",VLOOKUP($C170,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL170,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C170,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL170,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,161,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N171=\"Non-Qualified\")),$W171-$T171,IF(AND($B$3=\"Retrofit\",OR($C171=\"Outdoor\",$C171='Custom Bldg'!$I$4)),$BH171,IF(AND($B$3=\"Retrofit\",$C171<>\"Outdoor\",$C171<>'Custom Bldg'!$I$4,$C171<>\"\"),$BG171,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR171,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ171,IF(AND($B$3=\"Retrofit\",$N171=\"Non-Qualified\"),$BA171,IF(AND($B$3=\"Retrofit\",OR($C171=\"Outdoor\",$C171='Custom Bldg'!$I$4)),$AW171,IF(AND($B$3=\"Retrofit\",$C171<>\"Outdoor\",$C171<>'Custom Bldg'!$I$4,$C171<>\"\"),$AV171,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W171*$Z171+$X171*$AA171,$W171*$Z171+$W171*'Utility Admin'!$H$4*$AA171),0)","v":0},{"$f":"IF($AS171=\"\",0,VLOOKUP($AS171,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS171=\"\",0,VLOOKUP($AS171,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C171=\"Outdoor\",$C171='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K171=\"\",\"-\",VLOOKUP($K171,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C171=\"\",$G171=\"\",$H171=\"\"),0,IF($I$264>0.1,(VLOOKUP($G171,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G171,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q171=\"Not Eligible\",0,IF($K171<>\"\",VLOOKUP($K171,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS171=\"\",0,VLOOKUP($AS171,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS171=\"\",0,VLOOKUP($AS171,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K171=\"\",\"\",IF(ISERROR(VLOOKUP($K171,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K171,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K171,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K171,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C171=\"\",$D171=\"\",$G171=\"\",$H171=\"\",$K171=\"\",$Q171=\"N\",$L171=\"\",$B$3<>\"Retrofit\",AND($M171<>\"Photocell\",$M171<>\"Timeclock\")),0,IF($D171=\"Air Conditioned\",$AT171*(1+VLOOKUP($C171,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D171=\"Med. Temp. (33-41°F)\",$AT171*(1+VLOOKUP($C171,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D171=\"Low Temp. (-10-10°F)\",$AT171*(1+VLOOKUP($C171,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT171)))),2)","v":0},{"$f":"ROUND(IF(OR($C171=\"\",$D171=\"\",$G171=\"\",$H171=\"\",$K171=\"\",$Q171=\"N\",$L171=\"\",$B$3<>\"Retrofit\",AND($M171<>\"Photocell\",$M171<>\"Timeclock\")),0,IF($D171=\"Air Conditioned\",$AU171*(1+VLOOKUP($C171,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D171=\"Med. Temp. (33-41°F)\",$AU171*(1+VLOOKUP($C171,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D171=\"Low Temp. (-10-10°F)\",$AU171*(1+VLOOKUP($C171,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU171)))),2)","v":0},{"$f":"IF($M171=\"\",0,IF($C171=\"Education No Summer\",VLOOKUP($M171,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M171,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C171=\"\",0,IF(OR($C171=\"Outdoor\",$C171='Custom Bldg'!$I$4),VLOOKUP($C171,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C171,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C171=\"\",$D171=\"\",$G171=\"\",$H171=\"\",$K171=\"\",$Q171=\"N\",$L171=\"\",$B$3<>\"Retrofit\",AND($M171<>\"Photocell\",$M171<>\"Timeclock\")),0,IF($D171=\"Air Conditioned\",$AZ171*(1+VLOOKUP($C171,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D171=\"Med. Temp. (33-41°F)\",$AZ171*(1+VLOOKUP($C171,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D171=\"Low Temp. (-10-10°F)\",$AZ171*(1+VLOOKUP($C171,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ171)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C171=\"\",$D171=\"\",$G171=\"\",$H171=\"\",$K171=\"\",$Q171=\"N\",$L171=\"\",$B$3<>\"Retrofit\",AND($M171<>\"Photocell\",$M171<>\"Timeclock\")),0,IF($D171=\"Air Conditioned\",$BB171*(1+VLOOKUP($C171,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D171=\"Med. Temp. (33-41°F)\",$BB171*(1+VLOOKUP($C171,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D171=\"Low Temp. (-10-10°F)\",$BB171*(1+VLOOKUP($C171,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB171)))),0)","v":0},{"$f":"IF($M171=\"\",0,VLOOKUP($M171,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M171=\"None\",$M171=\"\",$R171=\"\",$R171=\"N\"),0,$L171*$AH171*$BD171*VLOOKUP($C171,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C171=\"\",$D171=\"\",$G171=\"\",$H171=\"\",$K171=\"\",$Q171=\"N\",$L171=\"\",$B$3<>\"Retrofit\",AND($M171<>\"Photocell\",$M171<>\"Timeclock\")),0,IF($D171=\"Air Conditioned\",$BE171*(1+VLOOKUP($C171,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D171=\"Med. Temp. (33-41°F)\",$BE171*(1+VLOOKUP($C171,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D171=\"Low Temp. (-10-10°F)\",$BE171*(1+VLOOKUP($C171,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE171)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C171=\"\",0,VLOOKUP($C171,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK171,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C171=\"\",0,VLOOKUP($C171,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL171,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C171=\"\",0,IF($C171=\"Education No Summer\",VLOOKUP($C171,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK171,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C171,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK171,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C171=\"\",0,IF($C171=\"Education No Summer\",VLOOKUP($C171,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL171,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C171,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL171,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C171=\"\",0,IF($C171=\"Education No Summer\",VLOOKUP($C171,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK171,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C171,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK171,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C171=\"\",0,IF($C171=\"Education No Summer\",VLOOKUP($C171,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL171,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C171,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL171,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,162,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N172=\"Non-Qualified\")),$W172-$T172,IF(AND($B$3=\"Retrofit\",OR($C172=\"Outdoor\",$C172='Custom Bldg'!$I$4)),$BH172,IF(AND($B$3=\"Retrofit\",$C172<>\"Outdoor\",$C172<>'Custom Bldg'!$I$4,$C172<>\"\"),$BG172,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR172,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ172,IF(AND($B$3=\"Retrofit\",$N172=\"Non-Qualified\"),$BA172,IF(AND($B$3=\"Retrofit\",OR($C172=\"Outdoor\",$C172='Custom Bldg'!$I$4)),$AW172,IF(AND($B$3=\"Retrofit\",$C172<>\"Outdoor\",$C172<>'Custom Bldg'!$I$4,$C172<>\"\"),$AV172,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W172*$Z172+$X172*$AA172,$W172*$Z172+$W172*'Utility Admin'!$H$4*$AA172),0)","v":0},{"$f":"IF($AS172=\"\",0,VLOOKUP($AS172,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS172=\"\",0,VLOOKUP($AS172,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C172=\"Outdoor\",$C172='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K172=\"\",\"-\",VLOOKUP($K172,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C172=\"\",$G172=\"\",$H172=\"\"),0,IF($I$264>0.1,(VLOOKUP($G172,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G172,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q172=\"Not Eligible\",0,IF($K172<>\"\",VLOOKUP($K172,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS172=\"\",0,VLOOKUP($AS172,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS172=\"\",0,VLOOKUP($AS172,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K172=\"\",\"\",IF(ISERROR(VLOOKUP($K172,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K172,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K172,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K172,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C172=\"\",$D172=\"\",$G172=\"\",$H172=\"\",$K172=\"\",$Q172=\"N\",$L172=\"\",$B$3<>\"Retrofit\",AND($M172<>\"Photocell\",$M172<>\"Timeclock\")),0,IF($D172=\"Air Conditioned\",$AT172*(1+VLOOKUP($C172,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D172=\"Med. Temp. (33-41°F)\",$AT172*(1+VLOOKUP($C172,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D172=\"Low Temp. (-10-10°F)\",$AT172*(1+VLOOKUP($C172,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT172)))),2)","v":0},{"$f":"ROUND(IF(OR($C172=\"\",$D172=\"\",$G172=\"\",$H172=\"\",$K172=\"\",$Q172=\"N\",$L172=\"\",$B$3<>\"Retrofit\",AND($M172<>\"Photocell\",$M172<>\"Timeclock\")),0,IF($D172=\"Air Conditioned\",$AU172*(1+VLOOKUP($C172,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D172=\"Med. Temp. (33-41°F)\",$AU172*(1+VLOOKUP($C172,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D172=\"Low Temp. (-10-10°F)\",$AU172*(1+VLOOKUP($C172,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU172)))),2)","v":0},{"$f":"IF($M172=\"\",0,IF($C172=\"Education No Summer\",VLOOKUP($M172,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M172,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C172=\"\",0,IF(OR($C172=\"Outdoor\",$C172='Custom Bldg'!$I$4),VLOOKUP($C172,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C172,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C172=\"\",$D172=\"\",$G172=\"\",$H172=\"\",$K172=\"\",$Q172=\"N\",$L172=\"\",$B$3<>\"Retrofit\",AND($M172<>\"Photocell\",$M172<>\"Timeclock\")),0,IF($D172=\"Air Conditioned\",$AZ172*(1+VLOOKUP($C172,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D172=\"Med. Temp. (33-41°F)\",$AZ172*(1+VLOOKUP($C172,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D172=\"Low Temp. (-10-10°F)\",$AZ172*(1+VLOOKUP($C172,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ172)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C172=\"\",$D172=\"\",$G172=\"\",$H172=\"\",$K172=\"\",$Q172=\"N\",$L172=\"\",$B$3<>\"Retrofit\",AND($M172<>\"Photocell\",$M172<>\"Timeclock\")),0,IF($D172=\"Air Conditioned\",$BB172*(1+VLOOKUP($C172,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D172=\"Med. Temp. (33-41°F)\",$BB172*(1+VLOOKUP($C172,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D172=\"Low Temp. (-10-10°F)\",$BB172*(1+VLOOKUP($C172,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB172)))),0)","v":0},{"$f":"IF($M172=\"\",0,VLOOKUP($M172,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M172=\"None\",$M172=\"\",$R172=\"\",$R172=\"N\"),0,$L172*$AH172*$BD172*VLOOKUP($C172,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C172=\"\",$D172=\"\",$G172=\"\",$H172=\"\",$K172=\"\",$Q172=\"N\",$L172=\"\",$B$3<>\"Retrofit\",AND($M172<>\"Photocell\",$M172<>\"Timeclock\")),0,IF($D172=\"Air Conditioned\",$BE172*(1+VLOOKUP($C172,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D172=\"Med. Temp. (33-41°F)\",$BE172*(1+VLOOKUP($C172,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D172=\"Low Temp. (-10-10°F)\",$BE172*(1+VLOOKUP($C172,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE172)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C172=\"\",0,VLOOKUP($C172,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK172,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C172=\"\",0,VLOOKUP($C172,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL172,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C172=\"\",0,IF($C172=\"Education No Summer\",VLOOKUP($C172,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK172,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C172,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK172,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C172=\"\",0,IF($C172=\"Education No Summer\",VLOOKUP($C172,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL172,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C172,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL172,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C172=\"\",0,IF($C172=\"Education No Summer\",VLOOKUP($C172,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK172,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C172,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK172,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C172=\"\",0,IF($C172=\"Education No Summer\",VLOOKUP($C172,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL172,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C172,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL172,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,163,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N173=\"Non-Qualified\")),$W173-$T173,IF(AND($B$3=\"Retrofit\",OR($C173=\"Outdoor\",$C173='Custom Bldg'!$I$4)),$BH173,IF(AND($B$3=\"Retrofit\",$C173<>\"Outdoor\",$C173<>'Custom Bldg'!$I$4,$C173<>\"\"),$BG173,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR173,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ173,IF(AND($B$3=\"Retrofit\",$N173=\"Non-Qualified\"),$BA173,IF(AND($B$3=\"Retrofit\",OR($C173=\"Outdoor\",$C173='Custom Bldg'!$I$4)),$AW173,IF(AND($B$3=\"Retrofit\",$C173<>\"Outdoor\",$C173<>'Custom Bldg'!$I$4,$C173<>\"\"),$AV173,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W173*$Z173+$X173*$AA173,$W173*$Z173+$W173*'Utility Admin'!$H$4*$AA173),0)","v":0},{"$f":"IF($AS173=\"\",0,VLOOKUP($AS173,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS173=\"\",0,VLOOKUP($AS173,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C173=\"Outdoor\",$C173='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K173=\"\",\"-\",VLOOKUP($K173,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C173=\"\",$G173=\"\",$H173=\"\"),0,IF($I$264>0.1,(VLOOKUP($G173,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G173,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q173=\"Not Eligible\",0,IF($K173<>\"\",VLOOKUP($K173,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS173=\"\",0,VLOOKUP($AS173,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS173=\"\",0,VLOOKUP($AS173,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K173=\"\",\"\",IF(ISERROR(VLOOKUP($K173,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K173,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K173,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K173,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C173=\"\",$D173=\"\",$G173=\"\",$H173=\"\",$K173=\"\",$Q173=\"N\",$L173=\"\",$B$3<>\"Retrofit\",AND($M173<>\"Photocell\",$M173<>\"Timeclock\")),0,IF($D173=\"Air Conditioned\",$AT173*(1+VLOOKUP($C173,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D173=\"Med. Temp. (33-41°F)\",$AT173*(1+VLOOKUP($C173,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D173=\"Low Temp. (-10-10°F)\",$AT173*(1+VLOOKUP($C173,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT173)))),2)","v":0},{"$f":"ROUND(IF(OR($C173=\"\",$D173=\"\",$G173=\"\",$H173=\"\",$K173=\"\",$Q173=\"N\",$L173=\"\",$B$3<>\"Retrofit\",AND($M173<>\"Photocell\",$M173<>\"Timeclock\")),0,IF($D173=\"Air Conditioned\",$AU173*(1+VLOOKUP($C173,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D173=\"Med. Temp. (33-41°F)\",$AU173*(1+VLOOKUP($C173,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D173=\"Low Temp. (-10-10°F)\",$AU173*(1+VLOOKUP($C173,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU173)))),2)","v":0},{"$f":"IF($M173=\"\",0,IF($C173=\"Education No Summer\",VLOOKUP($M173,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M173,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C173=\"\",0,IF(OR($C173=\"Outdoor\",$C173='Custom Bldg'!$I$4),VLOOKUP($C173,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C173,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C173=\"\",$D173=\"\",$G173=\"\",$H173=\"\",$K173=\"\",$Q173=\"N\",$L173=\"\",$B$3<>\"Retrofit\",AND($M173<>\"Photocell\",$M173<>\"Timeclock\")),0,IF($D173=\"Air Conditioned\",$AZ173*(1+VLOOKUP($C173,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D173=\"Med. Temp. (33-41°F)\",$AZ173*(1+VLOOKUP($C173,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D173=\"Low Temp. (-10-10°F)\",$AZ173*(1+VLOOKUP($C173,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ173)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C173=\"\",$D173=\"\",$G173=\"\",$H173=\"\",$K173=\"\",$Q173=\"N\",$L173=\"\",$B$3<>\"Retrofit\",AND($M173<>\"Photocell\",$M173<>\"Timeclock\")),0,IF($D173=\"Air Conditioned\",$BB173*(1+VLOOKUP($C173,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D173=\"Med. Temp. (33-41°F)\",$BB173*(1+VLOOKUP($C173,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D173=\"Low Temp. (-10-10°F)\",$BB173*(1+VLOOKUP($C173,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB173)))),0)","v":0},{"$f":"IF($M173=\"\",0,VLOOKUP($M173,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M173=\"None\",$M173=\"\",$R173=\"\",$R173=\"N\"),0,$L173*$AH173*$BD173*VLOOKUP($C173,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C173=\"\",$D173=\"\",$G173=\"\",$H173=\"\",$K173=\"\",$Q173=\"N\",$L173=\"\",$B$3<>\"Retrofit\",AND($M173<>\"Photocell\",$M173<>\"Timeclock\")),0,IF($D173=\"Air Conditioned\",$BE173*(1+VLOOKUP($C173,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D173=\"Med. Temp. (33-41°F)\",$BE173*(1+VLOOKUP($C173,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D173=\"Low Temp. (-10-10°F)\",$BE173*(1+VLOOKUP($C173,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE173)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C173=\"\",0,VLOOKUP($C173,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK173,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C173=\"\",0,VLOOKUP($C173,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL173,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C173=\"\",0,IF($C173=\"Education No Summer\",VLOOKUP($C173,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK173,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C173,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK173,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C173=\"\",0,IF($C173=\"Education No Summer\",VLOOKUP($C173,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL173,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C173,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL173,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C173=\"\",0,IF($C173=\"Education No Summer\",VLOOKUP($C173,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK173,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C173,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK173,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C173=\"\",0,IF($C173=\"Education No Summer\",VLOOKUP($C173,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL173,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C173,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL173,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,164,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N174=\"Non-Qualified\")),$W174-$T174,IF(AND($B$3=\"Retrofit\",OR($C174=\"Outdoor\",$C174='Custom Bldg'!$I$4)),$BH174,IF(AND($B$3=\"Retrofit\",$C174<>\"Outdoor\",$C174<>'Custom Bldg'!$I$4,$C174<>\"\"),$BG174,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR174,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ174,IF(AND($B$3=\"Retrofit\",$N174=\"Non-Qualified\"),$BA174,IF(AND($B$3=\"Retrofit\",OR($C174=\"Outdoor\",$C174='Custom Bldg'!$I$4)),$AW174,IF(AND($B$3=\"Retrofit\",$C174<>\"Outdoor\",$C174<>'Custom Bldg'!$I$4,$C174<>\"\"),$AV174,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W174*$Z174+$X174*$AA174,$W174*$Z174+$W174*'Utility Admin'!$H$4*$AA174),0)","v":0},{"$f":"IF($AS174=\"\",0,VLOOKUP($AS174,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS174=\"\",0,VLOOKUP($AS174,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C174=\"Outdoor\",$C174='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K174=\"\",\"-\",VLOOKUP($K174,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C174=\"\",$G174=\"\",$H174=\"\"),0,IF($I$264>0.1,(VLOOKUP($G174,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G174,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q174=\"Not Eligible\",0,IF($K174<>\"\",VLOOKUP($K174,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS174=\"\",0,VLOOKUP($AS174,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS174=\"\",0,VLOOKUP($AS174,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K174=\"\",\"\",IF(ISERROR(VLOOKUP($K174,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K174,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K174,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K174,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C174=\"\",$D174=\"\",$G174=\"\",$H174=\"\",$K174=\"\",$Q174=\"N\",$L174=\"\",$B$3<>\"Retrofit\",AND($M174<>\"Photocell\",$M174<>\"Timeclock\")),0,IF($D174=\"Air Conditioned\",$AT174*(1+VLOOKUP($C174,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D174=\"Med. Temp. (33-41°F)\",$AT174*(1+VLOOKUP($C174,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D174=\"Low Temp. (-10-10°F)\",$AT174*(1+VLOOKUP($C174,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT174)))),2)","v":0},{"$f":"ROUND(IF(OR($C174=\"\",$D174=\"\",$G174=\"\",$H174=\"\",$K174=\"\",$Q174=\"N\",$L174=\"\",$B$3<>\"Retrofit\",AND($M174<>\"Photocell\",$M174<>\"Timeclock\")),0,IF($D174=\"Air Conditioned\",$AU174*(1+VLOOKUP($C174,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D174=\"Med. Temp. (33-41°F)\",$AU174*(1+VLOOKUP($C174,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D174=\"Low Temp. (-10-10°F)\",$AU174*(1+VLOOKUP($C174,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU174)))),2)","v":0},{"$f":"IF($M174=\"\",0,IF($C174=\"Education No Summer\",VLOOKUP($M174,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M174,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C174=\"\",0,IF(OR($C174=\"Outdoor\",$C174='Custom Bldg'!$I$4),VLOOKUP($C174,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C174,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C174=\"\",$D174=\"\",$G174=\"\",$H174=\"\",$K174=\"\",$Q174=\"N\",$L174=\"\",$B$3<>\"Retrofit\",AND($M174<>\"Photocell\",$M174<>\"Timeclock\")),0,IF($D174=\"Air Conditioned\",$AZ174*(1+VLOOKUP($C174,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D174=\"Med. Temp. (33-41°F)\",$AZ174*(1+VLOOKUP($C174,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D174=\"Low Temp. (-10-10°F)\",$AZ174*(1+VLOOKUP($C174,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ174)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C174=\"\",$D174=\"\",$G174=\"\",$H174=\"\",$K174=\"\",$Q174=\"N\",$L174=\"\",$B$3<>\"Retrofit\",AND($M174<>\"Photocell\",$M174<>\"Timeclock\")),0,IF($D174=\"Air Conditioned\",$BB174*(1+VLOOKUP($C174,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D174=\"Med. Temp. (33-41°F)\",$BB174*(1+VLOOKUP($C174,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D174=\"Low Temp. (-10-10°F)\",$BB174*(1+VLOOKUP($C174,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB174)))),0)","v":0},{"$f":"IF($M174=\"\",0,VLOOKUP($M174,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M174=\"None\",$M174=\"\",$R174=\"\",$R174=\"N\"),0,$L174*$AH174*$BD174*VLOOKUP($C174,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C174=\"\",$D174=\"\",$G174=\"\",$H174=\"\",$K174=\"\",$Q174=\"N\",$L174=\"\",$B$3<>\"Retrofit\",AND($M174<>\"Photocell\",$M174<>\"Timeclock\")),0,IF($D174=\"Air Conditioned\",$BE174*(1+VLOOKUP($C174,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D174=\"Med. Temp. (33-41°F)\",$BE174*(1+VLOOKUP($C174,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D174=\"Low Temp. (-10-10°F)\",$BE174*(1+VLOOKUP($C174,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE174)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C174=\"\",0,VLOOKUP($C174,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK174,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C174=\"\",0,VLOOKUP($C174,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL174,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C174=\"\",0,IF($C174=\"Education No Summer\",VLOOKUP($C174,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK174,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C174,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK174,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C174=\"\",0,IF($C174=\"Education No Summer\",VLOOKUP($C174,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL174,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C174,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL174,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C174=\"\",0,IF($C174=\"Education No Summer\",VLOOKUP($C174,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK174,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C174,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK174,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C174=\"\",0,IF($C174=\"Education No Summer\",VLOOKUP($C174,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL174,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C174,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL174,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,165,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N175=\"Non-Qualified\")),$W175-$T175,IF(AND($B$3=\"Retrofit\",OR($C175=\"Outdoor\",$C175='Custom Bldg'!$I$4)),$BH175,IF(AND($B$3=\"Retrofit\",$C175<>\"Outdoor\",$C175<>'Custom Bldg'!$I$4,$C175<>\"\"),$BG175,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR175,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ175,IF(AND($B$3=\"Retrofit\",$N175=\"Non-Qualified\"),$BA175,IF(AND($B$3=\"Retrofit\",OR($C175=\"Outdoor\",$C175='Custom Bldg'!$I$4)),$AW175,IF(AND($B$3=\"Retrofit\",$C175<>\"Outdoor\",$C175<>'Custom Bldg'!$I$4,$C175<>\"\"),$AV175,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W175*$Z175+$X175*$AA175,$W175*$Z175+$W175*'Utility Admin'!$H$4*$AA175),0)","v":0},{"$f":"IF($AS175=\"\",0,VLOOKUP($AS175,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS175=\"\",0,VLOOKUP($AS175,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C175=\"Outdoor\",$C175='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K175=\"\",\"-\",VLOOKUP($K175,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C175=\"\",$G175=\"\",$H175=\"\"),0,IF($I$264>0.1,(VLOOKUP($G175,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G175,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q175=\"Not Eligible\",0,IF($K175<>\"\",VLOOKUP($K175,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS175=\"\",0,VLOOKUP($AS175,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS175=\"\",0,VLOOKUP($AS175,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K175=\"\",\"\",IF(ISERROR(VLOOKUP($K175,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K175,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K175,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K175,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C175=\"\",$D175=\"\",$G175=\"\",$H175=\"\",$K175=\"\",$Q175=\"N\",$L175=\"\",$B$3<>\"Retrofit\",AND($M175<>\"Photocell\",$M175<>\"Timeclock\")),0,IF($D175=\"Air Conditioned\",$AT175*(1+VLOOKUP($C175,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D175=\"Med. Temp. (33-41°F)\",$AT175*(1+VLOOKUP($C175,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D175=\"Low Temp. (-10-10°F)\",$AT175*(1+VLOOKUP($C175,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT175)))),2)","v":0},{"$f":"ROUND(IF(OR($C175=\"\",$D175=\"\",$G175=\"\",$H175=\"\",$K175=\"\",$Q175=\"N\",$L175=\"\",$B$3<>\"Retrofit\",AND($M175<>\"Photocell\",$M175<>\"Timeclock\")),0,IF($D175=\"Air Conditioned\",$AU175*(1+VLOOKUP($C175,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D175=\"Med. Temp. (33-41°F)\",$AU175*(1+VLOOKUP($C175,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D175=\"Low Temp. (-10-10°F)\",$AU175*(1+VLOOKUP($C175,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU175)))),2)","v":0},{"$f":"IF($M175=\"\",0,IF($C175=\"Education No Summer\",VLOOKUP($M175,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M175,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C175=\"\",0,IF(OR($C175=\"Outdoor\",$C175='Custom Bldg'!$I$4),VLOOKUP($C175,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C175,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C175=\"\",$D175=\"\",$G175=\"\",$H175=\"\",$K175=\"\",$Q175=\"N\",$L175=\"\",$B$3<>\"Retrofit\",AND($M175<>\"Photocell\",$M175<>\"Timeclock\")),0,IF($D175=\"Air Conditioned\",$AZ175*(1+VLOOKUP($C175,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D175=\"Med. Temp. (33-41°F)\",$AZ175*(1+VLOOKUP($C175,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D175=\"Low Temp. (-10-10°F)\",$AZ175*(1+VLOOKUP($C175,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ175)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C175=\"\",$D175=\"\",$G175=\"\",$H175=\"\",$K175=\"\",$Q175=\"N\",$L175=\"\",$B$3<>\"Retrofit\",AND($M175<>\"Photocell\",$M175<>\"Timeclock\")),0,IF($D175=\"Air Conditioned\",$BB175*(1+VLOOKUP($C175,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D175=\"Med. Temp. (33-41°F)\",$BB175*(1+VLOOKUP($C175,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D175=\"Low Temp. (-10-10°F)\",$BB175*(1+VLOOKUP($C175,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB175)))),0)","v":0},{"$f":"IF($M175=\"\",0,VLOOKUP($M175,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M175=\"None\",$M175=\"\",$R175=\"\",$R175=\"N\"),0,$L175*$AH175*$BD175*VLOOKUP($C175,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C175=\"\",$D175=\"\",$G175=\"\",$H175=\"\",$K175=\"\",$Q175=\"N\",$L175=\"\",$B$3<>\"Retrofit\",AND($M175<>\"Photocell\",$M175<>\"Timeclock\")),0,IF($D175=\"Air Conditioned\",$BE175*(1+VLOOKUP($C175,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D175=\"Med. Temp. (33-41°F)\",$BE175*(1+VLOOKUP($C175,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D175=\"Low Temp. (-10-10°F)\",$BE175*(1+VLOOKUP($C175,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE175)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C175=\"\",0,VLOOKUP($C175,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK175,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C175=\"\",0,VLOOKUP($C175,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL175,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C175=\"\",0,IF($C175=\"Education No Summer\",VLOOKUP($C175,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK175,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C175,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK175,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C175=\"\",0,IF($C175=\"Education No Summer\",VLOOKUP($C175,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL175,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C175,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL175,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C175=\"\",0,IF($C175=\"Education No Summer\",VLOOKUP($C175,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK175,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C175,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK175,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C175=\"\",0,IF($C175=\"Education No Summer\",VLOOKUP($C175,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL175,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C175,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL175,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,166,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N176=\"Non-Qualified\")),$W176-$T176,IF(AND($B$3=\"Retrofit\",OR($C176=\"Outdoor\",$C176='Custom Bldg'!$I$4)),$BH176,IF(AND($B$3=\"Retrofit\",$C176<>\"Outdoor\",$C176<>'Custom Bldg'!$I$4,$C176<>\"\"),$BG176,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR176,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ176,IF(AND($B$3=\"Retrofit\",$N176=\"Non-Qualified\"),$BA176,IF(AND($B$3=\"Retrofit\",OR($C176=\"Outdoor\",$C176='Custom Bldg'!$I$4)),$AW176,IF(AND($B$3=\"Retrofit\",$C176<>\"Outdoor\",$C176<>'Custom Bldg'!$I$4,$C176<>\"\"),$AV176,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W176*$Z176+$X176*$AA176,$W176*$Z176+$W176*'Utility Admin'!$H$4*$AA176),0)","v":0},{"$f":"IF($AS176=\"\",0,VLOOKUP($AS176,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS176=\"\",0,VLOOKUP($AS176,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C176=\"Outdoor\",$C176='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K176=\"\",\"-\",VLOOKUP($K176,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C176=\"\",$G176=\"\",$H176=\"\"),0,IF($I$264>0.1,(VLOOKUP($G176,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G176,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q176=\"Not Eligible\",0,IF($K176<>\"\",VLOOKUP($K176,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS176=\"\",0,VLOOKUP($AS176,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS176=\"\",0,VLOOKUP($AS176,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K176=\"\",\"\",IF(ISERROR(VLOOKUP($K176,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K176,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K176,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K176,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C176=\"\",$D176=\"\",$G176=\"\",$H176=\"\",$K176=\"\",$Q176=\"N\",$L176=\"\",$B$3<>\"Retrofit\",AND($M176<>\"Photocell\",$M176<>\"Timeclock\")),0,IF($D176=\"Air Conditioned\",$AT176*(1+VLOOKUP($C176,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D176=\"Med. Temp. (33-41°F)\",$AT176*(1+VLOOKUP($C176,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D176=\"Low Temp. (-10-10°F)\",$AT176*(1+VLOOKUP($C176,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT176)))),2)","v":0},{"$f":"ROUND(IF(OR($C176=\"\",$D176=\"\",$G176=\"\",$H176=\"\",$K176=\"\",$Q176=\"N\",$L176=\"\",$B$3<>\"Retrofit\",AND($M176<>\"Photocell\",$M176<>\"Timeclock\")),0,IF($D176=\"Air Conditioned\",$AU176*(1+VLOOKUP($C176,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D176=\"Med. Temp. (33-41°F)\",$AU176*(1+VLOOKUP($C176,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D176=\"Low Temp. (-10-10°F)\",$AU176*(1+VLOOKUP($C176,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU176)))),2)","v":0},{"$f":"IF($M176=\"\",0,IF($C176=\"Education No Summer\",VLOOKUP($M176,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M176,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C176=\"\",0,IF(OR($C176=\"Outdoor\",$C176='Custom Bldg'!$I$4),VLOOKUP($C176,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C176,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C176=\"\",$D176=\"\",$G176=\"\",$H176=\"\",$K176=\"\",$Q176=\"N\",$L176=\"\",$B$3<>\"Retrofit\",AND($M176<>\"Photocell\",$M176<>\"Timeclock\")),0,IF($D176=\"Air Conditioned\",$AZ176*(1+VLOOKUP($C176,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D176=\"Med. Temp. (33-41°F)\",$AZ176*(1+VLOOKUP($C176,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D176=\"Low Temp. (-10-10°F)\",$AZ176*(1+VLOOKUP($C176,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ176)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C176=\"\",$D176=\"\",$G176=\"\",$H176=\"\",$K176=\"\",$Q176=\"N\",$L176=\"\",$B$3<>\"Retrofit\",AND($M176<>\"Photocell\",$M176<>\"Timeclock\")),0,IF($D176=\"Air Conditioned\",$BB176*(1+VLOOKUP($C176,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D176=\"Med. Temp. (33-41°F)\",$BB176*(1+VLOOKUP($C176,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D176=\"Low Temp. (-10-10°F)\",$BB176*(1+VLOOKUP($C176,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB176)))),0)","v":0},{"$f":"IF($M176=\"\",0,VLOOKUP($M176,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M176=\"None\",$M176=\"\",$R176=\"\",$R176=\"N\"),0,$L176*$AH176*$BD176*VLOOKUP($C176,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C176=\"\",$D176=\"\",$G176=\"\",$H176=\"\",$K176=\"\",$Q176=\"N\",$L176=\"\",$B$3<>\"Retrofit\",AND($M176<>\"Photocell\",$M176<>\"Timeclock\")),0,IF($D176=\"Air Conditioned\",$BE176*(1+VLOOKUP($C176,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D176=\"Med. Temp. (33-41°F)\",$BE176*(1+VLOOKUP($C176,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D176=\"Low Temp. (-10-10°F)\",$BE176*(1+VLOOKUP($C176,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE176)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C176=\"\",0,VLOOKUP($C176,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK176,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C176=\"\",0,VLOOKUP($C176,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL176,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C176=\"\",0,IF($C176=\"Education No Summer\",VLOOKUP($C176,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK176,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C176,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK176,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C176=\"\",0,IF($C176=\"Education No Summer\",VLOOKUP($C176,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL176,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C176,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL176,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C176=\"\",0,IF($C176=\"Education No Summer\",VLOOKUP($C176,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK176,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C176,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK176,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C176=\"\",0,IF($C176=\"Education No Summer\",VLOOKUP($C176,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL176,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C176,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL176,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,167,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N177=\"Non-Qualified\")),$W177-$T177,IF(AND($B$3=\"Retrofit\",OR($C177=\"Outdoor\",$C177='Custom Bldg'!$I$4)),$BH177,IF(AND($B$3=\"Retrofit\",$C177<>\"Outdoor\",$C177<>'Custom Bldg'!$I$4,$C177<>\"\"),$BG177,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR177,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ177,IF(AND($B$3=\"Retrofit\",$N177=\"Non-Qualified\"),$BA177,IF(AND($B$3=\"Retrofit\",OR($C177=\"Outdoor\",$C177='Custom Bldg'!$I$4)),$AW177,IF(AND($B$3=\"Retrofit\",$C177<>\"Outdoor\",$C177<>'Custom Bldg'!$I$4,$C177<>\"\"),$AV177,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W177*$Z177+$X177*$AA177,$W177*$Z177+$W177*'Utility Admin'!$H$4*$AA177),0)","v":0},{"$f":"IF($AS177=\"\",0,VLOOKUP($AS177,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS177=\"\",0,VLOOKUP($AS177,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C177=\"Outdoor\",$C177='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K177=\"\",\"-\",VLOOKUP($K177,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C177=\"\",$G177=\"\",$H177=\"\"),0,IF($I$264>0.1,(VLOOKUP($G177,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G177,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q177=\"Not Eligible\",0,IF($K177<>\"\",VLOOKUP($K177,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS177=\"\",0,VLOOKUP($AS177,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS177=\"\",0,VLOOKUP($AS177,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K177=\"\",\"\",IF(ISERROR(VLOOKUP($K177,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K177,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K177,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K177,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C177=\"\",$D177=\"\",$G177=\"\",$H177=\"\",$K177=\"\",$Q177=\"N\",$L177=\"\",$B$3<>\"Retrofit\",AND($M177<>\"Photocell\",$M177<>\"Timeclock\")),0,IF($D177=\"Air Conditioned\",$AT177*(1+VLOOKUP($C177,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D177=\"Med. Temp. (33-41°F)\",$AT177*(1+VLOOKUP($C177,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D177=\"Low Temp. (-10-10°F)\",$AT177*(1+VLOOKUP($C177,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT177)))),2)","v":0},{"$f":"ROUND(IF(OR($C177=\"\",$D177=\"\",$G177=\"\",$H177=\"\",$K177=\"\",$Q177=\"N\",$L177=\"\",$B$3<>\"Retrofit\",AND($M177<>\"Photocell\",$M177<>\"Timeclock\")),0,IF($D177=\"Air Conditioned\",$AU177*(1+VLOOKUP($C177,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D177=\"Med. Temp. (33-41°F)\",$AU177*(1+VLOOKUP($C177,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D177=\"Low Temp. (-10-10°F)\",$AU177*(1+VLOOKUP($C177,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU177)))),2)","v":0},{"$f":"IF($M177=\"\",0,IF($C177=\"Education No Summer\",VLOOKUP($M177,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M177,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C177=\"\",0,IF(OR($C177=\"Outdoor\",$C177='Custom Bldg'!$I$4),VLOOKUP($C177,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C177,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C177=\"\",$D177=\"\",$G177=\"\",$H177=\"\",$K177=\"\",$Q177=\"N\",$L177=\"\",$B$3<>\"Retrofit\",AND($M177<>\"Photocell\",$M177<>\"Timeclock\")),0,IF($D177=\"Air Conditioned\",$AZ177*(1+VLOOKUP($C177,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D177=\"Med. Temp. (33-41°F)\",$AZ177*(1+VLOOKUP($C177,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D177=\"Low Temp. (-10-10°F)\",$AZ177*(1+VLOOKUP($C177,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ177)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C177=\"\",$D177=\"\",$G177=\"\",$H177=\"\",$K177=\"\",$Q177=\"N\",$L177=\"\",$B$3<>\"Retrofit\",AND($M177<>\"Photocell\",$M177<>\"Timeclock\")),0,IF($D177=\"Air Conditioned\",$BB177*(1+VLOOKUP($C177,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D177=\"Med. Temp. (33-41°F)\",$BB177*(1+VLOOKUP($C177,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D177=\"Low Temp. (-10-10°F)\",$BB177*(1+VLOOKUP($C177,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB177)))),0)","v":0},{"$f":"IF($M177=\"\",0,VLOOKUP($M177,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M177=\"None\",$M177=\"\",$R177=\"\",$R177=\"N\"),0,$L177*$AH177*$BD177*VLOOKUP($C177,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C177=\"\",$D177=\"\",$G177=\"\",$H177=\"\",$K177=\"\",$Q177=\"N\",$L177=\"\",$B$3<>\"Retrofit\",AND($M177<>\"Photocell\",$M177<>\"Timeclock\")),0,IF($D177=\"Air Conditioned\",$BE177*(1+VLOOKUP($C177,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D177=\"Med. Temp. (33-41°F)\",$BE177*(1+VLOOKUP($C177,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D177=\"Low Temp. (-10-10°F)\",$BE177*(1+VLOOKUP($C177,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE177)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C177=\"\",0,VLOOKUP($C177,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK177,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C177=\"\",0,VLOOKUP($C177,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL177,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C177=\"\",0,IF($C177=\"Education No Summer\",VLOOKUP($C177,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK177,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C177,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK177,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C177=\"\",0,IF($C177=\"Education No Summer\",VLOOKUP($C177,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL177,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C177,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL177,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C177=\"\",0,IF($C177=\"Education No Summer\",VLOOKUP($C177,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK177,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C177,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK177,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C177=\"\",0,IF($C177=\"Education No Summer\",VLOOKUP($C177,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL177,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C177,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL177,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,168,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N178=\"Non-Qualified\")),$W178-$T178,IF(AND($B$3=\"Retrofit\",OR($C178=\"Outdoor\",$C178='Custom Bldg'!$I$4)),$BH178,IF(AND($B$3=\"Retrofit\",$C178<>\"Outdoor\",$C178<>'Custom Bldg'!$I$4,$C178<>\"\"),$BG178,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR178,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ178,IF(AND($B$3=\"Retrofit\",$N178=\"Non-Qualified\"),$BA178,IF(AND($B$3=\"Retrofit\",OR($C178=\"Outdoor\",$C178='Custom Bldg'!$I$4)),$AW178,IF(AND($B$3=\"Retrofit\",$C178<>\"Outdoor\",$C178<>'Custom Bldg'!$I$4,$C178<>\"\"),$AV178,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W178*$Z178+$X178*$AA178,$W178*$Z178+$W178*'Utility Admin'!$H$4*$AA178),0)","v":0},{"$f":"IF($AS178=\"\",0,VLOOKUP($AS178,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS178=\"\",0,VLOOKUP($AS178,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C178=\"Outdoor\",$C178='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K178=\"\",\"-\",VLOOKUP($K178,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C178=\"\",$G178=\"\",$H178=\"\"),0,IF($I$264>0.1,(VLOOKUP($G178,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G178,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q178=\"Not Eligible\",0,IF($K178<>\"\",VLOOKUP($K178,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS178=\"\",0,VLOOKUP($AS178,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS178=\"\",0,VLOOKUP($AS178,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K178=\"\",\"\",IF(ISERROR(VLOOKUP($K178,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K178,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K178,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K178,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C178=\"\",$D178=\"\",$G178=\"\",$H178=\"\",$K178=\"\",$Q178=\"N\",$L178=\"\",$B$3<>\"Retrofit\",AND($M178<>\"Photocell\",$M178<>\"Timeclock\")),0,IF($D178=\"Air Conditioned\",$AT178*(1+VLOOKUP($C178,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D178=\"Med. Temp. (33-41°F)\",$AT178*(1+VLOOKUP($C178,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D178=\"Low Temp. (-10-10°F)\",$AT178*(1+VLOOKUP($C178,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT178)))),2)","v":0},{"$f":"ROUND(IF(OR($C178=\"\",$D178=\"\",$G178=\"\",$H178=\"\",$K178=\"\",$Q178=\"N\",$L178=\"\",$B$3<>\"Retrofit\",AND($M178<>\"Photocell\",$M178<>\"Timeclock\")),0,IF($D178=\"Air Conditioned\",$AU178*(1+VLOOKUP($C178,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D178=\"Med. Temp. (33-41°F)\",$AU178*(1+VLOOKUP($C178,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D178=\"Low Temp. (-10-10°F)\",$AU178*(1+VLOOKUP($C178,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU178)))),2)","v":0},{"$f":"IF($M178=\"\",0,IF($C178=\"Education No Summer\",VLOOKUP($M178,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M178,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C178=\"\",0,IF(OR($C178=\"Outdoor\",$C178='Custom Bldg'!$I$4),VLOOKUP($C178,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C178,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C178=\"\",$D178=\"\",$G178=\"\",$H178=\"\",$K178=\"\",$Q178=\"N\",$L178=\"\",$B$3<>\"Retrofit\",AND($M178<>\"Photocell\",$M178<>\"Timeclock\")),0,IF($D178=\"Air Conditioned\",$AZ178*(1+VLOOKUP($C178,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D178=\"Med. Temp. (33-41°F)\",$AZ178*(1+VLOOKUP($C178,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D178=\"Low Temp. (-10-10°F)\",$AZ178*(1+VLOOKUP($C178,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ178)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C178=\"\",$D178=\"\",$G178=\"\",$H178=\"\",$K178=\"\",$Q178=\"N\",$L178=\"\",$B$3<>\"Retrofit\",AND($M178<>\"Photocell\",$M178<>\"Timeclock\")),0,IF($D178=\"Air Conditioned\",$BB178*(1+VLOOKUP($C178,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D178=\"Med. Temp. (33-41°F)\",$BB178*(1+VLOOKUP($C178,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D178=\"Low Temp. (-10-10°F)\",$BB178*(1+VLOOKUP($C178,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB178)))),0)","v":0},{"$f":"IF($M178=\"\",0,VLOOKUP($M178,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M178=\"None\",$M178=\"\",$R178=\"\",$R178=\"N\"),0,$L178*$AH178*$BD178*VLOOKUP($C178,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C178=\"\",$D178=\"\",$G178=\"\",$H178=\"\",$K178=\"\",$Q178=\"N\",$L178=\"\",$B$3<>\"Retrofit\",AND($M178<>\"Photocell\",$M178<>\"Timeclock\")),0,IF($D178=\"Air Conditioned\",$BE178*(1+VLOOKUP($C178,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D178=\"Med. Temp. (33-41°F)\",$BE178*(1+VLOOKUP($C178,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D178=\"Low Temp. (-10-10°F)\",$BE178*(1+VLOOKUP($C178,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE178)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C178=\"\",0,VLOOKUP($C178,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK178,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C178=\"\",0,VLOOKUP($C178,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL178,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C178=\"\",0,IF($C178=\"Education No Summer\",VLOOKUP($C178,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK178,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C178,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK178,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C178=\"\",0,IF($C178=\"Education No Summer\",VLOOKUP($C178,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL178,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C178,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL178,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C178=\"\",0,IF($C178=\"Education No Summer\",VLOOKUP($C178,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK178,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C178,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK178,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C178=\"\",0,IF($C178=\"Education No Summer\",VLOOKUP($C178,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL178,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C178,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL178,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,169,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N179=\"Non-Qualified\")),$W179-$T179,IF(AND($B$3=\"Retrofit\",OR($C179=\"Outdoor\",$C179='Custom Bldg'!$I$4)),$BH179,IF(AND($B$3=\"Retrofit\",$C179<>\"Outdoor\",$C179<>'Custom Bldg'!$I$4,$C179<>\"\"),$BG179,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR179,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ179,IF(AND($B$3=\"Retrofit\",$N179=\"Non-Qualified\"),$BA179,IF(AND($B$3=\"Retrofit\",OR($C179=\"Outdoor\",$C179='Custom Bldg'!$I$4)),$AW179,IF(AND($B$3=\"Retrofit\",$C179<>\"Outdoor\",$C179<>'Custom Bldg'!$I$4,$C179<>\"\"),$AV179,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W179*$Z179+$X179*$AA179,$W179*$Z179+$W179*'Utility Admin'!$H$4*$AA179),0)","v":0},{"$f":"IF($AS179=\"\",0,VLOOKUP($AS179,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS179=\"\",0,VLOOKUP($AS179,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C179=\"Outdoor\",$C179='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K179=\"\",\"-\",VLOOKUP($K179,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C179=\"\",$G179=\"\",$H179=\"\"),0,IF($I$264>0.1,(VLOOKUP($G179,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G179,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q179=\"Not Eligible\",0,IF($K179<>\"\",VLOOKUP($K179,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS179=\"\",0,VLOOKUP($AS179,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS179=\"\",0,VLOOKUP($AS179,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K179=\"\",\"\",IF(ISERROR(VLOOKUP($K179,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K179,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K179,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K179,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C179=\"\",$D179=\"\",$G179=\"\",$H179=\"\",$K179=\"\",$Q179=\"N\",$L179=\"\",$B$3<>\"Retrofit\",AND($M179<>\"Photocell\",$M179<>\"Timeclock\")),0,IF($D179=\"Air Conditioned\",$AT179*(1+VLOOKUP($C179,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D179=\"Med. Temp. (33-41°F)\",$AT179*(1+VLOOKUP($C179,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D179=\"Low Temp. (-10-10°F)\",$AT179*(1+VLOOKUP($C179,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT179)))),2)","v":0},{"$f":"ROUND(IF(OR($C179=\"\",$D179=\"\",$G179=\"\",$H179=\"\",$K179=\"\",$Q179=\"N\",$L179=\"\",$B$3<>\"Retrofit\",AND($M179<>\"Photocell\",$M179<>\"Timeclock\")),0,IF($D179=\"Air Conditioned\",$AU179*(1+VLOOKUP($C179,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D179=\"Med. Temp. (33-41°F)\",$AU179*(1+VLOOKUP($C179,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D179=\"Low Temp. (-10-10°F)\",$AU179*(1+VLOOKUP($C179,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU179)))),2)","v":0},{"$f":"IF($M179=\"\",0,IF($C179=\"Education No Summer\",VLOOKUP($M179,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M179,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C179=\"\",0,IF(OR($C179=\"Outdoor\",$C179='Custom Bldg'!$I$4),VLOOKUP($C179,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C179,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C179=\"\",$D179=\"\",$G179=\"\",$H179=\"\",$K179=\"\",$Q179=\"N\",$L179=\"\",$B$3<>\"Retrofit\",AND($M179<>\"Photocell\",$M179<>\"Timeclock\")),0,IF($D179=\"Air Conditioned\",$AZ179*(1+VLOOKUP($C179,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D179=\"Med. Temp. (33-41°F)\",$AZ179*(1+VLOOKUP($C179,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D179=\"Low Temp. (-10-10°F)\",$AZ179*(1+VLOOKUP($C179,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ179)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C179=\"\",$D179=\"\",$G179=\"\",$H179=\"\",$K179=\"\",$Q179=\"N\",$L179=\"\",$B$3<>\"Retrofit\",AND($M179<>\"Photocell\",$M179<>\"Timeclock\")),0,IF($D179=\"Air Conditioned\",$BB179*(1+VLOOKUP($C179,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D179=\"Med. Temp. (33-41°F)\",$BB179*(1+VLOOKUP($C179,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D179=\"Low Temp. (-10-10°F)\",$BB179*(1+VLOOKUP($C179,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB179)))),0)","v":0},{"$f":"IF($M179=\"\",0,VLOOKUP($M179,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M179=\"None\",$M179=\"\",$R179=\"\",$R179=\"N\"),0,$L179*$AH179*$BD179*VLOOKUP($C179,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C179=\"\",$D179=\"\",$G179=\"\",$H179=\"\",$K179=\"\",$Q179=\"N\",$L179=\"\",$B$3<>\"Retrofit\",AND($M179<>\"Photocell\",$M179<>\"Timeclock\")),0,IF($D179=\"Air Conditioned\",$BE179*(1+VLOOKUP($C179,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D179=\"Med. Temp. (33-41°F)\",$BE179*(1+VLOOKUP($C179,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D179=\"Low Temp. (-10-10°F)\",$BE179*(1+VLOOKUP($C179,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE179)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C179=\"\",0,VLOOKUP($C179,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK179,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C179=\"\",0,VLOOKUP($C179,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL179,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C179=\"\",0,IF($C179=\"Education No Summer\",VLOOKUP($C179,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK179,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C179,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK179,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C179=\"\",0,IF($C179=\"Education No Summer\",VLOOKUP($C179,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL179,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C179,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL179,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C179=\"\",0,IF($C179=\"Education No Summer\",VLOOKUP($C179,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK179,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C179,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK179,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C179=\"\",0,IF($C179=\"Education No Summer\",VLOOKUP($C179,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL179,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C179,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL179,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,170,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N180=\"Non-Qualified\")),$W180-$T180,IF(AND($B$3=\"Retrofit\",OR($C180=\"Outdoor\",$C180='Custom Bldg'!$I$4)),$BH180,IF(AND($B$3=\"Retrofit\",$C180<>\"Outdoor\",$C180<>'Custom Bldg'!$I$4,$C180<>\"\"),$BG180,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR180,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ180,IF(AND($B$3=\"Retrofit\",$N180=\"Non-Qualified\"),$BA180,IF(AND($B$3=\"Retrofit\",OR($C180=\"Outdoor\",$C180='Custom Bldg'!$I$4)),$AW180,IF(AND($B$3=\"Retrofit\",$C180<>\"Outdoor\",$C180<>'Custom Bldg'!$I$4,$C180<>\"\"),$AV180,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W180*$Z180+$X180*$AA180,$W180*$Z180+$W180*'Utility Admin'!$H$4*$AA180),0)","v":0},{"$f":"IF($AS180=\"\",0,VLOOKUP($AS180,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS180=\"\",0,VLOOKUP($AS180,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C180=\"Outdoor\",$C180='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K180=\"\",\"-\",VLOOKUP($K180,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C180=\"\",$G180=\"\",$H180=\"\"),0,IF($I$264>0.1,(VLOOKUP($G180,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G180,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q180=\"Not Eligible\",0,IF($K180<>\"\",VLOOKUP($K180,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS180=\"\",0,VLOOKUP($AS180,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS180=\"\",0,VLOOKUP($AS180,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K180=\"\",\"\",IF(ISERROR(VLOOKUP($K180,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K180,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K180,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K180,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C180=\"\",$D180=\"\",$G180=\"\",$H180=\"\",$K180=\"\",$Q180=\"N\",$L180=\"\",$B$3<>\"Retrofit\",AND($M180<>\"Photocell\",$M180<>\"Timeclock\")),0,IF($D180=\"Air Conditioned\",$AT180*(1+VLOOKUP($C180,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D180=\"Med. Temp. (33-41°F)\",$AT180*(1+VLOOKUP($C180,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D180=\"Low Temp. (-10-10°F)\",$AT180*(1+VLOOKUP($C180,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT180)))),2)","v":0},{"$f":"ROUND(IF(OR($C180=\"\",$D180=\"\",$G180=\"\",$H180=\"\",$K180=\"\",$Q180=\"N\",$L180=\"\",$B$3<>\"Retrofit\",AND($M180<>\"Photocell\",$M180<>\"Timeclock\")),0,IF($D180=\"Air Conditioned\",$AU180*(1+VLOOKUP($C180,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D180=\"Med. Temp. (33-41°F)\",$AU180*(1+VLOOKUP($C180,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D180=\"Low Temp. (-10-10°F)\",$AU180*(1+VLOOKUP($C180,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU180)))),2)","v":0},{"$f":"IF($M180=\"\",0,IF($C180=\"Education No Summer\",VLOOKUP($M180,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M180,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C180=\"\",0,IF(OR($C180=\"Outdoor\",$C180='Custom Bldg'!$I$4),VLOOKUP($C180,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C180,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C180=\"\",$D180=\"\",$G180=\"\",$H180=\"\",$K180=\"\",$Q180=\"N\",$L180=\"\",$B$3<>\"Retrofit\",AND($M180<>\"Photocell\",$M180<>\"Timeclock\")),0,IF($D180=\"Air Conditioned\",$AZ180*(1+VLOOKUP($C180,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D180=\"Med. Temp. (33-41°F)\",$AZ180*(1+VLOOKUP($C180,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D180=\"Low Temp. (-10-10°F)\",$AZ180*(1+VLOOKUP($C180,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ180)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C180=\"\",$D180=\"\",$G180=\"\",$H180=\"\",$K180=\"\",$Q180=\"N\",$L180=\"\",$B$3<>\"Retrofit\",AND($M180<>\"Photocell\",$M180<>\"Timeclock\")),0,IF($D180=\"Air Conditioned\",$BB180*(1+VLOOKUP($C180,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D180=\"Med. Temp. (33-41°F)\",$BB180*(1+VLOOKUP($C180,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D180=\"Low Temp. (-10-10°F)\",$BB180*(1+VLOOKUP($C180,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB180)))),0)","v":0},{"$f":"IF($M180=\"\",0,VLOOKUP($M180,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M180=\"None\",$M180=\"\",$R180=\"\",$R180=\"N\"),0,$L180*$AH180*$BD180*VLOOKUP($C180,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C180=\"\",$D180=\"\",$G180=\"\",$H180=\"\",$K180=\"\",$Q180=\"N\",$L180=\"\",$B$3<>\"Retrofit\",AND($M180<>\"Photocell\",$M180<>\"Timeclock\")),0,IF($D180=\"Air Conditioned\",$BE180*(1+VLOOKUP($C180,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D180=\"Med. Temp. (33-41°F)\",$BE180*(1+VLOOKUP($C180,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D180=\"Low Temp. (-10-10°F)\",$BE180*(1+VLOOKUP($C180,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE180)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C180=\"\",0,VLOOKUP($C180,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK180,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C180=\"\",0,VLOOKUP($C180,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL180,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C180=\"\",0,IF($C180=\"Education No Summer\",VLOOKUP($C180,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK180,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C180,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK180,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C180=\"\",0,IF($C180=\"Education No Summer\",VLOOKUP($C180,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL180,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C180,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL180,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C180=\"\",0,IF($C180=\"Education No Summer\",VLOOKUP($C180,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK180,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C180,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK180,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C180=\"\",0,IF($C180=\"Education No Summer\",VLOOKUP($C180,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL180,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C180,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL180,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,171,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N181=\"Non-Qualified\")),$W181-$T181,IF(AND($B$3=\"Retrofit\",OR($C181=\"Outdoor\",$C181='Custom Bldg'!$I$4)),$BH181,IF(AND($B$3=\"Retrofit\",$C181<>\"Outdoor\",$C181<>'Custom Bldg'!$I$4,$C181<>\"\"),$BG181,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR181,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ181,IF(AND($B$3=\"Retrofit\",$N181=\"Non-Qualified\"),$BA181,IF(AND($B$3=\"Retrofit\",OR($C181=\"Outdoor\",$C181='Custom Bldg'!$I$4)),$AW181,IF(AND($B$3=\"Retrofit\",$C181<>\"Outdoor\",$C181<>'Custom Bldg'!$I$4,$C181<>\"\"),$AV181,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W181*$Z181+$X181*$AA181,$W181*$Z181+$W181*'Utility Admin'!$H$4*$AA181),0)","v":0},{"$f":"IF($AS181=\"\",0,VLOOKUP($AS181,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS181=\"\",0,VLOOKUP($AS181,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C181=\"Outdoor\",$C181='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K181=\"\",\"-\",VLOOKUP($K181,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C181=\"\",$G181=\"\",$H181=\"\"),0,IF($I$264>0.1,(VLOOKUP($G181,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G181,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q181=\"Not Eligible\",0,IF($K181<>\"\",VLOOKUP($K181,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS181=\"\",0,VLOOKUP($AS181,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS181=\"\",0,VLOOKUP($AS181,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K181=\"\",\"\",IF(ISERROR(VLOOKUP($K181,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K181,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K181,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K181,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C181=\"\",$D181=\"\",$G181=\"\",$H181=\"\",$K181=\"\",$Q181=\"N\",$L181=\"\",$B$3<>\"Retrofit\",AND($M181<>\"Photocell\",$M181<>\"Timeclock\")),0,IF($D181=\"Air Conditioned\",$AT181*(1+VLOOKUP($C181,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D181=\"Med. Temp. (33-41°F)\",$AT181*(1+VLOOKUP($C181,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D181=\"Low Temp. (-10-10°F)\",$AT181*(1+VLOOKUP($C181,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT181)))),2)","v":0},{"$f":"ROUND(IF(OR($C181=\"\",$D181=\"\",$G181=\"\",$H181=\"\",$K181=\"\",$Q181=\"N\",$L181=\"\",$B$3<>\"Retrofit\",AND($M181<>\"Photocell\",$M181<>\"Timeclock\")),0,IF($D181=\"Air Conditioned\",$AU181*(1+VLOOKUP($C181,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D181=\"Med. Temp. (33-41°F)\",$AU181*(1+VLOOKUP($C181,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D181=\"Low Temp. (-10-10°F)\",$AU181*(1+VLOOKUP($C181,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU181)))),2)","v":0},{"$f":"IF($M181=\"\",0,IF($C181=\"Education No Summer\",VLOOKUP($M181,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M181,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C181=\"\",0,IF(OR($C181=\"Outdoor\",$C181='Custom Bldg'!$I$4),VLOOKUP($C181,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C181,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C181=\"\",$D181=\"\",$G181=\"\",$H181=\"\",$K181=\"\",$Q181=\"N\",$L181=\"\",$B$3<>\"Retrofit\",AND($M181<>\"Photocell\",$M181<>\"Timeclock\")),0,IF($D181=\"Air Conditioned\",$AZ181*(1+VLOOKUP($C181,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D181=\"Med. Temp. (33-41°F)\",$AZ181*(1+VLOOKUP($C181,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D181=\"Low Temp. (-10-10°F)\",$AZ181*(1+VLOOKUP($C181,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ181)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C181=\"\",$D181=\"\",$G181=\"\",$H181=\"\",$K181=\"\",$Q181=\"N\",$L181=\"\",$B$3<>\"Retrofit\",AND($M181<>\"Photocell\",$M181<>\"Timeclock\")),0,IF($D181=\"Air Conditioned\",$BB181*(1+VLOOKUP($C181,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D181=\"Med. Temp. (33-41°F)\",$BB181*(1+VLOOKUP($C181,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D181=\"Low Temp. (-10-10°F)\",$BB181*(1+VLOOKUP($C181,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB181)))),0)","v":0},{"$f":"IF($M181=\"\",0,VLOOKUP($M181,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M181=\"None\",$M181=\"\",$R181=\"\",$R181=\"N\"),0,$L181*$AH181*$BD181*VLOOKUP($C181,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C181=\"\",$D181=\"\",$G181=\"\",$H181=\"\",$K181=\"\",$Q181=\"N\",$L181=\"\",$B$3<>\"Retrofit\",AND($M181<>\"Photocell\",$M181<>\"Timeclock\")),0,IF($D181=\"Air Conditioned\",$BE181*(1+VLOOKUP($C181,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D181=\"Med. Temp. (33-41°F)\",$BE181*(1+VLOOKUP($C181,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D181=\"Low Temp. (-10-10°F)\",$BE181*(1+VLOOKUP($C181,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE181)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C181=\"\",0,VLOOKUP($C181,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK181,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C181=\"\",0,VLOOKUP($C181,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL181,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C181=\"\",0,IF($C181=\"Education No Summer\",VLOOKUP($C181,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK181,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C181,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK181,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C181=\"\",0,IF($C181=\"Education No Summer\",VLOOKUP($C181,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL181,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C181,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL181,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C181=\"\",0,IF($C181=\"Education No Summer\",VLOOKUP($C181,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK181,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C181,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK181,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C181=\"\",0,IF($C181=\"Education No Summer\",VLOOKUP($C181,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL181,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C181,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL181,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,172,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N182=\"Non-Qualified\")),$W182-$T182,IF(AND($B$3=\"Retrofit\",OR($C182=\"Outdoor\",$C182='Custom Bldg'!$I$4)),$BH182,IF(AND($B$3=\"Retrofit\",$C182<>\"Outdoor\",$C182<>'Custom Bldg'!$I$4,$C182<>\"\"),$BG182,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR182,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ182,IF(AND($B$3=\"Retrofit\",$N182=\"Non-Qualified\"),$BA182,IF(AND($B$3=\"Retrofit\",OR($C182=\"Outdoor\",$C182='Custom Bldg'!$I$4)),$AW182,IF(AND($B$3=\"Retrofit\",$C182<>\"Outdoor\",$C182<>'Custom Bldg'!$I$4,$C182<>\"\"),$AV182,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W182*$Z182+$X182*$AA182,$W182*$Z182+$W182*'Utility Admin'!$H$4*$AA182),0)","v":0},{"$f":"IF($AS182=\"\",0,VLOOKUP($AS182,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS182=\"\",0,VLOOKUP($AS182,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C182=\"Outdoor\",$C182='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K182=\"\",\"-\",VLOOKUP($K182,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C182=\"\",$G182=\"\",$H182=\"\"),0,IF($I$264>0.1,(VLOOKUP($G182,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G182,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q182=\"Not Eligible\",0,IF($K182<>\"\",VLOOKUP($K182,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS182=\"\",0,VLOOKUP($AS182,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS182=\"\",0,VLOOKUP($AS182,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K182=\"\",\"\",IF(ISERROR(VLOOKUP($K182,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K182,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K182,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K182,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C182=\"\",$D182=\"\",$G182=\"\",$H182=\"\",$K182=\"\",$Q182=\"N\",$L182=\"\",$B$3<>\"Retrofit\",AND($M182<>\"Photocell\",$M182<>\"Timeclock\")),0,IF($D182=\"Air Conditioned\",$AT182*(1+VLOOKUP($C182,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D182=\"Med. Temp. (33-41°F)\",$AT182*(1+VLOOKUP($C182,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D182=\"Low Temp. (-10-10°F)\",$AT182*(1+VLOOKUP($C182,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT182)))),2)","v":0},{"$f":"ROUND(IF(OR($C182=\"\",$D182=\"\",$G182=\"\",$H182=\"\",$K182=\"\",$Q182=\"N\",$L182=\"\",$B$3<>\"Retrofit\",AND($M182<>\"Photocell\",$M182<>\"Timeclock\")),0,IF($D182=\"Air Conditioned\",$AU182*(1+VLOOKUP($C182,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D182=\"Med. Temp. (33-41°F)\",$AU182*(1+VLOOKUP($C182,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D182=\"Low Temp. (-10-10°F)\",$AU182*(1+VLOOKUP($C182,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU182)))),2)","v":0},{"$f":"IF($M182=\"\",0,IF($C182=\"Education No Summer\",VLOOKUP($M182,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M182,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C182=\"\",0,IF(OR($C182=\"Outdoor\",$C182='Custom Bldg'!$I$4),VLOOKUP($C182,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C182,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C182=\"\",$D182=\"\",$G182=\"\",$H182=\"\",$K182=\"\",$Q182=\"N\",$L182=\"\",$B$3<>\"Retrofit\",AND($M182<>\"Photocell\",$M182<>\"Timeclock\")),0,IF($D182=\"Air Conditioned\",$AZ182*(1+VLOOKUP($C182,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D182=\"Med. Temp. (33-41°F)\",$AZ182*(1+VLOOKUP($C182,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D182=\"Low Temp. (-10-10°F)\",$AZ182*(1+VLOOKUP($C182,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ182)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C182=\"\",$D182=\"\",$G182=\"\",$H182=\"\",$K182=\"\",$Q182=\"N\",$L182=\"\",$B$3<>\"Retrofit\",AND($M182<>\"Photocell\",$M182<>\"Timeclock\")),0,IF($D182=\"Air Conditioned\",$BB182*(1+VLOOKUP($C182,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D182=\"Med. Temp. (33-41°F)\",$BB182*(1+VLOOKUP($C182,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D182=\"Low Temp. (-10-10°F)\",$BB182*(1+VLOOKUP($C182,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB182)))),0)","v":0},{"$f":"IF($M182=\"\",0,VLOOKUP($M182,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M182=\"None\",$M182=\"\",$R182=\"\",$R182=\"N\"),0,$L182*$AH182*$BD182*VLOOKUP($C182,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C182=\"\",$D182=\"\",$G182=\"\",$H182=\"\",$K182=\"\",$Q182=\"N\",$L182=\"\",$B$3<>\"Retrofit\",AND($M182<>\"Photocell\",$M182<>\"Timeclock\")),0,IF($D182=\"Air Conditioned\",$BE182*(1+VLOOKUP($C182,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D182=\"Med. Temp. (33-41°F)\",$BE182*(1+VLOOKUP($C182,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D182=\"Low Temp. (-10-10°F)\",$BE182*(1+VLOOKUP($C182,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE182)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C182=\"\",0,VLOOKUP($C182,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK182,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C182=\"\",0,VLOOKUP($C182,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL182,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C182=\"\",0,IF($C182=\"Education No Summer\",VLOOKUP($C182,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK182,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C182,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK182,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C182=\"\",0,IF($C182=\"Education No Summer\",VLOOKUP($C182,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL182,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C182,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL182,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C182=\"\",0,IF($C182=\"Education No Summer\",VLOOKUP($C182,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK182,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C182,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK182,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C182=\"\",0,IF($C182=\"Education No Summer\",VLOOKUP($C182,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL182,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C182,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL182,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,173,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N183=\"Non-Qualified\")),$W183-$T183,IF(AND($B$3=\"Retrofit\",OR($C183=\"Outdoor\",$C183='Custom Bldg'!$I$4)),$BH183,IF(AND($B$3=\"Retrofit\",$C183<>\"Outdoor\",$C183<>'Custom Bldg'!$I$4,$C183<>\"\"),$BG183,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR183,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ183,IF(AND($B$3=\"Retrofit\",$N183=\"Non-Qualified\"),$BA183,IF(AND($B$3=\"Retrofit\",OR($C183=\"Outdoor\",$C183='Custom Bldg'!$I$4)),$AW183,IF(AND($B$3=\"Retrofit\",$C183<>\"Outdoor\",$C183<>'Custom Bldg'!$I$4,$C183<>\"\"),$AV183,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W183*$Z183+$X183*$AA183,$W183*$Z183+$W183*'Utility Admin'!$H$4*$AA183),0)","v":0},{"$f":"IF($AS183=\"\",0,VLOOKUP($AS183,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS183=\"\",0,VLOOKUP($AS183,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C183=\"Outdoor\",$C183='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K183=\"\",\"-\",VLOOKUP($K183,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C183=\"\",$G183=\"\",$H183=\"\"),0,IF($I$264>0.1,(VLOOKUP($G183,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G183,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q183=\"Not Eligible\",0,IF($K183<>\"\",VLOOKUP($K183,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS183=\"\",0,VLOOKUP($AS183,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS183=\"\",0,VLOOKUP($AS183,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K183=\"\",\"\",IF(ISERROR(VLOOKUP($K183,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K183,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K183,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K183,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C183=\"\",$D183=\"\",$G183=\"\",$H183=\"\",$K183=\"\",$Q183=\"N\",$L183=\"\",$B$3<>\"Retrofit\",AND($M183<>\"Photocell\",$M183<>\"Timeclock\")),0,IF($D183=\"Air Conditioned\",$AT183*(1+VLOOKUP($C183,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D183=\"Med. Temp. (33-41°F)\",$AT183*(1+VLOOKUP($C183,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D183=\"Low Temp. (-10-10°F)\",$AT183*(1+VLOOKUP($C183,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT183)))),2)","v":0},{"$f":"ROUND(IF(OR($C183=\"\",$D183=\"\",$G183=\"\",$H183=\"\",$K183=\"\",$Q183=\"N\",$L183=\"\",$B$3<>\"Retrofit\",AND($M183<>\"Photocell\",$M183<>\"Timeclock\")),0,IF($D183=\"Air Conditioned\",$AU183*(1+VLOOKUP($C183,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D183=\"Med. Temp. (33-41°F)\",$AU183*(1+VLOOKUP($C183,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D183=\"Low Temp. (-10-10°F)\",$AU183*(1+VLOOKUP($C183,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU183)))),2)","v":0},{"$f":"IF($M183=\"\",0,IF($C183=\"Education No Summer\",VLOOKUP($M183,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M183,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C183=\"\",0,IF(OR($C183=\"Outdoor\",$C183='Custom Bldg'!$I$4),VLOOKUP($C183,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C183,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C183=\"\",$D183=\"\",$G183=\"\",$H183=\"\",$K183=\"\",$Q183=\"N\",$L183=\"\",$B$3<>\"Retrofit\",AND($M183<>\"Photocell\",$M183<>\"Timeclock\")),0,IF($D183=\"Air Conditioned\",$AZ183*(1+VLOOKUP($C183,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D183=\"Med. Temp. (33-41°F)\",$AZ183*(1+VLOOKUP($C183,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D183=\"Low Temp. (-10-10°F)\",$AZ183*(1+VLOOKUP($C183,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ183)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C183=\"\",$D183=\"\",$G183=\"\",$H183=\"\",$K183=\"\",$Q183=\"N\",$L183=\"\",$B$3<>\"Retrofit\",AND($M183<>\"Photocell\",$M183<>\"Timeclock\")),0,IF($D183=\"Air Conditioned\",$BB183*(1+VLOOKUP($C183,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D183=\"Med. Temp. (33-41°F)\",$BB183*(1+VLOOKUP($C183,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D183=\"Low Temp. (-10-10°F)\",$BB183*(1+VLOOKUP($C183,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB183)))),0)","v":0},{"$f":"IF($M183=\"\",0,VLOOKUP($M183,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M183=\"None\",$M183=\"\",$R183=\"\",$R183=\"N\"),0,$L183*$AH183*$BD183*VLOOKUP($C183,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C183=\"\",$D183=\"\",$G183=\"\",$H183=\"\",$K183=\"\",$Q183=\"N\",$L183=\"\",$B$3<>\"Retrofit\",AND($M183<>\"Photocell\",$M183<>\"Timeclock\")),0,IF($D183=\"Air Conditioned\",$BE183*(1+VLOOKUP($C183,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D183=\"Med. Temp. (33-41°F)\",$BE183*(1+VLOOKUP($C183,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D183=\"Low Temp. (-10-10°F)\",$BE183*(1+VLOOKUP($C183,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE183)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C183=\"\",0,VLOOKUP($C183,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK183,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C183=\"\",0,VLOOKUP($C183,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL183,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C183=\"\",0,IF($C183=\"Education No Summer\",VLOOKUP($C183,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK183,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C183,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK183,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C183=\"\",0,IF($C183=\"Education No Summer\",VLOOKUP($C183,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL183,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C183,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL183,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C183=\"\",0,IF($C183=\"Education No Summer\",VLOOKUP($C183,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK183,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C183,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK183,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C183=\"\",0,IF($C183=\"Education No Summer\",VLOOKUP($C183,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL183,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C183,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL183,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,174,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N184=\"Non-Qualified\")),$W184-$T184,IF(AND($B$3=\"Retrofit\",OR($C184=\"Outdoor\",$C184='Custom Bldg'!$I$4)),$BH184,IF(AND($B$3=\"Retrofit\",$C184<>\"Outdoor\",$C184<>'Custom Bldg'!$I$4,$C184<>\"\"),$BG184,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR184,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ184,IF(AND($B$3=\"Retrofit\",$N184=\"Non-Qualified\"),$BA184,IF(AND($B$3=\"Retrofit\",OR($C184=\"Outdoor\",$C184='Custom Bldg'!$I$4)),$AW184,IF(AND($B$3=\"Retrofit\",$C184<>\"Outdoor\",$C184<>'Custom Bldg'!$I$4,$C184<>\"\"),$AV184,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W184*$Z184+$X184*$AA184,$W184*$Z184+$W184*'Utility Admin'!$H$4*$AA184),0)","v":0},{"$f":"IF($AS184=\"\",0,VLOOKUP($AS184,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS184=\"\",0,VLOOKUP($AS184,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C184=\"Outdoor\",$C184='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K184=\"\",\"-\",VLOOKUP($K184,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C184=\"\",$G184=\"\",$H184=\"\"),0,IF($I$264>0.1,(VLOOKUP($G184,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G184,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q184=\"Not Eligible\",0,IF($K184<>\"\",VLOOKUP($K184,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS184=\"\",0,VLOOKUP($AS184,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS184=\"\",0,VLOOKUP($AS184,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K184=\"\",\"\",IF(ISERROR(VLOOKUP($K184,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K184,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K184,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K184,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C184=\"\",$D184=\"\",$G184=\"\",$H184=\"\",$K184=\"\",$Q184=\"N\",$L184=\"\",$B$3<>\"Retrofit\",AND($M184<>\"Photocell\",$M184<>\"Timeclock\")),0,IF($D184=\"Air Conditioned\",$AT184*(1+VLOOKUP($C184,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D184=\"Med. Temp. (33-41°F)\",$AT184*(1+VLOOKUP($C184,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D184=\"Low Temp. (-10-10°F)\",$AT184*(1+VLOOKUP($C184,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT184)))),2)","v":0},{"$f":"ROUND(IF(OR($C184=\"\",$D184=\"\",$G184=\"\",$H184=\"\",$K184=\"\",$Q184=\"N\",$L184=\"\",$B$3<>\"Retrofit\",AND($M184<>\"Photocell\",$M184<>\"Timeclock\")),0,IF($D184=\"Air Conditioned\",$AU184*(1+VLOOKUP($C184,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D184=\"Med. Temp. (33-41°F)\",$AU184*(1+VLOOKUP($C184,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D184=\"Low Temp. (-10-10°F)\",$AU184*(1+VLOOKUP($C184,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU184)))),2)","v":0},{"$f":"IF($M184=\"\",0,IF($C184=\"Education No Summer\",VLOOKUP($M184,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M184,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C184=\"\",0,IF(OR($C184=\"Outdoor\",$C184='Custom Bldg'!$I$4),VLOOKUP($C184,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C184,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C184=\"\",$D184=\"\",$G184=\"\",$H184=\"\",$K184=\"\",$Q184=\"N\",$L184=\"\",$B$3<>\"Retrofit\",AND($M184<>\"Photocell\",$M184<>\"Timeclock\")),0,IF($D184=\"Air Conditioned\",$AZ184*(1+VLOOKUP($C184,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D184=\"Med. Temp. (33-41°F)\",$AZ184*(1+VLOOKUP($C184,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D184=\"Low Temp. (-10-10°F)\",$AZ184*(1+VLOOKUP($C184,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ184)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C184=\"\",$D184=\"\",$G184=\"\",$H184=\"\",$K184=\"\",$Q184=\"N\",$L184=\"\",$B$3<>\"Retrofit\",AND($M184<>\"Photocell\",$M184<>\"Timeclock\")),0,IF($D184=\"Air Conditioned\",$BB184*(1+VLOOKUP($C184,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D184=\"Med. Temp. (33-41°F)\",$BB184*(1+VLOOKUP($C184,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D184=\"Low Temp. (-10-10°F)\",$BB184*(1+VLOOKUP($C184,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB184)))),0)","v":0},{"$f":"IF($M184=\"\",0,VLOOKUP($M184,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M184=\"None\",$M184=\"\",$R184=\"\",$R184=\"N\"),0,$L184*$AH184*$BD184*VLOOKUP($C184,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C184=\"\",$D184=\"\",$G184=\"\",$H184=\"\",$K184=\"\",$Q184=\"N\",$L184=\"\",$B$3<>\"Retrofit\",AND($M184<>\"Photocell\",$M184<>\"Timeclock\")),0,IF($D184=\"Air Conditioned\",$BE184*(1+VLOOKUP($C184,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D184=\"Med. Temp. (33-41°F)\",$BE184*(1+VLOOKUP($C184,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D184=\"Low Temp. (-10-10°F)\",$BE184*(1+VLOOKUP($C184,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE184)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C184=\"\",0,VLOOKUP($C184,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK184,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C184=\"\",0,VLOOKUP($C184,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL184,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C184=\"\",0,IF($C184=\"Education No Summer\",VLOOKUP($C184,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK184,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C184,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK184,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C184=\"\",0,IF($C184=\"Education No Summer\",VLOOKUP($C184,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL184,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C184,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL184,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C184=\"\",0,IF($C184=\"Education No Summer\",VLOOKUP($C184,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK184,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C184,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK184,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C184=\"\",0,IF($C184=\"Education No Summer\",VLOOKUP($C184,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL184,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C184,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL184,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,175,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N185=\"Non-Qualified\")),$W185-$T185,IF(AND($B$3=\"Retrofit\",OR($C185=\"Outdoor\",$C185='Custom Bldg'!$I$4)),$BH185,IF(AND($B$3=\"Retrofit\",$C185<>\"Outdoor\",$C185<>'Custom Bldg'!$I$4,$C185<>\"\"),$BG185,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR185,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ185,IF(AND($B$3=\"Retrofit\",$N185=\"Non-Qualified\"),$BA185,IF(AND($B$3=\"Retrofit\",OR($C185=\"Outdoor\",$C185='Custom Bldg'!$I$4)),$AW185,IF(AND($B$3=\"Retrofit\",$C185<>\"Outdoor\",$C185<>'Custom Bldg'!$I$4,$C185<>\"\"),$AV185,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W185*$Z185+$X185*$AA185,$W185*$Z185+$W185*'Utility Admin'!$H$4*$AA185),0)","v":0},{"$f":"IF($AS185=\"\",0,VLOOKUP($AS185,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS185=\"\",0,VLOOKUP($AS185,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C185=\"Outdoor\",$C185='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K185=\"\",\"-\",VLOOKUP($K185,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C185=\"\",$G185=\"\",$H185=\"\"),0,IF($I$264>0.1,(VLOOKUP($G185,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G185,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q185=\"Not Eligible\",0,IF($K185<>\"\",VLOOKUP($K185,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS185=\"\",0,VLOOKUP($AS185,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS185=\"\",0,VLOOKUP($AS185,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K185=\"\",\"\",IF(ISERROR(VLOOKUP($K185,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K185,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K185,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K185,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C185=\"\",$D185=\"\",$G185=\"\",$H185=\"\",$K185=\"\",$Q185=\"N\",$L185=\"\",$B$3<>\"Retrofit\",AND($M185<>\"Photocell\",$M185<>\"Timeclock\")),0,IF($D185=\"Air Conditioned\",$AT185*(1+VLOOKUP($C185,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D185=\"Med. Temp. (33-41°F)\",$AT185*(1+VLOOKUP($C185,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D185=\"Low Temp. (-10-10°F)\",$AT185*(1+VLOOKUP($C185,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT185)))),2)","v":0},{"$f":"ROUND(IF(OR($C185=\"\",$D185=\"\",$G185=\"\",$H185=\"\",$K185=\"\",$Q185=\"N\",$L185=\"\",$B$3<>\"Retrofit\",AND($M185<>\"Photocell\",$M185<>\"Timeclock\")),0,IF($D185=\"Air Conditioned\",$AU185*(1+VLOOKUP($C185,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D185=\"Med. Temp. (33-41°F)\",$AU185*(1+VLOOKUP($C185,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D185=\"Low Temp. (-10-10°F)\",$AU185*(1+VLOOKUP($C185,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU185)))),2)","v":0},{"$f":"IF($M185=\"\",0,IF($C185=\"Education No Summer\",VLOOKUP($M185,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M185,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C185=\"\",0,IF(OR($C185=\"Outdoor\",$C185='Custom Bldg'!$I$4),VLOOKUP($C185,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C185,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C185=\"\",$D185=\"\",$G185=\"\",$H185=\"\",$K185=\"\",$Q185=\"N\",$L185=\"\",$B$3<>\"Retrofit\",AND($M185<>\"Photocell\",$M185<>\"Timeclock\")),0,IF($D185=\"Air Conditioned\",$AZ185*(1+VLOOKUP($C185,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D185=\"Med. Temp. (33-41°F)\",$AZ185*(1+VLOOKUP($C185,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D185=\"Low Temp. (-10-10°F)\",$AZ185*(1+VLOOKUP($C185,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ185)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C185=\"\",$D185=\"\",$G185=\"\",$H185=\"\",$K185=\"\",$Q185=\"N\",$L185=\"\",$B$3<>\"Retrofit\",AND($M185<>\"Photocell\",$M185<>\"Timeclock\")),0,IF($D185=\"Air Conditioned\",$BB185*(1+VLOOKUP($C185,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D185=\"Med. Temp. (33-41°F)\",$BB185*(1+VLOOKUP($C185,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D185=\"Low Temp. (-10-10°F)\",$BB185*(1+VLOOKUP($C185,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB185)))),0)","v":0},{"$f":"IF($M185=\"\",0,VLOOKUP($M185,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M185=\"None\",$M185=\"\",$R185=\"\",$R185=\"N\"),0,$L185*$AH185*$BD185*VLOOKUP($C185,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C185=\"\",$D185=\"\",$G185=\"\",$H185=\"\",$K185=\"\",$Q185=\"N\",$L185=\"\",$B$3<>\"Retrofit\",AND($M185<>\"Photocell\",$M185<>\"Timeclock\")),0,IF($D185=\"Air Conditioned\",$BE185*(1+VLOOKUP($C185,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D185=\"Med. Temp. (33-41°F)\",$BE185*(1+VLOOKUP($C185,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D185=\"Low Temp. (-10-10°F)\",$BE185*(1+VLOOKUP($C185,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE185)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C185=\"\",0,VLOOKUP($C185,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK185,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C185=\"\",0,VLOOKUP($C185,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL185,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C185=\"\",0,IF($C185=\"Education No Summer\",VLOOKUP($C185,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK185,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C185,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK185,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C185=\"\",0,IF($C185=\"Education No Summer\",VLOOKUP($C185,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL185,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C185,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL185,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C185=\"\",0,IF($C185=\"Education No Summer\",VLOOKUP($C185,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK185,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C185,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK185,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C185=\"\",0,IF($C185=\"Education No Summer\",VLOOKUP($C185,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL185,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C185,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL185,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,176,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N186=\"Non-Qualified\")),$W186-$T186,IF(AND($B$3=\"Retrofit\",OR($C186=\"Outdoor\",$C186='Custom Bldg'!$I$4)),$BH186,IF(AND($B$3=\"Retrofit\",$C186<>\"Outdoor\",$C186<>'Custom Bldg'!$I$4,$C186<>\"\"),$BG186,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR186,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ186,IF(AND($B$3=\"Retrofit\",$N186=\"Non-Qualified\"),$BA186,IF(AND($B$3=\"Retrofit\",OR($C186=\"Outdoor\",$C186='Custom Bldg'!$I$4)),$AW186,IF(AND($B$3=\"Retrofit\",$C186<>\"Outdoor\",$C186<>'Custom Bldg'!$I$4,$C186<>\"\"),$AV186,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W186*$Z186+$X186*$AA186,$W186*$Z186+$W186*'Utility Admin'!$H$4*$AA186),0)","v":0},{"$f":"IF($AS186=\"\",0,VLOOKUP($AS186,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS186=\"\",0,VLOOKUP($AS186,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C186=\"Outdoor\",$C186='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K186=\"\",\"-\",VLOOKUP($K186,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C186=\"\",$G186=\"\",$H186=\"\"),0,IF($I$264>0.1,(VLOOKUP($G186,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G186,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q186=\"Not Eligible\",0,IF($K186<>\"\",VLOOKUP($K186,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS186=\"\",0,VLOOKUP($AS186,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS186=\"\",0,VLOOKUP($AS186,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K186=\"\",\"\",IF(ISERROR(VLOOKUP($K186,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K186,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K186,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K186,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C186=\"\",$D186=\"\",$G186=\"\",$H186=\"\",$K186=\"\",$Q186=\"N\",$L186=\"\",$B$3<>\"Retrofit\",AND($M186<>\"Photocell\",$M186<>\"Timeclock\")),0,IF($D186=\"Air Conditioned\",$AT186*(1+VLOOKUP($C186,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D186=\"Med. Temp. (33-41°F)\",$AT186*(1+VLOOKUP($C186,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D186=\"Low Temp. (-10-10°F)\",$AT186*(1+VLOOKUP($C186,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT186)))),2)","v":0},{"$f":"ROUND(IF(OR($C186=\"\",$D186=\"\",$G186=\"\",$H186=\"\",$K186=\"\",$Q186=\"N\",$L186=\"\",$B$3<>\"Retrofit\",AND($M186<>\"Photocell\",$M186<>\"Timeclock\")),0,IF($D186=\"Air Conditioned\",$AU186*(1+VLOOKUP($C186,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D186=\"Med. Temp. (33-41°F)\",$AU186*(1+VLOOKUP($C186,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D186=\"Low Temp. (-10-10°F)\",$AU186*(1+VLOOKUP($C186,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU186)))),2)","v":0},{"$f":"IF($M186=\"\",0,IF($C186=\"Education No Summer\",VLOOKUP($M186,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M186,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C186=\"\",0,IF(OR($C186=\"Outdoor\",$C186='Custom Bldg'!$I$4),VLOOKUP($C186,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C186,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C186=\"\",$D186=\"\",$G186=\"\",$H186=\"\",$K186=\"\",$Q186=\"N\",$L186=\"\",$B$3<>\"Retrofit\",AND($M186<>\"Photocell\",$M186<>\"Timeclock\")),0,IF($D186=\"Air Conditioned\",$AZ186*(1+VLOOKUP($C186,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D186=\"Med. Temp. (33-41°F)\",$AZ186*(1+VLOOKUP($C186,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D186=\"Low Temp. (-10-10°F)\",$AZ186*(1+VLOOKUP($C186,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ186)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C186=\"\",$D186=\"\",$G186=\"\",$H186=\"\",$K186=\"\",$Q186=\"N\",$L186=\"\",$B$3<>\"Retrofit\",AND($M186<>\"Photocell\",$M186<>\"Timeclock\")),0,IF($D186=\"Air Conditioned\",$BB186*(1+VLOOKUP($C186,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D186=\"Med. Temp. (33-41°F)\",$BB186*(1+VLOOKUP($C186,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D186=\"Low Temp. (-10-10°F)\",$BB186*(1+VLOOKUP($C186,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB186)))),0)","v":0},{"$f":"IF($M186=\"\",0,VLOOKUP($M186,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M186=\"None\",$M186=\"\",$R186=\"\",$R186=\"N\"),0,$L186*$AH186*$BD186*VLOOKUP($C186,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C186=\"\",$D186=\"\",$G186=\"\",$H186=\"\",$K186=\"\",$Q186=\"N\",$L186=\"\",$B$3<>\"Retrofit\",AND($M186<>\"Photocell\",$M186<>\"Timeclock\")),0,IF($D186=\"Air Conditioned\",$BE186*(1+VLOOKUP($C186,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D186=\"Med. Temp. (33-41°F)\",$BE186*(1+VLOOKUP($C186,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D186=\"Low Temp. (-10-10°F)\",$BE186*(1+VLOOKUP($C186,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE186)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C186=\"\",0,VLOOKUP($C186,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK186,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C186=\"\",0,VLOOKUP($C186,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL186,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C186=\"\",0,IF($C186=\"Education No Summer\",VLOOKUP($C186,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK186,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C186,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK186,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C186=\"\",0,IF($C186=\"Education No Summer\",VLOOKUP($C186,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL186,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C186,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL186,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C186=\"\",0,IF($C186=\"Education No Summer\",VLOOKUP($C186,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK186,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C186,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK186,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C186=\"\",0,IF($C186=\"Education No Summer\",VLOOKUP($C186,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL186,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C186,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL186,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,177,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N187=\"Non-Qualified\")),$W187-$T187,IF(AND($B$3=\"Retrofit\",OR($C187=\"Outdoor\",$C187='Custom Bldg'!$I$4)),$BH187,IF(AND($B$3=\"Retrofit\",$C187<>\"Outdoor\",$C187<>'Custom Bldg'!$I$4,$C187<>\"\"),$BG187,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR187,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ187,IF(AND($B$3=\"Retrofit\",$N187=\"Non-Qualified\"),$BA187,IF(AND($B$3=\"Retrofit\",OR($C187=\"Outdoor\",$C187='Custom Bldg'!$I$4)),$AW187,IF(AND($B$3=\"Retrofit\",$C187<>\"Outdoor\",$C187<>'Custom Bldg'!$I$4,$C187<>\"\"),$AV187,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W187*$Z187+$X187*$AA187,$W187*$Z187+$W187*'Utility Admin'!$H$4*$AA187),0)","v":0},{"$f":"IF($AS187=\"\",0,VLOOKUP($AS187,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS187=\"\",0,VLOOKUP($AS187,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C187=\"Outdoor\",$C187='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K187=\"\",\"-\",VLOOKUP($K187,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C187=\"\",$G187=\"\",$H187=\"\"),0,IF($I$264>0.1,(VLOOKUP($G187,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G187,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q187=\"Not Eligible\",0,IF($K187<>\"\",VLOOKUP($K187,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS187=\"\",0,VLOOKUP($AS187,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS187=\"\",0,VLOOKUP($AS187,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K187=\"\",\"\",IF(ISERROR(VLOOKUP($K187,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K187,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K187,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K187,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C187=\"\",$D187=\"\",$G187=\"\",$H187=\"\",$K187=\"\",$Q187=\"N\",$L187=\"\",$B$3<>\"Retrofit\",AND($M187<>\"Photocell\",$M187<>\"Timeclock\")),0,IF($D187=\"Air Conditioned\",$AT187*(1+VLOOKUP($C187,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D187=\"Med. Temp. (33-41°F)\",$AT187*(1+VLOOKUP($C187,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D187=\"Low Temp. (-10-10°F)\",$AT187*(1+VLOOKUP($C187,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT187)))),2)","v":0},{"$f":"ROUND(IF(OR($C187=\"\",$D187=\"\",$G187=\"\",$H187=\"\",$K187=\"\",$Q187=\"N\",$L187=\"\",$B$3<>\"Retrofit\",AND($M187<>\"Photocell\",$M187<>\"Timeclock\")),0,IF($D187=\"Air Conditioned\",$AU187*(1+VLOOKUP($C187,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D187=\"Med. Temp. (33-41°F)\",$AU187*(1+VLOOKUP($C187,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D187=\"Low Temp. (-10-10°F)\",$AU187*(1+VLOOKUP($C187,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU187)))),2)","v":0},{"$f":"IF($M187=\"\",0,IF($C187=\"Education No Summer\",VLOOKUP($M187,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M187,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C187=\"\",0,IF(OR($C187=\"Outdoor\",$C187='Custom Bldg'!$I$4),VLOOKUP($C187,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C187,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C187=\"\",$D187=\"\",$G187=\"\",$H187=\"\",$K187=\"\",$Q187=\"N\",$L187=\"\",$B$3<>\"Retrofit\",AND($M187<>\"Photocell\",$M187<>\"Timeclock\")),0,IF($D187=\"Air Conditioned\",$AZ187*(1+VLOOKUP($C187,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D187=\"Med. Temp. (33-41°F)\",$AZ187*(1+VLOOKUP($C187,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D187=\"Low Temp. (-10-10°F)\",$AZ187*(1+VLOOKUP($C187,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ187)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C187=\"\",$D187=\"\",$G187=\"\",$H187=\"\",$K187=\"\",$Q187=\"N\",$L187=\"\",$B$3<>\"Retrofit\",AND($M187<>\"Photocell\",$M187<>\"Timeclock\")),0,IF($D187=\"Air Conditioned\",$BB187*(1+VLOOKUP($C187,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D187=\"Med. Temp. (33-41°F)\",$BB187*(1+VLOOKUP($C187,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D187=\"Low Temp. (-10-10°F)\",$BB187*(1+VLOOKUP($C187,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB187)))),0)","v":0},{"$f":"IF($M187=\"\",0,VLOOKUP($M187,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M187=\"None\",$M187=\"\",$R187=\"\",$R187=\"N\"),0,$L187*$AH187*$BD187*VLOOKUP($C187,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C187=\"\",$D187=\"\",$G187=\"\",$H187=\"\",$K187=\"\",$Q187=\"N\",$L187=\"\",$B$3<>\"Retrofit\",AND($M187<>\"Photocell\",$M187<>\"Timeclock\")),0,IF($D187=\"Air Conditioned\",$BE187*(1+VLOOKUP($C187,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D187=\"Med. Temp. (33-41°F)\",$BE187*(1+VLOOKUP($C187,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D187=\"Low Temp. (-10-10°F)\",$BE187*(1+VLOOKUP($C187,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE187)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C187=\"\",0,VLOOKUP($C187,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK187,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C187=\"\",0,VLOOKUP($C187,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL187,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C187=\"\",0,IF($C187=\"Education No Summer\",VLOOKUP($C187,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK187,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C187,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK187,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C187=\"\",0,IF($C187=\"Education No Summer\",VLOOKUP($C187,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL187,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C187,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL187,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C187=\"\",0,IF($C187=\"Education No Summer\",VLOOKUP($C187,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK187,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C187,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK187,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C187=\"\",0,IF($C187=\"Education No Summer\",VLOOKUP($C187,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL187,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C187,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL187,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,178,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N188=\"Non-Qualified\")),$W188-$T188,IF(AND($B$3=\"Retrofit\",OR($C188=\"Outdoor\",$C188='Custom Bldg'!$I$4)),$BH188,IF(AND($B$3=\"Retrofit\",$C188<>\"Outdoor\",$C188<>'Custom Bldg'!$I$4,$C188<>\"\"),$BG188,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR188,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ188,IF(AND($B$3=\"Retrofit\",$N188=\"Non-Qualified\"),$BA188,IF(AND($B$3=\"Retrofit\",OR($C188=\"Outdoor\",$C188='Custom Bldg'!$I$4)),$AW188,IF(AND($B$3=\"Retrofit\",$C188<>\"Outdoor\",$C188<>'Custom Bldg'!$I$4,$C188<>\"\"),$AV188,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W188*$Z188+$X188*$AA188,$W188*$Z188+$W188*'Utility Admin'!$H$4*$AA188),0)","v":0},{"$f":"IF($AS188=\"\",0,VLOOKUP($AS188,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS188=\"\",0,VLOOKUP($AS188,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C188=\"Outdoor\",$C188='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K188=\"\",\"-\",VLOOKUP($K188,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C188=\"\",$G188=\"\",$H188=\"\"),0,IF($I$264>0.1,(VLOOKUP($G188,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G188,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q188=\"Not Eligible\",0,IF($K188<>\"\",VLOOKUP($K188,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS188=\"\",0,VLOOKUP($AS188,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS188=\"\",0,VLOOKUP($AS188,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K188=\"\",\"\",IF(ISERROR(VLOOKUP($K188,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K188,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K188,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K188,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C188=\"\",$D188=\"\",$G188=\"\",$H188=\"\",$K188=\"\",$Q188=\"N\",$L188=\"\",$B$3<>\"Retrofit\",AND($M188<>\"Photocell\",$M188<>\"Timeclock\")),0,IF($D188=\"Air Conditioned\",$AT188*(1+VLOOKUP($C188,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D188=\"Med. Temp. (33-41°F)\",$AT188*(1+VLOOKUP($C188,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D188=\"Low Temp. (-10-10°F)\",$AT188*(1+VLOOKUP($C188,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT188)))),2)","v":0},{"$f":"ROUND(IF(OR($C188=\"\",$D188=\"\",$G188=\"\",$H188=\"\",$K188=\"\",$Q188=\"N\",$L188=\"\",$B$3<>\"Retrofit\",AND($M188<>\"Photocell\",$M188<>\"Timeclock\")),0,IF($D188=\"Air Conditioned\",$AU188*(1+VLOOKUP($C188,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D188=\"Med. Temp. (33-41°F)\",$AU188*(1+VLOOKUP($C188,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D188=\"Low Temp. (-10-10°F)\",$AU188*(1+VLOOKUP($C188,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU188)))),2)","v":0},{"$f":"IF($M188=\"\",0,IF($C188=\"Education No Summer\",VLOOKUP($M188,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M188,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C188=\"\",0,IF(OR($C188=\"Outdoor\",$C188='Custom Bldg'!$I$4),VLOOKUP($C188,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C188,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C188=\"\",$D188=\"\",$G188=\"\",$H188=\"\",$K188=\"\",$Q188=\"N\",$L188=\"\",$B$3<>\"Retrofit\",AND($M188<>\"Photocell\",$M188<>\"Timeclock\")),0,IF($D188=\"Air Conditioned\",$AZ188*(1+VLOOKUP($C188,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D188=\"Med. Temp. (33-41°F)\",$AZ188*(1+VLOOKUP($C188,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D188=\"Low Temp. (-10-10°F)\",$AZ188*(1+VLOOKUP($C188,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ188)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C188=\"\",$D188=\"\",$G188=\"\",$H188=\"\",$K188=\"\",$Q188=\"N\",$L188=\"\",$B$3<>\"Retrofit\",AND($M188<>\"Photocell\",$M188<>\"Timeclock\")),0,IF($D188=\"Air Conditioned\",$BB188*(1+VLOOKUP($C188,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D188=\"Med. Temp. (33-41°F)\",$BB188*(1+VLOOKUP($C188,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D188=\"Low Temp. (-10-10°F)\",$BB188*(1+VLOOKUP($C188,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB188)))),0)","v":0},{"$f":"IF($M188=\"\",0,VLOOKUP($M188,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M188=\"None\",$M188=\"\",$R188=\"\",$R188=\"N\"),0,$L188*$AH188*$BD188*VLOOKUP($C188,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C188=\"\",$D188=\"\",$G188=\"\",$H188=\"\",$K188=\"\",$Q188=\"N\",$L188=\"\",$B$3<>\"Retrofit\",AND($M188<>\"Photocell\",$M188<>\"Timeclock\")),0,IF($D188=\"Air Conditioned\",$BE188*(1+VLOOKUP($C188,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D188=\"Med. Temp. (33-41°F)\",$BE188*(1+VLOOKUP($C188,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D188=\"Low Temp. (-10-10°F)\",$BE188*(1+VLOOKUP($C188,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE188)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C188=\"\",0,VLOOKUP($C188,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK188,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C188=\"\",0,VLOOKUP($C188,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL188,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C188=\"\",0,IF($C188=\"Education No Summer\",VLOOKUP($C188,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK188,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C188,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK188,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C188=\"\",0,IF($C188=\"Education No Summer\",VLOOKUP($C188,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL188,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C188,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL188,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C188=\"\",0,IF($C188=\"Education No Summer\",VLOOKUP($C188,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK188,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C188,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK188,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C188=\"\",0,IF($C188=\"Education No Summer\",VLOOKUP($C188,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL188,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C188,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL188,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,179,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N189=\"Non-Qualified\")),$W189-$T189,IF(AND($B$3=\"Retrofit\",OR($C189=\"Outdoor\",$C189='Custom Bldg'!$I$4)),$BH189,IF(AND($B$3=\"Retrofit\",$C189<>\"Outdoor\",$C189<>'Custom Bldg'!$I$4,$C189<>\"\"),$BG189,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR189,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ189,IF(AND($B$3=\"Retrofit\",$N189=\"Non-Qualified\"),$BA189,IF(AND($B$3=\"Retrofit\",OR($C189=\"Outdoor\",$C189='Custom Bldg'!$I$4)),$AW189,IF(AND($B$3=\"Retrofit\",$C189<>\"Outdoor\",$C189<>'Custom Bldg'!$I$4,$C189<>\"\"),$AV189,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W189*$Z189+$X189*$AA189,$W189*$Z189+$W189*'Utility Admin'!$H$4*$AA189),0)","v":0},{"$f":"IF($AS189=\"\",0,VLOOKUP($AS189,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS189=\"\",0,VLOOKUP($AS189,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C189=\"Outdoor\",$C189='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K189=\"\",\"-\",VLOOKUP($K189,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C189=\"\",$G189=\"\",$H189=\"\"),0,IF($I$264>0.1,(VLOOKUP($G189,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G189,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q189=\"Not Eligible\",0,IF($K189<>\"\",VLOOKUP($K189,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS189=\"\",0,VLOOKUP($AS189,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS189=\"\",0,VLOOKUP($AS189,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K189=\"\",\"\",IF(ISERROR(VLOOKUP($K189,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K189,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K189,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K189,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C189=\"\",$D189=\"\",$G189=\"\",$H189=\"\",$K189=\"\",$Q189=\"N\",$L189=\"\",$B$3<>\"Retrofit\",AND($M189<>\"Photocell\",$M189<>\"Timeclock\")),0,IF($D189=\"Air Conditioned\",$AT189*(1+VLOOKUP($C189,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D189=\"Med. Temp. (33-41°F)\",$AT189*(1+VLOOKUP($C189,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D189=\"Low Temp. (-10-10°F)\",$AT189*(1+VLOOKUP($C189,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT189)))),2)","v":0},{"$f":"ROUND(IF(OR($C189=\"\",$D189=\"\",$G189=\"\",$H189=\"\",$K189=\"\",$Q189=\"N\",$L189=\"\",$B$3<>\"Retrofit\",AND($M189<>\"Photocell\",$M189<>\"Timeclock\")),0,IF($D189=\"Air Conditioned\",$AU189*(1+VLOOKUP($C189,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D189=\"Med. Temp. (33-41°F)\",$AU189*(1+VLOOKUP($C189,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D189=\"Low Temp. (-10-10°F)\",$AU189*(1+VLOOKUP($C189,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU189)))),2)","v":0},{"$f":"IF($M189=\"\",0,IF($C189=\"Education No Summer\",VLOOKUP($M189,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M189,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C189=\"\",0,IF(OR($C189=\"Outdoor\",$C189='Custom Bldg'!$I$4),VLOOKUP($C189,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C189,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C189=\"\",$D189=\"\",$G189=\"\",$H189=\"\",$K189=\"\",$Q189=\"N\",$L189=\"\",$B$3<>\"Retrofit\",AND($M189<>\"Photocell\",$M189<>\"Timeclock\")),0,IF($D189=\"Air Conditioned\",$AZ189*(1+VLOOKUP($C189,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D189=\"Med. Temp. (33-41°F)\",$AZ189*(1+VLOOKUP($C189,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D189=\"Low Temp. (-10-10°F)\",$AZ189*(1+VLOOKUP($C189,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ189)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C189=\"\",$D189=\"\",$G189=\"\",$H189=\"\",$K189=\"\",$Q189=\"N\",$L189=\"\",$B$3<>\"Retrofit\",AND($M189<>\"Photocell\",$M189<>\"Timeclock\")),0,IF($D189=\"Air Conditioned\",$BB189*(1+VLOOKUP($C189,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D189=\"Med. Temp. (33-41°F)\",$BB189*(1+VLOOKUP($C189,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D189=\"Low Temp. (-10-10°F)\",$BB189*(1+VLOOKUP($C189,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB189)))),0)","v":0},{"$f":"IF($M189=\"\",0,VLOOKUP($M189,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M189=\"None\",$M189=\"\",$R189=\"\",$R189=\"N\"),0,$L189*$AH189*$BD189*VLOOKUP($C189,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C189=\"\",$D189=\"\",$G189=\"\",$H189=\"\",$K189=\"\",$Q189=\"N\",$L189=\"\",$B$3<>\"Retrofit\",AND($M189<>\"Photocell\",$M189<>\"Timeclock\")),0,IF($D189=\"Air Conditioned\",$BE189*(1+VLOOKUP($C189,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D189=\"Med. Temp. (33-41°F)\",$BE189*(1+VLOOKUP($C189,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D189=\"Low Temp. (-10-10°F)\",$BE189*(1+VLOOKUP($C189,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE189)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C189=\"\",0,VLOOKUP($C189,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK189,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C189=\"\",0,VLOOKUP($C189,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL189,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C189=\"\",0,IF($C189=\"Education No Summer\",VLOOKUP($C189,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK189,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C189,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK189,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C189=\"\",0,IF($C189=\"Education No Summer\",VLOOKUP($C189,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL189,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C189,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL189,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C189=\"\",0,IF($C189=\"Education No Summer\",VLOOKUP($C189,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK189,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C189,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK189,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C189=\"\",0,IF($C189=\"Education No Summer\",VLOOKUP($C189,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL189,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C189,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL189,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,180,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N190=\"Non-Qualified\")),$W190-$T190,IF(AND($B$3=\"Retrofit\",OR($C190=\"Outdoor\",$C190='Custom Bldg'!$I$4)),$BH190,IF(AND($B$3=\"Retrofit\",$C190<>\"Outdoor\",$C190<>'Custom Bldg'!$I$4,$C190<>\"\"),$BG190,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR190,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ190,IF(AND($B$3=\"Retrofit\",$N190=\"Non-Qualified\"),$BA190,IF(AND($B$3=\"Retrofit\",OR($C190=\"Outdoor\",$C190='Custom Bldg'!$I$4)),$AW190,IF(AND($B$3=\"Retrofit\",$C190<>\"Outdoor\",$C190<>'Custom Bldg'!$I$4,$C190<>\"\"),$AV190,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W190*$Z190+$X190*$AA190,$W190*$Z190+$W190*'Utility Admin'!$H$4*$AA190),0)","v":0},{"$f":"IF($AS190=\"\",0,VLOOKUP($AS190,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS190=\"\",0,VLOOKUP($AS190,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C190=\"Outdoor\",$C190='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K190=\"\",\"-\",VLOOKUP($K190,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C190=\"\",$G190=\"\",$H190=\"\"),0,IF($I$264>0.1,(VLOOKUP($G190,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G190,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q190=\"Not Eligible\",0,IF($K190<>\"\",VLOOKUP($K190,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS190=\"\",0,VLOOKUP($AS190,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS190=\"\",0,VLOOKUP($AS190,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K190=\"\",\"\",IF(ISERROR(VLOOKUP($K190,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K190,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K190,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K190,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C190=\"\",$D190=\"\",$G190=\"\",$H190=\"\",$K190=\"\",$Q190=\"N\",$L190=\"\",$B$3<>\"Retrofit\",AND($M190<>\"Photocell\",$M190<>\"Timeclock\")),0,IF($D190=\"Air Conditioned\",$AT190*(1+VLOOKUP($C190,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D190=\"Med. Temp. (33-41°F)\",$AT190*(1+VLOOKUP($C190,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D190=\"Low Temp. (-10-10°F)\",$AT190*(1+VLOOKUP($C190,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT190)))),2)","v":0},{"$f":"ROUND(IF(OR($C190=\"\",$D190=\"\",$G190=\"\",$H190=\"\",$K190=\"\",$Q190=\"N\",$L190=\"\",$B$3<>\"Retrofit\",AND($M190<>\"Photocell\",$M190<>\"Timeclock\")),0,IF($D190=\"Air Conditioned\",$AU190*(1+VLOOKUP($C190,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D190=\"Med. Temp. (33-41°F)\",$AU190*(1+VLOOKUP($C190,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D190=\"Low Temp. (-10-10°F)\",$AU190*(1+VLOOKUP($C190,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU190)))),2)","v":0},{"$f":"IF($M190=\"\",0,IF($C190=\"Education No Summer\",VLOOKUP($M190,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M190,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C190=\"\",0,IF(OR($C190=\"Outdoor\",$C190='Custom Bldg'!$I$4),VLOOKUP($C190,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C190,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C190=\"\",$D190=\"\",$G190=\"\",$H190=\"\",$K190=\"\",$Q190=\"N\",$L190=\"\",$B$3<>\"Retrofit\",AND($M190<>\"Photocell\",$M190<>\"Timeclock\")),0,IF($D190=\"Air Conditioned\",$AZ190*(1+VLOOKUP($C190,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D190=\"Med. Temp. (33-41°F)\",$AZ190*(1+VLOOKUP($C190,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D190=\"Low Temp. (-10-10°F)\",$AZ190*(1+VLOOKUP($C190,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ190)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C190=\"\",$D190=\"\",$G190=\"\",$H190=\"\",$K190=\"\",$Q190=\"N\",$L190=\"\",$B$3<>\"Retrofit\",AND($M190<>\"Photocell\",$M190<>\"Timeclock\")),0,IF($D190=\"Air Conditioned\",$BB190*(1+VLOOKUP($C190,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D190=\"Med. Temp. (33-41°F)\",$BB190*(1+VLOOKUP($C190,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D190=\"Low Temp. (-10-10°F)\",$BB190*(1+VLOOKUP($C190,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB190)))),0)","v":0},{"$f":"IF($M190=\"\",0,VLOOKUP($M190,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M190=\"None\",$M190=\"\",$R190=\"\",$R190=\"N\"),0,$L190*$AH190*$BD190*VLOOKUP($C190,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C190=\"\",$D190=\"\",$G190=\"\",$H190=\"\",$K190=\"\",$Q190=\"N\",$L190=\"\",$B$3<>\"Retrofit\",AND($M190<>\"Photocell\",$M190<>\"Timeclock\")),0,IF($D190=\"Air Conditioned\",$BE190*(1+VLOOKUP($C190,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D190=\"Med. Temp. (33-41°F)\",$BE190*(1+VLOOKUP($C190,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D190=\"Low Temp. (-10-10°F)\",$BE190*(1+VLOOKUP($C190,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE190)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C190=\"\",0,VLOOKUP($C190,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK190,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C190=\"\",0,VLOOKUP($C190,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL190,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C190=\"\",0,IF($C190=\"Education No Summer\",VLOOKUP($C190,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK190,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C190,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK190,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C190=\"\",0,IF($C190=\"Education No Summer\",VLOOKUP($C190,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL190,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C190,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL190,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C190=\"\",0,IF($C190=\"Education No Summer\",VLOOKUP($C190,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK190,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C190,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK190,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C190=\"\",0,IF($C190=\"Education No Summer\",VLOOKUP($C190,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL190,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C190,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL190,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,181,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N191=\"Non-Qualified\")),$W191-$T191,IF(AND($B$3=\"Retrofit\",OR($C191=\"Outdoor\",$C191='Custom Bldg'!$I$4)),$BH191,IF(AND($B$3=\"Retrofit\",$C191<>\"Outdoor\",$C191<>'Custom Bldg'!$I$4,$C191<>\"\"),$BG191,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR191,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ191,IF(AND($B$3=\"Retrofit\",$N191=\"Non-Qualified\"),$BA191,IF(AND($B$3=\"Retrofit\",OR($C191=\"Outdoor\",$C191='Custom Bldg'!$I$4)),$AW191,IF(AND($B$3=\"Retrofit\",$C191<>\"Outdoor\",$C191<>'Custom Bldg'!$I$4,$C191<>\"\"),$AV191,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W191*$Z191+$X191*$AA191,$W191*$Z191+$W191*'Utility Admin'!$H$4*$AA191),0)","v":0},{"$f":"IF($AS191=\"\",0,VLOOKUP($AS191,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS191=\"\",0,VLOOKUP($AS191,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C191=\"Outdoor\",$C191='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K191=\"\",\"-\",VLOOKUP($K191,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C191=\"\",$G191=\"\",$H191=\"\"),0,IF($I$264>0.1,(VLOOKUP($G191,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G191,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q191=\"Not Eligible\",0,IF($K191<>\"\",VLOOKUP($K191,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS191=\"\",0,VLOOKUP($AS191,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS191=\"\",0,VLOOKUP($AS191,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K191=\"\",\"\",IF(ISERROR(VLOOKUP($K191,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K191,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K191,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K191,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C191=\"\",$D191=\"\",$G191=\"\",$H191=\"\",$K191=\"\",$Q191=\"N\",$L191=\"\",$B$3<>\"Retrofit\",AND($M191<>\"Photocell\",$M191<>\"Timeclock\")),0,IF($D191=\"Air Conditioned\",$AT191*(1+VLOOKUP($C191,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D191=\"Med. Temp. (33-41°F)\",$AT191*(1+VLOOKUP($C191,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D191=\"Low Temp. (-10-10°F)\",$AT191*(1+VLOOKUP($C191,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT191)))),2)","v":0},{"$f":"ROUND(IF(OR($C191=\"\",$D191=\"\",$G191=\"\",$H191=\"\",$K191=\"\",$Q191=\"N\",$L191=\"\",$B$3<>\"Retrofit\",AND($M191<>\"Photocell\",$M191<>\"Timeclock\")),0,IF($D191=\"Air Conditioned\",$AU191*(1+VLOOKUP($C191,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D191=\"Med. Temp. (33-41°F)\",$AU191*(1+VLOOKUP($C191,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D191=\"Low Temp. (-10-10°F)\",$AU191*(1+VLOOKUP($C191,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU191)))),2)","v":0},{"$f":"IF($M191=\"\",0,IF($C191=\"Education No Summer\",VLOOKUP($M191,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M191,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C191=\"\",0,IF(OR($C191=\"Outdoor\",$C191='Custom Bldg'!$I$4),VLOOKUP($C191,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C191,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C191=\"\",$D191=\"\",$G191=\"\",$H191=\"\",$K191=\"\",$Q191=\"N\",$L191=\"\",$B$3<>\"Retrofit\",AND($M191<>\"Photocell\",$M191<>\"Timeclock\")),0,IF($D191=\"Air Conditioned\",$AZ191*(1+VLOOKUP($C191,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D191=\"Med. Temp. (33-41°F)\",$AZ191*(1+VLOOKUP($C191,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D191=\"Low Temp. (-10-10°F)\",$AZ191*(1+VLOOKUP($C191,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ191)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C191=\"\",$D191=\"\",$G191=\"\",$H191=\"\",$K191=\"\",$Q191=\"N\",$L191=\"\",$B$3<>\"Retrofit\",AND($M191<>\"Photocell\",$M191<>\"Timeclock\")),0,IF($D191=\"Air Conditioned\",$BB191*(1+VLOOKUP($C191,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D191=\"Med. Temp. (33-41°F)\",$BB191*(1+VLOOKUP($C191,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D191=\"Low Temp. (-10-10°F)\",$BB191*(1+VLOOKUP($C191,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB191)))),0)","v":0},{"$f":"IF($M191=\"\",0,VLOOKUP($M191,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M191=\"None\",$M191=\"\",$R191=\"\",$R191=\"N\"),0,$L191*$AH191*$BD191*VLOOKUP($C191,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C191=\"\",$D191=\"\",$G191=\"\",$H191=\"\",$K191=\"\",$Q191=\"N\",$L191=\"\",$B$3<>\"Retrofit\",AND($M191<>\"Photocell\",$M191<>\"Timeclock\")),0,IF($D191=\"Air Conditioned\",$BE191*(1+VLOOKUP($C191,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D191=\"Med. Temp. (33-41°F)\",$BE191*(1+VLOOKUP($C191,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D191=\"Low Temp. (-10-10°F)\",$BE191*(1+VLOOKUP($C191,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE191)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C191=\"\",0,VLOOKUP($C191,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK191,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C191=\"\",0,VLOOKUP($C191,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL191,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C191=\"\",0,IF($C191=\"Education No Summer\",VLOOKUP($C191,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK191,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C191,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK191,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C191=\"\",0,IF($C191=\"Education No Summer\",VLOOKUP($C191,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL191,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C191,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL191,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C191=\"\",0,IF($C191=\"Education No Summer\",VLOOKUP($C191,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK191,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C191,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK191,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C191=\"\",0,IF($C191=\"Education No Summer\",VLOOKUP($C191,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL191,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C191,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL191,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,182,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N192=\"Non-Qualified\")),$W192-$T192,IF(AND($B$3=\"Retrofit\",OR($C192=\"Outdoor\",$C192='Custom Bldg'!$I$4)),$BH192,IF(AND($B$3=\"Retrofit\",$C192<>\"Outdoor\",$C192<>'Custom Bldg'!$I$4,$C192<>\"\"),$BG192,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR192,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ192,IF(AND($B$3=\"Retrofit\",$N192=\"Non-Qualified\"),$BA192,IF(AND($B$3=\"Retrofit\",OR($C192=\"Outdoor\",$C192='Custom Bldg'!$I$4)),$AW192,IF(AND($B$3=\"Retrofit\",$C192<>\"Outdoor\",$C192<>'Custom Bldg'!$I$4,$C192<>\"\"),$AV192,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W192*$Z192+$X192*$AA192,$W192*$Z192+$W192*'Utility Admin'!$H$4*$AA192),0)","v":0},{"$f":"IF($AS192=\"\",0,VLOOKUP($AS192,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS192=\"\",0,VLOOKUP($AS192,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C192=\"Outdoor\",$C192='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K192=\"\",\"-\",VLOOKUP($K192,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C192=\"\",$G192=\"\",$H192=\"\"),0,IF($I$264>0.1,(VLOOKUP($G192,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G192,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q192=\"Not Eligible\",0,IF($K192<>\"\",VLOOKUP($K192,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS192=\"\",0,VLOOKUP($AS192,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS192=\"\",0,VLOOKUP($AS192,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K192=\"\",\"\",IF(ISERROR(VLOOKUP($K192,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K192,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K192,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K192,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C192=\"\",$D192=\"\",$G192=\"\",$H192=\"\",$K192=\"\",$Q192=\"N\",$L192=\"\",$B$3<>\"Retrofit\",AND($M192<>\"Photocell\",$M192<>\"Timeclock\")),0,IF($D192=\"Air Conditioned\",$AT192*(1+VLOOKUP($C192,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D192=\"Med. Temp. (33-41°F)\",$AT192*(1+VLOOKUP($C192,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D192=\"Low Temp. (-10-10°F)\",$AT192*(1+VLOOKUP($C192,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT192)))),2)","v":0},{"$f":"ROUND(IF(OR($C192=\"\",$D192=\"\",$G192=\"\",$H192=\"\",$K192=\"\",$Q192=\"N\",$L192=\"\",$B$3<>\"Retrofit\",AND($M192<>\"Photocell\",$M192<>\"Timeclock\")),0,IF($D192=\"Air Conditioned\",$AU192*(1+VLOOKUP($C192,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D192=\"Med. Temp. (33-41°F)\",$AU192*(1+VLOOKUP($C192,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D192=\"Low Temp. (-10-10°F)\",$AU192*(1+VLOOKUP($C192,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU192)))),2)","v":0},{"$f":"IF($M192=\"\",0,IF($C192=\"Education No Summer\",VLOOKUP($M192,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M192,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C192=\"\",0,IF(OR($C192=\"Outdoor\",$C192='Custom Bldg'!$I$4),VLOOKUP($C192,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C192,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C192=\"\",$D192=\"\",$G192=\"\",$H192=\"\",$K192=\"\",$Q192=\"N\",$L192=\"\",$B$3<>\"Retrofit\",AND($M192<>\"Photocell\",$M192<>\"Timeclock\")),0,IF($D192=\"Air Conditioned\",$AZ192*(1+VLOOKUP($C192,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D192=\"Med. Temp. (33-41°F)\",$AZ192*(1+VLOOKUP($C192,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D192=\"Low Temp. (-10-10°F)\",$AZ192*(1+VLOOKUP($C192,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ192)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C192=\"\",$D192=\"\",$G192=\"\",$H192=\"\",$K192=\"\",$Q192=\"N\",$L192=\"\",$B$3<>\"Retrofit\",AND($M192<>\"Photocell\",$M192<>\"Timeclock\")),0,IF($D192=\"Air Conditioned\",$BB192*(1+VLOOKUP($C192,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D192=\"Med. Temp. (33-41°F)\",$BB192*(1+VLOOKUP($C192,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D192=\"Low Temp. (-10-10°F)\",$BB192*(1+VLOOKUP($C192,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB192)))),0)","v":0},{"$f":"IF($M192=\"\",0,VLOOKUP($M192,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M192=\"None\",$M192=\"\",$R192=\"\",$R192=\"N\"),0,$L192*$AH192*$BD192*VLOOKUP($C192,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C192=\"\",$D192=\"\",$G192=\"\",$H192=\"\",$K192=\"\",$Q192=\"N\",$L192=\"\",$B$3<>\"Retrofit\",AND($M192<>\"Photocell\",$M192<>\"Timeclock\")),0,IF($D192=\"Air Conditioned\",$BE192*(1+VLOOKUP($C192,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D192=\"Med. Temp. (33-41°F)\",$BE192*(1+VLOOKUP($C192,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D192=\"Low Temp. (-10-10°F)\",$BE192*(1+VLOOKUP($C192,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE192)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C192=\"\",0,VLOOKUP($C192,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK192,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C192=\"\",0,VLOOKUP($C192,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL192,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C192=\"\",0,IF($C192=\"Education No Summer\",VLOOKUP($C192,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK192,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C192,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK192,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C192=\"\",0,IF($C192=\"Education No Summer\",VLOOKUP($C192,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL192,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C192,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL192,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C192=\"\",0,IF($C192=\"Education No Summer\",VLOOKUP($C192,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK192,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C192,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK192,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C192=\"\",0,IF($C192=\"Education No Summer\",VLOOKUP($C192,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL192,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C192,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL192,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,183,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N193=\"Non-Qualified\")),$W193-$T193,IF(AND($B$3=\"Retrofit\",OR($C193=\"Outdoor\",$C193='Custom Bldg'!$I$4)),$BH193,IF(AND($B$3=\"Retrofit\",$C193<>\"Outdoor\",$C193<>'Custom Bldg'!$I$4,$C193<>\"\"),$BG193,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR193,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ193,IF(AND($B$3=\"Retrofit\",$N193=\"Non-Qualified\"),$BA193,IF(AND($B$3=\"Retrofit\",OR($C193=\"Outdoor\",$C193='Custom Bldg'!$I$4)),$AW193,IF(AND($B$3=\"Retrofit\",$C193<>\"Outdoor\",$C193<>'Custom Bldg'!$I$4,$C193<>\"\"),$AV193,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W193*$Z193+$X193*$AA193,$W193*$Z193+$W193*'Utility Admin'!$H$4*$AA193),0)","v":0},{"$f":"IF($AS193=\"\",0,VLOOKUP($AS193,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS193=\"\",0,VLOOKUP($AS193,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C193=\"Outdoor\",$C193='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K193=\"\",\"-\",VLOOKUP($K193,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C193=\"\",$G193=\"\",$H193=\"\"),0,IF($I$264>0.1,(VLOOKUP($G193,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G193,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q193=\"Not Eligible\",0,IF($K193<>\"\",VLOOKUP($K193,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS193=\"\",0,VLOOKUP($AS193,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS193=\"\",0,VLOOKUP($AS193,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K193=\"\",\"\",IF(ISERROR(VLOOKUP($K193,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K193,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K193,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K193,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C193=\"\",$D193=\"\",$G193=\"\",$H193=\"\",$K193=\"\",$Q193=\"N\",$L193=\"\",$B$3<>\"Retrofit\",AND($M193<>\"Photocell\",$M193<>\"Timeclock\")),0,IF($D193=\"Air Conditioned\",$AT193*(1+VLOOKUP($C193,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D193=\"Med. Temp. (33-41°F)\",$AT193*(1+VLOOKUP($C193,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D193=\"Low Temp. (-10-10°F)\",$AT193*(1+VLOOKUP($C193,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT193)))),2)","v":0},{"$f":"ROUND(IF(OR($C193=\"\",$D193=\"\",$G193=\"\",$H193=\"\",$K193=\"\",$Q193=\"N\",$L193=\"\",$B$3<>\"Retrofit\",AND($M193<>\"Photocell\",$M193<>\"Timeclock\")),0,IF($D193=\"Air Conditioned\",$AU193*(1+VLOOKUP($C193,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D193=\"Med. Temp. (33-41°F)\",$AU193*(1+VLOOKUP($C193,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D193=\"Low Temp. (-10-10°F)\",$AU193*(1+VLOOKUP($C193,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU193)))),2)","v":0},{"$f":"IF($M193=\"\",0,IF($C193=\"Education No Summer\",VLOOKUP($M193,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M193,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C193=\"\",0,IF(OR($C193=\"Outdoor\",$C193='Custom Bldg'!$I$4),VLOOKUP($C193,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C193,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C193=\"\",$D193=\"\",$G193=\"\",$H193=\"\",$K193=\"\",$Q193=\"N\",$L193=\"\",$B$3<>\"Retrofit\",AND($M193<>\"Photocell\",$M193<>\"Timeclock\")),0,IF($D193=\"Air Conditioned\",$AZ193*(1+VLOOKUP($C193,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D193=\"Med. Temp. (33-41°F)\",$AZ193*(1+VLOOKUP($C193,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D193=\"Low Temp. (-10-10°F)\",$AZ193*(1+VLOOKUP($C193,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ193)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C193=\"\",$D193=\"\",$G193=\"\",$H193=\"\",$K193=\"\",$Q193=\"N\",$L193=\"\",$B$3<>\"Retrofit\",AND($M193<>\"Photocell\",$M193<>\"Timeclock\")),0,IF($D193=\"Air Conditioned\",$BB193*(1+VLOOKUP($C193,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D193=\"Med. Temp. (33-41°F)\",$BB193*(1+VLOOKUP($C193,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D193=\"Low Temp. (-10-10°F)\",$BB193*(1+VLOOKUP($C193,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB193)))),0)","v":0},{"$f":"IF($M193=\"\",0,VLOOKUP($M193,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M193=\"None\",$M193=\"\",$R193=\"\",$R193=\"N\"),0,$L193*$AH193*$BD193*VLOOKUP($C193,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C193=\"\",$D193=\"\",$G193=\"\",$H193=\"\",$K193=\"\",$Q193=\"N\",$L193=\"\",$B$3<>\"Retrofit\",AND($M193<>\"Photocell\",$M193<>\"Timeclock\")),0,IF($D193=\"Air Conditioned\",$BE193*(1+VLOOKUP($C193,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D193=\"Med. Temp. (33-41°F)\",$BE193*(1+VLOOKUP($C193,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D193=\"Low Temp. (-10-10°F)\",$BE193*(1+VLOOKUP($C193,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE193)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C193=\"\",0,VLOOKUP($C193,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK193,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C193=\"\",0,VLOOKUP($C193,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL193,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C193=\"\",0,IF($C193=\"Education No Summer\",VLOOKUP($C193,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK193,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C193,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK193,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C193=\"\",0,IF($C193=\"Education No Summer\",VLOOKUP($C193,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL193,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C193,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL193,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C193=\"\",0,IF($C193=\"Education No Summer\",VLOOKUP($C193,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK193,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C193,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK193,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C193=\"\",0,IF($C193=\"Education No Summer\",VLOOKUP($C193,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL193,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C193,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL193,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,184,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N194=\"Non-Qualified\")),$W194-$T194,IF(AND($B$3=\"Retrofit\",OR($C194=\"Outdoor\",$C194='Custom Bldg'!$I$4)),$BH194,IF(AND($B$3=\"Retrofit\",$C194<>\"Outdoor\",$C194<>'Custom Bldg'!$I$4,$C194<>\"\"),$BG194,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR194,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ194,IF(AND($B$3=\"Retrofit\",$N194=\"Non-Qualified\"),$BA194,IF(AND($B$3=\"Retrofit\",OR($C194=\"Outdoor\",$C194='Custom Bldg'!$I$4)),$AW194,IF(AND($B$3=\"Retrofit\",$C194<>\"Outdoor\",$C194<>'Custom Bldg'!$I$4,$C194<>\"\"),$AV194,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W194*$Z194+$X194*$AA194,$W194*$Z194+$W194*'Utility Admin'!$H$4*$AA194),0)","v":0},{"$f":"IF($AS194=\"\",0,VLOOKUP($AS194,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS194=\"\",0,VLOOKUP($AS194,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C194=\"Outdoor\",$C194='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K194=\"\",\"-\",VLOOKUP($K194,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C194=\"\",$G194=\"\",$H194=\"\"),0,IF($I$264>0.1,(VLOOKUP($G194,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G194,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q194=\"Not Eligible\",0,IF($K194<>\"\",VLOOKUP($K194,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS194=\"\",0,VLOOKUP($AS194,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS194=\"\",0,VLOOKUP($AS194,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K194=\"\",\"\",IF(ISERROR(VLOOKUP($K194,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K194,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K194,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K194,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C194=\"\",$D194=\"\",$G194=\"\",$H194=\"\",$K194=\"\",$Q194=\"N\",$L194=\"\",$B$3<>\"Retrofit\",AND($M194<>\"Photocell\",$M194<>\"Timeclock\")),0,IF($D194=\"Air Conditioned\",$AT194*(1+VLOOKUP($C194,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D194=\"Med. Temp. (33-41°F)\",$AT194*(1+VLOOKUP($C194,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D194=\"Low Temp. (-10-10°F)\",$AT194*(1+VLOOKUP($C194,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT194)))),2)","v":0},{"$f":"ROUND(IF(OR($C194=\"\",$D194=\"\",$G194=\"\",$H194=\"\",$K194=\"\",$Q194=\"N\",$L194=\"\",$B$3<>\"Retrofit\",AND($M194<>\"Photocell\",$M194<>\"Timeclock\")),0,IF($D194=\"Air Conditioned\",$AU194*(1+VLOOKUP($C194,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D194=\"Med. Temp. (33-41°F)\",$AU194*(1+VLOOKUP($C194,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D194=\"Low Temp. (-10-10°F)\",$AU194*(1+VLOOKUP($C194,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU194)))),2)","v":0},{"$f":"IF($M194=\"\",0,IF($C194=\"Education No Summer\",VLOOKUP($M194,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M194,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C194=\"\",0,IF(OR($C194=\"Outdoor\",$C194='Custom Bldg'!$I$4),VLOOKUP($C194,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C194,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C194=\"\",$D194=\"\",$G194=\"\",$H194=\"\",$K194=\"\",$Q194=\"N\",$L194=\"\",$B$3<>\"Retrofit\",AND($M194<>\"Photocell\",$M194<>\"Timeclock\")),0,IF($D194=\"Air Conditioned\",$AZ194*(1+VLOOKUP($C194,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D194=\"Med. Temp. (33-41°F)\",$AZ194*(1+VLOOKUP($C194,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D194=\"Low Temp. (-10-10°F)\",$AZ194*(1+VLOOKUP($C194,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ194)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C194=\"\",$D194=\"\",$G194=\"\",$H194=\"\",$K194=\"\",$Q194=\"N\",$L194=\"\",$B$3<>\"Retrofit\",AND($M194<>\"Photocell\",$M194<>\"Timeclock\")),0,IF($D194=\"Air Conditioned\",$BB194*(1+VLOOKUP($C194,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D194=\"Med. Temp. (33-41°F)\",$BB194*(1+VLOOKUP($C194,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D194=\"Low Temp. (-10-10°F)\",$BB194*(1+VLOOKUP($C194,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB194)))),0)","v":0},{"$f":"IF($M194=\"\",0,VLOOKUP($M194,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M194=\"None\",$M194=\"\",$R194=\"\",$R194=\"N\"),0,$L194*$AH194*$BD194*VLOOKUP($C194,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C194=\"\",$D194=\"\",$G194=\"\",$H194=\"\",$K194=\"\",$Q194=\"N\",$L194=\"\",$B$3<>\"Retrofit\",AND($M194<>\"Photocell\",$M194<>\"Timeclock\")),0,IF($D194=\"Air Conditioned\",$BE194*(1+VLOOKUP($C194,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D194=\"Med. Temp. (33-41°F)\",$BE194*(1+VLOOKUP($C194,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D194=\"Low Temp. (-10-10°F)\",$BE194*(1+VLOOKUP($C194,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE194)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C194=\"\",0,VLOOKUP($C194,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK194,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C194=\"\",0,VLOOKUP($C194,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL194,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C194=\"\",0,IF($C194=\"Education No Summer\",VLOOKUP($C194,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK194,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C194,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK194,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C194=\"\",0,IF($C194=\"Education No Summer\",VLOOKUP($C194,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL194,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C194,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL194,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C194=\"\",0,IF($C194=\"Education No Summer\",VLOOKUP($C194,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK194,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C194,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK194,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C194=\"\",0,IF($C194=\"Education No Summer\",VLOOKUP($C194,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL194,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C194,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL194,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,185,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N195=\"Non-Qualified\")),$W195-$T195,IF(AND($B$3=\"Retrofit\",OR($C195=\"Outdoor\",$C195='Custom Bldg'!$I$4)),$BH195,IF(AND($B$3=\"Retrofit\",$C195<>\"Outdoor\",$C195<>'Custom Bldg'!$I$4,$C195<>\"\"),$BG195,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR195,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ195,IF(AND($B$3=\"Retrofit\",$N195=\"Non-Qualified\"),$BA195,IF(AND($B$3=\"Retrofit\",OR($C195=\"Outdoor\",$C195='Custom Bldg'!$I$4)),$AW195,IF(AND($B$3=\"Retrofit\",$C195<>\"Outdoor\",$C195<>'Custom Bldg'!$I$4,$C195<>\"\"),$AV195,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W195*$Z195+$X195*$AA195,$W195*$Z195+$W195*'Utility Admin'!$H$4*$AA195),0)","v":0},{"$f":"IF($AS195=\"\",0,VLOOKUP($AS195,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS195=\"\",0,VLOOKUP($AS195,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C195=\"Outdoor\",$C195='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K195=\"\",\"-\",VLOOKUP($K195,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C195=\"\",$G195=\"\",$H195=\"\"),0,IF($I$264>0.1,(VLOOKUP($G195,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G195,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q195=\"Not Eligible\",0,IF($K195<>\"\",VLOOKUP($K195,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS195=\"\",0,VLOOKUP($AS195,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS195=\"\",0,VLOOKUP($AS195,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K195=\"\",\"\",IF(ISERROR(VLOOKUP($K195,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K195,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K195,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K195,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C195=\"\",$D195=\"\",$G195=\"\",$H195=\"\",$K195=\"\",$Q195=\"N\",$L195=\"\",$B$3<>\"Retrofit\",AND($M195<>\"Photocell\",$M195<>\"Timeclock\")),0,IF($D195=\"Air Conditioned\",$AT195*(1+VLOOKUP($C195,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D195=\"Med. Temp. (33-41°F)\",$AT195*(1+VLOOKUP($C195,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D195=\"Low Temp. (-10-10°F)\",$AT195*(1+VLOOKUP($C195,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT195)))),2)","v":0},{"$f":"ROUND(IF(OR($C195=\"\",$D195=\"\",$G195=\"\",$H195=\"\",$K195=\"\",$Q195=\"N\",$L195=\"\",$B$3<>\"Retrofit\",AND($M195<>\"Photocell\",$M195<>\"Timeclock\")),0,IF($D195=\"Air Conditioned\",$AU195*(1+VLOOKUP($C195,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D195=\"Med. Temp. (33-41°F)\",$AU195*(1+VLOOKUP($C195,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D195=\"Low Temp. (-10-10°F)\",$AU195*(1+VLOOKUP($C195,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU195)))),2)","v":0},{"$f":"IF($M195=\"\",0,IF($C195=\"Education No Summer\",VLOOKUP($M195,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M195,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C195=\"\",0,IF(OR($C195=\"Outdoor\",$C195='Custom Bldg'!$I$4),VLOOKUP($C195,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C195,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C195=\"\",$D195=\"\",$G195=\"\",$H195=\"\",$K195=\"\",$Q195=\"N\",$L195=\"\",$B$3<>\"Retrofit\",AND($M195<>\"Photocell\",$M195<>\"Timeclock\")),0,IF($D195=\"Air Conditioned\",$AZ195*(1+VLOOKUP($C195,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D195=\"Med. Temp. (33-41°F)\",$AZ195*(1+VLOOKUP($C195,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D195=\"Low Temp. (-10-10°F)\",$AZ195*(1+VLOOKUP($C195,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ195)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C195=\"\",$D195=\"\",$G195=\"\",$H195=\"\",$K195=\"\",$Q195=\"N\",$L195=\"\",$B$3<>\"Retrofit\",AND($M195<>\"Photocell\",$M195<>\"Timeclock\")),0,IF($D195=\"Air Conditioned\",$BB195*(1+VLOOKUP($C195,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D195=\"Med. Temp. (33-41°F)\",$BB195*(1+VLOOKUP($C195,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D195=\"Low Temp. (-10-10°F)\",$BB195*(1+VLOOKUP($C195,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB195)))),0)","v":0},{"$f":"IF($M195=\"\",0,VLOOKUP($M195,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M195=\"None\",$M195=\"\",$R195=\"\",$R195=\"N\"),0,$L195*$AH195*$BD195*VLOOKUP($C195,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C195=\"\",$D195=\"\",$G195=\"\",$H195=\"\",$K195=\"\",$Q195=\"N\",$L195=\"\",$B$3<>\"Retrofit\",AND($M195<>\"Photocell\",$M195<>\"Timeclock\")),0,IF($D195=\"Air Conditioned\",$BE195*(1+VLOOKUP($C195,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D195=\"Med. Temp. (33-41°F)\",$BE195*(1+VLOOKUP($C195,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D195=\"Low Temp. (-10-10°F)\",$BE195*(1+VLOOKUP($C195,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE195)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C195=\"\",0,VLOOKUP($C195,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK195,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C195=\"\",0,VLOOKUP($C195,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL195,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C195=\"\",0,IF($C195=\"Education No Summer\",VLOOKUP($C195,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK195,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C195,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK195,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C195=\"\",0,IF($C195=\"Education No Summer\",VLOOKUP($C195,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL195,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C195,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL195,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C195=\"\",0,IF($C195=\"Education No Summer\",VLOOKUP($C195,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK195,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C195,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK195,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C195=\"\",0,IF($C195=\"Education No Summer\",VLOOKUP($C195,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL195,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C195,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL195,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,186,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N196=\"Non-Qualified\")),$W196-$T196,IF(AND($B$3=\"Retrofit\",OR($C196=\"Outdoor\",$C196='Custom Bldg'!$I$4)),$BH196,IF(AND($B$3=\"Retrofit\",$C196<>\"Outdoor\",$C196<>'Custom Bldg'!$I$4,$C196<>\"\"),$BG196,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR196,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ196,IF(AND($B$3=\"Retrofit\",$N196=\"Non-Qualified\"),$BA196,IF(AND($B$3=\"Retrofit\",OR($C196=\"Outdoor\",$C196='Custom Bldg'!$I$4)),$AW196,IF(AND($B$3=\"Retrofit\",$C196<>\"Outdoor\",$C196<>'Custom Bldg'!$I$4,$C196<>\"\"),$AV196,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W196*$Z196+$X196*$AA196,$W196*$Z196+$W196*'Utility Admin'!$H$4*$AA196),0)","v":0},{"$f":"IF($AS196=\"\",0,VLOOKUP($AS196,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS196=\"\",0,VLOOKUP($AS196,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C196=\"Outdoor\",$C196='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K196=\"\",\"-\",VLOOKUP($K196,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C196=\"\",$G196=\"\",$H196=\"\"),0,IF($I$264>0.1,(VLOOKUP($G196,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G196,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q196=\"Not Eligible\",0,IF($K196<>\"\",VLOOKUP($K196,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS196=\"\",0,VLOOKUP($AS196,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS196=\"\",0,VLOOKUP($AS196,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K196=\"\",\"\",IF(ISERROR(VLOOKUP($K196,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K196,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K196,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K196,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C196=\"\",$D196=\"\",$G196=\"\",$H196=\"\",$K196=\"\",$Q196=\"N\",$L196=\"\",$B$3<>\"Retrofit\",AND($M196<>\"Photocell\",$M196<>\"Timeclock\")),0,IF($D196=\"Air Conditioned\",$AT196*(1+VLOOKUP($C196,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D196=\"Med. Temp. (33-41°F)\",$AT196*(1+VLOOKUP($C196,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D196=\"Low Temp. (-10-10°F)\",$AT196*(1+VLOOKUP($C196,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT196)))),2)","v":0},{"$f":"ROUND(IF(OR($C196=\"\",$D196=\"\",$G196=\"\",$H196=\"\",$K196=\"\",$Q196=\"N\",$L196=\"\",$B$3<>\"Retrofit\",AND($M196<>\"Photocell\",$M196<>\"Timeclock\")),0,IF($D196=\"Air Conditioned\",$AU196*(1+VLOOKUP($C196,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D196=\"Med. Temp. (33-41°F)\",$AU196*(1+VLOOKUP($C196,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D196=\"Low Temp. (-10-10°F)\",$AU196*(1+VLOOKUP($C196,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU196)))),2)","v":0},{"$f":"IF($M196=\"\",0,IF($C196=\"Education No Summer\",VLOOKUP($M196,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M196,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C196=\"\",0,IF(OR($C196=\"Outdoor\",$C196='Custom Bldg'!$I$4),VLOOKUP($C196,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C196,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C196=\"\",$D196=\"\",$G196=\"\",$H196=\"\",$K196=\"\",$Q196=\"N\",$L196=\"\",$B$3<>\"Retrofit\",AND($M196<>\"Photocell\",$M196<>\"Timeclock\")),0,IF($D196=\"Air Conditioned\",$AZ196*(1+VLOOKUP($C196,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D196=\"Med. Temp. (33-41°F)\",$AZ196*(1+VLOOKUP($C196,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D196=\"Low Temp. (-10-10°F)\",$AZ196*(1+VLOOKUP($C196,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ196)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C196=\"\",$D196=\"\",$G196=\"\",$H196=\"\",$K196=\"\",$Q196=\"N\",$L196=\"\",$B$3<>\"Retrofit\",AND($M196<>\"Photocell\",$M196<>\"Timeclock\")),0,IF($D196=\"Air Conditioned\",$BB196*(1+VLOOKUP($C196,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D196=\"Med. Temp. (33-41°F)\",$BB196*(1+VLOOKUP($C196,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D196=\"Low Temp. (-10-10°F)\",$BB196*(1+VLOOKUP($C196,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB196)))),0)","v":0},{"$f":"IF($M196=\"\",0,VLOOKUP($M196,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M196=\"None\",$M196=\"\",$R196=\"\",$R196=\"N\"),0,$L196*$AH196*$BD196*VLOOKUP($C196,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C196=\"\",$D196=\"\",$G196=\"\",$H196=\"\",$K196=\"\",$Q196=\"N\",$L196=\"\",$B$3<>\"Retrofit\",AND($M196<>\"Photocell\",$M196<>\"Timeclock\")),0,IF($D196=\"Air Conditioned\",$BE196*(1+VLOOKUP($C196,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D196=\"Med. Temp. (33-41°F)\",$BE196*(1+VLOOKUP($C196,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D196=\"Low Temp. (-10-10°F)\",$BE196*(1+VLOOKUP($C196,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE196)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C196=\"\",0,VLOOKUP($C196,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK196,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C196=\"\",0,VLOOKUP($C196,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL196,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C196=\"\",0,IF($C196=\"Education No Summer\",VLOOKUP($C196,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK196,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C196,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK196,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C196=\"\",0,IF($C196=\"Education No Summer\",VLOOKUP($C196,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL196,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C196,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL196,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C196=\"\",0,IF($C196=\"Education No Summer\",VLOOKUP($C196,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK196,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C196,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK196,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C196=\"\",0,IF($C196=\"Education No Summer\",VLOOKUP($C196,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL196,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C196,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL196,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,187,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N197=\"Non-Qualified\")),$W197-$T197,IF(AND($B$3=\"Retrofit\",OR($C197=\"Outdoor\",$C197='Custom Bldg'!$I$4)),$BH197,IF(AND($B$3=\"Retrofit\",$C197<>\"Outdoor\",$C197<>'Custom Bldg'!$I$4,$C197<>\"\"),$BG197,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR197,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ197,IF(AND($B$3=\"Retrofit\",$N197=\"Non-Qualified\"),$BA197,IF(AND($B$3=\"Retrofit\",OR($C197=\"Outdoor\",$C197='Custom Bldg'!$I$4)),$AW197,IF(AND($B$3=\"Retrofit\",$C197<>\"Outdoor\",$C197<>'Custom Bldg'!$I$4,$C197<>\"\"),$AV197,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W197*$Z197+$X197*$AA197,$W197*$Z197+$W197*'Utility Admin'!$H$4*$AA197),0)","v":0},{"$f":"IF($AS197=\"\",0,VLOOKUP($AS197,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS197=\"\",0,VLOOKUP($AS197,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C197=\"Outdoor\",$C197='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K197=\"\",\"-\",VLOOKUP($K197,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C197=\"\",$G197=\"\",$H197=\"\"),0,IF($I$264>0.1,(VLOOKUP($G197,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G197,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q197=\"Not Eligible\",0,IF($K197<>\"\",VLOOKUP($K197,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS197=\"\",0,VLOOKUP($AS197,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS197=\"\",0,VLOOKUP($AS197,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K197=\"\",\"\",IF(ISERROR(VLOOKUP($K197,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K197,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K197,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K197,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C197=\"\",$D197=\"\",$G197=\"\",$H197=\"\",$K197=\"\",$Q197=\"N\",$L197=\"\",$B$3<>\"Retrofit\",AND($M197<>\"Photocell\",$M197<>\"Timeclock\")),0,IF($D197=\"Air Conditioned\",$AT197*(1+VLOOKUP($C197,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D197=\"Med. Temp. (33-41°F)\",$AT197*(1+VLOOKUP($C197,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D197=\"Low Temp. (-10-10°F)\",$AT197*(1+VLOOKUP($C197,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT197)))),2)","v":0},{"$f":"ROUND(IF(OR($C197=\"\",$D197=\"\",$G197=\"\",$H197=\"\",$K197=\"\",$Q197=\"N\",$L197=\"\",$B$3<>\"Retrofit\",AND($M197<>\"Photocell\",$M197<>\"Timeclock\")),0,IF($D197=\"Air Conditioned\",$AU197*(1+VLOOKUP($C197,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D197=\"Med. Temp. (33-41°F)\",$AU197*(1+VLOOKUP($C197,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D197=\"Low Temp. (-10-10°F)\",$AU197*(1+VLOOKUP($C197,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU197)))),2)","v":0},{"$f":"IF($M197=\"\",0,IF($C197=\"Education No Summer\",VLOOKUP($M197,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M197,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C197=\"\",0,IF(OR($C197=\"Outdoor\",$C197='Custom Bldg'!$I$4),VLOOKUP($C197,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C197,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C197=\"\",$D197=\"\",$G197=\"\",$H197=\"\",$K197=\"\",$Q197=\"N\",$L197=\"\",$B$3<>\"Retrofit\",AND($M197<>\"Photocell\",$M197<>\"Timeclock\")),0,IF($D197=\"Air Conditioned\",$AZ197*(1+VLOOKUP($C197,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D197=\"Med. Temp. (33-41°F)\",$AZ197*(1+VLOOKUP($C197,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D197=\"Low Temp. (-10-10°F)\",$AZ197*(1+VLOOKUP($C197,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ197)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C197=\"\",$D197=\"\",$G197=\"\",$H197=\"\",$K197=\"\",$Q197=\"N\",$L197=\"\",$B$3<>\"Retrofit\",AND($M197<>\"Photocell\",$M197<>\"Timeclock\")),0,IF($D197=\"Air Conditioned\",$BB197*(1+VLOOKUP($C197,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D197=\"Med. Temp. (33-41°F)\",$BB197*(1+VLOOKUP($C197,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D197=\"Low Temp. (-10-10°F)\",$BB197*(1+VLOOKUP($C197,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB197)))),0)","v":0},{"$f":"IF($M197=\"\",0,VLOOKUP($M197,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M197=\"None\",$M197=\"\",$R197=\"\",$R197=\"N\"),0,$L197*$AH197*$BD197*VLOOKUP($C197,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C197=\"\",$D197=\"\",$G197=\"\",$H197=\"\",$K197=\"\",$Q197=\"N\",$L197=\"\",$B$3<>\"Retrofit\",AND($M197<>\"Photocell\",$M197<>\"Timeclock\")),0,IF($D197=\"Air Conditioned\",$BE197*(1+VLOOKUP($C197,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D197=\"Med. Temp. (33-41°F)\",$BE197*(1+VLOOKUP($C197,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D197=\"Low Temp. (-10-10°F)\",$BE197*(1+VLOOKUP($C197,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE197)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C197=\"\",0,VLOOKUP($C197,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK197,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C197=\"\",0,VLOOKUP($C197,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL197,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C197=\"\",0,IF($C197=\"Education No Summer\",VLOOKUP($C197,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK197,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C197,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK197,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C197=\"\",0,IF($C197=\"Education No Summer\",VLOOKUP($C197,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL197,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C197,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL197,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C197=\"\",0,IF($C197=\"Education No Summer\",VLOOKUP($C197,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK197,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C197,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK197,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C197=\"\",0,IF($C197=\"Education No Summer\",VLOOKUP($C197,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL197,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C197,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL197,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,188,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N198=\"Non-Qualified\")),$W198-$T198,IF(AND($B$3=\"Retrofit\",OR($C198=\"Outdoor\",$C198='Custom Bldg'!$I$4)),$BH198,IF(AND($B$3=\"Retrofit\",$C198<>\"Outdoor\",$C198<>'Custom Bldg'!$I$4,$C198<>\"\"),$BG198,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR198,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ198,IF(AND($B$3=\"Retrofit\",$N198=\"Non-Qualified\"),$BA198,IF(AND($B$3=\"Retrofit\",OR($C198=\"Outdoor\",$C198='Custom Bldg'!$I$4)),$AW198,IF(AND($B$3=\"Retrofit\",$C198<>\"Outdoor\",$C198<>'Custom Bldg'!$I$4,$C198<>\"\"),$AV198,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W198*$Z198+$X198*$AA198,$W198*$Z198+$W198*'Utility Admin'!$H$4*$AA198),0)","v":0},{"$f":"IF($AS198=\"\",0,VLOOKUP($AS198,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS198=\"\",0,VLOOKUP($AS198,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C198=\"Outdoor\",$C198='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K198=\"\",\"-\",VLOOKUP($K198,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C198=\"\",$G198=\"\",$H198=\"\"),0,IF($I$264>0.1,(VLOOKUP($G198,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G198,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q198=\"Not Eligible\",0,IF($K198<>\"\",VLOOKUP($K198,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS198=\"\",0,VLOOKUP($AS198,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS198=\"\",0,VLOOKUP($AS198,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K198=\"\",\"\",IF(ISERROR(VLOOKUP($K198,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K198,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K198,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K198,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C198=\"\",$D198=\"\",$G198=\"\",$H198=\"\",$K198=\"\",$Q198=\"N\",$L198=\"\",$B$3<>\"Retrofit\",AND($M198<>\"Photocell\",$M198<>\"Timeclock\")),0,IF($D198=\"Air Conditioned\",$AT198*(1+VLOOKUP($C198,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D198=\"Med. Temp. (33-41°F)\",$AT198*(1+VLOOKUP($C198,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D198=\"Low Temp. (-10-10°F)\",$AT198*(1+VLOOKUP($C198,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT198)))),2)","v":0},{"$f":"ROUND(IF(OR($C198=\"\",$D198=\"\",$G198=\"\",$H198=\"\",$K198=\"\",$Q198=\"N\",$L198=\"\",$B$3<>\"Retrofit\",AND($M198<>\"Photocell\",$M198<>\"Timeclock\")),0,IF($D198=\"Air Conditioned\",$AU198*(1+VLOOKUP($C198,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D198=\"Med. Temp. (33-41°F)\",$AU198*(1+VLOOKUP($C198,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D198=\"Low Temp. (-10-10°F)\",$AU198*(1+VLOOKUP($C198,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU198)))),2)","v":0},{"$f":"IF($M198=\"\",0,IF($C198=\"Education No Summer\",VLOOKUP($M198,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M198,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C198=\"\",0,IF(OR($C198=\"Outdoor\",$C198='Custom Bldg'!$I$4),VLOOKUP($C198,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C198,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C198=\"\",$D198=\"\",$G198=\"\",$H198=\"\",$K198=\"\",$Q198=\"N\",$L198=\"\",$B$3<>\"Retrofit\",AND($M198<>\"Photocell\",$M198<>\"Timeclock\")),0,IF($D198=\"Air Conditioned\",$AZ198*(1+VLOOKUP($C198,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D198=\"Med. Temp. (33-41°F)\",$AZ198*(1+VLOOKUP($C198,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D198=\"Low Temp. (-10-10°F)\",$AZ198*(1+VLOOKUP($C198,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ198)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C198=\"\",$D198=\"\",$G198=\"\",$H198=\"\",$K198=\"\",$Q198=\"N\",$L198=\"\",$B$3<>\"Retrofit\",AND($M198<>\"Photocell\",$M198<>\"Timeclock\")),0,IF($D198=\"Air Conditioned\",$BB198*(1+VLOOKUP($C198,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D198=\"Med. Temp. (33-41°F)\",$BB198*(1+VLOOKUP($C198,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D198=\"Low Temp. (-10-10°F)\",$BB198*(1+VLOOKUP($C198,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB198)))),0)","v":0},{"$f":"IF($M198=\"\",0,VLOOKUP($M198,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M198=\"None\",$M198=\"\",$R198=\"\",$R198=\"N\"),0,$L198*$AH198*$BD198*VLOOKUP($C198,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C198=\"\",$D198=\"\",$G198=\"\",$H198=\"\",$K198=\"\",$Q198=\"N\",$L198=\"\",$B$3<>\"Retrofit\",AND($M198<>\"Photocell\",$M198<>\"Timeclock\")),0,IF($D198=\"Air Conditioned\",$BE198*(1+VLOOKUP($C198,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D198=\"Med. Temp. (33-41°F)\",$BE198*(1+VLOOKUP($C198,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D198=\"Low Temp. (-10-10°F)\",$BE198*(1+VLOOKUP($C198,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE198)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C198=\"\",0,VLOOKUP($C198,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK198,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C198=\"\",0,VLOOKUP($C198,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL198,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C198=\"\",0,IF($C198=\"Education No Summer\",VLOOKUP($C198,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK198,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C198,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK198,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C198=\"\",0,IF($C198=\"Education No Summer\",VLOOKUP($C198,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL198,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C198,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL198,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C198=\"\",0,IF($C198=\"Education No Summer\",VLOOKUP($C198,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK198,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C198,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK198,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C198=\"\",0,IF($C198=\"Education No Summer\",VLOOKUP($C198,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL198,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C198,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL198,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,189,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N199=\"Non-Qualified\")),$W199-$T199,IF(AND($B$3=\"Retrofit\",OR($C199=\"Outdoor\",$C199='Custom Bldg'!$I$4)),$BH199,IF(AND($B$3=\"Retrofit\",$C199<>\"Outdoor\",$C199<>'Custom Bldg'!$I$4,$C199<>\"\"),$BG199,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR199,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ199,IF(AND($B$3=\"Retrofit\",$N199=\"Non-Qualified\"),$BA199,IF(AND($B$3=\"Retrofit\",OR($C199=\"Outdoor\",$C199='Custom Bldg'!$I$4)),$AW199,IF(AND($B$3=\"Retrofit\",$C199<>\"Outdoor\",$C199<>'Custom Bldg'!$I$4,$C199<>\"\"),$AV199,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W199*$Z199+$X199*$AA199,$W199*$Z199+$W199*'Utility Admin'!$H$4*$AA199),0)","v":0},{"$f":"IF($AS199=\"\",0,VLOOKUP($AS199,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS199=\"\",0,VLOOKUP($AS199,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C199=\"Outdoor\",$C199='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K199=\"\",\"-\",VLOOKUP($K199,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C199=\"\",$G199=\"\",$H199=\"\"),0,IF($I$264>0.1,(VLOOKUP($G199,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G199,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q199=\"Not Eligible\",0,IF($K199<>\"\",VLOOKUP($K199,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS199=\"\",0,VLOOKUP($AS199,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS199=\"\",0,VLOOKUP($AS199,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K199=\"\",\"\",IF(ISERROR(VLOOKUP($K199,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K199,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K199,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K199,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C199=\"\",$D199=\"\",$G199=\"\",$H199=\"\",$K199=\"\",$Q199=\"N\",$L199=\"\",$B$3<>\"Retrofit\",AND($M199<>\"Photocell\",$M199<>\"Timeclock\")),0,IF($D199=\"Air Conditioned\",$AT199*(1+VLOOKUP($C199,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D199=\"Med. Temp. (33-41°F)\",$AT199*(1+VLOOKUP($C199,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D199=\"Low Temp. (-10-10°F)\",$AT199*(1+VLOOKUP($C199,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT199)))),2)","v":0},{"$f":"ROUND(IF(OR($C199=\"\",$D199=\"\",$G199=\"\",$H199=\"\",$K199=\"\",$Q199=\"N\",$L199=\"\",$B$3<>\"Retrofit\",AND($M199<>\"Photocell\",$M199<>\"Timeclock\")),0,IF($D199=\"Air Conditioned\",$AU199*(1+VLOOKUP($C199,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D199=\"Med. Temp. (33-41°F)\",$AU199*(1+VLOOKUP($C199,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D199=\"Low Temp. (-10-10°F)\",$AU199*(1+VLOOKUP($C199,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU199)))),2)","v":0},{"$f":"IF($M199=\"\",0,IF($C199=\"Education No Summer\",VLOOKUP($M199,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M199,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C199=\"\",0,IF(OR($C199=\"Outdoor\",$C199='Custom Bldg'!$I$4),VLOOKUP($C199,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C199,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C199=\"\",$D199=\"\",$G199=\"\",$H199=\"\",$K199=\"\",$Q199=\"N\",$L199=\"\",$B$3<>\"Retrofit\",AND($M199<>\"Photocell\",$M199<>\"Timeclock\")),0,IF($D199=\"Air Conditioned\",$AZ199*(1+VLOOKUP($C199,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D199=\"Med. Temp. (33-41°F)\",$AZ199*(1+VLOOKUP($C199,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D199=\"Low Temp. (-10-10°F)\",$AZ199*(1+VLOOKUP($C199,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ199)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C199=\"\",$D199=\"\",$G199=\"\",$H199=\"\",$K199=\"\",$Q199=\"N\",$L199=\"\",$B$3<>\"Retrofit\",AND($M199<>\"Photocell\",$M199<>\"Timeclock\")),0,IF($D199=\"Air Conditioned\",$BB199*(1+VLOOKUP($C199,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D199=\"Med. Temp. (33-41°F)\",$BB199*(1+VLOOKUP($C199,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D199=\"Low Temp. (-10-10°F)\",$BB199*(1+VLOOKUP($C199,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB199)))),0)","v":0},{"$f":"IF($M199=\"\",0,VLOOKUP($M199,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M199=\"None\",$M199=\"\",$R199=\"\",$R199=\"N\"),0,$L199*$AH199*$BD199*VLOOKUP($C199,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C199=\"\",$D199=\"\",$G199=\"\",$H199=\"\",$K199=\"\",$Q199=\"N\",$L199=\"\",$B$3<>\"Retrofit\",AND($M199<>\"Photocell\",$M199<>\"Timeclock\")),0,IF($D199=\"Air Conditioned\",$BE199*(1+VLOOKUP($C199,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D199=\"Med. Temp. (33-41°F)\",$BE199*(1+VLOOKUP($C199,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D199=\"Low Temp. (-10-10°F)\",$BE199*(1+VLOOKUP($C199,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE199)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C199=\"\",0,VLOOKUP($C199,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK199,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C199=\"\",0,VLOOKUP($C199,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL199,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C199=\"\",0,IF($C199=\"Education No Summer\",VLOOKUP($C199,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK199,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C199,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK199,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C199=\"\",0,IF($C199=\"Education No Summer\",VLOOKUP($C199,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL199,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C199,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL199,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C199=\"\",0,IF($C199=\"Education No Summer\",VLOOKUP($C199,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK199,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C199,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK199,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C199=\"\",0,IF($C199=\"Education No Summer\",VLOOKUP($C199,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL199,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C199,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL199,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,190,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N200=\"Non-Qualified\")),$W200-$T200,IF(AND($B$3=\"Retrofit\",OR($C200=\"Outdoor\",$C200='Custom Bldg'!$I$4)),$BH200,IF(AND($B$3=\"Retrofit\",$C200<>\"Outdoor\",$C200<>'Custom Bldg'!$I$4,$C200<>\"\"),$BG200,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR200,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ200,IF(AND($B$3=\"Retrofit\",$N200=\"Non-Qualified\"),$BA200,IF(AND($B$3=\"Retrofit\",OR($C200=\"Outdoor\",$C200='Custom Bldg'!$I$4)),$AW200,IF(AND($B$3=\"Retrofit\",$C200<>\"Outdoor\",$C200<>'Custom Bldg'!$I$4,$C200<>\"\"),$AV200,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W200*$Z200+$X200*$AA200,$W200*$Z200+$W200*'Utility Admin'!$H$4*$AA200),0)","v":0},{"$f":"IF($AS200=\"\",0,VLOOKUP($AS200,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS200=\"\",0,VLOOKUP($AS200,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C200=\"Outdoor\",$C200='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K200=\"\",\"-\",VLOOKUP($K200,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C200=\"\",$G200=\"\",$H200=\"\"),0,IF($I$264>0.1,(VLOOKUP($G200,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G200,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q200=\"Not Eligible\",0,IF($K200<>\"\",VLOOKUP($K200,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS200=\"\",0,VLOOKUP($AS200,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS200=\"\",0,VLOOKUP($AS200,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K200=\"\",\"\",IF(ISERROR(VLOOKUP($K200,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K200,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K200,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K200,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C200=\"\",$D200=\"\",$G200=\"\",$H200=\"\",$K200=\"\",$Q200=\"N\",$L200=\"\",$B$3<>\"Retrofit\",AND($M200<>\"Photocell\",$M200<>\"Timeclock\")),0,IF($D200=\"Air Conditioned\",$AT200*(1+VLOOKUP($C200,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D200=\"Med. Temp. (33-41°F)\",$AT200*(1+VLOOKUP($C200,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D200=\"Low Temp. (-10-10°F)\",$AT200*(1+VLOOKUP($C200,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT200)))),2)","v":0},{"$f":"ROUND(IF(OR($C200=\"\",$D200=\"\",$G200=\"\",$H200=\"\",$K200=\"\",$Q200=\"N\",$L200=\"\",$B$3<>\"Retrofit\",AND($M200<>\"Photocell\",$M200<>\"Timeclock\")),0,IF($D200=\"Air Conditioned\",$AU200*(1+VLOOKUP($C200,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D200=\"Med. Temp. (33-41°F)\",$AU200*(1+VLOOKUP($C200,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D200=\"Low Temp. (-10-10°F)\",$AU200*(1+VLOOKUP($C200,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU200)))),2)","v":0},{"$f":"IF($M200=\"\",0,IF($C200=\"Education No Summer\",VLOOKUP($M200,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M200,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C200=\"\",0,IF(OR($C200=\"Outdoor\",$C200='Custom Bldg'!$I$4),VLOOKUP($C200,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C200,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C200=\"\",$D200=\"\",$G200=\"\",$H200=\"\",$K200=\"\",$Q200=\"N\",$L200=\"\",$B$3<>\"Retrofit\",AND($M200<>\"Photocell\",$M200<>\"Timeclock\")),0,IF($D200=\"Air Conditioned\",$AZ200*(1+VLOOKUP($C200,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D200=\"Med. Temp. (33-41°F)\",$AZ200*(1+VLOOKUP($C200,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D200=\"Low Temp. (-10-10°F)\",$AZ200*(1+VLOOKUP($C200,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ200)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C200=\"\",$D200=\"\",$G200=\"\",$H200=\"\",$K200=\"\",$Q200=\"N\",$L200=\"\",$B$3<>\"Retrofit\",AND($M200<>\"Photocell\",$M200<>\"Timeclock\")),0,IF($D200=\"Air Conditioned\",$BB200*(1+VLOOKUP($C200,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D200=\"Med. Temp. (33-41°F)\",$BB200*(1+VLOOKUP($C200,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D200=\"Low Temp. (-10-10°F)\",$BB200*(1+VLOOKUP($C200,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB200)))),0)","v":0},{"$f":"IF($M200=\"\",0,VLOOKUP($M200,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M200=\"None\",$M200=\"\",$R200=\"\",$R200=\"N\"),0,$L200*$AH200*$BD200*VLOOKUP($C200,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C200=\"\",$D200=\"\",$G200=\"\",$H200=\"\",$K200=\"\",$Q200=\"N\",$L200=\"\",$B$3<>\"Retrofit\",AND($M200<>\"Photocell\",$M200<>\"Timeclock\")),0,IF($D200=\"Air Conditioned\",$BE200*(1+VLOOKUP($C200,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D200=\"Med. Temp. (33-41°F)\",$BE200*(1+VLOOKUP($C200,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D200=\"Low Temp. (-10-10°F)\",$BE200*(1+VLOOKUP($C200,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE200)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C200=\"\",0,VLOOKUP($C200,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK200,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C200=\"\",0,VLOOKUP($C200,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL200,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C200=\"\",0,IF($C200=\"Education No Summer\",VLOOKUP($C200,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK200,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C200,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK200,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C200=\"\",0,IF($C200=\"Education No Summer\",VLOOKUP($C200,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL200,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C200,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL200,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C200=\"\",0,IF($C200=\"Education No Summer\",VLOOKUP($C200,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK200,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C200,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK200,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C200=\"\",0,IF($C200=\"Education No Summer\",VLOOKUP($C200,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL200,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C200,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL200,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,191,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N201=\"Non-Qualified\")),$W201-$T201,IF(AND($B$3=\"Retrofit\",OR($C201=\"Outdoor\",$C201='Custom Bldg'!$I$4)),$BH201,IF(AND($B$3=\"Retrofit\",$C201<>\"Outdoor\",$C201<>'Custom Bldg'!$I$4,$C201<>\"\"),$BG201,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR201,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ201,IF(AND($B$3=\"Retrofit\",$N201=\"Non-Qualified\"),$BA201,IF(AND($B$3=\"Retrofit\",OR($C201=\"Outdoor\",$C201='Custom Bldg'!$I$4)),$AW201,IF(AND($B$3=\"Retrofit\",$C201<>\"Outdoor\",$C201<>'Custom Bldg'!$I$4,$C201<>\"\"),$AV201,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W201*$Z201+$X201*$AA201,$W201*$Z201+$W201*'Utility Admin'!$H$4*$AA201),0)","v":0},{"$f":"IF($AS201=\"\",0,VLOOKUP($AS201,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS201=\"\",0,VLOOKUP($AS201,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C201=\"Outdoor\",$C201='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K201=\"\",\"-\",VLOOKUP($K201,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C201=\"\",$G201=\"\",$H201=\"\"),0,IF($I$264>0.1,(VLOOKUP($G201,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G201,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q201=\"Not Eligible\",0,IF($K201<>\"\",VLOOKUP($K201,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS201=\"\",0,VLOOKUP($AS201,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS201=\"\",0,VLOOKUP($AS201,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K201=\"\",\"\",IF(ISERROR(VLOOKUP($K201,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K201,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K201,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K201,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C201=\"\",$D201=\"\",$G201=\"\",$H201=\"\",$K201=\"\",$Q201=\"N\",$L201=\"\",$B$3<>\"Retrofit\",AND($M201<>\"Photocell\",$M201<>\"Timeclock\")),0,IF($D201=\"Air Conditioned\",$AT201*(1+VLOOKUP($C201,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D201=\"Med. Temp. (33-41°F)\",$AT201*(1+VLOOKUP($C201,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D201=\"Low Temp. (-10-10°F)\",$AT201*(1+VLOOKUP($C201,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT201)))),2)","v":0},{"$f":"ROUND(IF(OR($C201=\"\",$D201=\"\",$G201=\"\",$H201=\"\",$K201=\"\",$Q201=\"N\",$L201=\"\",$B$3<>\"Retrofit\",AND($M201<>\"Photocell\",$M201<>\"Timeclock\")),0,IF($D201=\"Air Conditioned\",$AU201*(1+VLOOKUP($C201,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D201=\"Med. Temp. (33-41°F)\",$AU201*(1+VLOOKUP($C201,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D201=\"Low Temp. (-10-10°F)\",$AU201*(1+VLOOKUP($C201,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU201)))),2)","v":0},{"$f":"IF($M201=\"\",0,IF($C201=\"Education No Summer\",VLOOKUP($M201,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M201,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C201=\"\",0,IF(OR($C201=\"Outdoor\",$C201='Custom Bldg'!$I$4),VLOOKUP($C201,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C201,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C201=\"\",$D201=\"\",$G201=\"\",$H201=\"\",$K201=\"\",$Q201=\"N\",$L201=\"\",$B$3<>\"Retrofit\",AND($M201<>\"Photocell\",$M201<>\"Timeclock\")),0,IF($D201=\"Air Conditioned\",$AZ201*(1+VLOOKUP($C201,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D201=\"Med. Temp. (33-41°F)\",$AZ201*(1+VLOOKUP($C201,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D201=\"Low Temp. (-10-10°F)\",$AZ201*(1+VLOOKUP($C201,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ201)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C201=\"\",$D201=\"\",$G201=\"\",$H201=\"\",$K201=\"\",$Q201=\"N\",$L201=\"\",$B$3<>\"Retrofit\",AND($M201<>\"Photocell\",$M201<>\"Timeclock\")),0,IF($D201=\"Air Conditioned\",$BB201*(1+VLOOKUP($C201,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D201=\"Med. Temp. (33-41°F)\",$BB201*(1+VLOOKUP($C201,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D201=\"Low Temp. (-10-10°F)\",$BB201*(1+VLOOKUP($C201,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB201)))),0)","v":0},{"$f":"IF($M201=\"\",0,VLOOKUP($M201,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M201=\"None\",$M201=\"\",$R201=\"\",$R201=\"N\"),0,$L201*$AH201*$BD201*VLOOKUP($C201,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C201=\"\",$D201=\"\",$G201=\"\",$H201=\"\",$K201=\"\",$Q201=\"N\",$L201=\"\",$B$3<>\"Retrofit\",AND($M201<>\"Photocell\",$M201<>\"Timeclock\")),0,IF($D201=\"Air Conditioned\",$BE201*(1+VLOOKUP($C201,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D201=\"Med. Temp. (33-41°F)\",$BE201*(1+VLOOKUP($C201,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D201=\"Low Temp. (-10-10°F)\",$BE201*(1+VLOOKUP($C201,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE201)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C201=\"\",0,VLOOKUP($C201,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK201,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C201=\"\",0,VLOOKUP($C201,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL201,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C201=\"\",0,IF($C201=\"Education No Summer\",VLOOKUP($C201,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK201,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C201,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK201,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C201=\"\",0,IF($C201=\"Education No Summer\",VLOOKUP($C201,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL201,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C201,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL201,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C201=\"\",0,IF($C201=\"Education No Summer\",VLOOKUP($C201,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK201,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C201,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK201,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C201=\"\",0,IF($C201=\"Education No Summer\",VLOOKUP($C201,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL201,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C201,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL201,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,192,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N202=\"Non-Qualified\")),$W202-$T202,IF(AND($B$3=\"Retrofit\",OR($C202=\"Outdoor\",$C202='Custom Bldg'!$I$4)),$BH202,IF(AND($B$3=\"Retrofit\",$C202<>\"Outdoor\",$C202<>'Custom Bldg'!$I$4,$C202<>\"\"),$BG202,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR202,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ202,IF(AND($B$3=\"Retrofit\",$N202=\"Non-Qualified\"),$BA202,IF(AND($B$3=\"Retrofit\",OR($C202=\"Outdoor\",$C202='Custom Bldg'!$I$4)),$AW202,IF(AND($B$3=\"Retrofit\",$C202<>\"Outdoor\",$C202<>'Custom Bldg'!$I$4,$C202<>\"\"),$AV202,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W202*$Z202+$X202*$AA202,$W202*$Z202+$W202*'Utility Admin'!$H$4*$AA202),0)","v":0},{"$f":"IF($AS202=\"\",0,VLOOKUP($AS202,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS202=\"\",0,VLOOKUP($AS202,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C202=\"Outdoor\",$C202='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K202=\"\",\"-\",VLOOKUP($K202,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C202=\"\",$G202=\"\",$H202=\"\"),0,IF($I$264>0.1,(VLOOKUP($G202,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G202,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q202=\"Not Eligible\",0,IF($K202<>\"\",VLOOKUP($K202,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS202=\"\",0,VLOOKUP($AS202,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS202=\"\",0,VLOOKUP($AS202,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K202=\"\",\"\",IF(ISERROR(VLOOKUP($K202,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K202,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K202,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K202,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C202=\"\",$D202=\"\",$G202=\"\",$H202=\"\",$K202=\"\",$Q202=\"N\",$L202=\"\",$B$3<>\"Retrofit\",AND($M202<>\"Photocell\",$M202<>\"Timeclock\")),0,IF($D202=\"Air Conditioned\",$AT202*(1+VLOOKUP($C202,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D202=\"Med. Temp. (33-41°F)\",$AT202*(1+VLOOKUP($C202,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D202=\"Low Temp. (-10-10°F)\",$AT202*(1+VLOOKUP($C202,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT202)))),2)","v":0},{"$f":"ROUND(IF(OR($C202=\"\",$D202=\"\",$G202=\"\",$H202=\"\",$K202=\"\",$Q202=\"N\",$L202=\"\",$B$3<>\"Retrofit\",AND($M202<>\"Photocell\",$M202<>\"Timeclock\")),0,IF($D202=\"Air Conditioned\",$AU202*(1+VLOOKUP($C202,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D202=\"Med. Temp. (33-41°F)\",$AU202*(1+VLOOKUP($C202,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D202=\"Low Temp. (-10-10°F)\",$AU202*(1+VLOOKUP($C202,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU202)))),2)","v":0},{"$f":"IF($M202=\"\",0,IF($C202=\"Education No Summer\",VLOOKUP($M202,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M202,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C202=\"\",0,IF(OR($C202=\"Outdoor\",$C202='Custom Bldg'!$I$4),VLOOKUP($C202,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C202,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C202=\"\",$D202=\"\",$G202=\"\",$H202=\"\",$K202=\"\",$Q202=\"N\",$L202=\"\",$B$3<>\"Retrofit\",AND($M202<>\"Photocell\",$M202<>\"Timeclock\")),0,IF($D202=\"Air Conditioned\",$AZ202*(1+VLOOKUP($C202,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D202=\"Med. Temp. (33-41°F)\",$AZ202*(1+VLOOKUP($C202,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D202=\"Low Temp. (-10-10°F)\",$AZ202*(1+VLOOKUP($C202,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ202)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C202=\"\",$D202=\"\",$G202=\"\",$H202=\"\",$K202=\"\",$Q202=\"N\",$L202=\"\",$B$3<>\"Retrofit\",AND($M202<>\"Photocell\",$M202<>\"Timeclock\")),0,IF($D202=\"Air Conditioned\",$BB202*(1+VLOOKUP($C202,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D202=\"Med. Temp. (33-41°F)\",$BB202*(1+VLOOKUP($C202,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D202=\"Low Temp. (-10-10°F)\",$BB202*(1+VLOOKUP($C202,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB202)))),0)","v":0},{"$f":"IF($M202=\"\",0,VLOOKUP($M202,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M202=\"None\",$M202=\"\",$R202=\"\",$R202=\"N\"),0,$L202*$AH202*$BD202*VLOOKUP($C202,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C202=\"\",$D202=\"\",$G202=\"\",$H202=\"\",$K202=\"\",$Q202=\"N\",$L202=\"\",$B$3<>\"Retrofit\",AND($M202<>\"Photocell\",$M202<>\"Timeclock\")),0,IF($D202=\"Air Conditioned\",$BE202*(1+VLOOKUP($C202,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D202=\"Med. Temp. (33-41°F)\",$BE202*(1+VLOOKUP($C202,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D202=\"Low Temp. (-10-10°F)\",$BE202*(1+VLOOKUP($C202,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE202)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C202=\"\",0,VLOOKUP($C202,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK202,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C202=\"\",0,VLOOKUP($C202,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL202,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C202=\"\",0,IF($C202=\"Education No Summer\",VLOOKUP($C202,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK202,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C202,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK202,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C202=\"\",0,IF($C202=\"Education No Summer\",VLOOKUP($C202,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL202,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C202,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL202,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C202=\"\",0,IF($C202=\"Education No Summer\",VLOOKUP($C202,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK202,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C202,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK202,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C202=\"\",0,IF($C202=\"Education No Summer\",VLOOKUP($C202,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL202,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C202,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL202,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,193,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,{"$f":"IF($K203=\"\",\"\",IF($AC203=\"No\",\"N\",IF($AC203=\"Yes\",\"Y\",\"\")))","v":""},"",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N203=\"Non-Qualified\")),$W203-$T203,IF(AND($B$3=\"Retrofit\",OR($C203=\"Outdoor\",$C203='Custom Bldg'!$I$4)),$BH203,IF(AND($B$3=\"Retrofit\",$C203<>\"Outdoor\",$C203<>'Custom Bldg'!$I$4,$C203<>\"\"),$BG203,0)))","v":0},{"$f":"IF($B$3=\"New Construction\",$T$7*$AR203,IF($R203<>\"Y\",0,$BA203))","v":0},{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N203=\"Non-Qualified\")),$X203-$V203,IF($B$3=\"Retrofit\",$BI203,0))","v":0},{"$f":"IF($B$3=\"New Construction\",$V$7*$AR203,IF($R203<>\"Y\",0,$BF203))","v":0},{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR203,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ203,IF(AND($B$3=\"Retrofit\",$N203=\"Non-Qualified\"),$BA203,IF(AND($B$3=\"Retrofit\",OR($C203=\"Outdoor\",$C203='Custom Bldg'!$I$4)),$AW203,IF(AND($B$3=\"Retrofit\",$C203<>\"Outdoor\",$C203<>'Custom Bldg'!$I$4,$C203<>\"\"),$AV203,0)))))","v":0},{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$X$7*$AR203,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$X$7*$AQ203,IF(AND($B$3=\"Retrofit\",$N203=\"Non-Qualified\"),$BF203,IF($B$3=\"Retrofit\",$BC203,0))))","v":0},{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W203*$Z203+$X203*$AA203,$W203*$Z203+$W203*'Utility Admin'!$H$4*$AA203),0)","v":0},{"$f":"IF($AS203=\"\",0,VLOOKUP($AS203,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS203=\"\",0,VLOOKUP($AS203,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C203=\"Outdoor\",$C203='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K203=\"\",\"-\",VLOOKUP($K203,'Fixture Codes'!B:L,11,FALSE))","v":"-"},{"$f":"IF(OR($C203=\"\",$D203=\"\",$G203=\"\",$H203=\"\"),\"-\",$I203/$H203)","v":"-"},{"$f":"IF(OR($C203=\"\",$G203=\"\",$H203=\"\"),0,IF($I$264>0.1,(VLOOKUP($G203,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G203,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},{"$f":"$H203*$AE203","v":0},{"$f":"$H203*$AE203*$BM203","v":0},{"$f":"IF($Q203=\"Not Eligible\",0,IF($K203<>\"\",VLOOKUP($K203,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},{"$f":"$L203*$AH203","v":0},{"$f":"$L203*$AH203*$BN203","v":0},{"$f":"IF($Q203=\"Not Eligible\",0,IF(AND($B$3=\"New Construction\",$N203=\"Non-Qualified\"),$AH203*5,$AH203))","v":0},{"$f":"$L203*$AK203","v":0},{"$f":"$L203*$AK203*$BN203","v":0},{"$f":"IF($AS203=\"\",0,VLOOKUP($AS203,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS203=\"\",0,VLOOKUP($AS203,Summary!$N$2:$P$12,3,FALSE))","v":0},{"$f":"$L203*$AH203*$AN203*$AO203*(1-$AX203)","v":0},{"$f":"IF($AP$262=0,0,$AP203/$AP$262)","v":0},{"$f":"IF($R203<>\"Y\",0,$AQ203/SUMIF($R$11:$R$260,\"Y\",$AQ$11:$AQ$260))","v":0},{"$f":"IF($K203=\"\",\"\",IF(ISERROR(VLOOKUP($K203,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K203,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K203,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K203,'Fixture Codes'!$B:$I,8,0)))","v":""},{"$f":"$AF203*$BO203-$AL203*$BP203","v":0},{"$f":"$AF203*$BQ203-$AL203*$BR203","v":0},{"$f":"ROUND(IF(OR($C203=\"\",$D203=\"\",$G203=\"\",$H203=\"\",$K203=\"\",$Q203=\"N\",$L203=\"\",$B$3<>\"Retrofit\",AND($M203<>\"Photocell\",$M203<>\"Timeclock\")),0,IF($D203=\"Air Conditioned\",$AT203*(1+VLOOKUP($C203,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D203=\"Med. Temp. (33-41°F)\",$AT203*(1+VLOOKUP($C203,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D203=\"Low Temp. (-10-10°F)\",$AT203*(1+VLOOKUP($C203,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT203)))),2)","v":0},{"$f":"ROUND(IF(OR($C203=\"\",$D203=\"\",$G203=\"\",$H203=\"\",$K203=\"\",$Q203=\"N\",$L203=\"\",$B$3<>\"Retrofit\",AND($M203<>\"Photocell\",$M203<>\"Timeclock\")),0,IF($D203=\"Air Conditioned\",$AU203*(1+VLOOKUP($C203,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D203=\"Med. Temp. (33-41°F)\",$AU203*(1+VLOOKUP($C203,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D203=\"Low Temp. (-10-10°F)\",$AU203*(1+VLOOKUP($C203,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU203)))),2)","v":0},{"$f":"IF($M203=\"\",0,IF($C203=\"Education No Summer\",VLOOKUP($M203,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M203,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C203=\"\",0,IF(OR($C203=\"Outdoor\",$C203='Custom Bldg'!$I$4),VLOOKUP($C203,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C203,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},{"$f":"IF(OR($M203=\"None\",$M203=\"\",$R203=\"\",$R203=\"N\"),0,$L203*$AH203*$AX203*$AY203)","v":0},{"$f":"ROUND(IF(OR($C203=\"\",$D203=\"\",$G203=\"\",$H203=\"\",$K203=\"\",$Q203=\"N\",$L203=\"\",$B$3<>\"Retrofit\",AND($M203<>\"Photocell\",$M203<>\"Timeclock\")),0,IF($D203=\"Air Conditioned\",$AZ203*(1+VLOOKUP($C203,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D203=\"Med. Temp. (33-41°F)\",$AZ203*(1+VLOOKUP($C203,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D203=\"Low Temp. (-10-10°F)\",$AZ203*(1+VLOOKUP($C203,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ203)))),2)","v":0},{"$f":"$AG203-$AM203","v":0},{"$f":"ROUND(IF(OR($C203=\"\",$D203=\"\",$G203=\"\",$H203=\"\",$K203=\"\",$Q203=\"N\",$L203=\"\",$B$3<>\"Retrofit\",AND($M203<>\"Photocell\",$M203<>\"Timeclock\")),0,IF($D203=\"Air Conditioned\",$BB203*(1+VLOOKUP($C203,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D203=\"Med. Temp. (33-41°F)\",$BB203*(1+VLOOKUP($C203,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D203=\"Low Temp. (-10-10°F)\",$BB203*(1+VLOOKUP($C203,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB203)))),0)","v":0},{"$f":"IF($M203=\"\",0,VLOOKUP($M203,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M203=\"None\",$M203=\"\",$R203=\"\",$R203=\"N\"),0,$L203*$AH203*$BD203*VLOOKUP($C203,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C203=\"\",$D203=\"\",$G203=\"\",$H203=\"\",$K203=\"\",$Q203=\"N\",$L203=\"\",$B$3<>\"Retrofit\",AND($M203<>\"Photocell\",$M203<>\"Timeclock\")),0,IF($D203=\"Air Conditioned\",$BE203*(1+VLOOKUP($C203,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D203=\"Med. Temp. (33-41°F)\",$BE203*(1+VLOOKUP($C203,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D203=\"Low Temp. (-10-10°F)\",$BE203*(1+VLOOKUP($C203,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE203)))),0)","v":0},{"$f":"ROUND(IF($AB203=\"Summer\",$AV203-$BA203,0),2)","v":0},{"$f":"ROUND(IF($AB203=\"Winter\",$AW203-$BA203,0),2)","v":0},0,null,"None","None",{"$f":"IF($C203=\"\",0,VLOOKUP($C203,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK203,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C203=\"\",0,VLOOKUP($C203,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL203,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C203=\"\",0,IF($C203=\"Education No Summer\",VLOOKUP($C203,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK203,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C203,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK203,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C203=\"\",0,IF($C203=\"Education No Summer\",VLOOKUP($C203,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL203,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C203,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL203,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C203=\"\",0,IF($C203=\"Education No Summer\",VLOOKUP($C203,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK203,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C203,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK203,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C203=\"\",0,IF($C203=\"Education No Summer\",VLOOKUP($C203,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL203,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C203,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL203,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,{"$f":"IF($C203<>\"Outdoor\",$AS203,CONCATENATE($C203,$AS203))","v":"Outdoor"}]
[null,194,{"$f":"IF($F$7=\"\",\"\",$F$7)","v":"Outdoor"},"None",{"$f":"IF($B$3<>\"New Construction\",\"No input required\",IF(AND($B$3=\"New Construction\",$K204=\"\"),\"Required for any row where installed fixture code is specified\",\"\"))","v":"No input required"},null,null,null,null,"None",null,null,"None",null,null,null,"",{"$f":"IF(OR($K204=\"\",$L204=\"\",$M204=\"\"),\"\",IF(OR($M204=\"Photocell\",$M204=\"Timeclock\"),\"Y\",\"N\"))","v":""},{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N204=\"Non-Qualified\")),$W204-$T204,IF(AND($B$3=\"Retrofit\",OR($C204=\"Outdoor\",$C204='Custom Bldg'!$I$4)),$BH204,IF(AND($B$3=\"Retrofit\",$C204<>\"Outdoor\",$C204<>'Custom Bldg'!$I$4,$C204<>\"\"),$BG204,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR204,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ204,IF(AND($B$3=\"Retrofit\",$N204=\"Non-Qualified\"),$BA204,IF(AND($B$3=\"Retrofit\",OR($C204=\"Outdoor\",$C204='Custom Bldg'!$I$4)),$AW204,IF(AND($B$3=\"Retrofit\",$C204<>\"Outdoor\",$C204<>'Custom Bldg'!$I$4,$C204<>\"\"),$AV204,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W204*$Z204+$X204*$AA204,$W204*$Z204+$W204*'Utility Admin'!$H$4*$AA204),0)","v":0},{"$f":"IF($AS204=\"\",0,VLOOKUP($AS204,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS204=\"\",0,VLOOKUP($AS204,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C204=\"Outdoor\",$C204='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K204=\"\",\"-\",VLOOKUP($K204,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C204=\"\",$G204=\"\",$H204=\"\"),0,IF($I$264>0.1,(VLOOKUP($G204,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G204,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q204=\"Not Eligible\",0,IF($K204<>\"\",VLOOKUP($K204,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS204=\"\",0,VLOOKUP($AS204,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS204=\"\",0,VLOOKUP($AS204,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K204=\"\",\"\",IF(ISERROR(VLOOKUP($K204,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K204,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K204,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K204,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C204=\"\",$D204=\"\",$G204=\"\",$H204=\"\",$K204=\"\",$Q204=\"N\",$L204=\"\",$B$3<>\"Retrofit\",AND($M204<>\"Photocell\",$M204<>\"Timeclock\")),0,IF($D204=\"Air Conditioned\",$AT204*(1+VLOOKUP($C204,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D204=\"Med. Temp. (33-41°F)\",$AT204*(1+VLOOKUP($C204,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D204=\"Low Temp. (-10-10°F)\",$AT204*(1+VLOOKUP($C204,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT204)))),2)","v":0},{"$f":"ROUND(IF(OR($C204=\"\",$D204=\"\",$G204=\"\",$H204=\"\",$K204=\"\",$Q204=\"N\",$L204=\"\",$B$3<>\"Retrofit\",AND($M204<>\"Photocell\",$M204<>\"Timeclock\")),0,IF($D204=\"Air Conditioned\",$AU204*(1+VLOOKUP($C204,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D204=\"Med. Temp. (33-41°F)\",$AU204*(1+VLOOKUP($C204,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D204=\"Low Temp. (-10-10°F)\",$AU204*(1+VLOOKUP($C204,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU204)))),2)","v":0},{"$f":"IF($M204=\"\",0,IF($C204=\"Education No Summer\",VLOOKUP($M204,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M204,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C204=\"\",0,IF(OR($C204=\"Outdoor\",$C204='Custom Bldg'!$I$4),VLOOKUP($C204,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C204,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C204=\"\",$D204=\"\",$G204=\"\",$H204=\"\",$K204=\"\",$Q204=\"N\",$L204=\"\",$B$3<>\"Retrofit\",AND($M204<>\"Photocell\",$M204<>\"Timeclock\")),0,IF($D204=\"Air Conditioned\",$AZ204*(1+VLOOKUP($C204,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D204=\"Med. Temp. (33-41°F)\",$AZ204*(1+VLOOKUP($C204,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D204=\"Low Temp. (-10-10°F)\",$AZ204*(1+VLOOKUP($C204,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ204)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C204=\"\",$D204=\"\",$G204=\"\",$H204=\"\",$K204=\"\",$Q204=\"N\",$L204=\"\",$B$3<>\"Retrofit\",AND($M204<>\"Photocell\",$M204<>\"Timeclock\")),0,IF($D204=\"Air Conditioned\",$BB204*(1+VLOOKUP($C204,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D204=\"Med. Temp. (33-41°F)\",$BB204*(1+VLOOKUP($C204,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D204=\"Low Temp. (-10-10°F)\",$BB204*(1+VLOOKUP($C204,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB204)))),0)","v":0},{"$f":"IF($M204=\"\",0,VLOOKUP($M204,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M204=\"None\",$M204=\"\",$R204=\"\",$R204=\"N\"),0,$L204*$AH204*$BD204*VLOOKUP($C204,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C204=\"\",$D204=\"\",$G204=\"\",$H204=\"\",$K204=\"\",$Q204=\"N\",$L204=\"\",$B$3<>\"Retrofit\",AND($M204<>\"Photocell\",$M204<>\"Timeclock\")),0,IF($D204=\"Air Conditioned\",$BE204*(1+VLOOKUP($C204,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D204=\"Med. Temp. (33-41°F)\",$BE204*(1+VLOOKUP($C204,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D204=\"Low Temp. (-10-10°F)\",$BE204*(1+VLOOKUP($C204,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE204)))),0)","v":0},0,0,{"$f":"ROUND($BC204-$BF204,0)","v":0},null,{"$f":"IF($J204=\"\",\"None\",$J204)","v":"None"},{"$f":"IF($M204=\"\",\"None\",$M204)","v":"None"},{"$f":"IF($C204=\"\",0,VLOOKUP($C204,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK204,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C204=\"\",0,VLOOKUP($C204,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL204,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C204=\"\",0,IF($C204=\"Education No Summer\",VLOOKUP($C204,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK204,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C204,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK204,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C204=\"\",0,IF($C204=\"Education No Summer\",VLOOKUP($C204,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL204,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C204,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL204,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C204=\"\",0,IF($C204=\"Education No Summer\",VLOOKUP($C204,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK204,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C204,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK204,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C204=\"\",0,IF($C204=\"Education No Summer\",VLOOKUP($C204,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL204,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C204,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL204,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,195,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N205=\"Non-Qualified\")),$W205-$T205,IF(AND($B$3=\"Retrofit\",OR($C205=\"Outdoor\",$C205='Custom Bldg'!$I$4)),$BH205,IF(AND($B$3=\"Retrofit\",$C205<>\"Outdoor\",$C205<>'Custom Bldg'!$I$4,$C205<>\"\"),$BG205,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR205,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ205,IF(AND($B$3=\"Retrofit\",$N205=\"Non-Qualified\"),$BA205,IF(AND($B$3=\"Retrofit\",OR($C205=\"Outdoor\",$C205='Custom Bldg'!$I$4)),$AW205,IF(AND($B$3=\"Retrofit\",$C205<>\"Outdoor\",$C205<>'Custom Bldg'!$I$4,$C205<>\"\"),$AV205,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W205*$Z205+$X205*$AA205,$W205*$Z205+$W205*'Utility Admin'!$H$4*$AA205),0)","v":0},{"$f":"IF($AS205=\"\",0,VLOOKUP($AS205,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS205=\"\",0,VLOOKUP($AS205,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C205=\"Outdoor\",$C205='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K205=\"\",\"-\",VLOOKUP($K205,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C205=\"\",$G205=\"\",$H205=\"\"),0,IF($I$264>0.1,(VLOOKUP($G205,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G205,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q205=\"Not Eligible\",0,IF($K205<>\"\",VLOOKUP($K205,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS205=\"\",0,VLOOKUP($AS205,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS205=\"\",0,VLOOKUP($AS205,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K205=\"\",\"\",IF(ISERROR(VLOOKUP($K205,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K205,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K205,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K205,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C205=\"\",$D205=\"\",$G205=\"\",$H205=\"\",$K205=\"\",$Q205=\"N\",$L205=\"\",$B$3<>\"Retrofit\",AND($M205<>\"Photocell\",$M205<>\"Timeclock\")),0,IF($D205=\"Air Conditioned\",$AT205*(1+VLOOKUP($C205,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D205=\"Med. Temp. (33-41°F)\",$AT205*(1+VLOOKUP($C205,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D205=\"Low Temp. (-10-10°F)\",$AT205*(1+VLOOKUP($C205,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT205)))),2)","v":0},{"$f":"ROUND(IF(OR($C205=\"\",$D205=\"\",$G205=\"\",$H205=\"\",$K205=\"\",$Q205=\"N\",$L205=\"\",$B$3<>\"Retrofit\",AND($M205<>\"Photocell\",$M205<>\"Timeclock\")),0,IF($D205=\"Air Conditioned\",$AU205*(1+VLOOKUP($C205,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D205=\"Med. Temp. (33-41°F)\",$AU205*(1+VLOOKUP($C205,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D205=\"Low Temp. (-10-10°F)\",$AU205*(1+VLOOKUP($C205,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU205)))),2)","v":0},{"$f":"IF($M205=\"\",0,IF($C205=\"Education No Summer\",VLOOKUP($M205,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M205,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C205=\"\",0,IF(OR($C205=\"Outdoor\",$C205='Custom Bldg'!$I$4),VLOOKUP($C205,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C205,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C205=\"\",$D205=\"\",$G205=\"\",$H205=\"\",$K205=\"\",$Q205=\"N\",$L205=\"\",$B$3<>\"Retrofit\",AND($M205<>\"Photocell\",$M205<>\"Timeclock\")),0,IF($D205=\"Air Conditioned\",$AZ205*(1+VLOOKUP($C205,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D205=\"Med. Temp. (33-41°F)\",$AZ205*(1+VLOOKUP($C205,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D205=\"Low Temp. (-10-10°F)\",$AZ205*(1+VLOOKUP($C205,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ205)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C205=\"\",$D205=\"\",$G205=\"\",$H205=\"\",$K205=\"\",$Q205=\"N\",$L205=\"\",$B$3<>\"Retrofit\",AND($M205<>\"Photocell\",$M205<>\"Timeclock\")),0,IF($D205=\"Air Conditioned\",$BB205*(1+VLOOKUP($C205,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D205=\"Med. Temp. (33-41°F)\",$BB205*(1+VLOOKUP($C205,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D205=\"Low Temp. (-10-10°F)\",$BB205*(1+VLOOKUP($C205,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB205)))),0)","v":0},{"$f":"IF($M205=\"\",0,VLOOKUP($M205,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M205=\"None\",$M205=\"\",$R205=\"\",$R205=\"N\"),0,$L205*$AH205*$BD205*VLOOKUP($C205,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C205=\"\",$D205=\"\",$G205=\"\",$H205=\"\",$K205=\"\",$Q205=\"N\",$L205=\"\",$B$3<>\"Retrofit\",AND($M205<>\"Photocell\",$M205<>\"Timeclock\")),0,IF($D205=\"Air Conditioned\",$BE205*(1+VLOOKUP($C205,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D205=\"Med. Temp. (33-41°F)\",$BE205*(1+VLOOKUP($C205,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D205=\"Low Temp. (-10-10°F)\",$BE205*(1+VLOOKUP($C205,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE205)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C205=\"\",0,VLOOKUP($C205,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK205,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C205=\"\",0,VLOOKUP($C205,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL205,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C205=\"\",0,IF($C205=\"Education No Summer\",VLOOKUP($C205,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK205,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C205,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK205,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C205=\"\",0,IF($C205=\"Education No Summer\",VLOOKUP($C205,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL205,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C205,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL205,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C205=\"\",0,IF($C205=\"Education No Summer\",VLOOKUP($C205,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK205,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C205,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK205,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C205=\"\",0,IF($C205=\"Education No Summer\",VLOOKUP($C205,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL205,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C205,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL205,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,196,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N206=\"Non-Qualified\")),$W206-$T206,IF(AND($B$3=\"Retrofit\",OR($C206=\"Outdoor\",$C206='Custom Bldg'!$I$4)),$BH206,IF(AND($B$3=\"Retrofit\",$C206<>\"Outdoor\",$C206<>'Custom Bldg'!$I$4,$C206<>\"\"),$BG206,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR206,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ206,IF(AND($B$3=\"Retrofit\",$N206=\"Non-Qualified\"),$BA206,IF(AND($B$3=\"Retrofit\",OR($C206=\"Outdoor\",$C206='Custom Bldg'!$I$4)),$AW206,IF(AND($B$3=\"Retrofit\",$C206<>\"Outdoor\",$C206<>'Custom Bldg'!$I$4,$C206<>\"\"),$AV206,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W206*$Z206+$X206*$AA206,$W206*$Z206+$W206*'Utility Admin'!$H$4*$AA206),0)","v":0},{"$f":"IF($AS206=\"\",0,VLOOKUP($AS206,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS206=\"\",0,VLOOKUP($AS206,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C206=\"Outdoor\",$C206='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K206=\"\",\"-\",VLOOKUP($K206,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C206=\"\",$G206=\"\",$H206=\"\"),0,IF($I$264>0.1,(VLOOKUP($G206,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G206,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q206=\"Not Eligible\",0,IF($K206<>\"\",VLOOKUP($K206,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS206=\"\",0,VLOOKUP($AS206,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS206=\"\",0,VLOOKUP($AS206,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K206=\"\",\"\",IF(ISERROR(VLOOKUP($K206,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K206,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K206,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K206,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C206=\"\",$D206=\"\",$G206=\"\",$H206=\"\",$K206=\"\",$Q206=\"N\",$L206=\"\",$B$3<>\"Retrofit\",AND($M206<>\"Photocell\",$M206<>\"Timeclock\")),0,IF($D206=\"Air Conditioned\",$AT206*(1+VLOOKUP($C206,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D206=\"Med. Temp. (33-41°F)\",$AT206*(1+VLOOKUP($C206,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D206=\"Low Temp. (-10-10°F)\",$AT206*(1+VLOOKUP($C206,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT206)))),2)","v":0},{"$f":"ROUND(IF(OR($C206=\"\",$D206=\"\",$G206=\"\",$H206=\"\",$K206=\"\",$Q206=\"N\",$L206=\"\",$B$3<>\"Retrofit\",AND($M206<>\"Photocell\",$M206<>\"Timeclock\")),0,IF($D206=\"Air Conditioned\",$AU206*(1+VLOOKUP($C206,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D206=\"Med. Temp. (33-41°F)\",$AU206*(1+VLOOKUP($C206,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D206=\"Low Temp. (-10-10°F)\",$AU206*(1+VLOOKUP($C206,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU206)))),2)","v":0},{"$f":"IF($M206=\"\",0,IF($C206=\"Education No Summer\",VLOOKUP($M206,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M206,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C206=\"\",0,IF(OR($C206=\"Outdoor\",$C206='Custom Bldg'!$I$4),VLOOKUP($C206,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C206,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C206=\"\",$D206=\"\",$G206=\"\",$H206=\"\",$K206=\"\",$Q206=\"N\",$L206=\"\",$B$3<>\"Retrofit\",AND($M206<>\"Photocell\",$M206<>\"Timeclock\")),0,IF($D206=\"Air Conditioned\",$AZ206*(1+VLOOKUP($C206,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D206=\"Med. Temp. (33-41°F)\",$AZ206*(1+VLOOKUP($C206,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D206=\"Low Temp. (-10-10°F)\",$AZ206*(1+VLOOKUP($C206,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ206)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C206=\"\",$D206=\"\",$G206=\"\",$H206=\"\",$K206=\"\",$Q206=\"N\",$L206=\"\",$B$3<>\"Retrofit\",AND($M206<>\"Photocell\",$M206<>\"Timeclock\")),0,IF($D206=\"Air Conditioned\",$BB206*(1+VLOOKUP($C206,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D206=\"Med. Temp. (33-41°F)\",$BB206*(1+VLOOKUP($C206,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D206=\"Low Temp. (-10-10°F)\",$BB206*(1+VLOOKUP($C206,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB206)))),0)","v":0},{"$f":"IF($M206=\"\",0,VLOOKUP($M206,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M206=\"None\",$M206=\"\",$R206=\"\",$R206=\"N\"),0,$L206*$AH206*$BD206*VLOOKUP($C206,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C206=\"\",$D206=\"\",$G206=\"\",$H206=\"\",$K206=\"\",$Q206=\"N\",$L206=\"\",$B$3<>\"Retrofit\",AND($M206<>\"Photocell\",$M206<>\"Timeclock\")),0,IF($D206=\"Air Conditioned\",$BE206*(1+VLOOKUP($C206,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D206=\"Med. Temp. (33-41°F)\",$BE206*(1+VLOOKUP($C206,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D206=\"Low Temp. (-10-10°F)\",$BE206*(1+VLOOKUP($C206,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE206)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C206=\"\",0,VLOOKUP($C206,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK206,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C206=\"\",0,VLOOKUP($C206,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL206,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C206=\"\",0,IF($C206=\"Education No Summer\",VLOOKUP($C206,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK206,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C206,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK206,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C206=\"\",0,IF($C206=\"Education No Summer\",VLOOKUP($C206,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL206,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C206,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL206,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C206=\"\",0,IF($C206=\"Education No Summer\",VLOOKUP($C206,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK206,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C206,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK206,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C206=\"\",0,IF($C206=\"Education No Summer\",VLOOKUP($C206,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL206,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C206,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL206,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,197,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N207=\"Non-Qualified\")),$W207-$T207,IF(AND($B$3=\"Retrofit\",OR($C207=\"Outdoor\",$C207='Custom Bldg'!$I$4)),$BH207,IF(AND($B$3=\"Retrofit\",$C207<>\"Outdoor\",$C207<>'Custom Bldg'!$I$4,$C207<>\"\"),$BG207,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR207,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ207,IF(AND($B$3=\"Retrofit\",$N207=\"Non-Qualified\"),$BA207,IF(AND($B$3=\"Retrofit\",OR($C207=\"Outdoor\",$C207='Custom Bldg'!$I$4)),$AW207,IF(AND($B$3=\"Retrofit\",$C207<>\"Outdoor\",$C207<>'Custom Bldg'!$I$4,$C207<>\"\"),$AV207,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W207*$Z207+$X207*$AA207,$W207*$Z207+$W207*'Utility Admin'!$H$4*$AA207),0)","v":0},{"$f":"IF($AS207=\"\",0,VLOOKUP($AS207,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS207=\"\",0,VLOOKUP($AS207,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C207=\"Outdoor\",$C207='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K207=\"\",\"-\",VLOOKUP($K207,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C207=\"\",$G207=\"\",$H207=\"\"),0,IF($I$264>0.1,(VLOOKUP($G207,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G207,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q207=\"Not Eligible\",0,IF($K207<>\"\",VLOOKUP($K207,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS207=\"\",0,VLOOKUP($AS207,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS207=\"\",0,VLOOKUP($AS207,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K207=\"\",\"\",IF(ISERROR(VLOOKUP($K207,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K207,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K207,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K207,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C207=\"\",$D207=\"\",$G207=\"\",$H207=\"\",$K207=\"\",$Q207=\"N\",$L207=\"\",$B$3<>\"Retrofit\",AND($M207<>\"Photocell\",$M207<>\"Timeclock\")),0,IF($D207=\"Air Conditioned\",$AT207*(1+VLOOKUP($C207,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D207=\"Med. Temp. (33-41°F)\",$AT207*(1+VLOOKUP($C207,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D207=\"Low Temp. (-10-10°F)\",$AT207*(1+VLOOKUP($C207,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT207)))),2)","v":0},{"$f":"ROUND(IF(OR($C207=\"\",$D207=\"\",$G207=\"\",$H207=\"\",$K207=\"\",$Q207=\"N\",$L207=\"\",$B$3<>\"Retrofit\",AND($M207<>\"Photocell\",$M207<>\"Timeclock\")),0,IF($D207=\"Air Conditioned\",$AU207*(1+VLOOKUP($C207,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D207=\"Med. Temp. (33-41°F)\",$AU207*(1+VLOOKUP($C207,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D207=\"Low Temp. (-10-10°F)\",$AU207*(1+VLOOKUP($C207,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU207)))),2)","v":0},{"$f":"IF($M207=\"\",0,IF($C207=\"Education No Summer\",VLOOKUP($M207,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M207,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C207=\"\",0,IF(OR($C207=\"Outdoor\",$C207='Custom Bldg'!$I$4),VLOOKUP($C207,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C207,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C207=\"\",$D207=\"\",$G207=\"\",$H207=\"\",$K207=\"\",$Q207=\"N\",$L207=\"\",$B$3<>\"Retrofit\",AND($M207<>\"Photocell\",$M207<>\"Timeclock\")),0,IF($D207=\"Air Conditioned\",$AZ207*(1+VLOOKUP($C207,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D207=\"Med. Temp. (33-41°F)\",$AZ207*(1+VLOOKUP($C207,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D207=\"Low Temp. (-10-10°F)\",$AZ207*(1+VLOOKUP($C207,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ207)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C207=\"\",$D207=\"\",$G207=\"\",$H207=\"\",$K207=\"\",$Q207=\"N\",$L207=\"\",$B$3<>\"Retrofit\",AND($M207<>\"Photocell\",$M207<>\"Timeclock\")),0,IF($D207=\"Air Conditioned\",$BB207*(1+VLOOKUP($C207,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D207=\"Med. Temp. (33-41°F)\",$BB207*(1+VLOOKUP($C207,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D207=\"Low Temp. (-10-10°F)\",$BB207*(1+VLOOKUP($C207,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB207)))),0)","v":0},{"$f":"IF($M207=\"\",0,VLOOKUP($M207,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M207=\"None\",$M207=\"\",$R207=\"\",$R207=\"N\"),0,$L207*$AH207*$BD207*VLOOKUP($C207,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C207=\"\",$D207=\"\",$G207=\"\",$H207=\"\",$K207=\"\",$Q207=\"N\",$L207=\"\",$B$3<>\"Retrofit\",AND($M207<>\"Photocell\",$M207<>\"Timeclock\")),0,IF($D207=\"Air Conditioned\",$BE207*(1+VLOOKUP($C207,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D207=\"Med. Temp. (33-41°F)\",$BE207*(1+VLOOKUP($C207,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D207=\"Low Temp. (-10-10°F)\",$BE207*(1+VLOOKUP($C207,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE207)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C207=\"\",0,VLOOKUP($C207,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK207,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C207=\"\",0,VLOOKUP($C207,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL207,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C207=\"\",0,IF($C207=\"Education No Summer\",VLOOKUP($C207,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK207,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C207,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK207,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C207=\"\",0,IF($C207=\"Education No Summer\",VLOOKUP($C207,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL207,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C207,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL207,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C207=\"\",0,IF($C207=\"Education No Summer\",VLOOKUP($C207,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK207,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C207,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK207,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C207=\"\",0,IF($C207=\"Education No Summer\",VLOOKUP($C207,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL207,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C207,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL207,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,198,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N208=\"Non-Qualified\")),$W208-$T208,IF(AND($B$3=\"Retrofit\",OR($C208=\"Outdoor\",$C208='Custom Bldg'!$I$4)),$BH208,IF(AND($B$3=\"Retrofit\",$C208<>\"Outdoor\",$C208<>'Custom Bldg'!$I$4,$C208<>\"\"),$BG208,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR208,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ208,IF(AND($B$3=\"Retrofit\",$N208=\"Non-Qualified\"),$BA208,IF(AND($B$3=\"Retrofit\",OR($C208=\"Outdoor\",$C208='Custom Bldg'!$I$4)),$AW208,IF(AND($B$3=\"Retrofit\",$C208<>\"Outdoor\",$C208<>'Custom Bldg'!$I$4,$C208<>\"\"),$AV208,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W208*$Z208+$X208*$AA208,$W208*$Z208+$W208*'Utility Admin'!$H$4*$AA208),0)","v":0},{"$f":"IF($AS208=\"\",0,VLOOKUP($AS208,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS208=\"\",0,VLOOKUP($AS208,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C208=\"Outdoor\",$C208='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K208=\"\",\"-\",VLOOKUP($K208,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C208=\"\",$G208=\"\",$H208=\"\"),0,IF($I$264>0.1,(VLOOKUP($G208,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G208,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q208=\"Not Eligible\",0,IF($K208<>\"\",VLOOKUP($K208,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS208=\"\",0,VLOOKUP($AS208,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS208=\"\",0,VLOOKUP($AS208,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K208=\"\",\"\",IF(ISERROR(VLOOKUP($K208,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K208,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K208,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K208,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C208=\"\",$D208=\"\",$G208=\"\",$H208=\"\",$K208=\"\",$Q208=\"N\",$L208=\"\",$B$3<>\"Retrofit\",AND($M208<>\"Photocell\",$M208<>\"Timeclock\")),0,IF($D208=\"Air Conditioned\",$AT208*(1+VLOOKUP($C208,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D208=\"Med. Temp. (33-41°F)\",$AT208*(1+VLOOKUP($C208,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D208=\"Low Temp. (-10-10°F)\",$AT208*(1+VLOOKUP($C208,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT208)))),2)","v":0},{"$f":"ROUND(IF(OR($C208=\"\",$D208=\"\",$G208=\"\",$H208=\"\",$K208=\"\",$Q208=\"N\",$L208=\"\",$B$3<>\"Retrofit\",AND($M208<>\"Photocell\",$M208<>\"Timeclock\")),0,IF($D208=\"Air Conditioned\",$AU208*(1+VLOOKUP($C208,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D208=\"Med. Temp. (33-41°F)\",$AU208*(1+VLOOKUP($C208,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D208=\"Low Temp. (-10-10°F)\",$AU208*(1+VLOOKUP($C208,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU208)))),2)","v":0},{"$f":"IF($M208=\"\",0,IF($C208=\"Education No Summer\",VLOOKUP($M208,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M208,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C208=\"\",0,IF(OR($C208=\"Outdoor\",$C208='Custom Bldg'!$I$4),VLOOKUP($C208,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C208,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C208=\"\",$D208=\"\",$G208=\"\",$H208=\"\",$K208=\"\",$Q208=\"N\",$L208=\"\",$B$3<>\"Retrofit\",AND($M208<>\"Photocell\",$M208<>\"Timeclock\")),0,IF($D208=\"Air Conditioned\",$AZ208*(1+VLOOKUP($C208,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D208=\"Med. Temp. (33-41°F)\",$AZ208*(1+VLOOKUP($C208,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D208=\"Low Temp. (-10-10°F)\",$AZ208*(1+VLOOKUP($C208,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ208)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C208=\"\",$D208=\"\",$G208=\"\",$H208=\"\",$K208=\"\",$Q208=\"N\",$L208=\"\",$B$3<>\"Retrofit\",AND($M208<>\"Photocell\",$M208<>\"Timeclock\")),0,IF($D208=\"Air Conditioned\",$BB208*(1+VLOOKUP($C208,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D208=\"Med. Temp. (33-41°F)\",$BB208*(1+VLOOKUP($C208,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D208=\"Low Temp. (-10-10°F)\",$BB208*(1+VLOOKUP($C208,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB208)))),0)","v":0},{"$f":"IF($M208=\"\",0,VLOOKUP($M208,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M208=\"None\",$M208=\"\",$R208=\"\",$R208=\"N\"),0,$L208*$AH208*$BD208*VLOOKUP($C208,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C208=\"\",$D208=\"\",$G208=\"\",$H208=\"\",$K208=\"\",$Q208=\"N\",$L208=\"\",$B$3<>\"Retrofit\",AND($M208<>\"Photocell\",$M208<>\"Timeclock\")),0,IF($D208=\"Air Conditioned\",$BE208*(1+VLOOKUP($C208,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D208=\"Med. Temp. (33-41°F)\",$BE208*(1+VLOOKUP($C208,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D208=\"Low Temp. (-10-10°F)\",$BE208*(1+VLOOKUP($C208,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE208)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C208=\"\",0,VLOOKUP($C208,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK208,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C208=\"\",0,VLOOKUP($C208,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL208,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C208=\"\",0,IF($C208=\"Education No Summer\",VLOOKUP($C208,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK208,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C208,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK208,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C208=\"\",0,IF($C208=\"Education No Summer\",VLOOKUP($C208,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL208,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C208,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL208,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C208=\"\",0,IF($C208=\"Education No Summer\",VLOOKUP($C208,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK208,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C208,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK208,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C208=\"\",0,IF($C208=\"Education No Summer\",VLOOKUP($C208,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL208,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C208,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL208,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,199,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N209=\"Non-Qualified\")),$W209-$T209,IF(AND($B$3=\"Retrofit\",OR($C209=\"Outdoor\",$C209='Custom Bldg'!$I$4)),$BH209,IF(AND($B$3=\"Retrofit\",$C209<>\"Outdoor\",$C209<>'Custom Bldg'!$I$4,$C209<>\"\"),$BG209,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR209,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ209,IF(AND($B$3=\"Retrofit\",$N209=\"Non-Qualified\"),$BA209,IF(AND($B$3=\"Retrofit\",OR($C209=\"Outdoor\",$C209='Custom Bldg'!$I$4)),$AW209,IF(AND($B$3=\"Retrofit\",$C209<>\"Outdoor\",$C209<>'Custom Bldg'!$I$4,$C209<>\"\"),$AV209,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W209*$Z209+$X209*$AA209,$W209*$Z209+$W209*'Utility Admin'!$H$4*$AA209),0)","v":0},{"$f":"IF($AS209=\"\",0,VLOOKUP($AS209,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS209=\"\",0,VLOOKUP($AS209,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C209=\"Outdoor\",$C209='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K209=\"\",\"-\",VLOOKUP($K209,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C209=\"\",$G209=\"\",$H209=\"\"),0,IF($I$264>0.1,(VLOOKUP($G209,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G209,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q209=\"Not Eligible\",0,IF($K209<>\"\",VLOOKUP($K209,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS209=\"\",0,VLOOKUP($AS209,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS209=\"\",0,VLOOKUP($AS209,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K209=\"\",\"\",IF(ISERROR(VLOOKUP($K209,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K209,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K209,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K209,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C209=\"\",$D209=\"\",$G209=\"\",$H209=\"\",$K209=\"\",$Q209=\"N\",$L209=\"\",$B$3<>\"Retrofit\",AND($M209<>\"Photocell\",$M209<>\"Timeclock\")),0,IF($D209=\"Air Conditioned\",$AT209*(1+VLOOKUP($C209,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D209=\"Med. Temp. (33-41°F)\",$AT209*(1+VLOOKUP($C209,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D209=\"Low Temp. (-10-10°F)\",$AT209*(1+VLOOKUP($C209,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT209)))),2)","v":0},{"$f":"ROUND(IF(OR($C209=\"\",$D209=\"\",$G209=\"\",$H209=\"\",$K209=\"\",$Q209=\"N\",$L209=\"\",$B$3<>\"Retrofit\",AND($M209<>\"Photocell\",$M209<>\"Timeclock\")),0,IF($D209=\"Air Conditioned\",$AU209*(1+VLOOKUP($C209,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D209=\"Med. Temp. (33-41°F)\",$AU209*(1+VLOOKUP($C209,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D209=\"Low Temp. (-10-10°F)\",$AU209*(1+VLOOKUP($C209,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU209)))),2)","v":0},{"$f":"IF($M209=\"\",0,IF($C209=\"Education No Summer\",VLOOKUP($M209,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M209,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C209=\"\",0,IF(OR($C209=\"Outdoor\",$C209='Custom Bldg'!$I$4),VLOOKUP($C209,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C209,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C209=\"\",$D209=\"\",$G209=\"\",$H209=\"\",$K209=\"\",$Q209=\"N\",$L209=\"\",$B$3<>\"Retrofit\",AND($M209<>\"Photocell\",$M209<>\"Timeclock\")),0,IF($D209=\"Air Conditioned\",$AZ209*(1+VLOOKUP($C209,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D209=\"Med. Temp. (33-41°F)\",$AZ209*(1+VLOOKUP($C209,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D209=\"Low Temp. (-10-10°F)\",$AZ209*(1+VLOOKUP($C209,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ209)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C209=\"\",$D209=\"\",$G209=\"\",$H209=\"\",$K209=\"\",$Q209=\"N\",$L209=\"\",$B$3<>\"Retrofit\",AND($M209<>\"Photocell\",$M209<>\"Timeclock\")),0,IF($D209=\"Air Conditioned\",$BB209*(1+VLOOKUP($C209,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D209=\"Med. Temp. (33-41°F)\",$BB209*(1+VLOOKUP($C209,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D209=\"Low Temp. (-10-10°F)\",$BB209*(1+VLOOKUP($C209,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB209)))),0)","v":0},{"$f":"IF($M209=\"\",0,VLOOKUP($M209,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M209=\"None\",$M209=\"\",$R209=\"\",$R209=\"N\"),0,$L209*$AH209*$BD209*VLOOKUP($C209,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C209=\"\",$D209=\"\",$G209=\"\",$H209=\"\",$K209=\"\",$Q209=\"N\",$L209=\"\",$B$3<>\"Retrofit\",AND($M209<>\"Photocell\",$M209<>\"Timeclock\")),0,IF($D209=\"Air Conditioned\",$BE209*(1+VLOOKUP($C209,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D209=\"Med. Temp. (33-41°F)\",$BE209*(1+VLOOKUP($C209,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D209=\"Low Temp. (-10-10°F)\",$BE209*(1+VLOOKUP($C209,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE209)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C209=\"\",0,VLOOKUP($C209,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK209,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C209=\"\",0,VLOOKUP($C209,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL209,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C209=\"\",0,IF($C209=\"Education No Summer\",VLOOKUP($C209,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK209,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C209,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK209,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C209=\"\",0,IF($C209=\"Education No Summer\",VLOOKUP($C209,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL209,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C209,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL209,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C209=\"\",0,IF($C209=\"Education No Summer\",VLOOKUP($C209,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK209,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C209,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK209,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C209=\"\",0,IF($C209=\"Education No Summer\",VLOOKUP($C209,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL209,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C209,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL209,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,200,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N210=\"Non-Qualified\")),$W210-$T210,IF(AND($B$3=\"Retrofit\",OR($C210=\"Outdoor\",$C210='Custom Bldg'!$I$4)),$BH210,IF(AND($B$3=\"Retrofit\",$C210<>\"Outdoor\",$C210<>'Custom Bldg'!$I$4,$C210<>\"\"),$BG210,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR210,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ210,IF(AND($B$3=\"Retrofit\",$N210=\"Non-Qualified\"),$BA210,IF(AND($B$3=\"Retrofit\",OR($C210=\"Outdoor\",$C210='Custom Bldg'!$I$4)),$AW210,IF(AND($B$3=\"Retrofit\",$C210<>\"Outdoor\",$C210<>'Custom Bldg'!$I$4,$C210<>\"\"),$AV210,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W210*$Z210+$X210*$AA210,$W210*$Z210+$W210*'Utility Admin'!$H$4*$AA210),0)","v":0},{"$f":"IF($AS210=\"\",0,VLOOKUP($AS210,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS210=\"\",0,VLOOKUP($AS210,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C210=\"Outdoor\",$C210='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K210=\"\",\"-\",VLOOKUP($K210,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C210=\"\",$G210=\"\",$H210=\"\"),0,IF($I$264>0.1,(VLOOKUP($G210,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G210,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q210=\"Not Eligible\",0,IF($K210<>\"\",VLOOKUP($K210,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS210=\"\",0,VLOOKUP($AS210,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS210=\"\",0,VLOOKUP($AS210,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K210=\"\",\"\",IF(ISERROR(VLOOKUP($K210,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K210,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K210,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K210,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C210=\"\",$D210=\"\",$G210=\"\",$H210=\"\",$K210=\"\",$Q210=\"N\",$L210=\"\",$B$3<>\"Retrofit\",AND($M210<>\"Photocell\",$M210<>\"Timeclock\")),0,IF($D210=\"Air Conditioned\",$AT210*(1+VLOOKUP($C210,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D210=\"Med. Temp. (33-41°F)\",$AT210*(1+VLOOKUP($C210,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D210=\"Low Temp. (-10-10°F)\",$AT210*(1+VLOOKUP($C210,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT210)))),2)","v":0},{"$f":"ROUND(IF(OR($C210=\"\",$D210=\"\",$G210=\"\",$H210=\"\",$K210=\"\",$Q210=\"N\",$L210=\"\",$B$3<>\"Retrofit\",AND($M210<>\"Photocell\",$M210<>\"Timeclock\")),0,IF($D210=\"Air Conditioned\",$AU210*(1+VLOOKUP($C210,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D210=\"Med. Temp. (33-41°F)\",$AU210*(1+VLOOKUP($C210,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D210=\"Low Temp. (-10-10°F)\",$AU210*(1+VLOOKUP($C210,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU210)))),2)","v":0},{"$f":"IF($M210=\"\",0,IF($C210=\"Education No Summer\",VLOOKUP($M210,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M210,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C210=\"\",0,IF(OR($C210=\"Outdoor\",$C210='Custom Bldg'!$I$4),VLOOKUP($C210,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C210,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C210=\"\",$D210=\"\",$G210=\"\",$H210=\"\",$K210=\"\",$Q210=\"N\",$L210=\"\",$B$3<>\"Retrofit\",AND($M210<>\"Photocell\",$M210<>\"Timeclock\")),0,IF($D210=\"Air Conditioned\",$AZ210*(1+VLOOKUP($C210,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D210=\"Med. Temp. (33-41°F)\",$AZ210*(1+VLOOKUP($C210,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D210=\"Low Temp. (-10-10°F)\",$AZ210*(1+VLOOKUP($C210,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ210)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C210=\"\",$D210=\"\",$G210=\"\",$H210=\"\",$K210=\"\",$Q210=\"N\",$L210=\"\",$B$3<>\"Retrofit\",AND($M210<>\"Photocell\",$M210<>\"Timeclock\")),0,IF($D210=\"Air Conditioned\",$BB210*(1+VLOOKUP($C210,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D210=\"Med. Temp. (33-41°F)\",$BB210*(1+VLOOKUP($C210,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D210=\"Low Temp. (-10-10°F)\",$BB210*(1+VLOOKUP($C210,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB210)))),0)","v":0},{"$f":"IF($M210=\"\",0,VLOOKUP($M210,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M210=\"None\",$M210=\"\",$R210=\"\",$R210=\"N\"),0,$L210*$AH210*$BD210*VLOOKUP($C210,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C210=\"\",$D210=\"\",$G210=\"\",$H210=\"\",$K210=\"\",$Q210=\"N\",$L210=\"\",$B$3<>\"Retrofit\",AND($M210<>\"Photocell\",$M210<>\"Timeclock\")),0,IF($D210=\"Air Conditioned\",$BE210*(1+VLOOKUP($C210,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D210=\"Med. Temp. (33-41°F)\",$BE210*(1+VLOOKUP($C210,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D210=\"Low Temp. (-10-10°F)\",$BE210*(1+VLOOKUP($C210,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE210)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C210=\"\",0,VLOOKUP($C210,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK210,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C210=\"\",0,VLOOKUP($C210,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL210,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C210=\"\",0,IF($C210=\"Education No Summer\",VLOOKUP($C210,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK210,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C210,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK210,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C210=\"\",0,IF($C210=\"Education No Summer\",VLOOKUP($C210,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL210,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C210,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL210,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C210=\"\",0,IF($C210=\"Education No Summer\",VLOOKUP($C210,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK210,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C210,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK210,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C210=\"\",0,IF($C210=\"Education No Summer\",VLOOKUP($C210,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL210,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C210,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL210,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,201,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N211=\"Non-Qualified\")),$W211-$T211,IF(AND($B$3=\"Retrofit\",OR($C211=\"Outdoor\",$C211='Custom Bldg'!$I$4)),$BH211,IF(AND($B$3=\"Retrofit\",$C211<>\"Outdoor\",$C211<>'Custom Bldg'!$I$4,$C211<>\"\"),$BG211,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR211,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ211,IF(AND($B$3=\"Retrofit\",$N211=\"Non-Qualified\"),$BA211,IF(AND($B$3=\"Retrofit\",OR($C211=\"Outdoor\",$C211='Custom Bldg'!$I$4)),$AW211,IF(AND($B$3=\"Retrofit\",$C211<>\"Outdoor\",$C211<>'Custom Bldg'!$I$4,$C211<>\"\"),$AV211,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W211*$Z211+$X211*$AA211,$W211*$Z211+$W211*'Utility Admin'!$H$4*$AA211),0)","v":0},{"$f":"IF($AS211=\"\",0,VLOOKUP($AS211,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS211=\"\",0,VLOOKUP($AS211,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C211=\"Outdoor\",$C211='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K211=\"\",\"-\",VLOOKUP($K211,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C211=\"\",$G211=\"\",$H211=\"\"),0,IF($I$264>0.1,(VLOOKUP($G211,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G211,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q211=\"Not Eligible\",0,IF($K211<>\"\",VLOOKUP($K211,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS211=\"\",0,VLOOKUP($AS211,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS211=\"\",0,VLOOKUP($AS211,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K211=\"\",\"\",IF(ISERROR(VLOOKUP($K211,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K211,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K211,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K211,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C211=\"\",$D211=\"\",$G211=\"\",$H211=\"\",$K211=\"\",$Q211=\"N\",$L211=\"\",$B$3<>\"Retrofit\",AND($M211<>\"Photocell\",$M211<>\"Timeclock\")),0,IF($D211=\"Air Conditioned\",$AT211*(1+VLOOKUP($C211,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D211=\"Med. Temp. (33-41°F)\",$AT211*(1+VLOOKUP($C211,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D211=\"Low Temp. (-10-10°F)\",$AT211*(1+VLOOKUP($C211,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT211)))),2)","v":0},{"$f":"ROUND(IF(OR($C211=\"\",$D211=\"\",$G211=\"\",$H211=\"\",$K211=\"\",$Q211=\"N\",$L211=\"\",$B$3<>\"Retrofit\",AND($M211<>\"Photocell\",$M211<>\"Timeclock\")),0,IF($D211=\"Air Conditioned\",$AU211*(1+VLOOKUP($C211,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D211=\"Med. Temp. (33-41°F)\",$AU211*(1+VLOOKUP($C211,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D211=\"Low Temp. (-10-10°F)\",$AU211*(1+VLOOKUP($C211,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU211)))),2)","v":0},{"$f":"IF($M211=\"\",0,IF($C211=\"Education No Summer\",VLOOKUP($M211,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M211,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C211=\"\",0,IF(OR($C211=\"Outdoor\",$C211='Custom Bldg'!$I$4),VLOOKUP($C211,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C211,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C211=\"\",$D211=\"\",$G211=\"\",$H211=\"\",$K211=\"\",$Q211=\"N\",$L211=\"\",$B$3<>\"Retrofit\",AND($M211<>\"Photocell\",$M211<>\"Timeclock\")),0,IF($D211=\"Air Conditioned\",$AZ211*(1+VLOOKUP($C211,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D211=\"Med. Temp. (33-41°F)\",$AZ211*(1+VLOOKUP($C211,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D211=\"Low Temp. (-10-10°F)\",$AZ211*(1+VLOOKUP($C211,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ211)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C211=\"\",$D211=\"\",$G211=\"\",$H211=\"\",$K211=\"\",$Q211=\"N\",$L211=\"\",$B$3<>\"Retrofit\",AND($M211<>\"Photocell\",$M211<>\"Timeclock\")),0,IF($D211=\"Air Conditioned\",$BB211*(1+VLOOKUP($C211,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D211=\"Med. Temp. (33-41°F)\",$BB211*(1+VLOOKUP($C211,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D211=\"Low Temp. (-10-10°F)\",$BB211*(1+VLOOKUP($C211,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB211)))),0)","v":0},{"$f":"IF($M211=\"\",0,VLOOKUP($M211,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M211=\"None\",$M211=\"\",$R211=\"\",$R211=\"N\"),0,$L211*$AH211*$BD211*VLOOKUP($C211,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C211=\"\",$D211=\"\",$G211=\"\",$H211=\"\",$K211=\"\",$Q211=\"N\",$L211=\"\",$B$3<>\"Retrofit\",AND($M211<>\"Photocell\",$M211<>\"Timeclock\")),0,IF($D211=\"Air Conditioned\",$BE211*(1+VLOOKUP($C211,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D211=\"Med. Temp. (33-41°F)\",$BE211*(1+VLOOKUP($C211,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D211=\"Low Temp. (-10-10°F)\",$BE211*(1+VLOOKUP($C211,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE211)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C211=\"\",0,VLOOKUP($C211,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK211,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C211=\"\",0,VLOOKUP($C211,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL211,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C211=\"\",0,IF($C211=\"Education No Summer\",VLOOKUP($C211,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK211,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C211,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK211,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C211=\"\",0,IF($C211=\"Education No Summer\",VLOOKUP($C211,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL211,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C211,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL211,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C211=\"\",0,IF($C211=\"Education No Summer\",VLOOKUP($C211,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK211,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C211,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK211,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C211=\"\",0,IF($C211=\"Education No Summer\",VLOOKUP($C211,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL211,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C211,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL211,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,202,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N212=\"Non-Qualified\")),$W212-$T212,IF(AND($B$3=\"Retrofit\",OR($C212=\"Outdoor\",$C212='Custom Bldg'!$I$4)),$BH212,IF(AND($B$3=\"Retrofit\",$C212<>\"Outdoor\",$C212<>'Custom Bldg'!$I$4,$C212<>\"\"),$BG212,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR212,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ212,IF(AND($B$3=\"Retrofit\",$N212=\"Non-Qualified\"),$BA212,IF(AND($B$3=\"Retrofit\",OR($C212=\"Outdoor\",$C212='Custom Bldg'!$I$4)),$AW212,IF(AND($B$3=\"Retrofit\",$C212<>\"Outdoor\",$C212<>'Custom Bldg'!$I$4,$C212<>\"\"),$AV212,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W212*$Z212+$X212*$AA212,$W212*$Z212+$W212*'Utility Admin'!$H$4*$AA212),0)","v":0},{"$f":"IF($AS212=\"\",0,VLOOKUP($AS212,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS212=\"\",0,VLOOKUP($AS212,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C212=\"Outdoor\",$C212='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K212=\"\",\"-\",VLOOKUP($K212,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C212=\"\",$G212=\"\",$H212=\"\"),0,IF($I$264>0.1,(VLOOKUP($G212,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G212,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q212=\"Not Eligible\",0,IF($K212<>\"\",VLOOKUP($K212,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS212=\"\",0,VLOOKUP($AS212,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS212=\"\",0,VLOOKUP($AS212,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K212=\"\",\"\",IF(ISERROR(VLOOKUP($K212,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K212,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K212,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K212,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C212=\"\",$D212=\"\",$G212=\"\",$H212=\"\",$K212=\"\",$Q212=\"N\",$L212=\"\",$B$3<>\"Retrofit\",AND($M212<>\"Photocell\",$M212<>\"Timeclock\")),0,IF($D212=\"Air Conditioned\",$AT212*(1+VLOOKUP($C212,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D212=\"Med. Temp. (33-41°F)\",$AT212*(1+VLOOKUP($C212,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D212=\"Low Temp. (-10-10°F)\",$AT212*(1+VLOOKUP($C212,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT212)))),2)","v":0},{"$f":"ROUND(IF(OR($C212=\"\",$D212=\"\",$G212=\"\",$H212=\"\",$K212=\"\",$Q212=\"N\",$L212=\"\",$B$3<>\"Retrofit\",AND($M212<>\"Photocell\",$M212<>\"Timeclock\")),0,IF($D212=\"Air Conditioned\",$AU212*(1+VLOOKUP($C212,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D212=\"Med. Temp. (33-41°F)\",$AU212*(1+VLOOKUP($C212,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D212=\"Low Temp. (-10-10°F)\",$AU212*(1+VLOOKUP($C212,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU212)))),2)","v":0},{"$f":"IF($M212=\"\",0,IF($C212=\"Education No Summer\",VLOOKUP($M212,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M212,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C212=\"\",0,IF(OR($C212=\"Outdoor\",$C212='Custom Bldg'!$I$4),VLOOKUP($C212,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C212,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C212=\"\",$D212=\"\",$G212=\"\",$H212=\"\",$K212=\"\",$Q212=\"N\",$L212=\"\",$B$3<>\"Retrofit\",AND($M212<>\"Photocell\",$M212<>\"Timeclock\")),0,IF($D212=\"Air Conditioned\",$AZ212*(1+VLOOKUP($C212,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D212=\"Med. Temp. (33-41°F)\",$AZ212*(1+VLOOKUP($C212,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D212=\"Low Temp. (-10-10°F)\",$AZ212*(1+VLOOKUP($C212,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ212)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C212=\"\",$D212=\"\",$G212=\"\",$H212=\"\",$K212=\"\",$Q212=\"N\",$L212=\"\",$B$3<>\"Retrofit\",AND($M212<>\"Photocell\",$M212<>\"Timeclock\")),0,IF($D212=\"Air Conditioned\",$BB212*(1+VLOOKUP($C212,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D212=\"Med. Temp. (33-41°F)\",$BB212*(1+VLOOKUP($C212,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D212=\"Low Temp. (-10-10°F)\",$BB212*(1+VLOOKUP($C212,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB212)))),0)","v":0},{"$f":"IF($M212=\"\",0,VLOOKUP($M212,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M212=\"None\",$M212=\"\",$R212=\"\",$R212=\"N\"),0,$L212*$AH212*$BD212*VLOOKUP($C212,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C212=\"\",$D212=\"\",$G212=\"\",$H212=\"\",$K212=\"\",$Q212=\"N\",$L212=\"\",$B$3<>\"Retrofit\",AND($M212<>\"Photocell\",$M212<>\"Timeclock\")),0,IF($D212=\"Air Conditioned\",$BE212*(1+VLOOKUP($C212,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D212=\"Med. Temp. (33-41°F)\",$BE212*(1+VLOOKUP($C212,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D212=\"Low Temp. (-10-10°F)\",$BE212*(1+VLOOKUP($C212,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE212)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C212=\"\",0,VLOOKUP($C212,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK212,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C212=\"\",0,VLOOKUP($C212,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL212,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C212=\"\",0,IF($C212=\"Education No Summer\",VLOOKUP($C212,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK212,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C212,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK212,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C212=\"\",0,IF($C212=\"Education No Summer\",VLOOKUP($C212,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL212,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C212,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL212,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C212=\"\",0,IF($C212=\"Education No Summer\",VLOOKUP($C212,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK212,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C212,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK212,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C212=\"\",0,IF($C212=\"Education No Summer\",VLOOKUP($C212,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL212,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C212,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL212,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,203,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N213=\"Non-Qualified\")),$W213-$T213,IF(AND($B$3=\"Retrofit\",OR($C213=\"Outdoor\",$C213='Custom Bldg'!$I$4)),$BH213,IF(AND($B$3=\"Retrofit\",$C213<>\"Outdoor\",$C213<>'Custom Bldg'!$I$4,$C213<>\"\"),$BG213,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR213,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ213,IF(AND($B$3=\"Retrofit\",$N213=\"Non-Qualified\"),$BA213,IF(AND($B$3=\"Retrofit\",OR($C213=\"Outdoor\",$C213='Custom Bldg'!$I$4)),$AW213,IF(AND($B$3=\"Retrofit\",$C213<>\"Outdoor\",$C213<>'Custom Bldg'!$I$4,$C213<>\"\"),$AV213,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W213*$Z213+$X213*$AA213,$W213*$Z213+$W213*'Utility Admin'!$H$4*$AA213),0)","v":0},{"$f":"IF($AS213=\"\",0,VLOOKUP($AS213,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS213=\"\",0,VLOOKUP($AS213,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C213=\"Outdoor\",$C213='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K213=\"\",\"-\",VLOOKUP($K213,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C213=\"\",$G213=\"\",$H213=\"\"),0,IF($I$264>0.1,(VLOOKUP($G213,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G213,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q213=\"Not Eligible\",0,IF($K213<>\"\",VLOOKUP($K213,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS213=\"\",0,VLOOKUP($AS213,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS213=\"\",0,VLOOKUP($AS213,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K213=\"\",\"\",IF(ISERROR(VLOOKUP($K213,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K213,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K213,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K213,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C213=\"\",$D213=\"\",$G213=\"\",$H213=\"\",$K213=\"\",$Q213=\"N\",$L213=\"\",$B$3<>\"Retrofit\",AND($M213<>\"Photocell\",$M213<>\"Timeclock\")),0,IF($D213=\"Air Conditioned\",$AT213*(1+VLOOKUP($C213,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D213=\"Med. Temp. (33-41°F)\",$AT213*(1+VLOOKUP($C213,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D213=\"Low Temp. (-10-10°F)\",$AT213*(1+VLOOKUP($C213,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT213)))),2)","v":0},{"$f":"ROUND(IF(OR($C213=\"\",$D213=\"\",$G213=\"\",$H213=\"\",$K213=\"\",$Q213=\"N\",$L213=\"\",$B$3<>\"Retrofit\",AND($M213<>\"Photocell\",$M213<>\"Timeclock\")),0,IF($D213=\"Air Conditioned\",$AU213*(1+VLOOKUP($C213,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D213=\"Med. Temp. (33-41°F)\",$AU213*(1+VLOOKUP($C213,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D213=\"Low Temp. (-10-10°F)\",$AU213*(1+VLOOKUP($C213,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU213)))),2)","v":0},{"$f":"IF($M213=\"\",0,IF($C213=\"Education No Summer\",VLOOKUP($M213,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M213,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C213=\"\",0,IF(OR($C213=\"Outdoor\",$C213='Custom Bldg'!$I$4),VLOOKUP($C213,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C213,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C213=\"\",$D213=\"\",$G213=\"\",$H213=\"\",$K213=\"\",$Q213=\"N\",$L213=\"\",$B$3<>\"Retrofit\",AND($M213<>\"Photocell\",$M213<>\"Timeclock\")),0,IF($D213=\"Air Conditioned\",$AZ213*(1+VLOOKUP($C213,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D213=\"Med. Temp. (33-41°F)\",$AZ213*(1+VLOOKUP($C213,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D213=\"Low Temp. (-10-10°F)\",$AZ213*(1+VLOOKUP($C213,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ213)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C213=\"\",$D213=\"\",$G213=\"\",$H213=\"\",$K213=\"\",$Q213=\"N\",$L213=\"\",$B$3<>\"Retrofit\",AND($M213<>\"Photocell\",$M213<>\"Timeclock\")),0,IF($D213=\"Air Conditioned\",$BB213*(1+VLOOKUP($C213,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D213=\"Med. Temp. (33-41°F)\",$BB213*(1+VLOOKUP($C213,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D213=\"Low Temp. (-10-10°F)\",$BB213*(1+VLOOKUP($C213,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB213)))),0)","v":0},{"$f":"IF($M213=\"\",0,VLOOKUP($M213,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M213=\"None\",$M213=\"\",$R213=\"\",$R213=\"N\"),0,$L213*$AH213*$BD213*VLOOKUP($C213,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C213=\"\",$D213=\"\",$G213=\"\",$H213=\"\",$K213=\"\",$Q213=\"N\",$L213=\"\",$B$3<>\"Retrofit\",AND($M213<>\"Photocell\",$M213<>\"Timeclock\")),0,IF($D213=\"Air Conditioned\",$BE213*(1+VLOOKUP($C213,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D213=\"Med. Temp. (33-41°F)\",$BE213*(1+VLOOKUP($C213,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D213=\"Low Temp. (-10-10°F)\",$BE213*(1+VLOOKUP($C213,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE213)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C213=\"\",0,VLOOKUP($C213,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK213,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C213=\"\",0,VLOOKUP($C213,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL213,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C213=\"\",0,IF($C213=\"Education No Summer\",VLOOKUP($C213,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK213,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C213,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK213,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C213=\"\",0,IF($C213=\"Education No Summer\",VLOOKUP($C213,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL213,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C213,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL213,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C213=\"\",0,IF($C213=\"Education No Summer\",VLOOKUP($C213,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK213,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C213,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK213,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C213=\"\",0,IF($C213=\"Education No Summer\",VLOOKUP($C213,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL213,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C213,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL213,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,204,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N214=\"Non-Qualified\")),$W214-$T214,IF(AND($B$3=\"Retrofit\",OR($C214=\"Outdoor\",$C214='Custom Bldg'!$I$4)),$BH214,IF(AND($B$3=\"Retrofit\",$C214<>\"Outdoor\",$C214<>'Custom Bldg'!$I$4,$C214<>\"\"),$BG214,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR214,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ214,IF(AND($B$3=\"Retrofit\",$N214=\"Non-Qualified\"),$BA214,IF(AND($B$3=\"Retrofit\",OR($C214=\"Outdoor\",$C214='Custom Bldg'!$I$4)),$AW214,IF(AND($B$3=\"Retrofit\",$C214<>\"Outdoor\",$C214<>'Custom Bldg'!$I$4,$C214<>\"\"),$AV214,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W214*$Z214+$X214*$AA214,$W214*$Z214+$W214*'Utility Admin'!$H$4*$AA214),0)","v":0},{"$f":"IF($AS214=\"\",0,VLOOKUP($AS214,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS214=\"\",0,VLOOKUP($AS214,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C214=\"Outdoor\",$C214='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K214=\"\",\"-\",VLOOKUP($K214,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C214=\"\",$G214=\"\",$H214=\"\"),0,IF($I$264>0.1,(VLOOKUP($G214,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G214,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q214=\"Not Eligible\",0,IF($K214<>\"\",VLOOKUP($K214,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS214=\"\",0,VLOOKUP($AS214,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS214=\"\",0,VLOOKUP($AS214,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K214=\"\",\"\",IF(ISERROR(VLOOKUP($K214,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K214,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K214,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K214,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C214=\"\",$D214=\"\",$G214=\"\",$H214=\"\",$K214=\"\",$Q214=\"N\",$L214=\"\",$B$3<>\"Retrofit\",AND($M214<>\"Photocell\",$M214<>\"Timeclock\")),0,IF($D214=\"Air Conditioned\",$AT214*(1+VLOOKUP($C214,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D214=\"Med. Temp. (33-41°F)\",$AT214*(1+VLOOKUP($C214,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D214=\"Low Temp. (-10-10°F)\",$AT214*(1+VLOOKUP($C214,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT214)))),2)","v":0},{"$f":"ROUND(IF(OR($C214=\"\",$D214=\"\",$G214=\"\",$H214=\"\",$K214=\"\",$Q214=\"N\",$L214=\"\",$B$3<>\"Retrofit\",AND($M214<>\"Photocell\",$M214<>\"Timeclock\")),0,IF($D214=\"Air Conditioned\",$AU214*(1+VLOOKUP($C214,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D214=\"Med. Temp. (33-41°F)\",$AU214*(1+VLOOKUP($C214,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D214=\"Low Temp. (-10-10°F)\",$AU214*(1+VLOOKUP($C214,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU214)))),2)","v":0},{"$f":"IF($M214=\"\",0,IF($C214=\"Education No Summer\",VLOOKUP($M214,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M214,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C214=\"\",0,IF(OR($C214=\"Outdoor\",$C214='Custom Bldg'!$I$4),VLOOKUP($C214,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C214,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C214=\"\",$D214=\"\",$G214=\"\",$H214=\"\",$K214=\"\",$Q214=\"N\",$L214=\"\",$B$3<>\"Retrofit\",AND($M214<>\"Photocell\",$M214<>\"Timeclock\")),0,IF($D214=\"Air Conditioned\",$AZ214*(1+VLOOKUP($C214,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D214=\"Med. Temp. (33-41°F)\",$AZ214*(1+VLOOKUP($C214,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D214=\"Low Temp. (-10-10°F)\",$AZ214*(1+VLOOKUP($C214,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ214)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C214=\"\",$D214=\"\",$G214=\"\",$H214=\"\",$K214=\"\",$Q214=\"N\",$L214=\"\",$B$3<>\"Retrofit\",AND($M214<>\"Photocell\",$M214<>\"Timeclock\")),0,IF($D214=\"Air Conditioned\",$BB214*(1+VLOOKUP($C214,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D214=\"Med. Temp. (33-41°F)\",$BB214*(1+VLOOKUP($C214,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D214=\"Low Temp. (-10-10°F)\",$BB214*(1+VLOOKUP($C214,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB214)))),0)","v":0},{"$f":"IF($M214=\"\",0,VLOOKUP($M214,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M214=\"None\",$M214=\"\",$R214=\"\",$R214=\"N\"),0,$L214*$AH214*$BD214*VLOOKUP($C214,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C214=\"\",$D214=\"\",$G214=\"\",$H214=\"\",$K214=\"\",$Q214=\"N\",$L214=\"\",$B$3<>\"Retrofit\",AND($M214<>\"Photocell\",$M214<>\"Timeclock\")),0,IF($D214=\"Air Conditioned\",$BE214*(1+VLOOKUP($C214,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D214=\"Med. Temp. (33-41°F)\",$BE214*(1+VLOOKUP($C214,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D214=\"Low Temp. (-10-10°F)\",$BE214*(1+VLOOKUP($C214,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE214)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C214=\"\",0,VLOOKUP($C214,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK214,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C214=\"\",0,VLOOKUP($C214,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL214,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C214=\"\",0,IF($C214=\"Education No Summer\",VLOOKUP($C214,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK214,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C214,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK214,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C214=\"\",0,IF($C214=\"Education No Summer\",VLOOKUP($C214,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL214,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C214,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL214,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C214=\"\",0,IF($C214=\"Education No Summer\",VLOOKUP($C214,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK214,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C214,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK214,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C214=\"\",0,IF($C214=\"Education No Summer\",VLOOKUP($C214,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL214,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C214,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL214,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,205,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N215=\"Non-Qualified\")),$W215-$T215,IF(AND($B$3=\"Retrofit\",OR($C215=\"Outdoor\",$C215='Custom Bldg'!$I$4)),$BH215,IF(AND($B$3=\"Retrofit\",$C215<>\"Outdoor\",$C215<>'Custom Bldg'!$I$4,$C215<>\"\"),$BG215,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR215,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ215,IF(AND($B$3=\"Retrofit\",$N215=\"Non-Qualified\"),$BA215,IF(AND($B$3=\"Retrofit\",OR($C215=\"Outdoor\",$C215='Custom Bldg'!$I$4)),$AW215,IF(AND($B$3=\"Retrofit\",$C215<>\"Outdoor\",$C215<>'Custom Bldg'!$I$4,$C215<>\"\"),$AV215,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W215*$Z215+$X215*$AA215,$W215*$Z215+$W215*'Utility Admin'!$H$4*$AA215),0)","v":0},{"$f":"IF($AS215=\"\",0,VLOOKUP($AS215,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS215=\"\",0,VLOOKUP($AS215,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C215=\"Outdoor\",$C215='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K215=\"\",\"-\",VLOOKUP($K215,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C215=\"\",$G215=\"\",$H215=\"\"),0,IF($I$264>0.1,(VLOOKUP($G215,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G215,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q215=\"Not Eligible\",0,IF($K215<>\"\",VLOOKUP($K215,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS215=\"\",0,VLOOKUP($AS215,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS215=\"\",0,VLOOKUP($AS215,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K215=\"\",\"\",IF(ISERROR(VLOOKUP($K215,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K215,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K215,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K215,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C215=\"\",$D215=\"\",$G215=\"\",$H215=\"\",$K215=\"\",$Q215=\"N\",$L215=\"\",$B$3<>\"Retrofit\",AND($M215<>\"Photocell\",$M215<>\"Timeclock\")),0,IF($D215=\"Air Conditioned\",$AT215*(1+VLOOKUP($C215,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D215=\"Med. Temp. (33-41°F)\",$AT215*(1+VLOOKUP($C215,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D215=\"Low Temp. (-10-10°F)\",$AT215*(1+VLOOKUP($C215,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT215)))),2)","v":0},{"$f":"ROUND(IF(OR($C215=\"\",$D215=\"\",$G215=\"\",$H215=\"\",$K215=\"\",$Q215=\"N\",$L215=\"\",$B$3<>\"Retrofit\",AND($M215<>\"Photocell\",$M215<>\"Timeclock\")),0,IF($D215=\"Air Conditioned\",$AU215*(1+VLOOKUP($C215,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D215=\"Med. Temp. (33-41°F)\",$AU215*(1+VLOOKUP($C215,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D215=\"Low Temp. (-10-10°F)\",$AU215*(1+VLOOKUP($C215,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU215)))),2)","v":0},{"$f":"IF($M215=\"\",0,IF($C215=\"Education No Summer\",VLOOKUP($M215,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M215,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C215=\"\",0,IF(OR($C215=\"Outdoor\",$C215='Custom Bldg'!$I$4),VLOOKUP($C215,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C215,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C215=\"\",$D215=\"\",$G215=\"\",$H215=\"\",$K215=\"\",$Q215=\"N\",$L215=\"\",$B$3<>\"Retrofit\",AND($M215<>\"Photocell\",$M215<>\"Timeclock\")),0,IF($D215=\"Air Conditioned\",$AZ215*(1+VLOOKUP($C215,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D215=\"Med. Temp. (33-41°F)\",$AZ215*(1+VLOOKUP($C215,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D215=\"Low Temp. (-10-10°F)\",$AZ215*(1+VLOOKUP($C215,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ215)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C215=\"\",$D215=\"\",$G215=\"\",$H215=\"\",$K215=\"\",$Q215=\"N\",$L215=\"\",$B$3<>\"Retrofit\",AND($M215<>\"Photocell\",$M215<>\"Timeclock\")),0,IF($D215=\"Air Conditioned\",$BB215*(1+VLOOKUP($C215,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D215=\"Med. Temp. (33-41°F)\",$BB215*(1+VLOOKUP($C215,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D215=\"Low Temp. (-10-10°F)\",$BB215*(1+VLOOKUP($C215,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB215)))),0)","v":0},{"$f":"IF($M215=\"\",0,VLOOKUP($M215,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M215=\"None\",$M215=\"\",$R215=\"\",$R215=\"N\"),0,$L215*$AH215*$BD215*VLOOKUP($C215,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C215=\"\",$D215=\"\",$G215=\"\",$H215=\"\",$K215=\"\",$Q215=\"N\",$L215=\"\",$B$3<>\"Retrofit\",AND($M215<>\"Photocell\",$M215<>\"Timeclock\")),0,IF($D215=\"Air Conditioned\",$BE215*(1+VLOOKUP($C215,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D215=\"Med. Temp. (33-41°F)\",$BE215*(1+VLOOKUP($C215,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D215=\"Low Temp. (-10-10°F)\",$BE215*(1+VLOOKUP($C215,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE215)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C215=\"\",0,VLOOKUP($C215,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK215,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C215=\"\",0,VLOOKUP($C215,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL215,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C215=\"\",0,IF($C215=\"Education No Summer\",VLOOKUP($C215,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK215,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C215,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK215,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C215=\"\",0,IF($C215=\"Education No Summer\",VLOOKUP($C215,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL215,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C215,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL215,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C215=\"\",0,IF($C215=\"Education No Summer\",VLOOKUP($C215,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK215,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C215,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK215,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C215=\"\",0,IF($C215=\"Education No Summer\",VLOOKUP($C215,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL215,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C215,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL215,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,206,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N216=\"Non-Qualified\")),$W216-$T216,IF(AND($B$3=\"Retrofit\",OR($C216=\"Outdoor\",$C216='Custom Bldg'!$I$4)),$BH216,IF(AND($B$3=\"Retrofit\",$C216<>\"Outdoor\",$C216<>'Custom Bldg'!$I$4,$C216<>\"\"),$BG216,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR216,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ216,IF(AND($B$3=\"Retrofit\",$N216=\"Non-Qualified\"),$BA216,IF(AND($B$3=\"Retrofit\",OR($C216=\"Outdoor\",$C216='Custom Bldg'!$I$4)),$AW216,IF(AND($B$3=\"Retrofit\",$C216<>\"Outdoor\",$C216<>'Custom Bldg'!$I$4,$C216<>\"\"),$AV216,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W216*$Z216+$X216*$AA216,$W216*$Z216+$W216*'Utility Admin'!$H$4*$AA216),0)","v":0},{"$f":"IF($AS216=\"\",0,VLOOKUP($AS216,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS216=\"\",0,VLOOKUP($AS216,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C216=\"Outdoor\",$C216='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K216=\"\",\"-\",VLOOKUP($K216,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C216=\"\",$G216=\"\",$H216=\"\"),0,IF($I$264>0.1,(VLOOKUP($G216,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G216,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q216=\"Not Eligible\",0,IF($K216<>\"\",VLOOKUP($K216,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS216=\"\",0,VLOOKUP($AS216,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS216=\"\",0,VLOOKUP($AS216,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K216=\"\",\"\",IF(ISERROR(VLOOKUP($K216,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K216,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K216,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K216,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C216=\"\",$D216=\"\",$G216=\"\",$H216=\"\",$K216=\"\",$Q216=\"N\",$L216=\"\",$B$3<>\"Retrofit\",AND($M216<>\"Photocell\",$M216<>\"Timeclock\")),0,IF($D216=\"Air Conditioned\",$AT216*(1+VLOOKUP($C216,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D216=\"Med. Temp. (33-41°F)\",$AT216*(1+VLOOKUP($C216,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D216=\"Low Temp. (-10-10°F)\",$AT216*(1+VLOOKUP($C216,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT216)))),2)","v":0},{"$f":"ROUND(IF(OR($C216=\"\",$D216=\"\",$G216=\"\",$H216=\"\",$K216=\"\",$Q216=\"N\",$L216=\"\",$B$3<>\"Retrofit\",AND($M216<>\"Photocell\",$M216<>\"Timeclock\")),0,IF($D216=\"Air Conditioned\",$AU216*(1+VLOOKUP($C216,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D216=\"Med. Temp. (33-41°F)\",$AU216*(1+VLOOKUP($C216,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D216=\"Low Temp. (-10-10°F)\",$AU216*(1+VLOOKUP($C216,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU216)))),2)","v":0},{"$f":"IF($M216=\"\",0,IF($C216=\"Education No Summer\",VLOOKUP($M216,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M216,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C216=\"\",0,IF(OR($C216=\"Outdoor\",$C216='Custom Bldg'!$I$4),VLOOKUP($C216,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C216,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C216=\"\",$D216=\"\",$G216=\"\",$H216=\"\",$K216=\"\",$Q216=\"N\",$L216=\"\",$B$3<>\"Retrofit\",AND($M216<>\"Photocell\",$M216<>\"Timeclock\")),0,IF($D216=\"Air Conditioned\",$AZ216*(1+VLOOKUP($C216,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D216=\"Med. Temp. (33-41°F)\",$AZ216*(1+VLOOKUP($C216,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D216=\"Low Temp. (-10-10°F)\",$AZ216*(1+VLOOKUP($C216,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ216)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C216=\"\",$D216=\"\",$G216=\"\",$H216=\"\",$K216=\"\",$Q216=\"N\",$L216=\"\",$B$3<>\"Retrofit\",AND($M216<>\"Photocell\",$M216<>\"Timeclock\")),0,IF($D216=\"Air Conditioned\",$BB216*(1+VLOOKUP($C216,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D216=\"Med. Temp. (33-41°F)\",$BB216*(1+VLOOKUP($C216,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D216=\"Low Temp. (-10-10°F)\",$BB216*(1+VLOOKUP($C216,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB216)))),0)","v":0},{"$f":"IF($M216=\"\",0,VLOOKUP($M216,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M216=\"None\",$M216=\"\",$R216=\"\",$R216=\"N\"),0,$L216*$AH216*$BD216*VLOOKUP($C216,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C216=\"\",$D216=\"\",$G216=\"\",$H216=\"\",$K216=\"\",$Q216=\"N\",$L216=\"\",$B$3<>\"Retrofit\",AND($M216<>\"Photocell\",$M216<>\"Timeclock\")),0,IF($D216=\"Air Conditioned\",$BE216*(1+VLOOKUP($C216,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D216=\"Med. Temp. (33-41°F)\",$BE216*(1+VLOOKUP($C216,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D216=\"Low Temp. (-10-10°F)\",$BE216*(1+VLOOKUP($C216,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE216)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C216=\"\",0,VLOOKUP($C216,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK216,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C216=\"\",0,VLOOKUP($C216,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL216,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C216=\"\",0,IF($C216=\"Education No Summer\",VLOOKUP($C216,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK216,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C216,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK216,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C216=\"\",0,IF($C216=\"Education No Summer\",VLOOKUP($C216,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL216,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C216,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL216,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C216=\"\",0,IF($C216=\"Education No Summer\",VLOOKUP($C216,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK216,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C216,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK216,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C216=\"\",0,IF($C216=\"Education No Summer\",VLOOKUP($C216,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL216,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C216,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL216,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,207,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N217=\"Non-Qualified\")),$W217-$T217,IF(AND($B$3=\"Retrofit\",OR($C217=\"Outdoor\",$C217='Custom Bldg'!$I$4)),$BH217,IF(AND($B$3=\"Retrofit\",$C217<>\"Outdoor\",$C217<>'Custom Bldg'!$I$4,$C217<>\"\"),$BG217,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR217,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ217,IF(AND($B$3=\"Retrofit\",$N217=\"Non-Qualified\"),$BA217,IF(AND($B$3=\"Retrofit\",OR($C217=\"Outdoor\",$C217='Custom Bldg'!$I$4)),$AW217,IF(AND($B$3=\"Retrofit\",$C217<>\"Outdoor\",$C217<>'Custom Bldg'!$I$4,$C217<>\"\"),$AV217,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W217*$Z217+$X217*$AA217,$W217*$Z217+$W217*'Utility Admin'!$H$4*$AA217),0)","v":0},{"$f":"IF($AS217=\"\",0,VLOOKUP($AS217,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS217=\"\",0,VLOOKUP($AS217,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C217=\"Outdoor\",$C217='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K217=\"\",\"-\",VLOOKUP($K217,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C217=\"\",$G217=\"\",$H217=\"\"),0,IF($I$264>0.1,(VLOOKUP($G217,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G217,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q217=\"Not Eligible\",0,IF($K217<>\"\",VLOOKUP($K217,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS217=\"\",0,VLOOKUP($AS217,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS217=\"\",0,VLOOKUP($AS217,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K217=\"\",\"\",IF(ISERROR(VLOOKUP($K217,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K217,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K217,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K217,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C217=\"\",$D217=\"\",$G217=\"\",$H217=\"\",$K217=\"\",$Q217=\"N\",$L217=\"\",$B$3<>\"Retrofit\",AND($M217<>\"Photocell\",$M217<>\"Timeclock\")),0,IF($D217=\"Air Conditioned\",$AT217*(1+VLOOKUP($C217,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D217=\"Med. Temp. (33-41°F)\",$AT217*(1+VLOOKUP($C217,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D217=\"Low Temp. (-10-10°F)\",$AT217*(1+VLOOKUP($C217,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT217)))),2)","v":0},{"$f":"ROUND(IF(OR($C217=\"\",$D217=\"\",$G217=\"\",$H217=\"\",$K217=\"\",$Q217=\"N\",$L217=\"\",$B$3<>\"Retrofit\",AND($M217<>\"Photocell\",$M217<>\"Timeclock\")),0,IF($D217=\"Air Conditioned\",$AU217*(1+VLOOKUP($C217,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D217=\"Med. Temp. (33-41°F)\",$AU217*(1+VLOOKUP($C217,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D217=\"Low Temp. (-10-10°F)\",$AU217*(1+VLOOKUP($C217,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU217)))),2)","v":0},{"$f":"IF($M217=\"\",0,IF($C217=\"Education No Summer\",VLOOKUP($M217,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M217,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C217=\"\",0,IF(OR($C217=\"Outdoor\",$C217='Custom Bldg'!$I$4),VLOOKUP($C217,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C217,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C217=\"\",$D217=\"\",$G217=\"\",$H217=\"\",$K217=\"\",$Q217=\"N\",$L217=\"\",$B$3<>\"Retrofit\",AND($M217<>\"Photocell\",$M217<>\"Timeclock\")),0,IF($D217=\"Air Conditioned\",$AZ217*(1+VLOOKUP($C217,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D217=\"Med. Temp. (33-41°F)\",$AZ217*(1+VLOOKUP($C217,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D217=\"Low Temp. (-10-10°F)\",$AZ217*(1+VLOOKUP($C217,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ217)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C217=\"\",$D217=\"\",$G217=\"\",$H217=\"\",$K217=\"\",$Q217=\"N\",$L217=\"\",$B$3<>\"Retrofit\",AND($M217<>\"Photocell\",$M217<>\"Timeclock\")),0,IF($D217=\"Air Conditioned\",$BB217*(1+VLOOKUP($C217,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D217=\"Med. Temp. (33-41°F)\",$BB217*(1+VLOOKUP($C217,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D217=\"Low Temp. (-10-10°F)\",$BB217*(1+VLOOKUP($C217,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB217)))),0)","v":0},{"$f":"IF($M217=\"\",0,VLOOKUP($M217,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M217=\"None\",$M217=\"\",$R217=\"\",$R217=\"N\"),0,$L217*$AH217*$BD217*VLOOKUP($C217,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C217=\"\",$D217=\"\",$G217=\"\",$H217=\"\",$K217=\"\",$Q217=\"N\",$L217=\"\",$B$3<>\"Retrofit\",AND($M217<>\"Photocell\",$M217<>\"Timeclock\")),0,IF($D217=\"Air Conditioned\",$BE217*(1+VLOOKUP($C217,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D217=\"Med. Temp. (33-41°F)\",$BE217*(1+VLOOKUP($C217,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D217=\"Low Temp. (-10-10°F)\",$BE217*(1+VLOOKUP($C217,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE217)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C217=\"\",0,VLOOKUP($C217,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK217,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C217=\"\",0,VLOOKUP($C217,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL217,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C217=\"\",0,IF($C217=\"Education No Summer\",VLOOKUP($C217,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK217,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C217,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK217,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C217=\"\",0,IF($C217=\"Education No Summer\",VLOOKUP($C217,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL217,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C217,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL217,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C217=\"\",0,IF($C217=\"Education No Summer\",VLOOKUP($C217,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK217,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C217,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK217,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C217=\"\",0,IF($C217=\"Education No Summer\",VLOOKUP($C217,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL217,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C217,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL217,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,208,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N218=\"Non-Qualified\")),$W218-$T218,IF(AND($B$3=\"Retrofit\",OR($C218=\"Outdoor\",$C218='Custom Bldg'!$I$4)),$BH218,IF(AND($B$3=\"Retrofit\",$C218<>\"Outdoor\",$C218<>'Custom Bldg'!$I$4,$C218<>\"\"),$BG218,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR218,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ218,IF(AND($B$3=\"Retrofit\",$N218=\"Non-Qualified\"),$BA218,IF(AND($B$3=\"Retrofit\",OR($C218=\"Outdoor\",$C218='Custom Bldg'!$I$4)),$AW218,IF(AND($B$3=\"Retrofit\",$C218<>\"Outdoor\",$C218<>'Custom Bldg'!$I$4,$C218<>\"\"),$AV218,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W218*$Z218+$X218*$AA218,$W218*$Z218+$W218*'Utility Admin'!$H$4*$AA218),0)","v":0},{"$f":"IF($AS218=\"\",0,VLOOKUP($AS218,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS218=\"\",0,VLOOKUP($AS218,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C218=\"Outdoor\",$C218='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K218=\"\",\"-\",VLOOKUP($K218,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C218=\"\",$G218=\"\",$H218=\"\"),0,IF($I$264>0.1,(VLOOKUP($G218,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G218,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q218=\"Not Eligible\",0,IF($K218<>\"\",VLOOKUP($K218,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS218=\"\",0,VLOOKUP($AS218,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS218=\"\",0,VLOOKUP($AS218,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K218=\"\",\"\",IF(ISERROR(VLOOKUP($K218,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K218,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K218,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K218,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C218=\"\",$D218=\"\",$G218=\"\",$H218=\"\",$K218=\"\",$Q218=\"N\",$L218=\"\",$B$3<>\"Retrofit\",AND($M218<>\"Photocell\",$M218<>\"Timeclock\")),0,IF($D218=\"Air Conditioned\",$AT218*(1+VLOOKUP($C218,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D218=\"Med. Temp. (33-41°F)\",$AT218*(1+VLOOKUP($C218,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D218=\"Low Temp. (-10-10°F)\",$AT218*(1+VLOOKUP($C218,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT218)))),2)","v":0},{"$f":"ROUND(IF(OR($C218=\"\",$D218=\"\",$G218=\"\",$H218=\"\",$K218=\"\",$Q218=\"N\",$L218=\"\",$B$3<>\"Retrofit\",AND($M218<>\"Photocell\",$M218<>\"Timeclock\")),0,IF($D218=\"Air Conditioned\",$AU218*(1+VLOOKUP($C218,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D218=\"Med. Temp. (33-41°F)\",$AU218*(1+VLOOKUP($C218,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D218=\"Low Temp. (-10-10°F)\",$AU218*(1+VLOOKUP($C218,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU218)))),2)","v":0},{"$f":"IF($M218=\"\",0,IF($C218=\"Education No Summer\",VLOOKUP($M218,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M218,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C218=\"\",0,IF(OR($C218=\"Outdoor\",$C218='Custom Bldg'!$I$4),VLOOKUP($C218,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C218,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C218=\"\",$D218=\"\",$G218=\"\",$H218=\"\",$K218=\"\",$Q218=\"N\",$L218=\"\",$B$3<>\"Retrofit\",AND($M218<>\"Photocell\",$M218<>\"Timeclock\")),0,IF($D218=\"Air Conditioned\",$AZ218*(1+VLOOKUP($C218,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D218=\"Med. Temp. (33-41°F)\",$AZ218*(1+VLOOKUP($C218,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D218=\"Low Temp. (-10-10°F)\",$AZ218*(1+VLOOKUP($C218,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ218)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C218=\"\",$D218=\"\",$G218=\"\",$H218=\"\",$K218=\"\",$Q218=\"N\",$L218=\"\",$B$3<>\"Retrofit\",AND($M218<>\"Photocell\",$M218<>\"Timeclock\")),0,IF($D218=\"Air Conditioned\",$BB218*(1+VLOOKUP($C218,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D218=\"Med. Temp. (33-41°F)\",$BB218*(1+VLOOKUP($C218,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D218=\"Low Temp. (-10-10°F)\",$BB218*(1+VLOOKUP($C218,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB218)))),0)","v":0},{"$f":"IF($M218=\"\",0,VLOOKUP($M218,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M218=\"None\",$M218=\"\",$R218=\"\",$R218=\"N\"),0,$L218*$AH218*$BD218*VLOOKUP($C218,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C218=\"\",$D218=\"\",$G218=\"\",$H218=\"\",$K218=\"\",$Q218=\"N\",$L218=\"\",$B$3<>\"Retrofit\",AND($M218<>\"Photocell\",$M218<>\"Timeclock\")),0,IF($D218=\"Air Conditioned\",$BE218*(1+VLOOKUP($C218,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D218=\"Med. Temp. (33-41°F)\",$BE218*(1+VLOOKUP($C218,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D218=\"Low Temp. (-10-10°F)\",$BE218*(1+VLOOKUP($C218,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE218)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C218=\"\",0,VLOOKUP($C218,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK218,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C218=\"\",0,VLOOKUP($C218,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL218,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C218=\"\",0,IF($C218=\"Education No Summer\",VLOOKUP($C218,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK218,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C218,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK218,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C218=\"\",0,IF($C218=\"Education No Summer\",VLOOKUP($C218,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL218,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C218,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL218,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C218=\"\",0,IF($C218=\"Education No Summer\",VLOOKUP($C218,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK218,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C218,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK218,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C218=\"\",0,IF($C218=\"Education No Summer\",VLOOKUP($C218,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL218,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C218,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL218,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,209,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N219=\"Non-Qualified\")),$W219-$T219,IF(AND($B$3=\"Retrofit\",OR($C219=\"Outdoor\",$C219='Custom Bldg'!$I$4)),$BH219,IF(AND($B$3=\"Retrofit\",$C219<>\"Outdoor\",$C219<>'Custom Bldg'!$I$4,$C219<>\"\"),$BG219,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR219,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ219,IF(AND($B$3=\"Retrofit\",$N219=\"Non-Qualified\"),$BA219,IF(AND($B$3=\"Retrofit\",OR($C219=\"Outdoor\",$C219='Custom Bldg'!$I$4)),$AW219,IF(AND($B$3=\"Retrofit\",$C219<>\"Outdoor\",$C219<>'Custom Bldg'!$I$4,$C219<>\"\"),$AV219,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W219*$Z219+$X219*$AA219,$W219*$Z219+$W219*'Utility Admin'!$H$4*$AA219),0)","v":0},{"$f":"IF($AS219=\"\",0,VLOOKUP($AS219,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS219=\"\",0,VLOOKUP($AS219,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C219=\"Outdoor\",$C219='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K219=\"\",\"-\",VLOOKUP($K219,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C219=\"\",$G219=\"\",$H219=\"\"),0,IF($I$264>0.1,(VLOOKUP($G219,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G219,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q219=\"Not Eligible\",0,IF($K219<>\"\",VLOOKUP($K219,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS219=\"\",0,VLOOKUP($AS219,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS219=\"\",0,VLOOKUP($AS219,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K219=\"\",\"\",IF(ISERROR(VLOOKUP($K219,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K219,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K219,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K219,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C219=\"\",$D219=\"\",$G219=\"\",$H219=\"\",$K219=\"\",$Q219=\"N\",$L219=\"\",$B$3<>\"Retrofit\",AND($M219<>\"Photocell\",$M219<>\"Timeclock\")),0,IF($D219=\"Air Conditioned\",$AT219*(1+VLOOKUP($C219,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D219=\"Med. Temp. (33-41°F)\",$AT219*(1+VLOOKUP($C219,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D219=\"Low Temp. (-10-10°F)\",$AT219*(1+VLOOKUP($C219,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT219)))),2)","v":0},{"$f":"ROUND(IF(OR($C219=\"\",$D219=\"\",$G219=\"\",$H219=\"\",$K219=\"\",$Q219=\"N\",$L219=\"\",$B$3<>\"Retrofit\",AND($M219<>\"Photocell\",$M219<>\"Timeclock\")),0,IF($D219=\"Air Conditioned\",$AU219*(1+VLOOKUP($C219,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D219=\"Med. Temp. (33-41°F)\",$AU219*(1+VLOOKUP($C219,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D219=\"Low Temp. (-10-10°F)\",$AU219*(1+VLOOKUP($C219,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU219)))),2)","v":0},{"$f":"IF($M219=\"\",0,IF($C219=\"Education No Summer\",VLOOKUP($M219,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M219,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C219=\"\",0,IF(OR($C219=\"Outdoor\",$C219='Custom Bldg'!$I$4),VLOOKUP($C219,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C219,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C219=\"\",$D219=\"\",$G219=\"\",$H219=\"\",$K219=\"\",$Q219=\"N\",$L219=\"\",$B$3<>\"Retrofit\",AND($M219<>\"Photocell\",$M219<>\"Timeclock\")),0,IF($D219=\"Air Conditioned\",$AZ219*(1+VLOOKUP($C219,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D219=\"Med. Temp. (33-41°F)\",$AZ219*(1+VLOOKUP($C219,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D219=\"Low Temp. (-10-10°F)\",$AZ219*(1+VLOOKUP($C219,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ219)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C219=\"\",$D219=\"\",$G219=\"\",$H219=\"\",$K219=\"\",$Q219=\"N\",$L219=\"\",$B$3<>\"Retrofit\",AND($M219<>\"Photocell\",$M219<>\"Timeclock\")),0,IF($D219=\"Air Conditioned\",$BB219*(1+VLOOKUP($C219,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D219=\"Med. Temp. (33-41°F)\",$BB219*(1+VLOOKUP($C219,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D219=\"Low Temp. (-10-10°F)\",$BB219*(1+VLOOKUP($C219,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB219)))),0)","v":0},{"$f":"IF($M219=\"\",0,VLOOKUP($M219,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M219=\"None\",$M219=\"\",$R219=\"\",$R219=\"N\"),0,$L219*$AH219*$BD219*VLOOKUP($C219,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C219=\"\",$D219=\"\",$G219=\"\",$H219=\"\",$K219=\"\",$Q219=\"N\",$L219=\"\",$B$3<>\"Retrofit\",AND($M219<>\"Photocell\",$M219<>\"Timeclock\")),0,IF($D219=\"Air Conditioned\",$BE219*(1+VLOOKUP($C219,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D219=\"Med. Temp. (33-41°F)\",$BE219*(1+VLOOKUP($C219,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D219=\"Low Temp. (-10-10°F)\",$BE219*(1+VLOOKUP($C219,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE219)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C219=\"\",0,VLOOKUP($C219,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK219,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C219=\"\",0,VLOOKUP($C219,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL219,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C219=\"\",0,IF($C219=\"Education No Summer\",VLOOKUP($C219,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK219,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C219,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK219,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C219=\"\",0,IF($C219=\"Education No Summer\",VLOOKUP($C219,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL219,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C219,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL219,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C219=\"\",0,IF($C219=\"Education No Summer\",VLOOKUP($C219,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK219,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C219,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK219,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C219=\"\",0,IF($C219=\"Education No Summer\",VLOOKUP($C219,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL219,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C219,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL219,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,210,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N220=\"Non-Qualified\")),$W220-$T220,IF(AND($B$3=\"Retrofit\",OR($C220=\"Outdoor\",$C220='Custom Bldg'!$I$4)),$BH220,IF(AND($B$3=\"Retrofit\",$C220<>\"Outdoor\",$C220<>'Custom Bldg'!$I$4,$C220<>\"\"),$BG220,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR220,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ220,IF(AND($B$3=\"Retrofit\",$N220=\"Non-Qualified\"),$BA220,IF(AND($B$3=\"Retrofit\",OR($C220=\"Outdoor\",$C220='Custom Bldg'!$I$4)),$AW220,IF(AND($B$3=\"Retrofit\",$C220<>\"Outdoor\",$C220<>'Custom Bldg'!$I$4,$C220<>\"\"),$AV220,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W220*$Z220+$X220*$AA220,$W220*$Z220+$W220*'Utility Admin'!$H$4*$AA220),0)","v":0},{"$f":"IF($AS220=\"\",0,VLOOKUP($AS220,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS220=\"\",0,VLOOKUP($AS220,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C220=\"Outdoor\",$C220='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K220=\"\",\"-\",VLOOKUP($K220,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C220=\"\",$G220=\"\",$H220=\"\"),0,IF($I$264>0.1,(VLOOKUP($G220,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G220,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q220=\"Not Eligible\",0,IF($K220<>\"\",VLOOKUP($K220,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS220=\"\",0,VLOOKUP($AS220,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS220=\"\",0,VLOOKUP($AS220,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K220=\"\",\"\",IF(ISERROR(VLOOKUP($K220,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K220,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K220,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K220,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C220=\"\",$D220=\"\",$G220=\"\",$H220=\"\",$K220=\"\",$Q220=\"N\",$L220=\"\",$B$3<>\"Retrofit\",AND($M220<>\"Photocell\",$M220<>\"Timeclock\")),0,IF($D220=\"Air Conditioned\",$AT220*(1+VLOOKUP($C220,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D220=\"Med. Temp. (33-41°F)\",$AT220*(1+VLOOKUP($C220,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D220=\"Low Temp. (-10-10°F)\",$AT220*(1+VLOOKUP($C220,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT220)))),2)","v":0},{"$f":"ROUND(IF(OR($C220=\"\",$D220=\"\",$G220=\"\",$H220=\"\",$K220=\"\",$Q220=\"N\",$L220=\"\",$B$3<>\"Retrofit\",AND($M220<>\"Photocell\",$M220<>\"Timeclock\")),0,IF($D220=\"Air Conditioned\",$AU220*(1+VLOOKUP($C220,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D220=\"Med. Temp. (33-41°F)\",$AU220*(1+VLOOKUP($C220,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D220=\"Low Temp. (-10-10°F)\",$AU220*(1+VLOOKUP($C220,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU220)))),2)","v":0},{"$f":"IF($M220=\"\",0,IF($C220=\"Education No Summer\",VLOOKUP($M220,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M220,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C220=\"\",0,IF(OR($C220=\"Outdoor\",$C220='Custom Bldg'!$I$4),VLOOKUP($C220,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C220,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C220=\"\",$D220=\"\",$G220=\"\",$H220=\"\",$K220=\"\",$Q220=\"N\",$L220=\"\",$B$3<>\"Retrofit\",AND($M220<>\"Photocell\",$M220<>\"Timeclock\")),0,IF($D220=\"Air Conditioned\",$AZ220*(1+VLOOKUP($C220,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D220=\"Med. Temp. (33-41°F)\",$AZ220*(1+VLOOKUP($C220,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D220=\"Low Temp. (-10-10°F)\",$AZ220*(1+VLOOKUP($C220,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ220)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C220=\"\",$D220=\"\",$G220=\"\",$H220=\"\",$K220=\"\",$Q220=\"N\",$L220=\"\",$B$3<>\"Retrofit\",AND($M220<>\"Photocell\",$M220<>\"Timeclock\")),0,IF($D220=\"Air Conditioned\",$BB220*(1+VLOOKUP($C220,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D220=\"Med. Temp. (33-41°F)\",$BB220*(1+VLOOKUP($C220,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D220=\"Low Temp. (-10-10°F)\",$BB220*(1+VLOOKUP($C220,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB220)))),0)","v":0},{"$f":"IF($M220=\"\",0,VLOOKUP($M220,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M220=\"None\",$M220=\"\",$R220=\"\",$R220=\"N\"),0,$L220*$AH220*$BD220*VLOOKUP($C220,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C220=\"\",$D220=\"\",$G220=\"\",$H220=\"\",$K220=\"\",$Q220=\"N\",$L220=\"\",$B$3<>\"Retrofit\",AND($M220<>\"Photocell\",$M220<>\"Timeclock\")),0,IF($D220=\"Air Conditioned\",$BE220*(1+VLOOKUP($C220,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D220=\"Med. Temp. (33-41°F)\",$BE220*(1+VLOOKUP($C220,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D220=\"Low Temp. (-10-10°F)\",$BE220*(1+VLOOKUP($C220,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE220)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C220=\"\",0,VLOOKUP($C220,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK220,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C220=\"\",0,VLOOKUP($C220,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL220,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C220=\"\",0,IF($C220=\"Education No Summer\",VLOOKUP($C220,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK220,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C220,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK220,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C220=\"\",0,IF($C220=\"Education No Summer\",VLOOKUP($C220,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL220,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C220,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL220,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C220=\"\",0,IF($C220=\"Education No Summer\",VLOOKUP($C220,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK220,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C220,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK220,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C220=\"\",0,IF($C220=\"Education No Summer\",VLOOKUP($C220,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL220,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C220,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL220,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,211,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N221=\"Non-Qualified\")),$W221-$T221,IF(AND($B$3=\"Retrofit\",OR($C221=\"Outdoor\",$C221='Custom Bldg'!$I$4)),$BH221,IF(AND($B$3=\"Retrofit\",$C221<>\"Outdoor\",$C221<>'Custom Bldg'!$I$4,$C221<>\"\"),$BG221,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR221,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ221,IF(AND($B$3=\"Retrofit\",$N221=\"Non-Qualified\"),$BA221,IF(AND($B$3=\"Retrofit\",OR($C221=\"Outdoor\",$C221='Custom Bldg'!$I$4)),$AW221,IF(AND($B$3=\"Retrofit\",$C221<>\"Outdoor\",$C221<>'Custom Bldg'!$I$4,$C221<>\"\"),$AV221,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W221*$Z221+$X221*$AA221,$W221*$Z221+$W221*'Utility Admin'!$H$4*$AA221),0)","v":0},{"$f":"IF($AS221=\"\",0,VLOOKUP($AS221,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS221=\"\",0,VLOOKUP($AS221,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C221=\"Outdoor\",$C221='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K221=\"\",\"-\",VLOOKUP($K221,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C221=\"\",$G221=\"\",$H221=\"\"),0,IF($I$264>0.1,(VLOOKUP($G221,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G221,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q221=\"Not Eligible\",0,IF($K221<>\"\",VLOOKUP($K221,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS221=\"\",0,VLOOKUP($AS221,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS221=\"\",0,VLOOKUP($AS221,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K221=\"\",\"\",IF(ISERROR(VLOOKUP($K221,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K221,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K221,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K221,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C221=\"\",$D221=\"\",$G221=\"\",$H221=\"\",$K221=\"\",$Q221=\"N\",$L221=\"\",$B$3<>\"Retrofit\",AND($M221<>\"Photocell\",$M221<>\"Timeclock\")),0,IF($D221=\"Air Conditioned\",$AT221*(1+VLOOKUP($C221,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D221=\"Med. Temp. (33-41°F)\",$AT221*(1+VLOOKUP($C221,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D221=\"Low Temp. (-10-10°F)\",$AT221*(1+VLOOKUP($C221,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT221)))),2)","v":0},{"$f":"ROUND(IF(OR($C221=\"\",$D221=\"\",$G221=\"\",$H221=\"\",$K221=\"\",$Q221=\"N\",$L221=\"\",$B$3<>\"Retrofit\",AND($M221<>\"Photocell\",$M221<>\"Timeclock\")),0,IF($D221=\"Air Conditioned\",$AU221*(1+VLOOKUP($C221,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D221=\"Med. Temp. (33-41°F)\",$AU221*(1+VLOOKUP($C221,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D221=\"Low Temp. (-10-10°F)\",$AU221*(1+VLOOKUP($C221,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU221)))),2)","v":0},{"$f":"IF($M221=\"\",0,IF($C221=\"Education No Summer\",VLOOKUP($M221,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M221,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C221=\"\",0,IF(OR($C221=\"Outdoor\",$C221='Custom Bldg'!$I$4),VLOOKUP($C221,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C221,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C221=\"\",$D221=\"\",$G221=\"\",$H221=\"\",$K221=\"\",$Q221=\"N\",$L221=\"\",$B$3<>\"Retrofit\",AND($M221<>\"Photocell\",$M221<>\"Timeclock\")),0,IF($D221=\"Air Conditioned\",$AZ221*(1+VLOOKUP($C221,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D221=\"Med. Temp. (33-41°F)\",$AZ221*(1+VLOOKUP($C221,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D221=\"Low Temp. (-10-10°F)\",$AZ221*(1+VLOOKUP($C221,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ221)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C221=\"\",$D221=\"\",$G221=\"\",$H221=\"\",$K221=\"\",$Q221=\"N\",$L221=\"\",$B$3<>\"Retrofit\",AND($M221<>\"Photocell\",$M221<>\"Timeclock\")),0,IF($D221=\"Air Conditioned\",$BB221*(1+VLOOKUP($C221,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D221=\"Med. Temp. (33-41°F)\",$BB221*(1+VLOOKUP($C221,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D221=\"Low Temp. (-10-10°F)\",$BB221*(1+VLOOKUP($C221,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB221)))),0)","v":0},{"$f":"IF($M221=\"\",0,VLOOKUP($M221,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M221=\"None\",$M221=\"\",$R221=\"\",$R221=\"N\"),0,$L221*$AH221*$BD221*VLOOKUP($C221,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C221=\"\",$D221=\"\",$G221=\"\",$H221=\"\",$K221=\"\",$Q221=\"N\",$L221=\"\",$B$3<>\"Retrofit\",AND($M221<>\"Photocell\",$M221<>\"Timeclock\")),0,IF($D221=\"Air Conditioned\",$BE221*(1+VLOOKUP($C221,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D221=\"Med. Temp. (33-41°F)\",$BE221*(1+VLOOKUP($C221,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D221=\"Low Temp. (-10-10°F)\",$BE221*(1+VLOOKUP($C221,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE221)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C221=\"\",0,VLOOKUP($C221,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK221,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C221=\"\",0,VLOOKUP($C221,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL221,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C221=\"\",0,IF($C221=\"Education No Summer\",VLOOKUP($C221,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK221,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C221,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK221,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C221=\"\",0,IF($C221=\"Education No Summer\",VLOOKUP($C221,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL221,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C221,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL221,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C221=\"\",0,IF($C221=\"Education No Summer\",VLOOKUP($C221,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK221,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C221,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK221,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C221=\"\",0,IF($C221=\"Education No Summer\",VLOOKUP($C221,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL221,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C221,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL221,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,212,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N222=\"Non-Qualified\")),$W222-$T222,IF(AND($B$3=\"Retrofit\",OR($C222=\"Outdoor\",$C222='Custom Bldg'!$I$4)),$BH222,IF(AND($B$3=\"Retrofit\",$C222<>\"Outdoor\",$C222<>'Custom Bldg'!$I$4,$C222<>\"\"),$BG222,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR222,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ222,IF(AND($B$3=\"Retrofit\",$N222=\"Non-Qualified\"),$BA222,IF(AND($B$3=\"Retrofit\",OR($C222=\"Outdoor\",$C222='Custom Bldg'!$I$4)),$AW222,IF(AND($B$3=\"Retrofit\",$C222<>\"Outdoor\",$C222<>'Custom Bldg'!$I$4,$C222<>\"\"),$AV222,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W222*$Z222+$X222*$AA222,$W222*$Z222+$W222*'Utility Admin'!$H$4*$AA222),0)","v":0},{"$f":"IF($AS222=\"\",0,VLOOKUP($AS222,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS222=\"\",0,VLOOKUP($AS222,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C222=\"Outdoor\",$C222='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K222=\"\",\"-\",VLOOKUP($K222,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C222=\"\",$G222=\"\",$H222=\"\"),0,IF($I$264>0.1,(VLOOKUP($G222,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G222,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q222=\"Not Eligible\",0,IF($K222<>\"\",VLOOKUP($K222,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS222=\"\",0,VLOOKUP($AS222,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS222=\"\",0,VLOOKUP($AS222,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K222=\"\",\"\",IF(ISERROR(VLOOKUP($K222,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K222,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K222,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K222,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C222=\"\",$D222=\"\",$G222=\"\",$H222=\"\",$K222=\"\",$Q222=\"N\",$L222=\"\",$B$3<>\"Retrofit\",AND($M222<>\"Photocell\",$M222<>\"Timeclock\")),0,IF($D222=\"Air Conditioned\",$AT222*(1+VLOOKUP($C222,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D222=\"Med. Temp. (33-41°F)\",$AT222*(1+VLOOKUP($C222,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D222=\"Low Temp. (-10-10°F)\",$AT222*(1+VLOOKUP($C222,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT222)))),2)","v":0},{"$f":"ROUND(IF(OR($C222=\"\",$D222=\"\",$G222=\"\",$H222=\"\",$K222=\"\",$Q222=\"N\",$L222=\"\",$B$3<>\"Retrofit\",AND($M222<>\"Photocell\",$M222<>\"Timeclock\")),0,IF($D222=\"Air Conditioned\",$AU222*(1+VLOOKUP($C222,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D222=\"Med. Temp. (33-41°F)\",$AU222*(1+VLOOKUP($C222,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D222=\"Low Temp. (-10-10°F)\",$AU222*(1+VLOOKUP($C222,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU222)))),2)","v":0},{"$f":"IF($M222=\"\",0,IF($C222=\"Education No Summer\",VLOOKUP($M222,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M222,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C222=\"\",0,IF(OR($C222=\"Outdoor\",$C222='Custom Bldg'!$I$4),VLOOKUP($C222,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C222,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C222=\"\",$D222=\"\",$G222=\"\",$H222=\"\",$K222=\"\",$Q222=\"N\",$L222=\"\",$B$3<>\"Retrofit\",AND($M222<>\"Photocell\",$M222<>\"Timeclock\")),0,IF($D222=\"Air Conditioned\",$AZ222*(1+VLOOKUP($C222,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D222=\"Med. Temp. (33-41°F)\",$AZ222*(1+VLOOKUP($C222,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D222=\"Low Temp. (-10-10°F)\",$AZ222*(1+VLOOKUP($C222,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ222)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C222=\"\",$D222=\"\",$G222=\"\",$H222=\"\",$K222=\"\",$Q222=\"N\",$L222=\"\",$B$3<>\"Retrofit\",AND($M222<>\"Photocell\",$M222<>\"Timeclock\")),0,IF($D222=\"Air Conditioned\",$BB222*(1+VLOOKUP($C222,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D222=\"Med. Temp. (33-41°F)\",$BB222*(1+VLOOKUP($C222,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D222=\"Low Temp. (-10-10°F)\",$BB222*(1+VLOOKUP($C222,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB222)))),0)","v":0},{"$f":"IF($M222=\"\",0,VLOOKUP($M222,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M222=\"None\",$M222=\"\",$R222=\"\",$R222=\"N\"),0,$L222*$AH222*$BD222*VLOOKUP($C222,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C222=\"\",$D222=\"\",$G222=\"\",$H222=\"\",$K222=\"\",$Q222=\"N\",$L222=\"\",$B$3<>\"Retrofit\",AND($M222<>\"Photocell\",$M222<>\"Timeclock\")),0,IF($D222=\"Air Conditioned\",$BE222*(1+VLOOKUP($C222,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D222=\"Med. Temp. (33-41°F)\",$BE222*(1+VLOOKUP($C222,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D222=\"Low Temp. (-10-10°F)\",$BE222*(1+VLOOKUP($C222,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE222)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C222=\"\",0,VLOOKUP($C222,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK222,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C222=\"\",0,VLOOKUP($C222,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL222,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C222=\"\",0,IF($C222=\"Education No Summer\",VLOOKUP($C222,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK222,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C222,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK222,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C222=\"\",0,IF($C222=\"Education No Summer\",VLOOKUP($C222,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL222,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C222,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL222,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C222=\"\",0,IF($C222=\"Education No Summer\",VLOOKUP($C222,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK222,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C222,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK222,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C222=\"\",0,IF($C222=\"Education No Summer\",VLOOKUP($C222,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL222,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C222,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL222,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,213,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N223=\"Non-Qualified\")),$W223-$T223,IF(AND($B$3=\"Retrofit\",OR($C223=\"Outdoor\",$C223='Custom Bldg'!$I$4)),$BH223,IF(AND($B$3=\"Retrofit\",$C223<>\"Outdoor\",$C223<>'Custom Bldg'!$I$4,$C223<>\"\"),$BG223,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR223,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ223,IF(AND($B$3=\"Retrofit\",$N223=\"Non-Qualified\"),$BA223,IF(AND($B$3=\"Retrofit\",OR($C223=\"Outdoor\",$C223='Custom Bldg'!$I$4)),$AW223,IF(AND($B$3=\"Retrofit\",$C223<>\"Outdoor\",$C223<>'Custom Bldg'!$I$4,$C223<>\"\"),$AV223,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W223*$Z223+$X223*$AA223,$W223*$Z223+$W223*'Utility Admin'!$H$4*$AA223),0)","v":0},{"$f":"IF($AS223=\"\",0,VLOOKUP($AS223,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS223=\"\",0,VLOOKUP($AS223,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C223=\"Outdoor\",$C223='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K223=\"\",\"-\",VLOOKUP($K223,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C223=\"\",$G223=\"\",$H223=\"\"),0,IF($I$264>0.1,(VLOOKUP($G223,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G223,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q223=\"Not Eligible\",0,IF($K223<>\"\",VLOOKUP($K223,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS223=\"\",0,VLOOKUP($AS223,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS223=\"\",0,VLOOKUP($AS223,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K223=\"\",\"\",IF(ISERROR(VLOOKUP($K223,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K223,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K223,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K223,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C223=\"\",$D223=\"\",$G223=\"\",$H223=\"\",$K223=\"\",$Q223=\"N\",$L223=\"\",$B$3<>\"Retrofit\",AND($M223<>\"Photocell\",$M223<>\"Timeclock\")),0,IF($D223=\"Air Conditioned\",$AT223*(1+VLOOKUP($C223,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D223=\"Med. Temp. (33-41°F)\",$AT223*(1+VLOOKUP($C223,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D223=\"Low Temp. (-10-10°F)\",$AT223*(1+VLOOKUP($C223,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT223)))),2)","v":0},{"$f":"ROUND(IF(OR($C223=\"\",$D223=\"\",$G223=\"\",$H223=\"\",$K223=\"\",$Q223=\"N\",$L223=\"\",$B$3<>\"Retrofit\",AND($M223<>\"Photocell\",$M223<>\"Timeclock\")),0,IF($D223=\"Air Conditioned\",$AU223*(1+VLOOKUP($C223,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D223=\"Med. Temp. (33-41°F)\",$AU223*(1+VLOOKUP($C223,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D223=\"Low Temp. (-10-10°F)\",$AU223*(1+VLOOKUP($C223,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU223)))),2)","v":0},{"$f":"IF($M223=\"\",0,IF($C223=\"Education No Summer\",VLOOKUP($M223,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M223,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C223=\"\",0,IF(OR($C223=\"Outdoor\",$C223='Custom Bldg'!$I$4),VLOOKUP($C223,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C223,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C223=\"\",$D223=\"\",$G223=\"\",$H223=\"\",$K223=\"\",$Q223=\"N\",$L223=\"\",$B$3<>\"Retrofit\",AND($M223<>\"Photocell\",$M223<>\"Timeclock\")),0,IF($D223=\"Air Conditioned\",$AZ223*(1+VLOOKUP($C223,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D223=\"Med. Temp. (33-41°F)\",$AZ223*(1+VLOOKUP($C223,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D223=\"Low Temp. (-10-10°F)\",$AZ223*(1+VLOOKUP($C223,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ223)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C223=\"\",$D223=\"\",$G223=\"\",$H223=\"\",$K223=\"\",$Q223=\"N\",$L223=\"\",$B$3<>\"Retrofit\",AND($M223<>\"Photocell\",$M223<>\"Timeclock\")),0,IF($D223=\"Air Conditioned\",$BB223*(1+VLOOKUP($C223,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D223=\"Med. Temp. (33-41°F)\",$BB223*(1+VLOOKUP($C223,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D223=\"Low Temp. (-10-10°F)\",$BB223*(1+VLOOKUP($C223,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB223)))),0)","v":0},{"$f":"IF($M223=\"\",0,VLOOKUP($M223,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M223=\"None\",$M223=\"\",$R223=\"\",$R223=\"N\"),0,$L223*$AH223*$BD223*VLOOKUP($C223,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C223=\"\",$D223=\"\",$G223=\"\",$H223=\"\",$K223=\"\",$Q223=\"N\",$L223=\"\",$B$3<>\"Retrofit\",AND($M223<>\"Photocell\",$M223<>\"Timeclock\")),0,IF($D223=\"Air Conditioned\",$BE223*(1+VLOOKUP($C223,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D223=\"Med. Temp. (33-41°F)\",$BE223*(1+VLOOKUP($C223,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D223=\"Low Temp. (-10-10°F)\",$BE223*(1+VLOOKUP($C223,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE223)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C223=\"\",0,VLOOKUP($C223,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK223,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C223=\"\",0,VLOOKUP($C223,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL223,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C223=\"\",0,IF($C223=\"Education No Summer\",VLOOKUP($C223,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK223,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C223,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK223,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C223=\"\",0,IF($C223=\"Education No Summer\",VLOOKUP($C223,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL223,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C223,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL223,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C223=\"\",0,IF($C223=\"Education No Summer\",VLOOKUP($C223,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK223,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C223,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK223,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C223=\"\",0,IF($C223=\"Education No Summer\",VLOOKUP($C223,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL223,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C223,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL223,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,214,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N224=\"Non-Qualified\")),$W224-$T224,IF(AND($B$3=\"Retrofit\",OR($C224=\"Outdoor\",$C224='Custom Bldg'!$I$4)),$BH224,IF(AND($B$3=\"Retrofit\",$C224<>\"Outdoor\",$C224<>'Custom Bldg'!$I$4,$C224<>\"\"),$BG224,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR224,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ224,IF(AND($B$3=\"Retrofit\",$N224=\"Non-Qualified\"),$BA224,IF(AND($B$3=\"Retrofit\",OR($C224=\"Outdoor\",$C224='Custom Bldg'!$I$4)),$AW224,IF(AND($B$3=\"Retrofit\",$C224<>\"Outdoor\",$C224<>'Custom Bldg'!$I$4,$C224<>\"\"),$AV224,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W224*$Z224+$X224*$AA224,$W224*$Z224+$W224*'Utility Admin'!$H$4*$AA224),0)","v":0},{"$f":"IF($AS224=\"\",0,VLOOKUP($AS224,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS224=\"\",0,VLOOKUP($AS224,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C224=\"Outdoor\",$C224='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K224=\"\",\"-\",VLOOKUP($K224,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C224=\"\",$G224=\"\",$H224=\"\"),0,IF($I$264>0.1,(VLOOKUP($G224,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G224,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q224=\"Not Eligible\",0,IF($K224<>\"\",VLOOKUP($K224,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS224=\"\",0,VLOOKUP($AS224,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS224=\"\",0,VLOOKUP($AS224,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K224=\"\",\"\",IF(ISERROR(VLOOKUP($K224,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K224,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K224,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K224,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C224=\"\",$D224=\"\",$G224=\"\",$H224=\"\",$K224=\"\",$Q224=\"N\",$L224=\"\",$B$3<>\"Retrofit\",AND($M224<>\"Photocell\",$M224<>\"Timeclock\")),0,IF($D224=\"Air Conditioned\",$AT224*(1+VLOOKUP($C224,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D224=\"Med. Temp. (33-41°F)\",$AT224*(1+VLOOKUP($C224,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D224=\"Low Temp. (-10-10°F)\",$AT224*(1+VLOOKUP($C224,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT224)))),2)","v":0},{"$f":"ROUND(IF(OR($C224=\"\",$D224=\"\",$G224=\"\",$H224=\"\",$K224=\"\",$Q224=\"N\",$L224=\"\",$B$3<>\"Retrofit\",AND($M224<>\"Photocell\",$M224<>\"Timeclock\")),0,IF($D224=\"Air Conditioned\",$AU224*(1+VLOOKUP($C224,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D224=\"Med. Temp. (33-41°F)\",$AU224*(1+VLOOKUP($C224,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D224=\"Low Temp. (-10-10°F)\",$AU224*(1+VLOOKUP($C224,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU224)))),2)","v":0},{"$f":"IF($M224=\"\",0,IF($C224=\"Education No Summer\",VLOOKUP($M224,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M224,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C224=\"\",0,IF(OR($C224=\"Outdoor\",$C224='Custom Bldg'!$I$4),VLOOKUP($C224,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C224,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C224=\"\",$D224=\"\",$G224=\"\",$H224=\"\",$K224=\"\",$Q224=\"N\",$L224=\"\",$B$3<>\"Retrofit\",AND($M224<>\"Photocell\",$M224<>\"Timeclock\")),0,IF($D224=\"Air Conditioned\",$AZ224*(1+VLOOKUP($C224,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D224=\"Med. Temp. (33-41°F)\",$AZ224*(1+VLOOKUP($C224,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D224=\"Low Temp. (-10-10°F)\",$AZ224*(1+VLOOKUP($C224,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ224)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C224=\"\",$D224=\"\",$G224=\"\",$H224=\"\",$K224=\"\",$Q224=\"N\",$L224=\"\",$B$3<>\"Retrofit\",AND($M224<>\"Photocell\",$M224<>\"Timeclock\")),0,IF($D224=\"Air Conditioned\",$BB224*(1+VLOOKUP($C224,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D224=\"Med. Temp. (33-41°F)\",$BB224*(1+VLOOKUP($C224,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D224=\"Low Temp. (-10-10°F)\",$BB224*(1+VLOOKUP($C224,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB224)))),0)","v":0},{"$f":"IF($M224=\"\",0,VLOOKUP($M224,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M224=\"None\",$M224=\"\",$R224=\"\",$R224=\"N\"),0,$L224*$AH224*$BD224*VLOOKUP($C224,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C224=\"\",$D224=\"\",$G224=\"\",$H224=\"\",$K224=\"\",$Q224=\"N\",$L224=\"\",$B$3<>\"Retrofit\",AND($M224<>\"Photocell\",$M224<>\"Timeclock\")),0,IF($D224=\"Air Conditioned\",$BE224*(1+VLOOKUP($C224,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D224=\"Med. Temp. (33-41°F)\",$BE224*(1+VLOOKUP($C224,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D224=\"Low Temp. (-10-10°F)\",$BE224*(1+VLOOKUP($C224,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE224)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C224=\"\",0,VLOOKUP($C224,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK224,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C224=\"\",0,VLOOKUP($C224,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL224,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C224=\"\",0,IF($C224=\"Education No Summer\",VLOOKUP($C224,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK224,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C224,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK224,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C224=\"\",0,IF($C224=\"Education No Summer\",VLOOKUP($C224,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL224,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C224,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL224,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C224=\"\",0,IF($C224=\"Education No Summer\",VLOOKUP($C224,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK224,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C224,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK224,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C224=\"\",0,IF($C224=\"Education No Summer\",VLOOKUP($C224,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL224,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C224,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL224,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,215,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N225=\"Non-Qualified\")),$W225-$T225,IF(AND($B$3=\"Retrofit\",OR($C225=\"Outdoor\",$C225='Custom Bldg'!$I$4)),$BH225,IF(AND($B$3=\"Retrofit\",$C225<>\"Outdoor\",$C225<>'Custom Bldg'!$I$4,$C225<>\"\"),$BG225,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR225,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ225,IF(AND($B$3=\"Retrofit\",$N225=\"Non-Qualified\"),$BA225,IF(AND($B$3=\"Retrofit\",OR($C225=\"Outdoor\",$C225='Custom Bldg'!$I$4)),$AW225,IF(AND($B$3=\"Retrofit\",$C225<>\"Outdoor\",$C225<>'Custom Bldg'!$I$4,$C225<>\"\"),$AV225,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W225*$Z225+$X225*$AA225,$W225*$Z225+$W225*'Utility Admin'!$H$4*$AA225),0)","v":0},{"$f":"IF($AS225=\"\",0,VLOOKUP($AS225,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS225=\"\",0,VLOOKUP($AS225,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C225=\"Outdoor\",$C225='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K225=\"\",\"-\",VLOOKUP($K225,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C225=\"\",$G225=\"\",$H225=\"\"),0,IF($I$264>0.1,(VLOOKUP($G225,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G225,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q225=\"Not Eligible\",0,IF($K225<>\"\",VLOOKUP($K225,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS225=\"\",0,VLOOKUP($AS225,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS225=\"\",0,VLOOKUP($AS225,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K225=\"\",\"\",IF(ISERROR(VLOOKUP($K225,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K225,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K225,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K225,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C225=\"\",$D225=\"\",$G225=\"\",$H225=\"\",$K225=\"\",$Q225=\"N\",$L225=\"\",$B$3<>\"Retrofit\",AND($M225<>\"Photocell\",$M225<>\"Timeclock\")),0,IF($D225=\"Air Conditioned\",$AT225*(1+VLOOKUP($C225,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D225=\"Med. Temp. (33-41°F)\",$AT225*(1+VLOOKUP($C225,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D225=\"Low Temp. (-10-10°F)\",$AT225*(1+VLOOKUP($C225,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT225)))),2)","v":0},{"$f":"ROUND(IF(OR($C225=\"\",$D225=\"\",$G225=\"\",$H225=\"\",$K225=\"\",$Q225=\"N\",$L225=\"\",$B$3<>\"Retrofit\",AND($M225<>\"Photocell\",$M225<>\"Timeclock\")),0,IF($D225=\"Air Conditioned\",$AU225*(1+VLOOKUP($C225,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D225=\"Med. Temp. (33-41°F)\",$AU225*(1+VLOOKUP($C225,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D225=\"Low Temp. (-10-10°F)\",$AU225*(1+VLOOKUP($C225,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU225)))),2)","v":0},{"$f":"IF($M225=\"\",0,IF($C225=\"Education No Summer\",VLOOKUP($M225,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M225,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C225=\"\",0,IF(OR($C225=\"Outdoor\",$C225='Custom Bldg'!$I$4),VLOOKUP($C225,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C225,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C225=\"\",$D225=\"\",$G225=\"\",$H225=\"\",$K225=\"\",$Q225=\"N\",$L225=\"\",$B$3<>\"Retrofit\",AND($M225<>\"Photocell\",$M225<>\"Timeclock\")),0,IF($D225=\"Air Conditioned\",$AZ225*(1+VLOOKUP($C225,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D225=\"Med. Temp. (33-41°F)\",$AZ225*(1+VLOOKUP($C225,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D225=\"Low Temp. (-10-10°F)\",$AZ225*(1+VLOOKUP($C225,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ225)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C225=\"\",$D225=\"\",$G225=\"\",$H225=\"\",$K225=\"\",$Q225=\"N\",$L225=\"\",$B$3<>\"Retrofit\",AND($M225<>\"Photocell\",$M225<>\"Timeclock\")),0,IF($D225=\"Air Conditioned\",$BB225*(1+VLOOKUP($C225,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D225=\"Med. Temp. (33-41°F)\",$BB225*(1+VLOOKUP($C225,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D225=\"Low Temp. (-10-10°F)\",$BB225*(1+VLOOKUP($C225,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB225)))),0)","v":0},{"$f":"IF($M225=\"\",0,VLOOKUP($M225,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M225=\"None\",$M225=\"\",$R225=\"\",$R225=\"N\"),0,$L225*$AH225*$BD225*VLOOKUP($C225,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C225=\"\",$D225=\"\",$G225=\"\",$H225=\"\",$K225=\"\",$Q225=\"N\",$L225=\"\",$B$3<>\"Retrofit\",AND($M225<>\"Photocell\",$M225<>\"Timeclock\")),0,IF($D225=\"Air Conditioned\",$BE225*(1+VLOOKUP($C225,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D225=\"Med. Temp. (33-41°F)\",$BE225*(1+VLOOKUP($C225,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D225=\"Low Temp. (-10-10°F)\",$BE225*(1+VLOOKUP($C225,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE225)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C225=\"\",0,VLOOKUP($C225,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK225,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C225=\"\",0,VLOOKUP($C225,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL225,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C225=\"\",0,IF($C225=\"Education No Summer\",VLOOKUP($C225,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK225,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C225,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK225,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C225=\"\",0,IF($C225=\"Education No Summer\",VLOOKUP($C225,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL225,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C225,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL225,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C225=\"\",0,IF($C225=\"Education No Summer\",VLOOKUP($C225,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK225,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C225,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK225,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C225=\"\",0,IF($C225=\"Education No Summer\",VLOOKUP($C225,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL225,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C225,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL225,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,216,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N226=\"Non-Qualified\")),$W226-$T226,IF(AND($B$3=\"Retrofit\",OR($C226=\"Outdoor\",$C226='Custom Bldg'!$I$4)),$BH226,IF(AND($B$3=\"Retrofit\",$C226<>\"Outdoor\",$C226<>'Custom Bldg'!$I$4,$C226<>\"\"),$BG226,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR226,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ226,IF(AND($B$3=\"Retrofit\",$N226=\"Non-Qualified\"),$BA226,IF(AND($B$3=\"Retrofit\",OR($C226=\"Outdoor\",$C226='Custom Bldg'!$I$4)),$AW226,IF(AND($B$3=\"Retrofit\",$C226<>\"Outdoor\",$C226<>'Custom Bldg'!$I$4,$C226<>\"\"),$AV226,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W226*$Z226+$X226*$AA226,$W226*$Z226+$W226*'Utility Admin'!$H$4*$AA226),0)","v":0},{"$f":"IF($AS226=\"\",0,VLOOKUP($AS226,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS226=\"\",0,VLOOKUP($AS226,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C226=\"Outdoor\",$C226='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K226=\"\",\"-\",VLOOKUP($K226,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C226=\"\",$G226=\"\",$H226=\"\"),0,IF($I$264>0.1,(VLOOKUP($G226,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G226,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q226=\"Not Eligible\",0,IF($K226<>\"\",VLOOKUP($K226,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS226=\"\",0,VLOOKUP($AS226,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS226=\"\",0,VLOOKUP($AS226,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K226=\"\",\"\",IF(ISERROR(VLOOKUP($K226,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K226,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K226,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K226,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C226=\"\",$D226=\"\",$G226=\"\",$H226=\"\",$K226=\"\",$Q226=\"N\",$L226=\"\",$B$3<>\"Retrofit\",AND($M226<>\"Photocell\",$M226<>\"Timeclock\")),0,IF($D226=\"Air Conditioned\",$AT226*(1+VLOOKUP($C226,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D226=\"Med. Temp. (33-41°F)\",$AT226*(1+VLOOKUP($C226,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D226=\"Low Temp. (-10-10°F)\",$AT226*(1+VLOOKUP($C226,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT226)))),2)","v":0},{"$f":"ROUND(IF(OR($C226=\"\",$D226=\"\",$G226=\"\",$H226=\"\",$K226=\"\",$Q226=\"N\",$L226=\"\",$B$3<>\"Retrofit\",AND($M226<>\"Photocell\",$M226<>\"Timeclock\")),0,IF($D226=\"Air Conditioned\",$AU226*(1+VLOOKUP($C226,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D226=\"Med. Temp. (33-41°F)\",$AU226*(1+VLOOKUP($C226,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D226=\"Low Temp. (-10-10°F)\",$AU226*(1+VLOOKUP($C226,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU226)))),2)","v":0},{"$f":"IF($M226=\"\",0,IF($C226=\"Education No Summer\",VLOOKUP($M226,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M226,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C226=\"\",0,IF(OR($C226=\"Outdoor\",$C226='Custom Bldg'!$I$4),VLOOKUP($C226,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C226,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C226=\"\",$D226=\"\",$G226=\"\",$H226=\"\",$K226=\"\",$Q226=\"N\",$L226=\"\",$B$3<>\"Retrofit\",AND($M226<>\"Photocell\",$M226<>\"Timeclock\")),0,IF($D226=\"Air Conditioned\",$AZ226*(1+VLOOKUP($C226,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D226=\"Med. Temp. (33-41°F)\",$AZ226*(1+VLOOKUP($C226,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D226=\"Low Temp. (-10-10°F)\",$AZ226*(1+VLOOKUP($C226,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ226)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C226=\"\",$D226=\"\",$G226=\"\",$H226=\"\",$K226=\"\",$Q226=\"N\",$L226=\"\",$B$3<>\"Retrofit\",AND($M226<>\"Photocell\",$M226<>\"Timeclock\")),0,IF($D226=\"Air Conditioned\",$BB226*(1+VLOOKUP($C226,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D226=\"Med. Temp. (33-41°F)\",$BB226*(1+VLOOKUP($C226,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D226=\"Low Temp. (-10-10°F)\",$BB226*(1+VLOOKUP($C226,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB226)))),0)","v":0},{"$f":"IF($M226=\"\",0,VLOOKUP($M226,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M226=\"None\",$M226=\"\",$R226=\"\",$R226=\"N\"),0,$L226*$AH226*$BD226*VLOOKUP($C226,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C226=\"\",$D226=\"\",$G226=\"\",$H226=\"\",$K226=\"\",$Q226=\"N\",$L226=\"\",$B$3<>\"Retrofit\",AND($M226<>\"Photocell\",$M226<>\"Timeclock\")),0,IF($D226=\"Air Conditioned\",$BE226*(1+VLOOKUP($C226,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D226=\"Med. Temp. (33-41°F)\",$BE226*(1+VLOOKUP($C226,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D226=\"Low Temp. (-10-10°F)\",$BE226*(1+VLOOKUP($C226,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE226)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C226=\"\",0,VLOOKUP($C226,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK226,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C226=\"\",0,VLOOKUP($C226,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL226,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C226=\"\",0,IF($C226=\"Education No Summer\",VLOOKUP($C226,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK226,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C226,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK226,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C226=\"\",0,IF($C226=\"Education No Summer\",VLOOKUP($C226,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL226,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C226,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL226,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C226=\"\",0,IF($C226=\"Education No Summer\",VLOOKUP($C226,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK226,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C226,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK226,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C226=\"\",0,IF($C226=\"Education No Summer\",VLOOKUP($C226,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL226,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C226,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL226,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,217,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N227=\"Non-Qualified\")),$W227-$T227,IF(AND($B$3=\"Retrofit\",OR($C227=\"Outdoor\",$C227='Custom Bldg'!$I$4)),$BH227,IF(AND($B$3=\"Retrofit\",$C227<>\"Outdoor\",$C227<>'Custom Bldg'!$I$4,$C227<>\"\"),$BG227,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR227,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ227,IF(AND($B$3=\"Retrofit\",$N227=\"Non-Qualified\"),$BA227,IF(AND($B$3=\"Retrofit\",OR($C227=\"Outdoor\",$C227='Custom Bldg'!$I$4)),$AW227,IF(AND($B$3=\"Retrofit\",$C227<>\"Outdoor\",$C227<>'Custom Bldg'!$I$4,$C227<>\"\"),$AV227,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W227*$Z227+$X227*$AA227,$W227*$Z227+$W227*'Utility Admin'!$H$4*$AA227),0)","v":0},{"$f":"IF($AS227=\"\",0,VLOOKUP($AS227,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS227=\"\",0,VLOOKUP($AS227,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C227=\"Outdoor\",$C227='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K227=\"\",\"-\",VLOOKUP($K227,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C227=\"\",$G227=\"\",$H227=\"\"),0,IF($I$264>0.1,(VLOOKUP($G227,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G227,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q227=\"Not Eligible\",0,IF($K227<>\"\",VLOOKUP($K227,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS227=\"\",0,VLOOKUP($AS227,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS227=\"\",0,VLOOKUP($AS227,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K227=\"\",\"\",IF(ISERROR(VLOOKUP($K227,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K227,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K227,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K227,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C227=\"\",$D227=\"\",$G227=\"\",$H227=\"\",$K227=\"\",$Q227=\"N\",$L227=\"\",$B$3<>\"Retrofit\",AND($M227<>\"Photocell\",$M227<>\"Timeclock\")),0,IF($D227=\"Air Conditioned\",$AT227*(1+VLOOKUP($C227,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D227=\"Med. Temp. (33-41°F)\",$AT227*(1+VLOOKUP($C227,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D227=\"Low Temp. (-10-10°F)\",$AT227*(1+VLOOKUP($C227,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT227)))),2)","v":0},{"$f":"ROUND(IF(OR($C227=\"\",$D227=\"\",$G227=\"\",$H227=\"\",$K227=\"\",$Q227=\"N\",$L227=\"\",$B$3<>\"Retrofit\",AND($M227<>\"Photocell\",$M227<>\"Timeclock\")),0,IF($D227=\"Air Conditioned\",$AU227*(1+VLOOKUP($C227,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D227=\"Med. Temp. (33-41°F)\",$AU227*(1+VLOOKUP($C227,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D227=\"Low Temp. (-10-10°F)\",$AU227*(1+VLOOKUP($C227,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU227)))),2)","v":0},{"$f":"IF($M227=\"\",0,IF($C227=\"Education No Summer\",VLOOKUP($M227,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M227,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C227=\"\",0,IF(OR($C227=\"Outdoor\",$C227='Custom Bldg'!$I$4),VLOOKUP($C227,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C227,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C227=\"\",$D227=\"\",$G227=\"\",$H227=\"\",$K227=\"\",$Q227=\"N\",$L227=\"\",$B$3<>\"Retrofit\",AND($M227<>\"Photocell\",$M227<>\"Timeclock\")),0,IF($D227=\"Air Conditioned\",$AZ227*(1+VLOOKUP($C227,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D227=\"Med. Temp. (33-41°F)\",$AZ227*(1+VLOOKUP($C227,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D227=\"Low Temp. (-10-10°F)\",$AZ227*(1+VLOOKUP($C227,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ227)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C227=\"\",$D227=\"\",$G227=\"\",$H227=\"\",$K227=\"\",$Q227=\"N\",$L227=\"\",$B$3<>\"Retrofit\",AND($M227<>\"Photocell\",$M227<>\"Timeclock\")),0,IF($D227=\"Air Conditioned\",$BB227*(1+VLOOKUP($C227,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D227=\"Med. Temp. (33-41°F)\",$BB227*(1+VLOOKUP($C227,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D227=\"Low Temp. (-10-10°F)\",$BB227*(1+VLOOKUP($C227,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB227)))),0)","v":0},{"$f":"IF($M227=\"\",0,VLOOKUP($M227,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M227=\"None\",$M227=\"\",$R227=\"\",$R227=\"N\"),0,$L227*$AH227*$BD227*VLOOKUP($C227,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C227=\"\",$D227=\"\",$G227=\"\",$H227=\"\",$K227=\"\",$Q227=\"N\",$L227=\"\",$B$3<>\"Retrofit\",AND($M227<>\"Photocell\",$M227<>\"Timeclock\")),0,IF($D227=\"Air Conditioned\",$BE227*(1+VLOOKUP($C227,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D227=\"Med. Temp. (33-41°F)\",$BE227*(1+VLOOKUP($C227,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D227=\"Low Temp. (-10-10°F)\",$BE227*(1+VLOOKUP($C227,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE227)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C227=\"\",0,VLOOKUP($C227,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK227,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C227=\"\",0,VLOOKUP($C227,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL227,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C227=\"\",0,IF($C227=\"Education No Summer\",VLOOKUP($C227,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK227,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C227,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK227,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C227=\"\",0,IF($C227=\"Education No Summer\",VLOOKUP($C227,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL227,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C227,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL227,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C227=\"\",0,IF($C227=\"Education No Summer\",VLOOKUP($C227,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK227,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C227,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK227,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C227=\"\",0,IF($C227=\"Education No Summer\",VLOOKUP($C227,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL227,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C227,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL227,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,218,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N228=\"Non-Qualified\")),$W228-$T228,IF(AND($B$3=\"Retrofit\",OR($C228=\"Outdoor\",$C228='Custom Bldg'!$I$4)),$BH228,IF(AND($B$3=\"Retrofit\",$C228<>\"Outdoor\",$C228<>'Custom Bldg'!$I$4,$C228<>\"\"),$BG228,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR228,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ228,IF(AND($B$3=\"Retrofit\",$N228=\"Non-Qualified\"),$BA228,IF(AND($B$3=\"Retrofit\",OR($C228=\"Outdoor\",$C228='Custom Bldg'!$I$4)),$AW228,IF(AND($B$3=\"Retrofit\",$C228<>\"Outdoor\",$C228<>'Custom Bldg'!$I$4,$C228<>\"\"),$AV228,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W228*$Z228+$X228*$AA228,$W228*$Z228+$W228*'Utility Admin'!$H$4*$AA228),0)","v":0},{"$f":"IF($AS228=\"\",0,VLOOKUP($AS228,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS228=\"\",0,VLOOKUP($AS228,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C228=\"Outdoor\",$C228='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K228=\"\",\"-\",VLOOKUP($K228,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C228=\"\",$G228=\"\",$H228=\"\"),0,IF($I$264>0.1,(VLOOKUP($G228,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G228,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q228=\"Not Eligible\",0,IF($K228<>\"\",VLOOKUP($K228,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS228=\"\",0,VLOOKUP($AS228,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS228=\"\",0,VLOOKUP($AS228,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K228=\"\",\"\",IF(ISERROR(VLOOKUP($K228,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K228,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K228,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K228,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C228=\"\",$D228=\"\",$G228=\"\",$H228=\"\",$K228=\"\",$Q228=\"N\",$L228=\"\",$B$3<>\"Retrofit\",AND($M228<>\"Photocell\",$M228<>\"Timeclock\")),0,IF($D228=\"Air Conditioned\",$AT228*(1+VLOOKUP($C228,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D228=\"Med. Temp. (33-41°F)\",$AT228*(1+VLOOKUP($C228,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D228=\"Low Temp. (-10-10°F)\",$AT228*(1+VLOOKUP($C228,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT228)))),2)","v":0},{"$f":"ROUND(IF(OR($C228=\"\",$D228=\"\",$G228=\"\",$H228=\"\",$K228=\"\",$Q228=\"N\",$L228=\"\",$B$3<>\"Retrofit\",AND($M228<>\"Photocell\",$M228<>\"Timeclock\")),0,IF($D228=\"Air Conditioned\",$AU228*(1+VLOOKUP($C228,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D228=\"Med. Temp. (33-41°F)\",$AU228*(1+VLOOKUP($C228,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D228=\"Low Temp. (-10-10°F)\",$AU228*(1+VLOOKUP($C228,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU228)))),2)","v":0},{"$f":"IF($M228=\"\",0,IF($C228=\"Education No Summer\",VLOOKUP($M228,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M228,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C228=\"\",0,IF(OR($C228=\"Outdoor\",$C228='Custom Bldg'!$I$4),VLOOKUP($C228,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C228,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C228=\"\",$D228=\"\",$G228=\"\",$H228=\"\",$K228=\"\",$Q228=\"N\",$L228=\"\",$B$3<>\"Retrofit\",AND($M228<>\"Photocell\",$M228<>\"Timeclock\")),0,IF($D228=\"Air Conditioned\",$AZ228*(1+VLOOKUP($C228,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D228=\"Med. Temp. (33-41°F)\",$AZ228*(1+VLOOKUP($C228,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D228=\"Low Temp. (-10-10°F)\",$AZ228*(1+VLOOKUP($C228,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ228)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C228=\"\",$D228=\"\",$G228=\"\",$H228=\"\",$K228=\"\",$Q228=\"N\",$L228=\"\",$B$3<>\"Retrofit\",AND($M228<>\"Photocell\",$M228<>\"Timeclock\")),0,IF($D228=\"Air Conditioned\",$BB228*(1+VLOOKUP($C228,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D228=\"Med. Temp. (33-41°F)\",$BB228*(1+VLOOKUP($C228,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D228=\"Low Temp. (-10-10°F)\",$BB228*(1+VLOOKUP($C228,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB228)))),0)","v":0},{"$f":"IF($M228=\"\",0,VLOOKUP($M228,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M228=\"None\",$M228=\"\",$R228=\"\",$R228=\"N\"),0,$L228*$AH228*$BD228*VLOOKUP($C228,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C228=\"\",$D228=\"\",$G228=\"\",$H228=\"\",$K228=\"\",$Q228=\"N\",$L228=\"\",$B$3<>\"Retrofit\",AND($M228<>\"Photocell\",$M228<>\"Timeclock\")),0,IF($D228=\"Air Conditioned\",$BE228*(1+VLOOKUP($C228,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D228=\"Med. Temp. (33-41°F)\",$BE228*(1+VLOOKUP($C228,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D228=\"Low Temp. (-10-10°F)\",$BE228*(1+VLOOKUP($C228,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE228)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C228=\"\",0,VLOOKUP($C228,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK228,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C228=\"\",0,VLOOKUP($C228,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL228,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C228=\"\",0,IF($C228=\"Education No Summer\",VLOOKUP($C228,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK228,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C228,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK228,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C228=\"\",0,IF($C228=\"Education No Summer\",VLOOKUP($C228,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL228,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C228,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL228,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C228=\"\",0,IF($C228=\"Education No Summer\",VLOOKUP($C228,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK228,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C228,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK228,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C228=\"\",0,IF($C228=\"Education No Summer\",VLOOKUP($C228,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL228,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C228,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL228,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,219,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N229=\"Non-Qualified\")),$W229-$T229,IF(AND($B$3=\"Retrofit\",OR($C229=\"Outdoor\",$C229='Custom Bldg'!$I$4)),$BH229,IF(AND($B$3=\"Retrofit\",$C229<>\"Outdoor\",$C229<>'Custom Bldg'!$I$4,$C229<>\"\"),$BG229,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR229,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ229,IF(AND($B$3=\"Retrofit\",$N229=\"Non-Qualified\"),$BA229,IF(AND($B$3=\"Retrofit\",OR($C229=\"Outdoor\",$C229='Custom Bldg'!$I$4)),$AW229,IF(AND($B$3=\"Retrofit\",$C229<>\"Outdoor\",$C229<>'Custom Bldg'!$I$4,$C229<>\"\"),$AV229,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W229*$Z229+$X229*$AA229,$W229*$Z229+$W229*'Utility Admin'!$H$4*$AA229),0)","v":0},{"$f":"IF($AS229=\"\",0,VLOOKUP($AS229,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS229=\"\",0,VLOOKUP($AS229,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C229=\"Outdoor\",$C229='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K229=\"\",\"-\",VLOOKUP($K229,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C229=\"\",$G229=\"\",$H229=\"\"),0,IF($I$264>0.1,(VLOOKUP($G229,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G229,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q229=\"Not Eligible\",0,IF($K229<>\"\",VLOOKUP($K229,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS229=\"\",0,VLOOKUP($AS229,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS229=\"\",0,VLOOKUP($AS229,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K229=\"\",\"\",IF(ISERROR(VLOOKUP($K229,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K229,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K229,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K229,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C229=\"\",$D229=\"\",$G229=\"\",$H229=\"\",$K229=\"\",$Q229=\"N\",$L229=\"\",$B$3<>\"Retrofit\",AND($M229<>\"Photocell\",$M229<>\"Timeclock\")),0,IF($D229=\"Air Conditioned\",$AT229*(1+VLOOKUP($C229,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D229=\"Med. Temp. (33-41°F)\",$AT229*(1+VLOOKUP($C229,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D229=\"Low Temp. (-10-10°F)\",$AT229*(1+VLOOKUP($C229,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT229)))),2)","v":0},{"$f":"ROUND(IF(OR($C229=\"\",$D229=\"\",$G229=\"\",$H229=\"\",$K229=\"\",$Q229=\"N\",$L229=\"\",$B$3<>\"Retrofit\",AND($M229<>\"Photocell\",$M229<>\"Timeclock\")),0,IF($D229=\"Air Conditioned\",$AU229*(1+VLOOKUP($C229,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D229=\"Med. Temp. (33-41°F)\",$AU229*(1+VLOOKUP($C229,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D229=\"Low Temp. (-10-10°F)\",$AU229*(1+VLOOKUP($C229,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU229)))),2)","v":0},{"$f":"IF($M229=\"\",0,IF($C229=\"Education No Summer\",VLOOKUP($M229,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M229,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C229=\"\",0,IF(OR($C229=\"Outdoor\",$C229='Custom Bldg'!$I$4),VLOOKUP($C229,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C229,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C229=\"\",$D229=\"\",$G229=\"\",$H229=\"\",$K229=\"\",$Q229=\"N\",$L229=\"\",$B$3<>\"Retrofit\",AND($M229<>\"Photocell\",$M229<>\"Timeclock\")),0,IF($D229=\"Air Conditioned\",$AZ229*(1+VLOOKUP($C229,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D229=\"Med. Temp. (33-41°F)\",$AZ229*(1+VLOOKUP($C229,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D229=\"Low Temp. (-10-10°F)\",$AZ229*(1+VLOOKUP($C229,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ229)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C229=\"\",$D229=\"\",$G229=\"\",$H229=\"\",$K229=\"\",$Q229=\"N\",$L229=\"\",$B$3<>\"Retrofit\",AND($M229<>\"Photocell\",$M229<>\"Timeclock\")),0,IF($D229=\"Air Conditioned\",$BB229*(1+VLOOKUP($C229,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D229=\"Med. Temp. (33-41°F)\",$BB229*(1+VLOOKUP($C229,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D229=\"Low Temp. (-10-10°F)\",$BB229*(1+VLOOKUP($C229,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB229)))),0)","v":0},{"$f":"IF($M229=\"\",0,VLOOKUP($M229,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M229=\"None\",$M229=\"\",$R229=\"\",$R229=\"N\"),0,$L229*$AH229*$BD229*VLOOKUP($C229,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C229=\"\",$D229=\"\",$G229=\"\",$H229=\"\",$K229=\"\",$Q229=\"N\",$L229=\"\",$B$3<>\"Retrofit\",AND($M229<>\"Photocell\",$M229<>\"Timeclock\")),0,IF($D229=\"Air Conditioned\",$BE229*(1+VLOOKUP($C229,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D229=\"Med. Temp. (33-41°F)\",$BE229*(1+VLOOKUP($C229,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D229=\"Low Temp. (-10-10°F)\",$BE229*(1+VLOOKUP($C229,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE229)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C229=\"\",0,VLOOKUP($C229,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK229,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C229=\"\",0,VLOOKUP($C229,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL229,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C229=\"\",0,IF($C229=\"Education No Summer\",VLOOKUP($C229,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK229,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C229,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK229,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C229=\"\",0,IF($C229=\"Education No Summer\",VLOOKUP($C229,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL229,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C229,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL229,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C229=\"\",0,IF($C229=\"Education No Summer\",VLOOKUP($C229,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK229,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C229,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK229,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C229=\"\",0,IF($C229=\"Education No Summer\",VLOOKUP($C229,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL229,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C229,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL229,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,220,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N230=\"Non-Qualified\")),$W230-$T230,IF(AND($B$3=\"Retrofit\",OR($C230=\"Outdoor\",$C230='Custom Bldg'!$I$4)),$BH230,IF(AND($B$3=\"Retrofit\",$C230<>\"Outdoor\",$C230<>'Custom Bldg'!$I$4,$C230<>\"\"),$BG230,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR230,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ230,IF(AND($B$3=\"Retrofit\",$N230=\"Non-Qualified\"),$BA230,IF(AND($B$3=\"Retrofit\",OR($C230=\"Outdoor\",$C230='Custom Bldg'!$I$4)),$AW230,IF(AND($B$3=\"Retrofit\",$C230<>\"Outdoor\",$C230<>'Custom Bldg'!$I$4,$C230<>\"\"),$AV230,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W230*$Z230+$X230*$AA230,$W230*$Z230+$W230*'Utility Admin'!$H$4*$AA230),0)","v":0},{"$f":"IF($AS230=\"\",0,VLOOKUP($AS230,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS230=\"\",0,VLOOKUP($AS230,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C230=\"Outdoor\",$C230='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K230=\"\",\"-\",VLOOKUP($K230,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C230=\"\",$G230=\"\",$H230=\"\"),0,IF($I$264>0.1,(VLOOKUP($G230,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G230,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q230=\"Not Eligible\",0,IF($K230<>\"\",VLOOKUP($K230,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS230=\"\",0,VLOOKUP($AS230,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS230=\"\",0,VLOOKUP($AS230,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K230=\"\",\"\",IF(ISERROR(VLOOKUP($K230,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K230,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K230,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K230,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C230=\"\",$D230=\"\",$G230=\"\",$H230=\"\",$K230=\"\",$Q230=\"N\",$L230=\"\",$B$3<>\"Retrofit\",AND($M230<>\"Photocell\",$M230<>\"Timeclock\")),0,IF($D230=\"Air Conditioned\",$AT230*(1+VLOOKUP($C230,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D230=\"Med. Temp. (33-41°F)\",$AT230*(1+VLOOKUP($C230,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D230=\"Low Temp. (-10-10°F)\",$AT230*(1+VLOOKUP($C230,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT230)))),2)","v":0},{"$f":"ROUND(IF(OR($C230=\"\",$D230=\"\",$G230=\"\",$H230=\"\",$K230=\"\",$Q230=\"N\",$L230=\"\",$B$3<>\"Retrofit\",AND($M230<>\"Photocell\",$M230<>\"Timeclock\")),0,IF($D230=\"Air Conditioned\",$AU230*(1+VLOOKUP($C230,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D230=\"Med. Temp. (33-41°F)\",$AU230*(1+VLOOKUP($C230,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D230=\"Low Temp. (-10-10°F)\",$AU230*(1+VLOOKUP($C230,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU230)))),2)","v":0},{"$f":"IF($M230=\"\",0,IF($C230=\"Education No Summer\",VLOOKUP($M230,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M230,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C230=\"\",0,IF(OR($C230=\"Outdoor\",$C230='Custom Bldg'!$I$4),VLOOKUP($C230,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C230,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C230=\"\",$D230=\"\",$G230=\"\",$H230=\"\",$K230=\"\",$Q230=\"N\",$L230=\"\",$B$3<>\"Retrofit\",AND($M230<>\"Photocell\",$M230<>\"Timeclock\")),0,IF($D230=\"Air Conditioned\",$AZ230*(1+VLOOKUP($C230,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D230=\"Med. Temp. (33-41°F)\",$AZ230*(1+VLOOKUP($C230,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D230=\"Low Temp. (-10-10°F)\",$AZ230*(1+VLOOKUP($C230,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ230)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C230=\"\",$D230=\"\",$G230=\"\",$H230=\"\",$K230=\"\",$Q230=\"N\",$L230=\"\",$B$3<>\"Retrofit\",AND($M230<>\"Photocell\",$M230<>\"Timeclock\")),0,IF($D230=\"Air Conditioned\",$BB230*(1+VLOOKUP($C230,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D230=\"Med. Temp. (33-41°F)\",$BB230*(1+VLOOKUP($C230,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D230=\"Low Temp. (-10-10°F)\",$BB230*(1+VLOOKUP($C230,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB230)))),0)","v":0},{"$f":"IF($M230=\"\",0,VLOOKUP($M230,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M230=\"None\",$M230=\"\",$R230=\"\",$R230=\"N\"),0,$L230*$AH230*$BD230*VLOOKUP($C230,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C230=\"\",$D230=\"\",$G230=\"\",$H230=\"\",$K230=\"\",$Q230=\"N\",$L230=\"\",$B$3<>\"Retrofit\",AND($M230<>\"Photocell\",$M230<>\"Timeclock\")),0,IF($D230=\"Air Conditioned\",$BE230*(1+VLOOKUP($C230,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D230=\"Med. Temp. (33-41°F)\",$BE230*(1+VLOOKUP($C230,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D230=\"Low Temp. (-10-10°F)\",$BE230*(1+VLOOKUP($C230,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE230)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C230=\"\",0,VLOOKUP($C230,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK230,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C230=\"\",0,VLOOKUP($C230,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL230,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C230=\"\",0,IF($C230=\"Education No Summer\",VLOOKUP($C230,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK230,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C230,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK230,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C230=\"\",0,IF($C230=\"Education No Summer\",VLOOKUP($C230,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL230,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C230,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL230,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C230=\"\",0,IF($C230=\"Education No Summer\",VLOOKUP($C230,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK230,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C230,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK230,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C230=\"\",0,IF($C230=\"Education No Summer\",VLOOKUP($C230,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL230,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C230,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL230,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,221,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N231=\"Non-Qualified\")),$W231-$T231,IF(AND($B$3=\"Retrofit\",OR($C231=\"Outdoor\",$C231='Custom Bldg'!$I$4)),$BH231,IF(AND($B$3=\"Retrofit\",$C231<>\"Outdoor\",$C231<>'Custom Bldg'!$I$4,$C231<>\"\"),$BG231,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR231,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ231,IF(AND($B$3=\"Retrofit\",$N231=\"Non-Qualified\"),$BA231,IF(AND($B$3=\"Retrofit\",OR($C231=\"Outdoor\",$C231='Custom Bldg'!$I$4)),$AW231,IF(AND($B$3=\"Retrofit\",$C231<>\"Outdoor\",$C231<>'Custom Bldg'!$I$4,$C231<>\"\"),$AV231,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W231*$Z231+$X231*$AA231,$W231*$Z231+$W231*'Utility Admin'!$H$4*$AA231),0)","v":0},{"$f":"IF($AS231=\"\",0,VLOOKUP($AS231,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS231=\"\",0,VLOOKUP($AS231,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C231=\"Outdoor\",$C231='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K231=\"\",\"-\",VLOOKUP($K231,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C231=\"\",$G231=\"\",$H231=\"\"),0,IF($I$264>0.1,(VLOOKUP($G231,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G231,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q231=\"Not Eligible\",0,IF($K231<>\"\",VLOOKUP($K231,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS231=\"\",0,VLOOKUP($AS231,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS231=\"\",0,VLOOKUP($AS231,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K231=\"\",\"\",IF(ISERROR(VLOOKUP($K231,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K231,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K231,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K231,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C231=\"\",$D231=\"\",$G231=\"\",$H231=\"\",$K231=\"\",$Q231=\"N\",$L231=\"\",$B$3<>\"Retrofit\",AND($M231<>\"Photocell\",$M231<>\"Timeclock\")),0,IF($D231=\"Air Conditioned\",$AT231*(1+VLOOKUP($C231,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D231=\"Med. Temp. (33-41°F)\",$AT231*(1+VLOOKUP($C231,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D231=\"Low Temp. (-10-10°F)\",$AT231*(1+VLOOKUP($C231,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT231)))),2)","v":0},{"$f":"ROUND(IF(OR($C231=\"\",$D231=\"\",$G231=\"\",$H231=\"\",$K231=\"\",$Q231=\"N\",$L231=\"\",$B$3<>\"Retrofit\",AND($M231<>\"Photocell\",$M231<>\"Timeclock\")),0,IF($D231=\"Air Conditioned\",$AU231*(1+VLOOKUP($C231,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D231=\"Med. Temp. (33-41°F)\",$AU231*(1+VLOOKUP($C231,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D231=\"Low Temp. (-10-10°F)\",$AU231*(1+VLOOKUP($C231,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU231)))),2)","v":0},{"$f":"IF($M231=\"\",0,IF($C231=\"Education No Summer\",VLOOKUP($M231,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M231,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C231=\"\",0,IF(OR($C231=\"Outdoor\",$C231='Custom Bldg'!$I$4),VLOOKUP($C231,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C231,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C231=\"\",$D231=\"\",$G231=\"\",$H231=\"\",$K231=\"\",$Q231=\"N\",$L231=\"\",$B$3<>\"Retrofit\",AND($M231<>\"Photocell\",$M231<>\"Timeclock\")),0,IF($D231=\"Air Conditioned\",$AZ231*(1+VLOOKUP($C231,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D231=\"Med. Temp. (33-41°F)\",$AZ231*(1+VLOOKUP($C231,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D231=\"Low Temp. (-10-10°F)\",$AZ231*(1+VLOOKUP($C231,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ231)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C231=\"\",$D231=\"\",$G231=\"\",$H231=\"\",$K231=\"\",$Q231=\"N\",$L231=\"\",$B$3<>\"Retrofit\",AND($M231<>\"Photocell\",$M231<>\"Timeclock\")),0,IF($D231=\"Air Conditioned\",$BB231*(1+VLOOKUP($C231,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D231=\"Med. Temp. (33-41°F)\",$BB231*(1+VLOOKUP($C231,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D231=\"Low Temp. (-10-10°F)\",$BB231*(1+VLOOKUP($C231,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB231)))),0)","v":0},{"$f":"IF($M231=\"\",0,VLOOKUP($M231,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M231=\"None\",$M231=\"\",$R231=\"\",$R231=\"N\"),0,$L231*$AH231*$BD231*VLOOKUP($C231,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C231=\"\",$D231=\"\",$G231=\"\",$H231=\"\",$K231=\"\",$Q231=\"N\",$L231=\"\",$B$3<>\"Retrofit\",AND($M231<>\"Photocell\",$M231<>\"Timeclock\")),0,IF($D231=\"Air Conditioned\",$BE231*(1+VLOOKUP($C231,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D231=\"Med. Temp. (33-41°F)\",$BE231*(1+VLOOKUP($C231,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D231=\"Low Temp. (-10-10°F)\",$BE231*(1+VLOOKUP($C231,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE231)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C231=\"\",0,VLOOKUP($C231,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK231,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C231=\"\",0,VLOOKUP($C231,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL231,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C231=\"\",0,IF($C231=\"Education No Summer\",VLOOKUP($C231,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK231,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C231,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK231,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C231=\"\",0,IF($C231=\"Education No Summer\",VLOOKUP($C231,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL231,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C231,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL231,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C231=\"\",0,IF($C231=\"Education No Summer\",VLOOKUP($C231,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK231,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C231,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK231,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C231=\"\",0,IF($C231=\"Education No Summer\",VLOOKUP($C231,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL231,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C231,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL231,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,222,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N232=\"Non-Qualified\")),$W232-$T232,IF(AND($B$3=\"Retrofit\",OR($C232=\"Outdoor\",$C232='Custom Bldg'!$I$4)),$BH232,IF(AND($B$3=\"Retrofit\",$C232<>\"Outdoor\",$C232<>'Custom Bldg'!$I$4,$C232<>\"\"),$BG232,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR232,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ232,IF(AND($B$3=\"Retrofit\",$N232=\"Non-Qualified\"),$BA232,IF(AND($B$3=\"Retrofit\",OR($C232=\"Outdoor\",$C232='Custom Bldg'!$I$4)),$AW232,IF(AND($B$3=\"Retrofit\",$C232<>\"Outdoor\",$C232<>'Custom Bldg'!$I$4,$C232<>\"\"),$AV232,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W232*$Z232+$X232*$AA232,$W232*$Z232+$W232*'Utility Admin'!$H$4*$AA232),0)","v":0},{"$f":"IF($AS232=\"\",0,VLOOKUP($AS232,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS232=\"\",0,VLOOKUP($AS232,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C232=\"Outdoor\",$C232='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K232=\"\",\"-\",VLOOKUP($K232,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C232=\"\",$G232=\"\",$H232=\"\"),0,IF($I$264>0.1,(VLOOKUP($G232,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G232,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q232=\"Not Eligible\",0,IF($K232<>\"\",VLOOKUP($K232,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS232=\"\",0,VLOOKUP($AS232,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS232=\"\",0,VLOOKUP($AS232,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K232=\"\",\"\",IF(ISERROR(VLOOKUP($K232,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K232,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K232,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K232,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C232=\"\",$D232=\"\",$G232=\"\",$H232=\"\",$K232=\"\",$Q232=\"N\",$L232=\"\",$B$3<>\"Retrofit\",AND($M232<>\"Photocell\",$M232<>\"Timeclock\")),0,IF($D232=\"Air Conditioned\",$AT232*(1+VLOOKUP($C232,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D232=\"Med. Temp. (33-41°F)\",$AT232*(1+VLOOKUP($C232,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D232=\"Low Temp. (-10-10°F)\",$AT232*(1+VLOOKUP($C232,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT232)))),2)","v":0},{"$f":"ROUND(IF(OR($C232=\"\",$D232=\"\",$G232=\"\",$H232=\"\",$K232=\"\",$Q232=\"N\",$L232=\"\",$B$3<>\"Retrofit\",AND($M232<>\"Photocell\",$M232<>\"Timeclock\")),0,IF($D232=\"Air Conditioned\",$AU232*(1+VLOOKUP($C232,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D232=\"Med. Temp. (33-41°F)\",$AU232*(1+VLOOKUP($C232,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D232=\"Low Temp. (-10-10°F)\",$AU232*(1+VLOOKUP($C232,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU232)))),2)","v":0},{"$f":"IF($M232=\"\",0,IF($C232=\"Education No Summer\",VLOOKUP($M232,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M232,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C232=\"\",0,IF(OR($C232=\"Outdoor\",$C232='Custom Bldg'!$I$4),VLOOKUP($C232,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C232,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C232=\"\",$D232=\"\",$G232=\"\",$H232=\"\",$K232=\"\",$Q232=\"N\",$L232=\"\",$B$3<>\"Retrofit\",AND($M232<>\"Photocell\",$M232<>\"Timeclock\")),0,IF($D232=\"Air Conditioned\",$AZ232*(1+VLOOKUP($C232,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D232=\"Med. Temp. (33-41°F)\",$AZ232*(1+VLOOKUP($C232,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D232=\"Low Temp. (-10-10°F)\",$AZ232*(1+VLOOKUP($C232,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ232)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C232=\"\",$D232=\"\",$G232=\"\",$H232=\"\",$K232=\"\",$Q232=\"N\",$L232=\"\",$B$3<>\"Retrofit\",AND($M232<>\"Photocell\",$M232<>\"Timeclock\")),0,IF($D232=\"Air Conditioned\",$BB232*(1+VLOOKUP($C232,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D232=\"Med. Temp. (33-41°F)\",$BB232*(1+VLOOKUP($C232,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D232=\"Low Temp. (-10-10°F)\",$BB232*(1+VLOOKUP($C232,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB232)))),0)","v":0},{"$f":"IF($M232=\"\",0,VLOOKUP($M232,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M232=\"None\",$M232=\"\",$R232=\"\",$R232=\"N\"),0,$L232*$AH232*$BD232*VLOOKUP($C232,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C232=\"\",$D232=\"\",$G232=\"\",$H232=\"\",$K232=\"\",$Q232=\"N\",$L232=\"\",$B$3<>\"Retrofit\",AND($M232<>\"Photocell\",$M232<>\"Timeclock\")),0,IF($D232=\"Air Conditioned\",$BE232*(1+VLOOKUP($C232,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D232=\"Med. Temp. (33-41°F)\",$BE232*(1+VLOOKUP($C232,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D232=\"Low Temp. (-10-10°F)\",$BE232*(1+VLOOKUP($C232,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE232)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C232=\"\",0,VLOOKUP($C232,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK232,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C232=\"\",0,VLOOKUP($C232,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL232,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C232=\"\",0,IF($C232=\"Education No Summer\",VLOOKUP($C232,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK232,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C232,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK232,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C232=\"\",0,IF($C232=\"Education No Summer\",VLOOKUP($C232,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL232,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C232,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL232,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C232=\"\",0,IF($C232=\"Education No Summer\",VLOOKUP($C232,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK232,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C232,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK232,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C232=\"\",0,IF($C232=\"Education No Summer\",VLOOKUP($C232,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL232,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C232,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL232,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,223,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N233=\"Non-Qualified\")),$W233-$T233,IF(AND($B$3=\"Retrofit\",OR($C233=\"Outdoor\",$C233='Custom Bldg'!$I$4)),$BH233,IF(AND($B$3=\"Retrofit\",$C233<>\"Outdoor\",$C233<>'Custom Bldg'!$I$4,$C233<>\"\"),$BG233,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR233,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ233,IF(AND($B$3=\"Retrofit\",$N233=\"Non-Qualified\"),$BA233,IF(AND($B$3=\"Retrofit\",OR($C233=\"Outdoor\",$C233='Custom Bldg'!$I$4)),$AW233,IF(AND($B$3=\"Retrofit\",$C233<>\"Outdoor\",$C233<>'Custom Bldg'!$I$4,$C233<>\"\"),$AV233,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W233*$Z233+$X233*$AA233,$W233*$Z233+$W233*'Utility Admin'!$H$4*$AA233),0)","v":0},{"$f":"IF($AS233=\"\",0,VLOOKUP($AS233,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS233=\"\",0,VLOOKUP($AS233,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C233=\"Outdoor\",$C233='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K233=\"\",\"-\",VLOOKUP($K233,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C233=\"\",$G233=\"\",$H233=\"\"),0,IF($I$264>0.1,(VLOOKUP($G233,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G233,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q233=\"Not Eligible\",0,IF($K233<>\"\",VLOOKUP($K233,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS233=\"\",0,VLOOKUP($AS233,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS233=\"\",0,VLOOKUP($AS233,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K233=\"\",\"\",IF(ISERROR(VLOOKUP($K233,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K233,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K233,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K233,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C233=\"\",$D233=\"\",$G233=\"\",$H233=\"\",$K233=\"\",$Q233=\"N\",$L233=\"\",$B$3<>\"Retrofit\",AND($M233<>\"Photocell\",$M233<>\"Timeclock\")),0,IF($D233=\"Air Conditioned\",$AT233*(1+VLOOKUP($C233,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D233=\"Med. Temp. (33-41°F)\",$AT233*(1+VLOOKUP($C233,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D233=\"Low Temp. (-10-10°F)\",$AT233*(1+VLOOKUP($C233,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT233)))),2)","v":0},{"$f":"ROUND(IF(OR($C233=\"\",$D233=\"\",$G233=\"\",$H233=\"\",$K233=\"\",$Q233=\"N\",$L233=\"\",$B$3<>\"Retrofit\",AND($M233<>\"Photocell\",$M233<>\"Timeclock\")),0,IF($D233=\"Air Conditioned\",$AU233*(1+VLOOKUP($C233,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D233=\"Med. Temp. (33-41°F)\",$AU233*(1+VLOOKUP($C233,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D233=\"Low Temp. (-10-10°F)\",$AU233*(1+VLOOKUP($C233,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU233)))),2)","v":0},{"$f":"IF($M233=\"\",0,IF($C233=\"Education No Summer\",VLOOKUP($M233,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M233,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C233=\"\",0,IF(OR($C233=\"Outdoor\",$C233='Custom Bldg'!$I$4),VLOOKUP($C233,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C233,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C233=\"\",$D233=\"\",$G233=\"\",$H233=\"\",$K233=\"\",$Q233=\"N\",$L233=\"\",$B$3<>\"Retrofit\",AND($M233<>\"Photocell\",$M233<>\"Timeclock\")),0,IF($D233=\"Air Conditioned\",$AZ233*(1+VLOOKUP($C233,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D233=\"Med. Temp. (33-41°F)\",$AZ233*(1+VLOOKUP($C233,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D233=\"Low Temp. (-10-10°F)\",$AZ233*(1+VLOOKUP($C233,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ233)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C233=\"\",$D233=\"\",$G233=\"\",$H233=\"\",$K233=\"\",$Q233=\"N\",$L233=\"\",$B$3<>\"Retrofit\",AND($M233<>\"Photocell\",$M233<>\"Timeclock\")),0,IF($D233=\"Air Conditioned\",$BB233*(1+VLOOKUP($C233,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D233=\"Med. Temp. (33-41°F)\",$BB233*(1+VLOOKUP($C233,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D233=\"Low Temp. (-10-10°F)\",$BB233*(1+VLOOKUP($C233,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB233)))),0)","v":0},{"$f":"IF($M233=\"\",0,VLOOKUP($M233,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M233=\"None\",$M233=\"\",$R233=\"\",$R233=\"N\"),0,$L233*$AH233*$BD233*VLOOKUP($C233,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C233=\"\",$D233=\"\",$G233=\"\",$H233=\"\",$K233=\"\",$Q233=\"N\",$L233=\"\",$B$3<>\"Retrofit\",AND($M233<>\"Photocell\",$M233<>\"Timeclock\")),0,IF($D233=\"Air Conditioned\",$BE233*(1+VLOOKUP($C233,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D233=\"Med. Temp. (33-41°F)\",$BE233*(1+VLOOKUP($C233,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D233=\"Low Temp. (-10-10°F)\",$BE233*(1+VLOOKUP($C233,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE233)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C233=\"\",0,VLOOKUP($C233,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK233,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C233=\"\",0,VLOOKUP($C233,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL233,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C233=\"\",0,IF($C233=\"Education No Summer\",VLOOKUP($C233,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK233,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C233,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK233,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C233=\"\",0,IF($C233=\"Education No Summer\",VLOOKUP($C233,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL233,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C233,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL233,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C233=\"\",0,IF($C233=\"Education No Summer\",VLOOKUP($C233,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK233,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C233,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK233,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C233=\"\",0,IF($C233=\"Education No Summer\",VLOOKUP($C233,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL233,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C233,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL233,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,224,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N234=\"Non-Qualified\")),$W234-$T234,IF(AND($B$3=\"Retrofit\",OR($C234=\"Outdoor\",$C234='Custom Bldg'!$I$4)),$BH234,IF(AND($B$3=\"Retrofit\",$C234<>\"Outdoor\",$C234<>'Custom Bldg'!$I$4,$C234<>\"\"),$BG234,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR234,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ234,IF(AND($B$3=\"Retrofit\",$N234=\"Non-Qualified\"),$BA234,IF(AND($B$3=\"Retrofit\",OR($C234=\"Outdoor\",$C234='Custom Bldg'!$I$4)),$AW234,IF(AND($B$3=\"Retrofit\",$C234<>\"Outdoor\",$C234<>'Custom Bldg'!$I$4,$C234<>\"\"),$AV234,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W234*$Z234+$X234*$AA234,$W234*$Z234+$W234*'Utility Admin'!$H$4*$AA234),0)","v":0},{"$f":"IF($AS234=\"\",0,VLOOKUP($AS234,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS234=\"\",0,VLOOKUP($AS234,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C234=\"Outdoor\",$C234='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K234=\"\",\"-\",VLOOKUP($K234,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C234=\"\",$G234=\"\",$H234=\"\"),0,IF($I$264>0.1,(VLOOKUP($G234,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G234,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q234=\"Not Eligible\",0,IF($K234<>\"\",VLOOKUP($K234,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS234=\"\",0,VLOOKUP($AS234,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS234=\"\",0,VLOOKUP($AS234,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K234=\"\",\"\",IF(ISERROR(VLOOKUP($K234,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K234,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K234,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K234,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C234=\"\",$D234=\"\",$G234=\"\",$H234=\"\",$K234=\"\",$Q234=\"N\",$L234=\"\",$B$3<>\"Retrofit\",AND($M234<>\"Photocell\",$M234<>\"Timeclock\")),0,IF($D234=\"Air Conditioned\",$AT234*(1+VLOOKUP($C234,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D234=\"Med. Temp. (33-41°F)\",$AT234*(1+VLOOKUP($C234,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D234=\"Low Temp. (-10-10°F)\",$AT234*(1+VLOOKUP($C234,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT234)))),2)","v":0},{"$f":"ROUND(IF(OR($C234=\"\",$D234=\"\",$G234=\"\",$H234=\"\",$K234=\"\",$Q234=\"N\",$L234=\"\",$B$3<>\"Retrofit\",AND($M234<>\"Photocell\",$M234<>\"Timeclock\")),0,IF($D234=\"Air Conditioned\",$AU234*(1+VLOOKUP($C234,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D234=\"Med. Temp. (33-41°F)\",$AU234*(1+VLOOKUP($C234,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D234=\"Low Temp. (-10-10°F)\",$AU234*(1+VLOOKUP($C234,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU234)))),2)","v":0},{"$f":"IF($M234=\"\",0,IF($C234=\"Education No Summer\",VLOOKUP($M234,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M234,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C234=\"\",0,IF(OR($C234=\"Outdoor\",$C234='Custom Bldg'!$I$4),VLOOKUP($C234,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C234,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C234=\"\",$D234=\"\",$G234=\"\",$H234=\"\",$K234=\"\",$Q234=\"N\",$L234=\"\",$B$3<>\"Retrofit\",AND($M234<>\"Photocell\",$M234<>\"Timeclock\")),0,IF($D234=\"Air Conditioned\",$AZ234*(1+VLOOKUP($C234,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D234=\"Med. Temp. (33-41°F)\",$AZ234*(1+VLOOKUP($C234,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D234=\"Low Temp. (-10-10°F)\",$AZ234*(1+VLOOKUP($C234,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ234)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C234=\"\",$D234=\"\",$G234=\"\",$H234=\"\",$K234=\"\",$Q234=\"N\",$L234=\"\",$B$3<>\"Retrofit\",AND($M234<>\"Photocell\",$M234<>\"Timeclock\")),0,IF($D234=\"Air Conditioned\",$BB234*(1+VLOOKUP($C234,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D234=\"Med. Temp. (33-41°F)\",$BB234*(1+VLOOKUP($C234,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D234=\"Low Temp. (-10-10°F)\",$BB234*(1+VLOOKUP($C234,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB234)))),0)","v":0},{"$f":"IF($M234=\"\",0,VLOOKUP($M234,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M234=\"None\",$M234=\"\",$R234=\"\",$R234=\"N\"),0,$L234*$AH234*$BD234*VLOOKUP($C234,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C234=\"\",$D234=\"\",$G234=\"\",$H234=\"\",$K234=\"\",$Q234=\"N\",$L234=\"\",$B$3<>\"Retrofit\",AND($M234<>\"Photocell\",$M234<>\"Timeclock\")),0,IF($D234=\"Air Conditioned\",$BE234*(1+VLOOKUP($C234,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D234=\"Med. Temp. (33-41°F)\",$BE234*(1+VLOOKUP($C234,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D234=\"Low Temp. (-10-10°F)\",$BE234*(1+VLOOKUP($C234,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE234)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C234=\"\",0,VLOOKUP($C234,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK234,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C234=\"\",0,VLOOKUP($C234,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL234,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C234=\"\",0,IF($C234=\"Education No Summer\",VLOOKUP($C234,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK234,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C234,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK234,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C234=\"\",0,IF($C234=\"Education No Summer\",VLOOKUP($C234,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL234,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C234,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL234,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C234=\"\",0,IF($C234=\"Education No Summer\",VLOOKUP($C234,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK234,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C234,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK234,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C234=\"\",0,IF($C234=\"Education No Summer\",VLOOKUP($C234,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL234,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C234,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL234,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,225,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N235=\"Non-Qualified\")),$W235-$T235,IF(AND($B$3=\"Retrofit\",OR($C235=\"Outdoor\",$C235='Custom Bldg'!$I$4)),$BH235,IF(AND($B$3=\"Retrofit\",$C235<>\"Outdoor\",$C235<>'Custom Bldg'!$I$4,$C235<>\"\"),$BG235,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR235,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ235,IF(AND($B$3=\"Retrofit\",$N235=\"Non-Qualified\"),$BA235,IF(AND($B$3=\"Retrofit\",OR($C235=\"Outdoor\",$C235='Custom Bldg'!$I$4)),$AW235,IF(AND($B$3=\"Retrofit\",$C235<>\"Outdoor\",$C235<>'Custom Bldg'!$I$4,$C235<>\"\"),$AV235,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W235*$Z235+$X235*$AA235,$W235*$Z235+$W235*'Utility Admin'!$H$4*$AA235),0)","v":0},{"$f":"IF($AS235=\"\",0,VLOOKUP($AS235,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS235=\"\",0,VLOOKUP($AS235,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C235=\"Outdoor\",$C235='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K235=\"\",\"-\",VLOOKUP($K235,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C235=\"\",$G235=\"\",$H235=\"\"),0,IF($I$264>0.1,(VLOOKUP($G235,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G235,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q235=\"Not Eligible\",0,IF($K235<>\"\",VLOOKUP($K235,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS235=\"\",0,VLOOKUP($AS235,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS235=\"\",0,VLOOKUP($AS235,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K235=\"\",\"\",IF(ISERROR(VLOOKUP($K235,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K235,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K235,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K235,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C235=\"\",$D235=\"\",$G235=\"\",$H235=\"\",$K235=\"\",$Q235=\"N\",$L235=\"\",$B$3<>\"Retrofit\",AND($M235<>\"Photocell\",$M235<>\"Timeclock\")),0,IF($D235=\"Air Conditioned\",$AT235*(1+VLOOKUP($C235,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D235=\"Med. Temp. (33-41°F)\",$AT235*(1+VLOOKUP($C235,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D235=\"Low Temp. (-10-10°F)\",$AT235*(1+VLOOKUP($C235,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT235)))),2)","v":0},{"$f":"ROUND(IF(OR($C235=\"\",$D235=\"\",$G235=\"\",$H235=\"\",$K235=\"\",$Q235=\"N\",$L235=\"\",$B$3<>\"Retrofit\",AND($M235<>\"Photocell\",$M235<>\"Timeclock\")),0,IF($D235=\"Air Conditioned\",$AU235*(1+VLOOKUP($C235,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D235=\"Med. Temp. (33-41°F)\",$AU235*(1+VLOOKUP($C235,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D235=\"Low Temp. (-10-10°F)\",$AU235*(1+VLOOKUP($C235,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU235)))),2)","v":0},{"$f":"IF($M235=\"\",0,IF($C235=\"Education No Summer\",VLOOKUP($M235,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M235,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C235=\"\",0,IF(OR($C235=\"Outdoor\",$C235='Custom Bldg'!$I$4),VLOOKUP($C235,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C235,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C235=\"\",$D235=\"\",$G235=\"\",$H235=\"\",$K235=\"\",$Q235=\"N\",$L235=\"\",$B$3<>\"Retrofit\",AND($M235<>\"Photocell\",$M235<>\"Timeclock\")),0,IF($D235=\"Air Conditioned\",$AZ235*(1+VLOOKUP($C235,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D235=\"Med. Temp. (33-41°F)\",$AZ235*(1+VLOOKUP($C235,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D235=\"Low Temp. (-10-10°F)\",$AZ235*(1+VLOOKUP($C235,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ235)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C235=\"\",$D235=\"\",$G235=\"\",$H235=\"\",$K235=\"\",$Q235=\"N\",$L235=\"\",$B$3<>\"Retrofit\",AND($M235<>\"Photocell\",$M235<>\"Timeclock\")),0,IF($D235=\"Air Conditioned\",$BB235*(1+VLOOKUP($C235,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D235=\"Med. Temp. (33-41°F)\",$BB235*(1+VLOOKUP($C235,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D235=\"Low Temp. (-10-10°F)\",$BB235*(1+VLOOKUP($C235,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB235)))),0)","v":0},{"$f":"IF($M235=\"\",0,VLOOKUP($M235,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M235=\"None\",$M235=\"\",$R235=\"\",$R235=\"N\"),0,$L235*$AH235*$BD235*VLOOKUP($C235,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C235=\"\",$D235=\"\",$G235=\"\",$H235=\"\",$K235=\"\",$Q235=\"N\",$L235=\"\",$B$3<>\"Retrofit\",AND($M235<>\"Photocell\",$M235<>\"Timeclock\")),0,IF($D235=\"Air Conditioned\",$BE235*(1+VLOOKUP($C235,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D235=\"Med. Temp. (33-41°F)\",$BE235*(1+VLOOKUP($C235,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D235=\"Low Temp. (-10-10°F)\",$BE235*(1+VLOOKUP($C235,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE235)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C235=\"\",0,VLOOKUP($C235,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK235,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C235=\"\",0,VLOOKUP($C235,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL235,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C235=\"\",0,IF($C235=\"Education No Summer\",VLOOKUP($C235,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK235,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C235,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK235,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C235=\"\",0,IF($C235=\"Education No Summer\",VLOOKUP($C235,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL235,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C235,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL235,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C235=\"\",0,IF($C235=\"Education No Summer\",VLOOKUP($C235,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK235,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C235,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK235,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C235=\"\",0,IF($C235=\"Education No Summer\",VLOOKUP($C235,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL235,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C235,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL235,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,226,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N236=\"Non-Qualified\")),$W236-$T236,IF(AND($B$3=\"Retrofit\",OR($C236=\"Outdoor\",$C236='Custom Bldg'!$I$4)),$BH236,IF(AND($B$3=\"Retrofit\",$C236<>\"Outdoor\",$C236<>'Custom Bldg'!$I$4,$C236<>\"\"),$BG236,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR236,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ236,IF(AND($B$3=\"Retrofit\",$N236=\"Non-Qualified\"),$BA236,IF(AND($B$3=\"Retrofit\",OR($C236=\"Outdoor\",$C236='Custom Bldg'!$I$4)),$AW236,IF(AND($B$3=\"Retrofit\",$C236<>\"Outdoor\",$C236<>'Custom Bldg'!$I$4,$C236<>\"\"),$AV236,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W236*$Z236+$X236*$AA236,$W236*$Z236+$W236*'Utility Admin'!$H$4*$AA236),0)","v":0},{"$f":"IF($AS236=\"\",0,VLOOKUP($AS236,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS236=\"\",0,VLOOKUP($AS236,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C236=\"Outdoor\",$C236='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K236=\"\",\"-\",VLOOKUP($K236,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C236=\"\",$G236=\"\",$H236=\"\"),0,IF($I$264>0.1,(VLOOKUP($G236,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G236,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q236=\"Not Eligible\",0,IF($K236<>\"\",VLOOKUP($K236,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS236=\"\",0,VLOOKUP($AS236,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS236=\"\",0,VLOOKUP($AS236,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K236=\"\",\"\",IF(ISERROR(VLOOKUP($K236,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K236,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K236,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K236,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C236=\"\",$D236=\"\",$G236=\"\",$H236=\"\",$K236=\"\",$Q236=\"N\",$L236=\"\",$B$3<>\"Retrofit\",AND($M236<>\"Photocell\",$M236<>\"Timeclock\")),0,IF($D236=\"Air Conditioned\",$AT236*(1+VLOOKUP($C236,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D236=\"Med. Temp. (33-41°F)\",$AT236*(1+VLOOKUP($C236,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D236=\"Low Temp. (-10-10°F)\",$AT236*(1+VLOOKUP($C236,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT236)))),2)","v":0},{"$f":"ROUND(IF(OR($C236=\"\",$D236=\"\",$G236=\"\",$H236=\"\",$K236=\"\",$Q236=\"N\",$L236=\"\",$B$3<>\"Retrofit\",AND($M236<>\"Photocell\",$M236<>\"Timeclock\")),0,IF($D236=\"Air Conditioned\",$AU236*(1+VLOOKUP($C236,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D236=\"Med. Temp. (33-41°F)\",$AU236*(1+VLOOKUP($C236,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D236=\"Low Temp. (-10-10°F)\",$AU236*(1+VLOOKUP($C236,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU236)))),2)","v":0},{"$f":"IF($M236=\"\",0,IF($C236=\"Education No Summer\",VLOOKUP($M236,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M236,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C236=\"\",0,IF(OR($C236=\"Outdoor\",$C236='Custom Bldg'!$I$4),VLOOKUP($C236,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C236,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C236=\"\",$D236=\"\",$G236=\"\",$H236=\"\",$K236=\"\",$Q236=\"N\",$L236=\"\",$B$3<>\"Retrofit\",AND($M236<>\"Photocell\",$M236<>\"Timeclock\")),0,IF($D236=\"Air Conditioned\",$AZ236*(1+VLOOKUP($C236,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D236=\"Med. Temp. (33-41°F)\",$AZ236*(1+VLOOKUP($C236,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D236=\"Low Temp. (-10-10°F)\",$AZ236*(1+VLOOKUP($C236,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ236)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C236=\"\",$D236=\"\",$G236=\"\",$H236=\"\",$K236=\"\",$Q236=\"N\",$L236=\"\",$B$3<>\"Retrofit\",AND($M236<>\"Photocell\",$M236<>\"Timeclock\")),0,IF($D236=\"Air Conditioned\",$BB236*(1+VLOOKUP($C236,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D236=\"Med. Temp. (33-41°F)\",$BB236*(1+VLOOKUP($C236,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D236=\"Low Temp. (-10-10°F)\",$BB236*(1+VLOOKUP($C236,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB236)))),0)","v":0},{"$f":"IF($M236=\"\",0,VLOOKUP($M236,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M236=\"None\",$M236=\"\",$R236=\"\",$R236=\"N\"),0,$L236*$AH236*$BD236*VLOOKUP($C236,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C236=\"\",$D236=\"\",$G236=\"\",$H236=\"\",$K236=\"\",$Q236=\"N\",$L236=\"\",$B$3<>\"Retrofit\",AND($M236<>\"Photocell\",$M236<>\"Timeclock\")),0,IF($D236=\"Air Conditioned\",$BE236*(1+VLOOKUP($C236,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D236=\"Med. Temp. (33-41°F)\",$BE236*(1+VLOOKUP($C236,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D236=\"Low Temp. (-10-10°F)\",$BE236*(1+VLOOKUP($C236,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE236)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C236=\"\",0,VLOOKUP($C236,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK236,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C236=\"\",0,VLOOKUP($C236,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL236,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C236=\"\",0,IF($C236=\"Education No Summer\",VLOOKUP($C236,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK236,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C236,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK236,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C236=\"\",0,IF($C236=\"Education No Summer\",VLOOKUP($C236,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL236,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C236,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL236,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C236=\"\",0,IF($C236=\"Education No Summer\",VLOOKUP($C236,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK236,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C236,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK236,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C236=\"\",0,IF($C236=\"Education No Summer\",VLOOKUP($C236,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL236,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C236,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL236,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,227,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N237=\"Non-Qualified\")),$W237-$T237,IF(AND($B$3=\"Retrofit\",OR($C237=\"Outdoor\",$C237='Custom Bldg'!$I$4)),$BH237,IF(AND($B$3=\"Retrofit\",$C237<>\"Outdoor\",$C237<>'Custom Bldg'!$I$4,$C237<>\"\"),$BG237,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR237,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ237,IF(AND($B$3=\"Retrofit\",$N237=\"Non-Qualified\"),$BA237,IF(AND($B$3=\"Retrofit\",OR($C237=\"Outdoor\",$C237='Custom Bldg'!$I$4)),$AW237,IF(AND($B$3=\"Retrofit\",$C237<>\"Outdoor\",$C237<>'Custom Bldg'!$I$4,$C237<>\"\"),$AV237,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W237*$Z237+$X237*$AA237,$W237*$Z237+$W237*'Utility Admin'!$H$4*$AA237),0)","v":0},{"$f":"IF($AS237=\"\",0,VLOOKUP($AS237,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS237=\"\",0,VLOOKUP($AS237,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C237=\"Outdoor\",$C237='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K237=\"\",\"-\",VLOOKUP($K237,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C237=\"\",$G237=\"\",$H237=\"\"),0,IF($I$264>0.1,(VLOOKUP($G237,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G237,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q237=\"Not Eligible\",0,IF($K237<>\"\",VLOOKUP($K237,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS237=\"\",0,VLOOKUP($AS237,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS237=\"\",0,VLOOKUP($AS237,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K237=\"\",\"\",IF(ISERROR(VLOOKUP($K237,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K237,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K237,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K237,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C237=\"\",$D237=\"\",$G237=\"\",$H237=\"\",$K237=\"\",$Q237=\"N\",$L237=\"\",$B$3<>\"Retrofit\",AND($M237<>\"Photocell\",$M237<>\"Timeclock\")),0,IF($D237=\"Air Conditioned\",$AT237*(1+VLOOKUP($C237,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D237=\"Med. Temp. (33-41°F)\",$AT237*(1+VLOOKUP($C237,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D237=\"Low Temp. (-10-10°F)\",$AT237*(1+VLOOKUP($C237,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT237)))),2)","v":0},{"$f":"ROUND(IF(OR($C237=\"\",$D237=\"\",$G237=\"\",$H237=\"\",$K237=\"\",$Q237=\"N\",$L237=\"\",$B$3<>\"Retrofit\",AND($M237<>\"Photocell\",$M237<>\"Timeclock\")),0,IF($D237=\"Air Conditioned\",$AU237*(1+VLOOKUP($C237,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D237=\"Med. Temp. (33-41°F)\",$AU237*(1+VLOOKUP($C237,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D237=\"Low Temp. (-10-10°F)\",$AU237*(1+VLOOKUP($C237,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU237)))),2)","v":0},{"$f":"IF($M237=\"\",0,IF($C237=\"Education No Summer\",VLOOKUP($M237,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M237,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C237=\"\",0,IF(OR($C237=\"Outdoor\",$C237='Custom Bldg'!$I$4),VLOOKUP($C237,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C237,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C237=\"\",$D237=\"\",$G237=\"\",$H237=\"\",$K237=\"\",$Q237=\"N\",$L237=\"\",$B$3<>\"Retrofit\",AND($M237<>\"Photocell\",$M237<>\"Timeclock\")),0,IF($D237=\"Air Conditioned\",$AZ237*(1+VLOOKUP($C237,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D237=\"Med. Temp. (33-41°F)\",$AZ237*(1+VLOOKUP($C237,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D237=\"Low Temp. (-10-10°F)\",$AZ237*(1+VLOOKUP($C237,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ237)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C237=\"\",$D237=\"\",$G237=\"\",$H237=\"\",$K237=\"\",$Q237=\"N\",$L237=\"\",$B$3<>\"Retrofit\",AND($M237<>\"Photocell\",$M237<>\"Timeclock\")),0,IF($D237=\"Air Conditioned\",$BB237*(1+VLOOKUP($C237,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D237=\"Med. Temp. (33-41°F)\",$BB237*(1+VLOOKUP($C237,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D237=\"Low Temp. (-10-10°F)\",$BB237*(1+VLOOKUP($C237,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB237)))),0)","v":0},{"$f":"IF($M237=\"\",0,VLOOKUP($M237,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M237=\"None\",$M237=\"\",$R237=\"\",$R237=\"N\"),0,$L237*$AH237*$BD237*VLOOKUP($C237,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C237=\"\",$D237=\"\",$G237=\"\",$H237=\"\",$K237=\"\",$Q237=\"N\",$L237=\"\",$B$3<>\"Retrofit\",AND($M237<>\"Photocell\",$M237<>\"Timeclock\")),0,IF($D237=\"Air Conditioned\",$BE237*(1+VLOOKUP($C237,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D237=\"Med. Temp. (33-41°F)\",$BE237*(1+VLOOKUP($C237,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D237=\"Low Temp. (-10-10°F)\",$BE237*(1+VLOOKUP($C237,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE237)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C237=\"\",0,VLOOKUP($C237,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK237,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C237=\"\",0,VLOOKUP($C237,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL237,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C237=\"\",0,IF($C237=\"Education No Summer\",VLOOKUP($C237,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK237,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C237,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK237,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C237=\"\",0,IF($C237=\"Education No Summer\",VLOOKUP($C237,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL237,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C237,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL237,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C237=\"\",0,IF($C237=\"Education No Summer\",VLOOKUP($C237,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK237,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C237,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK237,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C237=\"\",0,IF($C237=\"Education No Summer\",VLOOKUP($C237,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL237,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C237,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL237,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,228,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N238=\"Non-Qualified\")),$W238-$T238,IF(AND($B$3=\"Retrofit\",OR($C238=\"Outdoor\",$C238='Custom Bldg'!$I$4)),$BH238,IF(AND($B$3=\"Retrofit\",$C238<>\"Outdoor\",$C238<>'Custom Bldg'!$I$4,$C238<>\"\"),$BG238,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR238,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ238,IF(AND($B$3=\"Retrofit\",$N238=\"Non-Qualified\"),$BA238,IF(AND($B$3=\"Retrofit\",OR($C238=\"Outdoor\",$C238='Custom Bldg'!$I$4)),$AW238,IF(AND($B$3=\"Retrofit\",$C238<>\"Outdoor\",$C238<>'Custom Bldg'!$I$4,$C238<>\"\"),$AV238,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W238*$Z238+$X238*$AA238,$W238*$Z238+$W238*'Utility Admin'!$H$4*$AA238),0)","v":0},{"$f":"IF($AS238=\"\",0,VLOOKUP($AS238,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS238=\"\",0,VLOOKUP($AS238,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C238=\"Outdoor\",$C238='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K238=\"\",\"-\",VLOOKUP($K238,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C238=\"\",$G238=\"\",$H238=\"\"),0,IF($I$264>0.1,(VLOOKUP($G238,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G238,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q238=\"Not Eligible\",0,IF($K238<>\"\",VLOOKUP($K238,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS238=\"\",0,VLOOKUP($AS238,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS238=\"\",0,VLOOKUP($AS238,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K238=\"\",\"\",IF(ISERROR(VLOOKUP($K238,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K238,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K238,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K238,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C238=\"\",$D238=\"\",$G238=\"\",$H238=\"\",$K238=\"\",$Q238=\"N\",$L238=\"\",$B$3<>\"Retrofit\",AND($M238<>\"Photocell\",$M238<>\"Timeclock\")),0,IF($D238=\"Air Conditioned\",$AT238*(1+VLOOKUP($C238,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D238=\"Med. Temp. (33-41°F)\",$AT238*(1+VLOOKUP($C238,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D238=\"Low Temp. (-10-10°F)\",$AT238*(1+VLOOKUP($C238,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT238)))),2)","v":0},{"$f":"ROUND(IF(OR($C238=\"\",$D238=\"\",$G238=\"\",$H238=\"\",$K238=\"\",$Q238=\"N\",$L238=\"\",$B$3<>\"Retrofit\",AND($M238<>\"Photocell\",$M238<>\"Timeclock\")),0,IF($D238=\"Air Conditioned\",$AU238*(1+VLOOKUP($C238,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D238=\"Med. Temp. (33-41°F)\",$AU238*(1+VLOOKUP($C238,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D238=\"Low Temp. (-10-10°F)\",$AU238*(1+VLOOKUP($C238,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU238)))),2)","v":0},{"$f":"IF($M238=\"\",0,IF($C238=\"Education No Summer\",VLOOKUP($M238,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M238,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C238=\"\",0,IF(OR($C238=\"Outdoor\",$C238='Custom Bldg'!$I$4),VLOOKUP($C238,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C238,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C238=\"\",$D238=\"\",$G238=\"\",$H238=\"\",$K238=\"\",$Q238=\"N\",$L238=\"\",$B$3<>\"Retrofit\",AND($M238<>\"Photocell\",$M238<>\"Timeclock\")),0,IF($D238=\"Air Conditioned\",$AZ238*(1+VLOOKUP($C238,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D238=\"Med. Temp. (33-41°F)\",$AZ238*(1+VLOOKUP($C238,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D238=\"Low Temp. (-10-10°F)\",$AZ238*(1+VLOOKUP($C238,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ238)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C238=\"\",$D238=\"\",$G238=\"\",$H238=\"\",$K238=\"\",$Q238=\"N\",$L238=\"\",$B$3<>\"Retrofit\",AND($M238<>\"Photocell\",$M238<>\"Timeclock\")),0,IF($D238=\"Air Conditioned\",$BB238*(1+VLOOKUP($C238,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D238=\"Med. Temp. (33-41°F)\",$BB238*(1+VLOOKUP($C238,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D238=\"Low Temp. (-10-10°F)\",$BB238*(1+VLOOKUP($C238,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB238)))),0)","v":0},{"$f":"IF($M238=\"\",0,VLOOKUP($M238,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M238=\"None\",$M238=\"\",$R238=\"\",$R238=\"N\"),0,$L238*$AH238*$BD238*VLOOKUP($C238,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C238=\"\",$D238=\"\",$G238=\"\",$H238=\"\",$K238=\"\",$Q238=\"N\",$L238=\"\",$B$3<>\"Retrofit\",AND($M238<>\"Photocell\",$M238<>\"Timeclock\")),0,IF($D238=\"Air Conditioned\",$BE238*(1+VLOOKUP($C238,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D238=\"Med. Temp. (33-41°F)\",$BE238*(1+VLOOKUP($C238,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D238=\"Low Temp. (-10-10°F)\",$BE238*(1+VLOOKUP($C238,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE238)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C238=\"\",0,VLOOKUP($C238,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK238,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C238=\"\",0,VLOOKUP($C238,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL238,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C238=\"\",0,IF($C238=\"Education No Summer\",VLOOKUP($C238,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK238,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C238,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK238,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C238=\"\",0,IF($C238=\"Education No Summer\",VLOOKUP($C238,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL238,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C238,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL238,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C238=\"\",0,IF($C238=\"Education No Summer\",VLOOKUP($C238,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK238,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C238,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK238,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C238=\"\",0,IF($C238=\"Education No Summer\",VLOOKUP($C238,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL238,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C238,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL238,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,229,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N239=\"Non-Qualified\")),$W239-$T239,IF(AND($B$3=\"Retrofit\",OR($C239=\"Outdoor\",$C239='Custom Bldg'!$I$4)),$BH239,IF(AND($B$3=\"Retrofit\",$C239<>\"Outdoor\",$C239<>'Custom Bldg'!$I$4,$C239<>\"\"),$BG239,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR239,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ239,IF(AND($B$3=\"Retrofit\",$N239=\"Non-Qualified\"),$BA239,IF(AND($B$3=\"Retrofit\",OR($C239=\"Outdoor\",$C239='Custom Bldg'!$I$4)),$AW239,IF(AND($B$3=\"Retrofit\",$C239<>\"Outdoor\",$C239<>'Custom Bldg'!$I$4,$C239<>\"\"),$AV239,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W239*$Z239+$X239*$AA239,$W239*$Z239+$W239*'Utility Admin'!$H$4*$AA239),0)","v":0},{"$f":"IF($AS239=\"\",0,VLOOKUP($AS239,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS239=\"\",0,VLOOKUP($AS239,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C239=\"Outdoor\",$C239='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K239=\"\",\"-\",VLOOKUP($K239,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C239=\"\",$G239=\"\",$H239=\"\"),0,IF($I$264>0.1,(VLOOKUP($G239,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G239,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q239=\"Not Eligible\",0,IF($K239<>\"\",VLOOKUP($K239,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS239=\"\",0,VLOOKUP($AS239,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS239=\"\",0,VLOOKUP($AS239,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K239=\"\",\"\",IF(ISERROR(VLOOKUP($K239,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K239,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K239,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K239,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C239=\"\",$D239=\"\",$G239=\"\",$H239=\"\",$K239=\"\",$Q239=\"N\",$L239=\"\",$B$3<>\"Retrofit\",AND($M239<>\"Photocell\",$M239<>\"Timeclock\")),0,IF($D239=\"Air Conditioned\",$AT239*(1+VLOOKUP($C239,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D239=\"Med. Temp. (33-41°F)\",$AT239*(1+VLOOKUP($C239,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D239=\"Low Temp. (-10-10°F)\",$AT239*(1+VLOOKUP($C239,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT239)))),2)","v":0},{"$f":"ROUND(IF(OR($C239=\"\",$D239=\"\",$G239=\"\",$H239=\"\",$K239=\"\",$Q239=\"N\",$L239=\"\",$B$3<>\"Retrofit\",AND($M239<>\"Photocell\",$M239<>\"Timeclock\")),0,IF($D239=\"Air Conditioned\",$AU239*(1+VLOOKUP($C239,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D239=\"Med. Temp. (33-41°F)\",$AU239*(1+VLOOKUP($C239,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D239=\"Low Temp. (-10-10°F)\",$AU239*(1+VLOOKUP($C239,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU239)))),2)","v":0},{"$f":"IF($M239=\"\",0,IF($C239=\"Education No Summer\",VLOOKUP($M239,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M239,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C239=\"\",0,IF(OR($C239=\"Outdoor\",$C239='Custom Bldg'!$I$4),VLOOKUP($C239,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C239,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C239=\"\",$D239=\"\",$G239=\"\",$H239=\"\",$K239=\"\",$Q239=\"N\",$L239=\"\",$B$3<>\"Retrofit\",AND($M239<>\"Photocell\",$M239<>\"Timeclock\")),0,IF($D239=\"Air Conditioned\",$AZ239*(1+VLOOKUP($C239,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D239=\"Med. Temp. (33-41°F)\",$AZ239*(1+VLOOKUP($C239,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D239=\"Low Temp. (-10-10°F)\",$AZ239*(1+VLOOKUP($C239,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ239)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C239=\"\",$D239=\"\",$G239=\"\",$H239=\"\",$K239=\"\",$Q239=\"N\",$L239=\"\",$B$3<>\"Retrofit\",AND($M239<>\"Photocell\",$M239<>\"Timeclock\")),0,IF($D239=\"Air Conditioned\",$BB239*(1+VLOOKUP($C239,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D239=\"Med. Temp. (33-41°F)\",$BB239*(1+VLOOKUP($C239,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D239=\"Low Temp. (-10-10°F)\",$BB239*(1+VLOOKUP($C239,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB239)))),0)","v":0},{"$f":"IF($M239=\"\",0,VLOOKUP($M239,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M239=\"None\",$M239=\"\",$R239=\"\",$R239=\"N\"),0,$L239*$AH239*$BD239*VLOOKUP($C239,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C239=\"\",$D239=\"\",$G239=\"\",$H239=\"\",$K239=\"\",$Q239=\"N\",$L239=\"\",$B$3<>\"Retrofit\",AND($M239<>\"Photocell\",$M239<>\"Timeclock\")),0,IF($D239=\"Air Conditioned\",$BE239*(1+VLOOKUP($C239,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D239=\"Med. Temp. (33-41°F)\",$BE239*(1+VLOOKUP($C239,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D239=\"Low Temp. (-10-10°F)\",$BE239*(1+VLOOKUP($C239,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE239)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C239=\"\",0,VLOOKUP($C239,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK239,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C239=\"\",0,VLOOKUP($C239,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL239,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C239=\"\",0,IF($C239=\"Education No Summer\",VLOOKUP($C239,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK239,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C239,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK239,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C239=\"\",0,IF($C239=\"Education No Summer\",VLOOKUP($C239,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL239,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C239,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL239,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C239=\"\",0,IF($C239=\"Education No Summer\",VLOOKUP($C239,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK239,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C239,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK239,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C239=\"\",0,IF($C239=\"Education No Summer\",VLOOKUP($C239,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL239,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C239,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL239,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,230,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N240=\"Non-Qualified\")),$W240-$T240,IF(AND($B$3=\"Retrofit\",OR($C240=\"Outdoor\",$C240='Custom Bldg'!$I$4)),$BH240,IF(AND($B$3=\"Retrofit\",$C240<>\"Outdoor\",$C240<>'Custom Bldg'!$I$4,$C240<>\"\"),$BG240,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR240,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ240,IF(AND($B$3=\"Retrofit\",$N240=\"Non-Qualified\"),$BA240,IF(AND($B$3=\"Retrofit\",OR($C240=\"Outdoor\",$C240='Custom Bldg'!$I$4)),$AW240,IF(AND($B$3=\"Retrofit\",$C240<>\"Outdoor\",$C240<>'Custom Bldg'!$I$4,$C240<>\"\"),$AV240,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W240*$Z240+$X240*$AA240,$W240*$Z240+$W240*'Utility Admin'!$H$4*$AA240),0)","v":0},{"$f":"IF($AS240=\"\",0,VLOOKUP($AS240,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS240=\"\",0,VLOOKUP($AS240,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C240=\"Outdoor\",$C240='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K240=\"\",\"-\",VLOOKUP($K240,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C240=\"\",$G240=\"\",$H240=\"\"),0,IF($I$264>0.1,(VLOOKUP($G240,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G240,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q240=\"Not Eligible\",0,IF($K240<>\"\",VLOOKUP($K240,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS240=\"\",0,VLOOKUP($AS240,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS240=\"\",0,VLOOKUP($AS240,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K240=\"\",\"\",IF(ISERROR(VLOOKUP($K240,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K240,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K240,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K240,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C240=\"\",$D240=\"\",$G240=\"\",$H240=\"\",$K240=\"\",$Q240=\"N\",$L240=\"\",$B$3<>\"Retrofit\",AND($M240<>\"Photocell\",$M240<>\"Timeclock\")),0,IF($D240=\"Air Conditioned\",$AT240*(1+VLOOKUP($C240,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D240=\"Med. Temp. (33-41°F)\",$AT240*(1+VLOOKUP($C240,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D240=\"Low Temp. (-10-10°F)\",$AT240*(1+VLOOKUP($C240,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT240)))),2)","v":0},{"$f":"ROUND(IF(OR($C240=\"\",$D240=\"\",$G240=\"\",$H240=\"\",$K240=\"\",$Q240=\"N\",$L240=\"\",$B$3<>\"Retrofit\",AND($M240<>\"Photocell\",$M240<>\"Timeclock\")),0,IF($D240=\"Air Conditioned\",$AU240*(1+VLOOKUP($C240,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D240=\"Med. Temp. (33-41°F)\",$AU240*(1+VLOOKUP($C240,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D240=\"Low Temp. (-10-10°F)\",$AU240*(1+VLOOKUP($C240,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU240)))),2)","v":0},{"$f":"IF($M240=\"\",0,IF($C240=\"Education No Summer\",VLOOKUP($M240,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M240,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C240=\"\",0,IF(OR($C240=\"Outdoor\",$C240='Custom Bldg'!$I$4),VLOOKUP($C240,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C240,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C240=\"\",$D240=\"\",$G240=\"\",$H240=\"\",$K240=\"\",$Q240=\"N\",$L240=\"\",$B$3<>\"Retrofit\",AND($M240<>\"Photocell\",$M240<>\"Timeclock\")),0,IF($D240=\"Air Conditioned\",$AZ240*(1+VLOOKUP($C240,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D240=\"Med. Temp. (33-41°F)\",$AZ240*(1+VLOOKUP($C240,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D240=\"Low Temp. (-10-10°F)\",$AZ240*(1+VLOOKUP($C240,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ240)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C240=\"\",$D240=\"\",$G240=\"\",$H240=\"\",$K240=\"\",$Q240=\"N\",$L240=\"\",$B$3<>\"Retrofit\",AND($M240<>\"Photocell\",$M240<>\"Timeclock\")),0,IF($D240=\"Air Conditioned\",$BB240*(1+VLOOKUP($C240,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D240=\"Med. Temp. (33-41°F)\",$BB240*(1+VLOOKUP($C240,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D240=\"Low Temp. (-10-10°F)\",$BB240*(1+VLOOKUP($C240,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB240)))),0)","v":0},{"$f":"IF($M240=\"\",0,VLOOKUP($M240,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M240=\"None\",$M240=\"\",$R240=\"\",$R240=\"N\"),0,$L240*$AH240*$BD240*VLOOKUP($C240,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C240=\"\",$D240=\"\",$G240=\"\",$H240=\"\",$K240=\"\",$Q240=\"N\",$L240=\"\",$B$3<>\"Retrofit\",AND($M240<>\"Photocell\",$M240<>\"Timeclock\")),0,IF($D240=\"Air Conditioned\",$BE240*(1+VLOOKUP($C240,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D240=\"Med. Temp. (33-41°F)\",$BE240*(1+VLOOKUP($C240,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D240=\"Low Temp. (-10-10°F)\",$BE240*(1+VLOOKUP($C240,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE240)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C240=\"\",0,VLOOKUP($C240,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK240,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C240=\"\",0,VLOOKUP($C240,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL240,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C240=\"\",0,IF($C240=\"Education No Summer\",VLOOKUP($C240,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK240,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C240,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK240,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C240=\"\",0,IF($C240=\"Education No Summer\",VLOOKUP($C240,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL240,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C240,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL240,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C240=\"\",0,IF($C240=\"Education No Summer\",VLOOKUP($C240,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK240,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C240,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK240,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C240=\"\",0,IF($C240=\"Education No Summer\",VLOOKUP($C240,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL240,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C240,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL240,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,231,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N241=\"Non-Qualified\")),$W241-$T241,IF(AND($B$3=\"Retrofit\",OR($C241=\"Outdoor\",$C241='Custom Bldg'!$I$4)),$BH241,IF(AND($B$3=\"Retrofit\",$C241<>\"Outdoor\",$C241<>'Custom Bldg'!$I$4,$C241<>\"\"),$BG241,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR241,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ241,IF(AND($B$3=\"Retrofit\",$N241=\"Non-Qualified\"),$BA241,IF(AND($B$3=\"Retrofit\",OR($C241=\"Outdoor\",$C241='Custom Bldg'!$I$4)),$AW241,IF(AND($B$3=\"Retrofit\",$C241<>\"Outdoor\",$C241<>'Custom Bldg'!$I$4,$C241<>\"\"),$AV241,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W241*$Z241+$X241*$AA241,$W241*$Z241+$W241*'Utility Admin'!$H$4*$AA241),0)","v":0},{"$f":"IF($AS241=\"\",0,VLOOKUP($AS241,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS241=\"\",0,VLOOKUP($AS241,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C241=\"Outdoor\",$C241='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K241=\"\",\"-\",VLOOKUP($K241,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C241=\"\",$G241=\"\",$H241=\"\"),0,IF($I$264>0.1,(VLOOKUP($G241,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G241,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q241=\"Not Eligible\",0,IF($K241<>\"\",VLOOKUP($K241,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS241=\"\",0,VLOOKUP($AS241,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS241=\"\",0,VLOOKUP($AS241,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K241=\"\",\"\",IF(ISERROR(VLOOKUP($K241,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K241,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K241,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K241,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C241=\"\",$D241=\"\",$G241=\"\",$H241=\"\",$K241=\"\",$Q241=\"N\",$L241=\"\",$B$3<>\"Retrofit\",AND($M241<>\"Photocell\",$M241<>\"Timeclock\")),0,IF($D241=\"Air Conditioned\",$AT241*(1+VLOOKUP($C241,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D241=\"Med. Temp. (33-41°F)\",$AT241*(1+VLOOKUP($C241,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D241=\"Low Temp. (-10-10°F)\",$AT241*(1+VLOOKUP($C241,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT241)))),2)","v":0},{"$f":"ROUND(IF(OR($C241=\"\",$D241=\"\",$G241=\"\",$H241=\"\",$K241=\"\",$Q241=\"N\",$L241=\"\",$B$3<>\"Retrofit\",AND($M241<>\"Photocell\",$M241<>\"Timeclock\")),0,IF($D241=\"Air Conditioned\",$AU241*(1+VLOOKUP($C241,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D241=\"Med. Temp. (33-41°F)\",$AU241*(1+VLOOKUP($C241,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D241=\"Low Temp. (-10-10°F)\",$AU241*(1+VLOOKUP($C241,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU241)))),2)","v":0},{"$f":"IF($M241=\"\",0,IF($C241=\"Education No Summer\",VLOOKUP($M241,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M241,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C241=\"\",0,IF(OR($C241=\"Outdoor\",$C241='Custom Bldg'!$I$4),VLOOKUP($C241,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C241,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C241=\"\",$D241=\"\",$G241=\"\",$H241=\"\",$K241=\"\",$Q241=\"N\",$L241=\"\",$B$3<>\"Retrofit\",AND($M241<>\"Photocell\",$M241<>\"Timeclock\")),0,IF($D241=\"Air Conditioned\",$AZ241*(1+VLOOKUP($C241,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D241=\"Med. Temp. (33-41°F)\",$AZ241*(1+VLOOKUP($C241,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D241=\"Low Temp. (-10-10°F)\",$AZ241*(1+VLOOKUP($C241,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ241)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C241=\"\",$D241=\"\",$G241=\"\",$H241=\"\",$K241=\"\",$Q241=\"N\",$L241=\"\",$B$3<>\"Retrofit\",AND($M241<>\"Photocell\",$M241<>\"Timeclock\")),0,IF($D241=\"Air Conditioned\",$BB241*(1+VLOOKUP($C241,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D241=\"Med. Temp. (33-41°F)\",$BB241*(1+VLOOKUP($C241,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D241=\"Low Temp. (-10-10°F)\",$BB241*(1+VLOOKUP($C241,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB241)))),0)","v":0},{"$f":"IF($M241=\"\",0,VLOOKUP($M241,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M241=\"None\",$M241=\"\",$R241=\"\",$R241=\"N\"),0,$L241*$AH241*$BD241*VLOOKUP($C241,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C241=\"\",$D241=\"\",$G241=\"\",$H241=\"\",$K241=\"\",$Q241=\"N\",$L241=\"\",$B$3<>\"Retrofit\",AND($M241<>\"Photocell\",$M241<>\"Timeclock\")),0,IF($D241=\"Air Conditioned\",$BE241*(1+VLOOKUP($C241,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D241=\"Med. Temp. (33-41°F)\",$BE241*(1+VLOOKUP($C241,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D241=\"Low Temp. (-10-10°F)\",$BE241*(1+VLOOKUP($C241,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE241)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C241=\"\",0,VLOOKUP($C241,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK241,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C241=\"\",0,VLOOKUP($C241,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL241,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C241=\"\",0,IF($C241=\"Education No Summer\",VLOOKUP($C241,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK241,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C241,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK241,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C241=\"\",0,IF($C241=\"Education No Summer\",VLOOKUP($C241,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL241,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C241,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL241,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C241=\"\",0,IF($C241=\"Education No Summer\",VLOOKUP($C241,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK241,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C241,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK241,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C241=\"\",0,IF($C241=\"Education No Summer\",VLOOKUP($C241,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL241,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C241,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL241,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,232,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N242=\"Non-Qualified\")),$W242-$T242,IF(AND($B$3=\"Retrofit\",OR($C242=\"Outdoor\",$C242='Custom Bldg'!$I$4)),$BH242,IF(AND($B$3=\"Retrofit\",$C242<>\"Outdoor\",$C242<>'Custom Bldg'!$I$4,$C242<>\"\"),$BG242,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR242,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ242,IF(AND($B$3=\"Retrofit\",$N242=\"Non-Qualified\"),$BA242,IF(AND($B$3=\"Retrofit\",OR($C242=\"Outdoor\",$C242='Custom Bldg'!$I$4)),$AW242,IF(AND($B$3=\"Retrofit\",$C242<>\"Outdoor\",$C242<>'Custom Bldg'!$I$4,$C242<>\"\"),$AV242,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W242*$Z242+$X242*$AA242,$W242*$Z242+$W242*'Utility Admin'!$H$4*$AA242),0)","v":0},{"$f":"IF($AS242=\"\",0,VLOOKUP($AS242,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS242=\"\",0,VLOOKUP($AS242,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C242=\"Outdoor\",$C242='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K242=\"\",\"-\",VLOOKUP($K242,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C242=\"\",$G242=\"\",$H242=\"\"),0,IF($I$264>0.1,(VLOOKUP($G242,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G242,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q242=\"Not Eligible\",0,IF($K242<>\"\",VLOOKUP($K242,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS242=\"\",0,VLOOKUP($AS242,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS242=\"\",0,VLOOKUP($AS242,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K242=\"\",\"\",IF(ISERROR(VLOOKUP($K242,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K242,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K242,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K242,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C242=\"\",$D242=\"\",$G242=\"\",$H242=\"\",$K242=\"\",$Q242=\"N\",$L242=\"\",$B$3<>\"Retrofit\",AND($M242<>\"Photocell\",$M242<>\"Timeclock\")),0,IF($D242=\"Air Conditioned\",$AT242*(1+VLOOKUP($C242,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D242=\"Med. Temp. (33-41°F)\",$AT242*(1+VLOOKUP($C242,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D242=\"Low Temp. (-10-10°F)\",$AT242*(1+VLOOKUP($C242,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT242)))),2)","v":0},{"$f":"ROUND(IF(OR($C242=\"\",$D242=\"\",$G242=\"\",$H242=\"\",$K242=\"\",$Q242=\"N\",$L242=\"\",$B$3<>\"Retrofit\",AND($M242<>\"Photocell\",$M242<>\"Timeclock\")),0,IF($D242=\"Air Conditioned\",$AU242*(1+VLOOKUP($C242,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D242=\"Med. Temp. (33-41°F)\",$AU242*(1+VLOOKUP($C242,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D242=\"Low Temp. (-10-10°F)\",$AU242*(1+VLOOKUP($C242,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU242)))),2)","v":0},{"$f":"IF($M242=\"\",0,IF($C242=\"Education No Summer\",VLOOKUP($M242,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M242,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C242=\"\",0,IF(OR($C242=\"Outdoor\",$C242='Custom Bldg'!$I$4),VLOOKUP($C242,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C242,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C242=\"\",$D242=\"\",$G242=\"\",$H242=\"\",$K242=\"\",$Q242=\"N\",$L242=\"\",$B$3<>\"Retrofit\",AND($M242<>\"Photocell\",$M242<>\"Timeclock\")),0,IF($D242=\"Air Conditioned\",$AZ242*(1+VLOOKUP($C242,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D242=\"Med. Temp. (33-41°F)\",$AZ242*(1+VLOOKUP($C242,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D242=\"Low Temp. (-10-10°F)\",$AZ242*(1+VLOOKUP($C242,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ242)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C242=\"\",$D242=\"\",$G242=\"\",$H242=\"\",$K242=\"\",$Q242=\"N\",$L242=\"\",$B$3<>\"Retrofit\",AND($M242<>\"Photocell\",$M242<>\"Timeclock\")),0,IF($D242=\"Air Conditioned\",$BB242*(1+VLOOKUP($C242,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D242=\"Med. Temp. (33-41°F)\",$BB242*(1+VLOOKUP($C242,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D242=\"Low Temp. (-10-10°F)\",$BB242*(1+VLOOKUP($C242,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB242)))),0)","v":0},{"$f":"IF($M242=\"\",0,VLOOKUP($M242,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M242=\"None\",$M242=\"\",$R242=\"\",$R242=\"N\"),0,$L242*$AH242*$BD242*VLOOKUP($C242,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C242=\"\",$D242=\"\",$G242=\"\",$H242=\"\",$K242=\"\",$Q242=\"N\",$L242=\"\",$B$3<>\"Retrofit\",AND($M242<>\"Photocell\",$M242<>\"Timeclock\")),0,IF($D242=\"Air Conditioned\",$BE242*(1+VLOOKUP($C242,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D242=\"Med. Temp. (33-41°F)\",$BE242*(1+VLOOKUP($C242,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D242=\"Low Temp. (-10-10°F)\",$BE242*(1+VLOOKUP($C242,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE242)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C242=\"\",0,VLOOKUP($C242,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK242,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C242=\"\",0,VLOOKUP($C242,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL242,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C242=\"\",0,IF($C242=\"Education No Summer\",VLOOKUP($C242,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK242,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C242,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK242,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C242=\"\",0,IF($C242=\"Education No Summer\",VLOOKUP($C242,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL242,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C242,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL242,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C242=\"\",0,IF($C242=\"Education No Summer\",VLOOKUP($C242,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK242,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C242,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK242,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C242=\"\",0,IF($C242=\"Education No Summer\",VLOOKUP($C242,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL242,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C242,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL242,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,233,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N243=\"Non-Qualified\")),$W243-$T243,IF(AND($B$3=\"Retrofit\",OR($C243=\"Outdoor\",$C243='Custom Bldg'!$I$4)),$BH243,IF(AND($B$3=\"Retrofit\",$C243<>\"Outdoor\",$C243<>'Custom Bldg'!$I$4,$C243<>\"\"),$BG243,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR243,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ243,IF(AND($B$3=\"Retrofit\",$N243=\"Non-Qualified\"),$BA243,IF(AND($B$3=\"Retrofit\",OR($C243=\"Outdoor\",$C243='Custom Bldg'!$I$4)),$AW243,IF(AND($B$3=\"Retrofit\",$C243<>\"Outdoor\",$C243<>'Custom Bldg'!$I$4,$C243<>\"\"),$AV243,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W243*$Z243+$X243*$AA243,$W243*$Z243+$W243*'Utility Admin'!$H$4*$AA243),0)","v":0},{"$f":"IF($AS243=\"\",0,VLOOKUP($AS243,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS243=\"\",0,VLOOKUP($AS243,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C243=\"Outdoor\",$C243='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K243=\"\",\"-\",VLOOKUP($K243,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C243=\"\",$G243=\"\",$H243=\"\"),0,IF($I$264>0.1,(VLOOKUP($G243,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G243,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q243=\"Not Eligible\",0,IF($K243<>\"\",VLOOKUP($K243,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS243=\"\",0,VLOOKUP($AS243,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS243=\"\",0,VLOOKUP($AS243,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K243=\"\",\"\",IF(ISERROR(VLOOKUP($K243,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K243,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K243,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K243,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C243=\"\",$D243=\"\",$G243=\"\",$H243=\"\",$K243=\"\",$Q243=\"N\",$L243=\"\",$B$3<>\"Retrofit\",AND($M243<>\"Photocell\",$M243<>\"Timeclock\")),0,IF($D243=\"Air Conditioned\",$AT243*(1+VLOOKUP($C243,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D243=\"Med. Temp. (33-41°F)\",$AT243*(1+VLOOKUP($C243,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D243=\"Low Temp. (-10-10°F)\",$AT243*(1+VLOOKUP($C243,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT243)))),2)","v":0},{"$f":"ROUND(IF(OR($C243=\"\",$D243=\"\",$G243=\"\",$H243=\"\",$K243=\"\",$Q243=\"N\",$L243=\"\",$B$3<>\"Retrofit\",AND($M243<>\"Photocell\",$M243<>\"Timeclock\")),0,IF($D243=\"Air Conditioned\",$AU243*(1+VLOOKUP($C243,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D243=\"Med. Temp. (33-41°F)\",$AU243*(1+VLOOKUP($C243,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D243=\"Low Temp. (-10-10°F)\",$AU243*(1+VLOOKUP($C243,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU243)))),2)","v":0},{"$f":"IF($M243=\"\",0,IF($C243=\"Education No Summer\",VLOOKUP($M243,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M243,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C243=\"\",0,IF(OR($C243=\"Outdoor\",$C243='Custom Bldg'!$I$4),VLOOKUP($C243,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C243,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C243=\"\",$D243=\"\",$G243=\"\",$H243=\"\",$K243=\"\",$Q243=\"N\",$L243=\"\",$B$3<>\"Retrofit\",AND($M243<>\"Photocell\",$M243<>\"Timeclock\")),0,IF($D243=\"Air Conditioned\",$AZ243*(1+VLOOKUP($C243,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D243=\"Med. Temp. (33-41°F)\",$AZ243*(1+VLOOKUP($C243,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D243=\"Low Temp. (-10-10°F)\",$AZ243*(1+VLOOKUP($C243,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ243)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C243=\"\",$D243=\"\",$G243=\"\",$H243=\"\",$K243=\"\",$Q243=\"N\",$L243=\"\",$B$3<>\"Retrofit\",AND($M243<>\"Photocell\",$M243<>\"Timeclock\")),0,IF($D243=\"Air Conditioned\",$BB243*(1+VLOOKUP($C243,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D243=\"Med. Temp. (33-41°F)\",$BB243*(1+VLOOKUP($C243,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D243=\"Low Temp. (-10-10°F)\",$BB243*(1+VLOOKUP($C243,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB243)))),0)","v":0},{"$f":"IF($M243=\"\",0,VLOOKUP($M243,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M243=\"None\",$M243=\"\",$R243=\"\",$R243=\"N\"),0,$L243*$AH243*$BD243*VLOOKUP($C243,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C243=\"\",$D243=\"\",$G243=\"\",$H243=\"\",$K243=\"\",$Q243=\"N\",$L243=\"\",$B$3<>\"Retrofit\",AND($M243<>\"Photocell\",$M243<>\"Timeclock\")),0,IF($D243=\"Air Conditioned\",$BE243*(1+VLOOKUP($C243,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D243=\"Med. Temp. (33-41°F)\",$BE243*(1+VLOOKUP($C243,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D243=\"Low Temp. (-10-10°F)\",$BE243*(1+VLOOKUP($C243,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE243)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C243=\"\",0,VLOOKUP($C243,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK243,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C243=\"\",0,VLOOKUP($C243,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL243,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C243=\"\",0,IF($C243=\"Education No Summer\",VLOOKUP($C243,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK243,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C243,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK243,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C243=\"\",0,IF($C243=\"Education No Summer\",VLOOKUP($C243,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL243,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C243,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL243,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C243=\"\",0,IF($C243=\"Education No Summer\",VLOOKUP($C243,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK243,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C243,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK243,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C243=\"\",0,IF($C243=\"Education No Summer\",VLOOKUP($C243,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL243,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C243,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL243,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,234,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N244=\"Non-Qualified\")),$W244-$T244,IF(AND($B$3=\"Retrofit\",OR($C244=\"Outdoor\",$C244='Custom Bldg'!$I$4)),$BH244,IF(AND($B$3=\"Retrofit\",$C244<>\"Outdoor\",$C244<>'Custom Bldg'!$I$4,$C244<>\"\"),$BG244,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR244,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ244,IF(AND($B$3=\"Retrofit\",$N244=\"Non-Qualified\"),$BA244,IF(AND($B$3=\"Retrofit\",OR($C244=\"Outdoor\",$C244='Custom Bldg'!$I$4)),$AW244,IF(AND($B$3=\"Retrofit\",$C244<>\"Outdoor\",$C244<>'Custom Bldg'!$I$4,$C244<>\"\"),$AV244,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W244*$Z244+$X244*$AA244,$W244*$Z244+$W244*'Utility Admin'!$H$4*$AA244),0)","v":0},{"$f":"IF($AS244=\"\",0,VLOOKUP($AS244,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS244=\"\",0,VLOOKUP($AS244,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C244=\"Outdoor\",$C244='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K244=\"\",\"-\",VLOOKUP($K244,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C244=\"\",$G244=\"\",$H244=\"\"),0,IF($I$264>0.1,(VLOOKUP($G244,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G244,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q244=\"Not Eligible\",0,IF($K244<>\"\",VLOOKUP($K244,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS244=\"\",0,VLOOKUP($AS244,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS244=\"\",0,VLOOKUP($AS244,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K244=\"\",\"\",IF(ISERROR(VLOOKUP($K244,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K244,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K244,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K244,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C244=\"\",$D244=\"\",$G244=\"\",$H244=\"\",$K244=\"\",$Q244=\"N\",$L244=\"\",$B$3<>\"Retrofit\",AND($M244<>\"Photocell\",$M244<>\"Timeclock\")),0,IF($D244=\"Air Conditioned\",$AT244*(1+VLOOKUP($C244,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D244=\"Med. Temp. (33-41°F)\",$AT244*(1+VLOOKUP($C244,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D244=\"Low Temp. (-10-10°F)\",$AT244*(1+VLOOKUP($C244,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT244)))),2)","v":0},{"$f":"ROUND(IF(OR($C244=\"\",$D244=\"\",$G244=\"\",$H244=\"\",$K244=\"\",$Q244=\"N\",$L244=\"\",$B$3<>\"Retrofit\",AND($M244<>\"Photocell\",$M244<>\"Timeclock\")),0,IF($D244=\"Air Conditioned\",$AU244*(1+VLOOKUP($C244,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D244=\"Med. Temp. (33-41°F)\",$AU244*(1+VLOOKUP($C244,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D244=\"Low Temp. (-10-10°F)\",$AU244*(1+VLOOKUP($C244,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU244)))),2)","v":0},{"$f":"IF($M244=\"\",0,IF($C244=\"Education No Summer\",VLOOKUP($M244,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M244,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C244=\"\",0,IF(OR($C244=\"Outdoor\",$C244='Custom Bldg'!$I$4),VLOOKUP($C244,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C244,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C244=\"\",$D244=\"\",$G244=\"\",$H244=\"\",$K244=\"\",$Q244=\"N\",$L244=\"\",$B$3<>\"Retrofit\",AND($M244<>\"Photocell\",$M244<>\"Timeclock\")),0,IF($D244=\"Air Conditioned\",$AZ244*(1+VLOOKUP($C244,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D244=\"Med. Temp. (33-41°F)\",$AZ244*(1+VLOOKUP($C244,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D244=\"Low Temp. (-10-10°F)\",$AZ244*(1+VLOOKUP($C244,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ244)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C244=\"\",$D244=\"\",$G244=\"\",$H244=\"\",$K244=\"\",$Q244=\"N\",$L244=\"\",$B$3<>\"Retrofit\",AND($M244<>\"Photocell\",$M244<>\"Timeclock\")),0,IF($D244=\"Air Conditioned\",$BB244*(1+VLOOKUP($C244,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D244=\"Med. Temp. (33-41°F)\",$BB244*(1+VLOOKUP($C244,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D244=\"Low Temp. (-10-10°F)\",$BB244*(1+VLOOKUP($C244,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB244)))),0)","v":0},{"$f":"IF($M244=\"\",0,VLOOKUP($M244,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M244=\"None\",$M244=\"\",$R244=\"\",$R244=\"N\"),0,$L244*$AH244*$BD244*VLOOKUP($C244,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C244=\"\",$D244=\"\",$G244=\"\",$H244=\"\",$K244=\"\",$Q244=\"N\",$L244=\"\",$B$3<>\"Retrofit\",AND($M244<>\"Photocell\",$M244<>\"Timeclock\")),0,IF($D244=\"Air Conditioned\",$BE244*(1+VLOOKUP($C244,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D244=\"Med. Temp. (33-41°F)\",$BE244*(1+VLOOKUP($C244,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D244=\"Low Temp. (-10-10°F)\",$BE244*(1+VLOOKUP($C244,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE244)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C244=\"\",0,VLOOKUP($C244,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK244,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C244=\"\",0,VLOOKUP($C244,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL244,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C244=\"\",0,IF($C244=\"Education No Summer\",VLOOKUP($C244,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK244,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C244,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK244,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C244=\"\",0,IF($C244=\"Education No Summer\",VLOOKUP($C244,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL244,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C244,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL244,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C244=\"\",0,IF($C244=\"Education No Summer\",VLOOKUP($C244,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK244,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C244,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK244,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C244=\"\",0,IF($C244=\"Education No Summer\",VLOOKUP($C244,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL244,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C244,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL244,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,235,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N245=\"Non-Qualified\")),$W245-$T245,IF(AND($B$3=\"Retrofit\",OR($C245=\"Outdoor\",$C245='Custom Bldg'!$I$4)),$BH245,IF(AND($B$3=\"Retrofit\",$C245<>\"Outdoor\",$C245<>'Custom Bldg'!$I$4,$C245<>\"\"),$BG245,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR245,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ245,IF(AND($B$3=\"Retrofit\",$N245=\"Non-Qualified\"),$BA245,IF(AND($B$3=\"Retrofit\",OR($C245=\"Outdoor\",$C245='Custom Bldg'!$I$4)),$AW245,IF(AND($B$3=\"Retrofit\",$C245<>\"Outdoor\",$C245<>'Custom Bldg'!$I$4,$C245<>\"\"),$AV245,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W245*$Z245+$X245*$AA245,$W245*$Z245+$W245*'Utility Admin'!$H$4*$AA245),0)","v":0},{"$f":"IF($AS245=\"\",0,VLOOKUP($AS245,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS245=\"\",0,VLOOKUP($AS245,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C245=\"Outdoor\",$C245='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K245=\"\",\"-\",VLOOKUP($K245,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C245=\"\",$G245=\"\",$H245=\"\"),0,IF($I$264>0.1,(VLOOKUP($G245,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G245,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q245=\"Not Eligible\",0,IF($K245<>\"\",VLOOKUP($K245,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS245=\"\",0,VLOOKUP($AS245,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS245=\"\",0,VLOOKUP($AS245,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K245=\"\",\"\",IF(ISERROR(VLOOKUP($K245,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K245,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K245,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K245,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C245=\"\",$D245=\"\",$G245=\"\",$H245=\"\",$K245=\"\",$Q245=\"N\",$L245=\"\",$B$3<>\"Retrofit\",AND($M245<>\"Photocell\",$M245<>\"Timeclock\")),0,IF($D245=\"Air Conditioned\",$AT245*(1+VLOOKUP($C245,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D245=\"Med. Temp. (33-41°F)\",$AT245*(1+VLOOKUP($C245,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D245=\"Low Temp. (-10-10°F)\",$AT245*(1+VLOOKUP($C245,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT245)))),2)","v":0},{"$f":"ROUND(IF(OR($C245=\"\",$D245=\"\",$G245=\"\",$H245=\"\",$K245=\"\",$Q245=\"N\",$L245=\"\",$B$3<>\"Retrofit\",AND($M245<>\"Photocell\",$M245<>\"Timeclock\")),0,IF($D245=\"Air Conditioned\",$AU245*(1+VLOOKUP($C245,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D245=\"Med. Temp. (33-41°F)\",$AU245*(1+VLOOKUP($C245,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D245=\"Low Temp. (-10-10°F)\",$AU245*(1+VLOOKUP($C245,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU245)))),2)","v":0},{"$f":"IF($M245=\"\",0,IF($C245=\"Education No Summer\",VLOOKUP($M245,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M245,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C245=\"\",0,IF(OR($C245=\"Outdoor\",$C245='Custom Bldg'!$I$4),VLOOKUP($C245,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C245,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C245=\"\",$D245=\"\",$G245=\"\",$H245=\"\",$K245=\"\",$Q245=\"N\",$L245=\"\",$B$3<>\"Retrofit\",AND($M245<>\"Photocell\",$M245<>\"Timeclock\")),0,IF($D245=\"Air Conditioned\",$AZ245*(1+VLOOKUP($C245,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D245=\"Med. Temp. (33-41°F)\",$AZ245*(1+VLOOKUP($C245,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D245=\"Low Temp. (-10-10°F)\",$AZ245*(1+VLOOKUP($C245,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ245)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C245=\"\",$D245=\"\",$G245=\"\",$H245=\"\",$K245=\"\",$Q245=\"N\",$L245=\"\",$B$3<>\"Retrofit\",AND($M245<>\"Photocell\",$M245<>\"Timeclock\")),0,IF($D245=\"Air Conditioned\",$BB245*(1+VLOOKUP($C245,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D245=\"Med. Temp. (33-41°F)\",$BB245*(1+VLOOKUP($C245,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D245=\"Low Temp. (-10-10°F)\",$BB245*(1+VLOOKUP($C245,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB245)))),0)","v":0},{"$f":"IF($M245=\"\",0,VLOOKUP($M245,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M245=\"None\",$M245=\"\",$R245=\"\",$R245=\"N\"),0,$L245*$AH245*$BD245*VLOOKUP($C245,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C245=\"\",$D245=\"\",$G245=\"\",$H245=\"\",$K245=\"\",$Q245=\"N\",$L245=\"\",$B$3<>\"Retrofit\",AND($M245<>\"Photocell\",$M245<>\"Timeclock\")),0,IF($D245=\"Air Conditioned\",$BE245*(1+VLOOKUP($C245,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D245=\"Med. Temp. (33-41°F)\",$BE245*(1+VLOOKUP($C245,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D245=\"Low Temp. (-10-10°F)\",$BE245*(1+VLOOKUP($C245,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE245)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C245=\"\",0,VLOOKUP($C245,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK245,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C245=\"\",0,VLOOKUP($C245,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL245,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C245=\"\",0,IF($C245=\"Education No Summer\",VLOOKUP($C245,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK245,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C245,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK245,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C245=\"\",0,IF($C245=\"Education No Summer\",VLOOKUP($C245,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL245,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C245,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL245,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C245=\"\",0,IF($C245=\"Education No Summer\",VLOOKUP($C245,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK245,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C245,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK245,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C245=\"\",0,IF($C245=\"Education No Summer\",VLOOKUP($C245,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL245,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C245,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL245,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,236,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N246=\"Non-Qualified\")),$W246-$T246,IF(AND($B$3=\"Retrofit\",OR($C246=\"Outdoor\",$C246='Custom Bldg'!$I$4)),$BH246,IF(AND($B$3=\"Retrofit\",$C246<>\"Outdoor\",$C246<>'Custom Bldg'!$I$4,$C246<>\"\"),$BG246,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR246,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ246,IF(AND($B$3=\"Retrofit\",$N246=\"Non-Qualified\"),$BA246,IF(AND($B$3=\"Retrofit\",OR($C246=\"Outdoor\",$C246='Custom Bldg'!$I$4)),$AW246,IF(AND($B$3=\"Retrofit\",$C246<>\"Outdoor\",$C246<>'Custom Bldg'!$I$4,$C246<>\"\"),$AV246,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W246*$Z246+$X246*$AA246,$W246*$Z246+$W246*'Utility Admin'!$H$4*$AA246),0)","v":0},{"$f":"IF($AS246=\"\",0,VLOOKUP($AS246,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS246=\"\",0,VLOOKUP($AS246,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C246=\"Outdoor\",$C246='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K246=\"\",\"-\",VLOOKUP($K246,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C246=\"\",$G246=\"\",$H246=\"\"),0,IF($I$264>0.1,(VLOOKUP($G246,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G246,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q246=\"Not Eligible\",0,IF($K246<>\"\",VLOOKUP($K246,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS246=\"\",0,VLOOKUP($AS246,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS246=\"\",0,VLOOKUP($AS246,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K246=\"\",\"\",IF(ISERROR(VLOOKUP($K246,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K246,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K246,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K246,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C246=\"\",$D246=\"\",$G246=\"\",$H246=\"\",$K246=\"\",$Q246=\"N\",$L246=\"\",$B$3<>\"Retrofit\",AND($M246<>\"Photocell\",$M246<>\"Timeclock\")),0,IF($D246=\"Air Conditioned\",$AT246*(1+VLOOKUP($C246,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D246=\"Med. Temp. (33-41°F)\",$AT246*(1+VLOOKUP($C246,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D246=\"Low Temp. (-10-10°F)\",$AT246*(1+VLOOKUP($C246,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT246)))),2)","v":0},{"$f":"ROUND(IF(OR($C246=\"\",$D246=\"\",$G246=\"\",$H246=\"\",$K246=\"\",$Q246=\"N\",$L246=\"\",$B$3<>\"Retrofit\",AND($M246<>\"Photocell\",$M246<>\"Timeclock\")),0,IF($D246=\"Air Conditioned\",$AU246*(1+VLOOKUP($C246,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D246=\"Med. Temp. (33-41°F)\",$AU246*(1+VLOOKUP($C246,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D246=\"Low Temp. (-10-10°F)\",$AU246*(1+VLOOKUP($C246,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU246)))),2)","v":0},{"$f":"IF($M246=\"\",0,IF($C246=\"Education No Summer\",VLOOKUP($M246,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M246,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C246=\"\",0,IF(OR($C246=\"Outdoor\",$C246='Custom Bldg'!$I$4),VLOOKUP($C246,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C246,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C246=\"\",$D246=\"\",$G246=\"\",$H246=\"\",$K246=\"\",$Q246=\"N\",$L246=\"\",$B$3<>\"Retrofit\",AND($M246<>\"Photocell\",$M246<>\"Timeclock\")),0,IF($D246=\"Air Conditioned\",$AZ246*(1+VLOOKUP($C246,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D246=\"Med. Temp. (33-41°F)\",$AZ246*(1+VLOOKUP($C246,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D246=\"Low Temp. (-10-10°F)\",$AZ246*(1+VLOOKUP($C246,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ246)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C246=\"\",$D246=\"\",$G246=\"\",$H246=\"\",$K246=\"\",$Q246=\"N\",$L246=\"\",$B$3<>\"Retrofit\",AND($M246<>\"Photocell\",$M246<>\"Timeclock\")),0,IF($D246=\"Air Conditioned\",$BB246*(1+VLOOKUP($C246,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D246=\"Med. Temp. (33-41°F)\",$BB246*(1+VLOOKUP($C246,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D246=\"Low Temp. (-10-10°F)\",$BB246*(1+VLOOKUP($C246,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB246)))),0)","v":0},{"$f":"IF($M246=\"\",0,VLOOKUP($M246,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M246=\"None\",$M246=\"\",$R246=\"\",$R246=\"N\"),0,$L246*$AH246*$BD246*VLOOKUP($C246,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C246=\"\",$D246=\"\",$G246=\"\",$H246=\"\",$K246=\"\",$Q246=\"N\",$L246=\"\",$B$3<>\"Retrofit\",AND($M246<>\"Photocell\",$M246<>\"Timeclock\")),0,IF($D246=\"Air Conditioned\",$BE246*(1+VLOOKUP($C246,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D246=\"Med. Temp. (33-41°F)\",$BE246*(1+VLOOKUP($C246,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D246=\"Low Temp. (-10-10°F)\",$BE246*(1+VLOOKUP($C246,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE246)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C246=\"\",0,VLOOKUP($C246,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK246,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C246=\"\",0,VLOOKUP($C246,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL246,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C246=\"\",0,IF($C246=\"Education No Summer\",VLOOKUP($C246,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK246,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C246,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK246,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C246=\"\",0,IF($C246=\"Education No Summer\",VLOOKUP($C246,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL246,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C246,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL246,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C246=\"\",0,IF($C246=\"Education No Summer\",VLOOKUP($C246,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK246,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C246,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK246,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C246=\"\",0,IF($C246=\"Education No Summer\",VLOOKUP($C246,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL246,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C246,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL246,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,237,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N247=\"Non-Qualified\")),$W247-$T247,IF(AND($B$3=\"Retrofit\",OR($C247=\"Outdoor\",$C247='Custom Bldg'!$I$4)),$BH247,IF(AND($B$3=\"Retrofit\",$C247<>\"Outdoor\",$C247<>'Custom Bldg'!$I$4,$C247<>\"\"),$BG247,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR247,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ247,IF(AND($B$3=\"Retrofit\",$N247=\"Non-Qualified\"),$BA247,IF(AND($B$3=\"Retrofit\",OR($C247=\"Outdoor\",$C247='Custom Bldg'!$I$4)),$AW247,IF(AND($B$3=\"Retrofit\",$C247<>\"Outdoor\",$C247<>'Custom Bldg'!$I$4,$C247<>\"\"),$AV247,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W247*$Z247+$X247*$AA247,$W247*$Z247+$W247*'Utility Admin'!$H$4*$AA247),0)","v":0},{"$f":"IF($AS247=\"\",0,VLOOKUP($AS247,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS247=\"\",0,VLOOKUP($AS247,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C247=\"Outdoor\",$C247='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K247=\"\",\"-\",VLOOKUP($K247,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C247=\"\",$G247=\"\",$H247=\"\"),0,IF($I$264>0.1,(VLOOKUP($G247,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G247,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q247=\"Not Eligible\",0,IF($K247<>\"\",VLOOKUP($K247,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS247=\"\",0,VLOOKUP($AS247,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS247=\"\",0,VLOOKUP($AS247,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K247=\"\",\"\",IF(ISERROR(VLOOKUP($K247,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K247,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K247,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K247,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C247=\"\",$D247=\"\",$G247=\"\",$H247=\"\",$K247=\"\",$Q247=\"N\",$L247=\"\",$B$3<>\"Retrofit\",AND($M247<>\"Photocell\",$M247<>\"Timeclock\")),0,IF($D247=\"Air Conditioned\",$AT247*(1+VLOOKUP($C247,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D247=\"Med. Temp. (33-41°F)\",$AT247*(1+VLOOKUP($C247,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D247=\"Low Temp. (-10-10°F)\",$AT247*(1+VLOOKUP($C247,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT247)))),2)","v":0},{"$f":"ROUND(IF(OR($C247=\"\",$D247=\"\",$G247=\"\",$H247=\"\",$K247=\"\",$Q247=\"N\",$L247=\"\",$B$3<>\"Retrofit\",AND($M247<>\"Photocell\",$M247<>\"Timeclock\")),0,IF($D247=\"Air Conditioned\",$AU247*(1+VLOOKUP($C247,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D247=\"Med. Temp. (33-41°F)\",$AU247*(1+VLOOKUP($C247,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D247=\"Low Temp. (-10-10°F)\",$AU247*(1+VLOOKUP($C247,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU247)))),2)","v":0},{"$f":"IF($M247=\"\",0,IF($C247=\"Education No Summer\",VLOOKUP($M247,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M247,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C247=\"\",0,IF(OR($C247=\"Outdoor\",$C247='Custom Bldg'!$I$4),VLOOKUP($C247,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C247,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C247=\"\",$D247=\"\",$G247=\"\",$H247=\"\",$K247=\"\",$Q247=\"N\",$L247=\"\",$B$3<>\"Retrofit\",AND($M247<>\"Photocell\",$M247<>\"Timeclock\")),0,IF($D247=\"Air Conditioned\",$AZ247*(1+VLOOKUP($C247,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D247=\"Med. Temp. (33-41°F)\",$AZ247*(1+VLOOKUP($C247,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D247=\"Low Temp. (-10-10°F)\",$AZ247*(1+VLOOKUP($C247,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ247)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C247=\"\",$D247=\"\",$G247=\"\",$H247=\"\",$K247=\"\",$Q247=\"N\",$L247=\"\",$B$3<>\"Retrofit\",AND($M247<>\"Photocell\",$M247<>\"Timeclock\")),0,IF($D247=\"Air Conditioned\",$BB247*(1+VLOOKUP($C247,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D247=\"Med. Temp. (33-41°F)\",$BB247*(1+VLOOKUP($C247,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D247=\"Low Temp. (-10-10°F)\",$BB247*(1+VLOOKUP($C247,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB247)))),0)","v":0},{"$f":"IF($M247=\"\",0,VLOOKUP($M247,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M247=\"None\",$M247=\"\",$R247=\"\",$R247=\"N\"),0,$L247*$AH247*$BD247*VLOOKUP($C247,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C247=\"\",$D247=\"\",$G247=\"\",$H247=\"\",$K247=\"\",$Q247=\"N\",$L247=\"\",$B$3<>\"Retrofit\",AND($M247<>\"Photocell\",$M247<>\"Timeclock\")),0,IF($D247=\"Air Conditioned\",$BE247*(1+VLOOKUP($C247,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D247=\"Med. Temp. (33-41°F)\",$BE247*(1+VLOOKUP($C247,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D247=\"Low Temp. (-10-10°F)\",$BE247*(1+VLOOKUP($C247,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE247)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C247=\"\",0,VLOOKUP($C247,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK247,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C247=\"\",0,VLOOKUP($C247,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL247,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C247=\"\",0,IF($C247=\"Education No Summer\",VLOOKUP($C247,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK247,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C247,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK247,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C247=\"\",0,IF($C247=\"Education No Summer\",VLOOKUP($C247,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL247,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C247,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL247,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C247=\"\",0,IF($C247=\"Education No Summer\",VLOOKUP($C247,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK247,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C247,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK247,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C247=\"\",0,IF($C247=\"Education No Summer\",VLOOKUP($C247,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL247,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C247,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL247,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,238,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N248=\"Non-Qualified\")),$W248-$T248,IF(AND($B$3=\"Retrofit\",OR($C248=\"Outdoor\",$C248='Custom Bldg'!$I$4)),$BH248,IF(AND($B$3=\"Retrofit\",$C248<>\"Outdoor\",$C248<>'Custom Bldg'!$I$4,$C248<>\"\"),$BG248,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR248,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ248,IF(AND($B$3=\"Retrofit\",$N248=\"Non-Qualified\"),$BA248,IF(AND($B$3=\"Retrofit\",OR($C248=\"Outdoor\",$C248='Custom Bldg'!$I$4)),$AW248,IF(AND($B$3=\"Retrofit\",$C248<>\"Outdoor\",$C248<>'Custom Bldg'!$I$4,$C248<>\"\"),$AV248,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W248*$Z248+$X248*$AA248,$W248*$Z248+$W248*'Utility Admin'!$H$4*$AA248),0)","v":0},{"$f":"IF($AS248=\"\",0,VLOOKUP($AS248,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS248=\"\",0,VLOOKUP($AS248,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C248=\"Outdoor\",$C248='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K248=\"\",\"-\",VLOOKUP($K248,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C248=\"\",$G248=\"\",$H248=\"\"),0,IF($I$264>0.1,(VLOOKUP($G248,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G248,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q248=\"Not Eligible\",0,IF($K248<>\"\",VLOOKUP($K248,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS248=\"\",0,VLOOKUP($AS248,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS248=\"\",0,VLOOKUP($AS248,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K248=\"\",\"\",IF(ISERROR(VLOOKUP($K248,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K248,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K248,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K248,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C248=\"\",$D248=\"\",$G248=\"\",$H248=\"\",$K248=\"\",$Q248=\"N\",$L248=\"\",$B$3<>\"Retrofit\",AND($M248<>\"Photocell\",$M248<>\"Timeclock\")),0,IF($D248=\"Air Conditioned\",$AT248*(1+VLOOKUP($C248,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D248=\"Med. Temp. (33-41°F)\",$AT248*(1+VLOOKUP($C248,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D248=\"Low Temp. (-10-10°F)\",$AT248*(1+VLOOKUP($C248,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT248)))),2)","v":0},{"$f":"ROUND(IF(OR($C248=\"\",$D248=\"\",$G248=\"\",$H248=\"\",$K248=\"\",$Q248=\"N\",$L248=\"\",$B$3<>\"Retrofit\",AND($M248<>\"Photocell\",$M248<>\"Timeclock\")),0,IF($D248=\"Air Conditioned\",$AU248*(1+VLOOKUP($C248,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D248=\"Med. Temp. (33-41°F)\",$AU248*(1+VLOOKUP($C248,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D248=\"Low Temp. (-10-10°F)\",$AU248*(1+VLOOKUP($C248,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU248)))),2)","v":0},{"$f":"IF($M248=\"\",0,IF($C248=\"Education No Summer\",VLOOKUP($M248,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M248,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C248=\"\",0,IF(OR($C248=\"Outdoor\",$C248='Custom Bldg'!$I$4),VLOOKUP($C248,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C248,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C248=\"\",$D248=\"\",$G248=\"\",$H248=\"\",$K248=\"\",$Q248=\"N\",$L248=\"\",$B$3<>\"Retrofit\",AND($M248<>\"Photocell\",$M248<>\"Timeclock\")),0,IF($D248=\"Air Conditioned\",$AZ248*(1+VLOOKUP($C248,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D248=\"Med. Temp. (33-41°F)\",$AZ248*(1+VLOOKUP($C248,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D248=\"Low Temp. (-10-10°F)\",$AZ248*(1+VLOOKUP($C248,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ248)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C248=\"\",$D248=\"\",$G248=\"\",$H248=\"\",$K248=\"\",$Q248=\"N\",$L248=\"\",$B$3<>\"Retrofit\",AND($M248<>\"Photocell\",$M248<>\"Timeclock\")),0,IF($D248=\"Air Conditioned\",$BB248*(1+VLOOKUP($C248,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D248=\"Med. Temp. (33-41°F)\",$BB248*(1+VLOOKUP($C248,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D248=\"Low Temp. (-10-10°F)\",$BB248*(1+VLOOKUP($C248,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB248)))),0)","v":0},{"$f":"IF($M248=\"\",0,VLOOKUP($M248,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M248=\"None\",$M248=\"\",$R248=\"\",$R248=\"N\"),0,$L248*$AH248*$BD248*VLOOKUP($C248,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C248=\"\",$D248=\"\",$G248=\"\",$H248=\"\",$K248=\"\",$Q248=\"N\",$L248=\"\",$B$3<>\"Retrofit\",AND($M248<>\"Photocell\",$M248<>\"Timeclock\")),0,IF($D248=\"Air Conditioned\",$BE248*(1+VLOOKUP($C248,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D248=\"Med. Temp. (33-41°F)\",$BE248*(1+VLOOKUP($C248,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D248=\"Low Temp. (-10-10°F)\",$BE248*(1+VLOOKUP($C248,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE248)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C248=\"\",0,VLOOKUP($C248,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK248,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C248=\"\",0,VLOOKUP($C248,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL248,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C248=\"\",0,IF($C248=\"Education No Summer\",VLOOKUP($C248,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK248,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C248,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK248,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C248=\"\",0,IF($C248=\"Education No Summer\",VLOOKUP($C248,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL248,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C248,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL248,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C248=\"\",0,IF($C248=\"Education No Summer\",VLOOKUP($C248,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK248,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C248,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK248,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C248=\"\",0,IF($C248=\"Education No Summer\",VLOOKUP($C248,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL248,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C248,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL248,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,239,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N249=\"Non-Qualified\")),$W249-$T249,IF(AND($B$3=\"Retrofit\",OR($C249=\"Outdoor\",$C249='Custom Bldg'!$I$4)),$BH249,IF(AND($B$3=\"Retrofit\",$C249<>\"Outdoor\",$C249<>'Custom Bldg'!$I$4,$C249<>\"\"),$BG249,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR249,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ249,IF(AND($B$3=\"Retrofit\",$N249=\"Non-Qualified\"),$BA249,IF(AND($B$3=\"Retrofit\",OR($C249=\"Outdoor\",$C249='Custom Bldg'!$I$4)),$AW249,IF(AND($B$3=\"Retrofit\",$C249<>\"Outdoor\",$C249<>'Custom Bldg'!$I$4,$C249<>\"\"),$AV249,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W249*$Z249+$X249*$AA249,$W249*$Z249+$W249*'Utility Admin'!$H$4*$AA249),0)","v":0},{"$f":"IF($AS249=\"\",0,VLOOKUP($AS249,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS249=\"\",0,VLOOKUP($AS249,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C249=\"Outdoor\",$C249='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K249=\"\",\"-\",VLOOKUP($K249,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C249=\"\",$G249=\"\",$H249=\"\"),0,IF($I$264>0.1,(VLOOKUP($G249,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G249,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q249=\"Not Eligible\",0,IF($K249<>\"\",VLOOKUP($K249,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS249=\"\",0,VLOOKUP($AS249,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS249=\"\",0,VLOOKUP($AS249,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K249=\"\",\"\",IF(ISERROR(VLOOKUP($K249,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K249,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K249,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K249,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C249=\"\",$D249=\"\",$G249=\"\",$H249=\"\",$K249=\"\",$Q249=\"N\",$L249=\"\",$B$3<>\"Retrofit\",AND($M249<>\"Photocell\",$M249<>\"Timeclock\")),0,IF($D249=\"Air Conditioned\",$AT249*(1+VLOOKUP($C249,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D249=\"Med. Temp. (33-41°F)\",$AT249*(1+VLOOKUP($C249,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D249=\"Low Temp. (-10-10°F)\",$AT249*(1+VLOOKUP($C249,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT249)))),2)","v":0},{"$f":"ROUND(IF(OR($C249=\"\",$D249=\"\",$G249=\"\",$H249=\"\",$K249=\"\",$Q249=\"N\",$L249=\"\",$B$3<>\"Retrofit\",AND($M249<>\"Photocell\",$M249<>\"Timeclock\")),0,IF($D249=\"Air Conditioned\",$AU249*(1+VLOOKUP($C249,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D249=\"Med. Temp. (33-41°F)\",$AU249*(1+VLOOKUP($C249,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D249=\"Low Temp. (-10-10°F)\",$AU249*(1+VLOOKUP($C249,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU249)))),2)","v":0},{"$f":"IF($M249=\"\",0,IF($C249=\"Education No Summer\",VLOOKUP($M249,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M249,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C249=\"\",0,IF(OR($C249=\"Outdoor\",$C249='Custom Bldg'!$I$4),VLOOKUP($C249,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C249,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C249=\"\",$D249=\"\",$G249=\"\",$H249=\"\",$K249=\"\",$Q249=\"N\",$L249=\"\",$B$3<>\"Retrofit\",AND($M249<>\"Photocell\",$M249<>\"Timeclock\")),0,IF($D249=\"Air Conditioned\",$AZ249*(1+VLOOKUP($C249,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D249=\"Med. Temp. (33-41°F)\",$AZ249*(1+VLOOKUP($C249,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D249=\"Low Temp. (-10-10°F)\",$AZ249*(1+VLOOKUP($C249,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ249)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C249=\"\",$D249=\"\",$G249=\"\",$H249=\"\",$K249=\"\",$Q249=\"N\",$L249=\"\",$B$3<>\"Retrofit\",AND($M249<>\"Photocell\",$M249<>\"Timeclock\")),0,IF($D249=\"Air Conditioned\",$BB249*(1+VLOOKUP($C249,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D249=\"Med. Temp. (33-41°F)\",$BB249*(1+VLOOKUP($C249,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D249=\"Low Temp. (-10-10°F)\",$BB249*(1+VLOOKUP($C249,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB249)))),0)","v":0},{"$f":"IF($M249=\"\",0,VLOOKUP($M249,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M249=\"None\",$M249=\"\",$R249=\"\",$R249=\"N\"),0,$L249*$AH249*$BD249*VLOOKUP($C249,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C249=\"\",$D249=\"\",$G249=\"\",$H249=\"\",$K249=\"\",$Q249=\"N\",$L249=\"\",$B$3<>\"Retrofit\",AND($M249<>\"Photocell\",$M249<>\"Timeclock\")),0,IF($D249=\"Air Conditioned\",$BE249*(1+VLOOKUP($C249,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D249=\"Med. Temp. (33-41°F)\",$BE249*(1+VLOOKUP($C249,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D249=\"Low Temp. (-10-10°F)\",$BE249*(1+VLOOKUP($C249,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE249)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C249=\"\",0,VLOOKUP($C249,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK249,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C249=\"\",0,VLOOKUP($C249,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL249,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C249=\"\",0,IF($C249=\"Education No Summer\",VLOOKUP($C249,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK249,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C249,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK249,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C249=\"\",0,IF($C249=\"Education No Summer\",VLOOKUP($C249,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL249,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C249,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL249,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C249=\"\",0,IF($C249=\"Education No Summer\",VLOOKUP($C249,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK249,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C249,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK249,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C249=\"\",0,IF($C249=\"Education No Summer\",VLOOKUP($C249,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL249,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C249,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL249,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,240,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N250=\"Non-Qualified\")),$W250-$T250,IF(AND($B$3=\"Retrofit\",OR($C250=\"Outdoor\",$C250='Custom Bldg'!$I$4)),$BH250,IF(AND($B$3=\"Retrofit\",$C250<>\"Outdoor\",$C250<>'Custom Bldg'!$I$4,$C250<>\"\"),$BG250,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR250,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ250,IF(AND($B$3=\"Retrofit\",$N250=\"Non-Qualified\"),$BA250,IF(AND($B$3=\"Retrofit\",OR($C250=\"Outdoor\",$C250='Custom Bldg'!$I$4)),$AW250,IF(AND($B$3=\"Retrofit\",$C250<>\"Outdoor\",$C250<>'Custom Bldg'!$I$4,$C250<>\"\"),$AV250,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W250*$Z250+$X250*$AA250,$W250*$Z250+$W250*'Utility Admin'!$H$4*$AA250),0)","v":0},{"$f":"IF($AS250=\"\",0,VLOOKUP($AS250,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS250=\"\",0,VLOOKUP($AS250,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C250=\"Outdoor\",$C250='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K250=\"\",\"-\",VLOOKUP($K250,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C250=\"\",$G250=\"\",$H250=\"\"),0,IF($I$264>0.1,(VLOOKUP($G250,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G250,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q250=\"Not Eligible\",0,IF($K250<>\"\",VLOOKUP($K250,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS250=\"\",0,VLOOKUP($AS250,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS250=\"\",0,VLOOKUP($AS250,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K250=\"\",\"\",IF(ISERROR(VLOOKUP($K250,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K250,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K250,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K250,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C250=\"\",$D250=\"\",$G250=\"\",$H250=\"\",$K250=\"\",$Q250=\"N\",$L250=\"\",$B$3<>\"Retrofit\",AND($M250<>\"Photocell\",$M250<>\"Timeclock\")),0,IF($D250=\"Air Conditioned\",$AT250*(1+VLOOKUP($C250,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D250=\"Med. Temp. (33-41°F)\",$AT250*(1+VLOOKUP($C250,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D250=\"Low Temp. (-10-10°F)\",$AT250*(1+VLOOKUP($C250,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT250)))),2)","v":0},{"$f":"ROUND(IF(OR($C250=\"\",$D250=\"\",$G250=\"\",$H250=\"\",$K250=\"\",$Q250=\"N\",$L250=\"\",$B$3<>\"Retrofit\",AND($M250<>\"Photocell\",$M250<>\"Timeclock\")),0,IF($D250=\"Air Conditioned\",$AU250*(1+VLOOKUP($C250,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D250=\"Med. Temp. (33-41°F)\",$AU250*(1+VLOOKUP($C250,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D250=\"Low Temp. (-10-10°F)\",$AU250*(1+VLOOKUP($C250,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU250)))),2)","v":0},{"$f":"IF($M250=\"\",0,IF($C250=\"Education No Summer\",VLOOKUP($M250,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M250,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C250=\"\",0,IF(OR($C250=\"Outdoor\",$C250='Custom Bldg'!$I$4),VLOOKUP($C250,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C250,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C250=\"\",$D250=\"\",$G250=\"\",$H250=\"\",$K250=\"\",$Q250=\"N\",$L250=\"\",$B$3<>\"Retrofit\",AND($M250<>\"Photocell\",$M250<>\"Timeclock\")),0,IF($D250=\"Air Conditioned\",$AZ250*(1+VLOOKUP($C250,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D250=\"Med. Temp. (33-41°F)\",$AZ250*(1+VLOOKUP($C250,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D250=\"Low Temp. (-10-10°F)\",$AZ250*(1+VLOOKUP($C250,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ250)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C250=\"\",$D250=\"\",$G250=\"\",$H250=\"\",$K250=\"\",$Q250=\"N\",$L250=\"\",$B$3<>\"Retrofit\",AND($M250<>\"Photocell\",$M250<>\"Timeclock\")),0,IF($D250=\"Air Conditioned\",$BB250*(1+VLOOKUP($C250,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D250=\"Med. Temp. (33-41°F)\",$BB250*(1+VLOOKUP($C250,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D250=\"Low Temp. (-10-10°F)\",$BB250*(1+VLOOKUP($C250,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB250)))),0)","v":0},{"$f":"IF($M250=\"\",0,VLOOKUP($M250,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M250=\"None\",$M250=\"\",$R250=\"\",$R250=\"N\"),0,$L250*$AH250*$BD250*VLOOKUP($C250,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C250=\"\",$D250=\"\",$G250=\"\",$H250=\"\",$K250=\"\",$Q250=\"N\",$L250=\"\",$B$3<>\"Retrofit\",AND($M250<>\"Photocell\",$M250<>\"Timeclock\")),0,IF($D250=\"Air Conditioned\",$BE250*(1+VLOOKUP($C250,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D250=\"Med. Temp. (33-41°F)\",$BE250*(1+VLOOKUP($C250,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D250=\"Low Temp. (-10-10°F)\",$BE250*(1+VLOOKUP($C250,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE250)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C250=\"\",0,VLOOKUP($C250,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK250,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C250=\"\",0,VLOOKUP($C250,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL250,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C250=\"\",0,IF($C250=\"Education No Summer\",VLOOKUP($C250,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK250,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C250,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK250,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C250=\"\",0,IF($C250=\"Education No Summer\",VLOOKUP($C250,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL250,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C250,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL250,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C250=\"\",0,IF($C250=\"Education No Summer\",VLOOKUP($C250,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK250,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C250,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK250,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C250=\"\",0,IF($C250=\"Education No Summer\",VLOOKUP($C250,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL250,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C250,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL250,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,241,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N251=\"Non-Qualified\")),$W251-$T251,IF(AND($B$3=\"Retrofit\",OR($C251=\"Outdoor\",$C251='Custom Bldg'!$I$4)),$BH251,IF(AND($B$3=\"Retrofit\",$C251<>\"Outdoor\",$C251<>'Custom Bldg'!$I$4,$C251<>\"\"),$BG251,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR251,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ251,IF(AND($B$3=\"Retrofit\",$N251=\"Non-Qualified\"),$BA251,IF(AND($B$3=\"Retrofit\",OR($C251=\"Outdoor\",$C251='Custom Bldg'!$I$4)),$AW251,IF(AND($B$3=\"Retrofit\",$C251<>\"Outdoor\",$C251<>'Custom Bldg'!$I$4,$C251<>\"\"),$AV251,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W251*$Z251+$X251*$AA251,$W251*$Z251+$W251*'Utility Admin'!$H$4*$AA251),0)","v":0},{"$f":"IF($AS251=\"\",0,VLOOKUP($AS251,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS251=\"\",0,VLOOKUP($AS251,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C251=\"Outdoor\",$C251='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K251=\"\",\"-\",VLOOKUP($K251,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C251=\"\",$G251=\"\",$H251=\"\"),0,IF($I$264>0.1,(VLOOKUP($G251,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G251,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q251=\"Not Eligible\",0,IF($K251<>\"\",VLOOKUP($K251,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS251=\"\",0,VLOOKUP($AS251,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS251=\"\",0,VLOOKUP($AS251,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K251=\"\",\"\",IF(ISERROR(VLOOKUP($K251,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K251,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K251,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K251,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C251=\"\",$D251=\"\",$G251=\"\",$H251=\"\",$K251=\"\",$Q251=\"N\",$L251=\"\",$B$3<>\"Retrofit\",AND($M251<>\"Photocell\",$M251<>\"Timeclock\")),0,IF($D251=\"Air Conditioned\",$AT251*(1+VLOOKUP($C251,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D251=\"Med. Temp. (33-41°F)\",$AT251*(1+VLOOKUP($C251,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D251=\"Low Temp. (-10-10°F)\",$AT251*(1+VLOOKUP($C251,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT251)))),2)","v":0},{"$f":"ROUND(IF(OR($C251=\"\",$D251=\"\",$G251=\"\",$H251=\"\",$K251=\"\",$Q251=\"N\",$L251=\"\",$B$3<>\"Retrofit\",AND($M251<>\"Photocell\",$M251<>\"Timeclock\")),0,IF($D251=\"Air Conditioned\",$AU251*(1+VLOOKUP($C251,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D251=\"Med. Temp. (33-41°F)\",$AU251*(1+VLOOKUP($C251,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D251=\"Low Temp. (-10-10°F)\",$AU251*(1+VLOOKUP($C251,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU251)))),2)","v":0},{"$f":"IF($M251=\"\",0,IF($C251=\"Education No Summer\",VLOOKUP($M251,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M251,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C251=\"\",0,IF(OR($C251=\"Outdoor\",$C251='Custom Bldg'!$I$4),VLOOKUP($C251,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C251,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C251=\"\",$D251=\"\",$G251=\"\",$H251=\"\",$K251=\"\",$Q251=\"N\",$L251=\"\",$B$3<>\"Retrofit\",AND($M251<>\"Photocell\",$M251<>\"Timeclock\")),0,IF($D251=\"Air Conditioned\",$AZ251*(1+VLOOKUP($C251,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D251=\"Med. Temp. (33-41°F)\",$AZ251*(1+VLOOKUP($C251,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D251=\"Low Temp. (-10-10°F)\",$AZ251*(1+VLOOKUP($C251,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ251)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C251=\"\",$D251=\"\",$G251=\"\",$H251=\"\",$K251=\"\",$Q251=\"N\",$L251=\"\",$B$3<>\"Retrofit\",AND($M251<>\"Photocell\",$M251<>\"Timeclock\")),0,IF($D251=\"Air Conditioned\",$BB251*(1+VLOOKUP($C251,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D251=\"Med. Temp. (33-41°F)\",$BB251*(1+VLOOKUP($C251,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D251=\"Low Temp. (-10-10°F)\",$BB251*(1+VLOOKUP($C251,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB251)))),0)","v":0},{"$f":"IF($M251=\"\",0,VLOOKUP($M251,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M251=\"None\",$M251=\"\",$R251=\"\",$R251=\"N\"),0,$L251*$AH251*$BD251*VLOOKUP($C251,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C251=\"\",$D251=\"\",$G251=\"\",$H251=\"\",$K251=\"\",$Q251=\"N\",$L251=\"\",$B$3<>\"Retrofit\",AND($M251<>\"Photocell\",$M251<>\"Timeclock\")),0,IF($D251=\"Air Conditioned\",$BE251*(1+VLOOKUP($C251,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D251=\"Med. Temp. (33-41°F)\",$BE251*(1+VLOOKUP($C251,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D251=\"Low Temp. (-10-10°F)\",$BE251*(1+VLOOKUP($C251,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE251)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C251=\"\",0,VLOOKUP($C251,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK251,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C251=\"\",0,VLOOKUP($C251,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL251,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C251=\"\",0,IF($C251=\"Education No Summer\",VLOOKUP($C251,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK251,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C251,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK251,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C251=\"\",0,IF($C251=\"Education No Summer\",VLOOKUP($C251,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL251,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C251,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL251,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C251=\"\",0,IF($C251=\"Education No Summer\",VLOOKUP($C251,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK251,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C251,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK251,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C251=\"\",0,IF($C251=\"Education No Summer\",VLOOKUP($C251,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL251,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C251,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL251,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,242,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N252=\"Non-Qualified\")),$W252-$T252,IF(AND($B$3=\"Retrofit\",OR($C252=\"Outdoor\",$C252='Custom Bldg'!$I$4)),$BH252,IF(AND($B$3=\"Retrofit\",$C252<>\"Outdoor\",$C252<>'Custom Bldg'!$I$4,$C252<>\"\"),$BG252,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR252,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ252,IF(AND($B$3=\"Retrofit\",$N252=\"Non-Qualified\"),$BA252,IF(AND($B$3=\"Retrofit\",OR($C252=\"Outdoor\",$C252='Custom Bldg'!$I$4)),$AW252,IF(AND($B$3=\"Retrofit\",$C252<>\"Outdoor\",$C252<>'Custom Bldg'!$I$4,$C252<>\"\"),$AV252,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W252*$Z252+$X252*$AA252,$W252*$Z252+$W252*'Utility Admin'!$H$4*$AA252),0)","v":0},{"$f":"IF($AS252=\"\",0,VLOOKUP($AS252,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS252=\"\",0,VLOOKUP($AS252,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C252=\"Outdoor\",$C252='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K252=\"\",\"-\",VLOOKUP($K252,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C252=\"\",$G252=\"\",$H252=\"\"),0,IF($I$264>0.1,(VLOOKUP($G252,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G252,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q252=\"Not Eligible\",0,IF($K252<>\"\",VLOOKUP($K252,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS252=\"\",0,VLOOKUP($AS252,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS252=\"\",0,VLOOKUP($AS252,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K252=\"\",\"\",IF(ISERROR(VLOOKUP($K252,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K252,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K252,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K252,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C252=\"\",$D252=\"\",$G252=\"\",$H252=\"\",$K252=\"\",$Q252=\"N\",$L252=\"\",$B$3<>\"Retrofit\",AND($M252<>\"Photocell\",$M252<>\"Timeclock\")),0,IF($D252=\"Air Conditioned\",$AT252*(1+VLOOKUP($C252,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D252=\"Med. Temp. (33-41°F)\",$AT252*(1+VLOOKUP($C252,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D252=\"Low Temp. (-10-10°F)\",$AT252*(1+VLOOKUP($C252,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT252)))),2)","v":0},{"$f":"ROUND(IF(OR($C252=\"\",$D252=\"\",$G252=\"\",$H252=\"\",$K252=\"\",$Q252=\"N\",$L252=\"\",$B$3<>\"Retrofit\",AND($M252<>\"Photocell\",$M252<>\"Timeclock\")),0,IF($D252=\"Air Conditioned\",$AU252*(1+VLOOKUP($C252,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D252=\"Med. Temp. (33-41°F)\",$AU252*(1+VLOOKUP($C252,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D252=\"Low Temp. (-10-10°F)\",$AU252*(1+VLOOKUP($C252,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU252)))),2)","v":0},{"$f":"IF($M252=\"\",0,IF($C252=\"Education No Summer\",VLOOKUP($M252,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M252,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C252=\"\",0,IF(OR($C252=\"Outdoor\",$C252='Custom Bldg'!$I$4),VLOOKUP($C252,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C252,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C252=\"\",$D252=\"\",$G252=\"\",$H252=\"\",$K252=\"\",$Q252=\"N\",$L252=\"\",$B$3<>\"Retrofit\",AND($M252<>\"Photocell\",$M252<>\"Timeclock\")),0,IF($D252=\"Air Conditioned\",$AZ252*(1+VLOOKUP($C252,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D252=\"Med. Temp. (33-41°F)\",$AZ252*(1+VLOOKUP($C252,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D252=\"Low Temp. (-10-10°F)\",$AZ252*(1+VLOOKUP($C252,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ252)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C252=\"\",$D252=\"\",$G252=\"\",$H252=\"\",$K252=\"\",$Q252=\"N\",$L252=\"\",$B$3<>\"Retrofit\",AND($M252<>\"Photocell\",$M252<>\"Timeclock\")),0,IF($D252=\"Air Conditioned\",$BB252*(1+VLOOKUP($C252,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D252=\"Med. Temp. (33-41°F)\",$BB252*(1+VLOOKUP($C252,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D252=\"Low Temp. (-10-10°F)\",$BB252*(1+VLOOKUP($C252,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB252)))),0)","v":0},{"$f":"IF($M252=\"\",0,VLOOKUP($M252,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M252=\"None\",$M252=\"\",$R252=\"\",$R252=\"N\"),0,$L252*$AH252*$BD252*VLOOKUP($C252,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C252=\"\",$D252=\"\",$G252=\"\",$H252=\"\",$K252=\"\",$Q252=\"N\",$L252=\"\",$B$3<>\"Retrofit\",AND($M252<>\"Photocell\",$M252<>\"Timeclock\")),0,IF($D252=\"Air Conditioned\",$BE252*(1+VLOOKUP($C252,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D252=\"Med. Temp. (33-41°F)\",$BE252*(1+VLOOKUP($C252,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D252=\"Low Temp. (-10-10°F)\",$BE252*(1+VLOOKUP($C252,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE252)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C252=\"\",0,VLOOKUP($C252,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK252,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C252=\"\",0,VLOOKUP($C252,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL252,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C252=\"\",0,IF($C252=\"Education No Summer\",VLOOKUP($C252,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK252,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C252,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK252,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C252=\"\",0,IF($C252=\"Education No Summer\",VLOOKUP($C252,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL252,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C252,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL252,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C252=\"\",0,IF($C252=\"Education No Summer\",VLOOKUP($C252,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK252,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C252,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK252,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C252=\"\",0,IF($C252=\"Education No Summer\",VLOOKUP($C252,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL252,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C252,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL252,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,243,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N253=\"Non-Qualified\")),$W253-$T253,IF(AND($B$3=\"Retrofit\",OR($C253=\"Outdoor\",$C253='Custom Bldg'!$I$4)),$BH253,IF(AND($B$3=\"Retrofit\",$C253<>\"Outdoor\",$C253<>'Custom Bldg'!$I$4,$C253<>\"\"),$BG253,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR253,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ253,IF(AND($B$3=\"Retrofit\",$N253=\"Non-Qualified\"),$BA253,IF(AND($B$3=\"Retrofit\",OR($C253=\"Outdoor\",$C253='Custom Bldg'!$I$4)),$AW253,IF(AND($B$3=\"Retrofit\",$C253<>\"Outdoor\",$C253<>'Custom Bldg'!$I$4,$C253<>\"\"),$AV253,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W253*$Z253+$X253*$AA253,$W253*$Z253+$W253*'Utility Admin'!$H$4*$AA253),0)","v":0},{"$f":"IF($AS253=\"\",0,VLOOKUP($AS253,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS253=\"\",0,VLOOKUP($AS253,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C253=\"Outdoor\",$C253='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K253=\"\",\"-\",VLOOKUP($K253,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C253=\"\",$G253=\"\",$H253=\"\"),0,IF($I$264>0.1,(VLOOKUP($G253,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G253,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q253=\"Not Eligible\",0,IF($K253<>\"\",VLOOKUP($K253,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS253=\"\",0,VLOOKUP($AS253,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS253=\"\",0,VLOOKUP($AS253,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K253=\"\",\"\",IF(ISERROR(VLOOKUP($K253,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K253,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K253,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K253,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C253=\"\",$D253=\"\",$G253=\"\",$H253=\"\",$K253=\"\",$Q253=\"N\",$L253=\"\",$B$3<>\"Retrofit\",AND($M253<>\"Photocell\",$M253<>\"Timeclock\")),0,IF($D253=\"Air Conditioned\",$AT253*(1+VLOOKUP($C253,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D253=\"Med. Temp. (33-41°F)\",$AT253*(1+VLOOKUP($C253,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D253=\"Low Temp. (-10-10°F)\",$AT253*(1+VLOOKUP($C253,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT253)))),2)","v":0},{"$f":"ROUND(IF(OR($C253=\"\",$D253=\"\",$G253=\"\",$H253=\"\",$K253=\"\",$Q253=\"N\",$L253=\"\",$B$3<>\"Retrofit\",AND($M253<>\"Photocell\",$M253<>\"Timeclock\")),0,IF($D253=\"Air Conditioned\",$AU253*(1+VLOOKUP($C253,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D253=\"Med. Temp. (33-41°F)\",$AU253*(1+VLOOKUP($C253,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D253=\"Low Temp. (-10-10°F)\",$AU253*(1+VLOOKUP($C253,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU253)))),2)","v":0},{"$f":"IF($M253=\"\",0,IF($C253=\"Education No Summer\",VLOOKUP($M253,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M253,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C253=\"\",0,IF(OR($C253=\"Outdoor\",$C253='Custom Bldg'!$I$4),VLOOKUP($C253,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C253,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C253=\"\",$D253=\"\",$G253=\"\",$H253=\"\",$K253=\"\",$Q253=\"N\",$L253=\"\",$B$3<>\"Retrofit\",AND($M253<>\"Photocell\",$M253<>\"Timeclock\")),0,IF($D253=\"Air Conditioned\",$AZ253*(1+VLOOKUP($C253,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D253=\"Med. Temp. (33-41°F)\",$AZ253*(1+VLOOKUP($C253,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D253=\"Low Temp. (-10-10°F)\",$AZ253*(1+VLOOKUP($C253,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ253)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C253=\"\",$D253=\"\",$G253=\"\",$H253=\"\",$K253=\"\",$Q253=\"N\",$L253=\"\",$B$3<>\"Retrofit\",AND($M253<>\"Photocell\",$M253<>\"Timeclock\")),0,IF($D253=\"Air Conditioned\",$BB253*(1+VLOOKUP($C253,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D253=\"Med. Temp. (33-41°F)\",$BB253*(1+VLOOKUP($C253,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D253=\"Low Temp. (-10-10°F)\",$BB253*(1+VLOOKUP($C253,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB253)))),0)","v":0},{"$f":"IF($M253=\"\",0,VLOOKUP($M253,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M253=\"None\",$M253=\"\",$R253=\"\",$R253=\"N\"),0,$L253*$AH253*$BD253*VLOOKUP($C253,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C253=\"\",$D253=\"\",$G253=\"\",$H253=\"\",$K253=\"\",$Q253=\"N\",$L253=\"\",$B$3<>\"Retrofit\",AND($M253<>\"Photocell\",$M253<>\"Timeclock\")),0,IF($D253=\"Air Conditioned\",$BE253*(1+VLOOKUP($C253,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D253=\"Med. Temp. (33-41°F)\",$BE253*(1+VLOOKUP($C253,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D253=\"Low Temp. (-10-10°F)\",$BE253*(1+VLOOKUP($C253,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE253)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C253=\"\",0,VLOOKUP($C253,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK253,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C253=\"\",0,VLOOKUP($C253,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL253,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C253=\"\",0,IF($C253=\"Education No Summer\",VLOOKUP($C253,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK253,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C253,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK253,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C253=\"\",0,IF($C253=\"Education No Summer\",VLOOKUP($C253,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL253,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C253,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL253,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C253=\"\",0,IF($C253=\"Education No Summer\",VLOOKUP($C253,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK253,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C253,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK253,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C253=\"\",0,IF($C253=\"Education No Summer\",VLOOKUP($C253,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL253,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C253,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL253,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,244,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N254=\"Non-Qualified\")),$W254-$T254,IF(AND($B$3=\"Retrofit\",OR($C254=\"Outdoor\",$C254='Custom Bldg'!$I$4)),$BH254,IF(AND($B$3=\"Retrofit\",$C254<>\"Outdoor\",$C254<>'Custom Bldg'!$I$4,$C254<>\"\"),$BG254,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR254,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ254,IF(AND($B$3=\"Retrofit\",$N254=\"Non-Qualified\"),$BA254,IF(AND($B$3=\"Retrofit\",OR($C254=\"Outdoor\",$C254='Custom Bldg'!$I$4)),$AW254,IF(AND($B$3=\"Retrofit\",$C254<>\"Outdoor\",$C254<>'Custom Bldg'!$I$4,$C254<>\"\"),$AV254,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W254*$Z254+$X254*$AA254,$W254*$Z254+$W254*'Utility Admin'!$H$4*$AA254),0)","v":0},{"$f":"IF($AS254=\"\",0,VLOOKUP($AS254,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS254=\"\",0,VLOOKUP($AS254,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C254=\"Outdoor\",$C254='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K254=\"\",\"-\",VLOOKUP($K254,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C254=\"\",$G254=\"\",$H254=\"\"),0,IF($I$264>0.1,(VLOOKUP($G254,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G254,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q254=\"Not Eligible\",0,IF($K254<>\"\",VLOOKUP($K254,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS254=\"\",0,VLOOKUP($AS254,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS254=\"\",0,VLOOKUP($AS254,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K254=\"\",\"\",IF(ISERROR(VLOOKUP($K254,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K254,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K254,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K254,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C254=\"\",$D254=\"\",$G254=\"\",$H254=\"\",$K254=\"\",$Q254=\"N\",$L254=\"\",$B$3<>\"Retrofit\",AND($M254<>\"Photocell\",$M254<>\"Timeclock\")),0,IF($D254=\"Air Conditioned\",$AT254*(1+VLOOKUP($C254,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D254=\"Med. Temp. (33-41°F)\",$AT254*(1+VLOOKUP($C254,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D254=\"Low Temp. (-10-10°F)\",$AT254*(1+VLOOKUP($C254,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT254)))),2)","v":0},{"$f":"ROUND(IF(OR($C254=\"\",$D254=\"\",$G254=\"\",$H254=\"\",$K254=\"\",$Q254=\"N\",$L254=\"\",$B$3<>\"Retrofit\",AND($M254<>\"Photocell\",$M254<>\"Timeclock\")),0,IF($D254=\"Air Conditioned\",$AU254*(1+VLOOKUP($C254,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D254=\"Med. Temp. (33-41°F)\",$AU254*(1+VLOOKUP($C254,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D254=\"Low Temp. (-10-10°F)\",$AU254*(1+VLOOKUP($C254,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU254)))),2)","v":0},{"$f":"IF($M254=\"\",0,IF($C254=\"Education No Summer\",VLOOKUP($M254,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M254,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C254=\"\",0,IF(OR($C254=\"Outdoor\",$C254='Custom Bldg'!$I$4),VLOOKUP($C254,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C254,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C254=\"\",$D254=\"\",$G254=\"\",$H254=\"\",$K254=\"\",$Q254=\"N\",$L254=\"\",$B$3<>\"Retrofit\",AND($M254<>\"Photocell\",$M254<>\"Timeclock\")),0,IF($D254=\"Air Conditioned\",$AZ254*(1+VLOOKUP($C254,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D254=\"Med. Temp. (33-41°F)\",$AZ254*(1+VLOOKUP($C254,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D254=\"Low Temp. (-10-10°F)\",$AZ254*(1+VLOOKUP($C254,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ254)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C254=\"\",$D254=\"\",$G254=\"\",$H254=\"\",$K254=\"\",$Q254=\"N\",$L254=\"\",$B$3<>\"Retrofit\",AND($M254<>\"Photocell\",$M254<>\"Timeclock\")),0,IF($D254=\"Air Conditioned\",$BB254*(1+VLOOKUP($C254,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D254=\"Med. Temp. (33-41°F)\",$BB254*(1+VLOOKUP($C254,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D254=\"Low Temp. (-10-10°F)\",$BB254*(1+VLOOKUP($C254,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB254)))),0)","v":0},{"$f":"IF($M254=\"\",0,VLOOKUP($M254,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M254=\"None\",$M254=\"\",$R254=\"\",$R254=\"N\"),0,$L254*$AH254*$BD254*VLOOKUP($C254,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C254=\"\",$D254=\"\",$G254=\"\",$H254=\"\",$K254=\"\",$Q254=\"N\",$L254=\"\",$B$3<>\"Retrofit\",AND($M254<>\"Photocell\",$M254<>\"Timeclock\")),0,IF($D254=\"Air Conditioned\",$BE254*(1+VLOOKUP($C254,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D254=\"Med. Temp. (33-41°F)\",$BE254*(1+VLOOKUP($C254,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D254=\"Low Temp. (-10-10°F)\",$BE254*(1+VLOOKUP($C254,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE254)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C254=\"\",0,VLOOKUP($C254,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK254,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C254=\"\",0,VLOOKUP($C254,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL254,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C254=\"\",0,IF($C254=\"Education No Summer\",VLOOKUP($C254,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK254,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C254,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK254,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C254=\"\",0,IF($C254=\"Education No Summer\",VLOOKUP($C254,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL254,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C254,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL254,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C254=\"\",0,IF($C254=\"Education No Summer\",VLOOKUP($C254,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK254,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C254,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK254,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C254=\"\",0,IF($C254=\"Education No Summer\",VLOOKUP($C254,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL254,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C254,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL254,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,245,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N255=\"Non-Qualified\")),$W255-$T255,IF(AND($B$3=\"Retrofit\",OR($C255=\"Outdoor\",$C255='Custom Bldg'!$I$4)),$BH255,IF(AND($B$3=\"Retrofit\",$C255<>\"Outdoor\",$C255<>'Custom Bldg'!$I$4,$C255<>\"\"),$BG255,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR255,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ255,IF(AND($B$3=\"Retrofit\",$N255=\"Non-Qualified\"),$BA255,IF(AND($B$3=\"Retrofit\",OR($C255=\"Outdoor\",$C255='Custom Bldg'!$I$4)),$AW255,IF(AND($B$3=\"Retrofit\",$C255<>\"Outdoor\",$C255<>'Custom Bldg'!$I$4,$C255<>\"\"),$AV255,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W255*$Z255+$X255*$AA255,$W255*$Z255+$W255*'Utility Admin'!$H$4*$AA255),0)","v":0},{"$f":"IF($AS255=\"\",0,VLOOKUP($AS255,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS255=\"\",0,VLOOKUP($AS255,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C255=\"Outdoor\",$C255='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K255=\"\",\"-\",VLOOKUP($K255,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C255=\"\",$G255=\"\",$H255=\"\"),0,IF($I$264>0.1,(VLOOKUP($G255,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G255,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q255=\"Not Eligible\",0,IF($K255<>\"\",VLOOKUP($K255,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS255=\"\",0,VLOOKUP($AS255,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS255=\"\",0,VLOOKUP($AS255,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K255=\"\",\"\",IF(ISERROR(VLOOKUP($K255,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K255,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K255,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K255,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C255=\"\",$D255=\"\",$G255=\"\",$H255=\"\",$K255=\"\",$Q255=\"N\",$L255=\"\",$B$3<>\"Retrofit\",AND($M255<>\"Photocell\",$M255<>\"Timeclock\")),0,IF($D255=\"Air Conditioned\",$AT255*(1+VLOOKUP($C255,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D255=\"Med. Temp. (33-41°F)\",$AT255*(1+VLOOKUP($C255,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D255=\"Low Temp. (-10-10°F)\",$AT255*(1+VLOOKUP($C255,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT255)))),2)","v":0},{"$f":"ROUND(IF(OR($C255=\"\",$D255=\"\",$G255=\"\",$H255=\"\",$K255=\"\",$Q255=\"N\",$L255=\"\",$B$3<>\"Retrofit\",AND($M255<>\"Photocell\",$M255<>\"Timeclock\")),0,IF($D255=\"Air Conditioned\",$AU255*(1+VLOOKUP($C255,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D255=\"Med. Temp. (33-41°F)\",$AU255*(1+VLOOKUP($C255,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D255=\"Low Temp. (-10-10°F)\",$AU255*(1+VLOOKUP($C255,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU255)))),2)","v":0},{"$f":"IF($M255=\"\",0,IF($C255=\"Education No Summer\",VLOOKUP($M255,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M255,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C255=\"\",0,IF(OR($C255=\"Outdoor\",$C255='Custom Bldg'!$I$4),VLOOKUP($C255,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C255,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C255=\"\",$D255=\"\",$G255=\"\",$H255=\"\",$K255=\"\",$Q255=\"N\",$L255=\"\",$B$3<>\"Retrofit\",AND($M255<>\"Photocell\",$M255<>\"Timeclock\")),0,IF($D255=\"Air Conditioned\",$AZ255*(1+VLOOKUP($C255,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D255=\"Med. Temp. (33-41°F)\",$AZ255*(1+VLOOKUP($C255,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D255=\"Low Temp. (-10-10°F)\",$AZ255*(1+VLOOKUP($C255,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ255)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C255=\"\",$D255=\"\",$G255=\"\",$H255=\"\",$K255=\"\",$Q255=\"N\",$L255=\"\",$B$3<>\"Retrofit\",AND($M255<>\"Photocell\",$M255<>\"Timeclock\")),0,IF($D255=\"Air Conditioned\",$BB255*(1+VLOOKUP($C255,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D255=\"Med. Temp. (33-41°F)\",$BB255*(1+VLOOKUP($C255,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D255=\"Low Temp. (-10-10°F)\",$BB255*(1+VLOOKUP($C255,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB255)))),0)","v":0},{"$f":"IF($M255=\"\",0,VLOOKUP($M255,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M255=\"None\",$M255=\"\",$R255=\"\",$R255=\"N\"),0,$L255*$AH255*$BD255*VLOOKUP($C255,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C255=\"\",$D255=\"\",$G255=\"\",$H255=\"\",$K255=\"\",$Q255=\"N\",$L255=\"\",$B$3<>\"Retrofit\",AND($M255<>\"Photocell\",$M255<>\"Timeclock\")),0,IF($D255=\"Air Conditioned\",$BE255*(1+VLOOKUP($C255,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D255=\"Med. Temp. (33-41°F)\",$BE255*(1+VLOOKUP($C255,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D255=\"Low Temp. (-10-10°F)\",$BE255*(1+VLOOKUP($C255,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE255)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C255=\"\",0,VLOOKUP($C255,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK255,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C255=\"\",0,VLOOKUP($C255,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL255,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C255=\"\",0,IF($C255=\"Education No Summer\",VLOOKUP($C255,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK255,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C255,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK255,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C255=\"\",0,IF($C255=\"Education No Summer\",VLOOKUP($C255,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL255,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C255,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL255,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C255=\"\",0,IF($C255=\"Education No Summer\",VLOOKUP($C255,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK255,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C255,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK255,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C255=\"\",0,IF($C255=\"Education No Summer\",VLOOKUP($C255,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL255,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C255,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL255,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,246,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N256=\"Non-Qualified\")),$W256-$T256,IF(AND($B$3=\"Retrofit\",OR($C256=\"Outdoor\",$C256='Custom Bldg'!$I$4)),$BH256,IF(AND($B$3=\"Retrofit\",$C256<>\"Outdoor\",$C256<>'Custom Bldg'!$I$4,$C256<>\"\"),$BG256,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR256,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ256,IF(AND($B$3=\"Retrofit\",$N256=\"Non-Qualified\"),$BA256,IF(AND($B$3=\"Retrofit\",OR($C256=\"Outdoor\",$C256='Custom Bldg'!$I$4)),$AW256,IF(AND($B$3=\"Retrofit\",$C256<>\"Outdoor\",$C256<>'Custom Bldg'!$I$4,$C256<>\"\"),$AV256,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W256*$Z256+$X256*$AA256,$W256*$Z256+$W256*'Utility Admin'!$H$4*$AA256),0)","v":0},{"$f":"IF($AS256=\"\",0,VLOOKUP($AS256,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS256=\"\",0,VLOOKUP($AS256,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C256=\"Outdoor\",$C256='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K256=\"\",\"-\",VLOOKUP($K256,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C256=\"\",$G256=\"\",$H256=\"\"),0,IF($I$264>0.1,(VLOOKUP($G256,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G256,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q256=\"Not Eligible\",0,IF($K256<>\"\",VLOOKUP($K256,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS256=\"\",0,VLOOKUP($AS256,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS256=\"\",0,VLOOKUP($AS256,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K256=\"\",\"\",IF(ISERROR(VLOOKUP($K256,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K256,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K256,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K256,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C256=\"\",$D256=\"\",$G256=\"\",$H256=\"\",$K256=\"\",$Q256=\"N\",$L256=\"\",$B$3<>\"Retrofit\",AND($M256<>\"Photocell\",$M256<>\"Timeclock\")),0,IF($D256=\"Air Conditioned\",$AT256*(1+VLOOKUP($C256,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D256=\"Med. Temp. (33-41°F)\",$AT256*(1+VLOOKUP($C256,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D256=\"Low Temp. (-10-10°F)\",$AT256*(1+VLOOKUP($C256,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT256)))),2)","v":0},{"$f":"ROUND(IF(OR($C256=\"\",$D256=\"\",$G256=\"\",$H256=\"\",$K256=\"\",$Q256=\"N\",$L256=\"\",$B$3<>\"Retrofit\",AND($M256<>\"Photocell\",$M256<>\"Timeclock\")),0,IF($D256=\"Air Conditioned\",$AU256*(1+VLOOKUP($C256,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D256=\"Med. Temp. (33-41°F)\",$AU256*(1+VLOOKUP($C256,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D256=\"Low Temp. (-10-10°F)\",$AU256*(1+VLOOKUP($C256,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU256)))),2)","v":0},{"$f":"IF($M256=\"\",0,IF($C256=\"Education No Summer\",VLOOKUP($M256,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M256,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C256=\"\",0,IF(OR($C256=\"Outdoor\",$C256='Custom Bldg'!$I$4),VLOOKUP($C256,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C256,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C256=\"\",$D256=\"\",$G256=\"\",$H256=\"\",$K256=\"\",$Q256=\"N\",$L256=\"\",$B$3<>\"Retrofit\",AND($M256<>\"Photocell\",$M256<>\"Timeclock\")),0,IF($D256=\"Air Conditioned\",$AZ256*(1+VLOOKUP($C256,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D256=\"Med. Temp. (33-41°F)\",$AZ256*(1+VLOOKUP($C256,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D256=\"Low Temp. (-10-10°F)\",$AZ256*(1+VLOOKUP($C256,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ256)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C256=\"\",$D256=\"\",$G256=\"\",$H256=\"\",$K256=\"\",$Q256=\"N\",$L256=\"\",$B$3<>\"Retrofit\",AND($M256<>\"Photocell\",$M256<>\"Timeclock\")),0,IF($D256=\"Air Conditioned\",$BB256*(1+VLOOKUP($C256,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D256=\"Med. Temp. (33-41°F)\",$BB256*(1+VLOOKUP($C256,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D256=\"Low Temp. (-10-10°F)\",$BB256*(1+VLOOKUP($C256,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB256)))),0)","v":0},{"$f":"IF($M256=\"\",0,VLOOKUP($M256,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M256=\"None\",$M256=\"\",$R256=\"\",$R256=\"N\"),0,$L256*$AH256*$BD256*VLOOKUP($C256,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C256=\"\",$D256=\"\",$G256=\"\",$H256=\"\",$K256=\"\",$Q256=\"N\",$L256=\"\",$B$3<>\"Retrofit\",AND($M256<>\"Photocell\",$M256<>\"Timeclock\")),0,IF($D256=\"Air Conditioned\",$BE256*(1+VLOOKUP($C256,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D256=\"Med. Temp. (33-41°F)\",$BE256*(1+VLOOKUP($C256,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D256=\"Low Temp. (-10-10°F)\",$BE256*(1+VLOOKUP($C256,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE256)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C256=\"\",0,VLOOKUP($C256,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK256,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C256=\"\",0,VLOOKUP($C256,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL256,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C256=\"\",0,IF($C256=\"Education No Summer\",VLOOKUP($C256,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK256,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C256,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK256,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C256=\"\",0,IF($C256=\"Education No Summer\",VLOOKUP($C256,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL256,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C256,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL256,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C256=\"\",0,IF($C256=\"Education No Summer\",VLOOKUP($C256,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK256,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C256,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK256,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C256=\"\",0,IF($C256=\"Education No Summer\",VLOOKUP($C256,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL256,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C256,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL256,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,247,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N257=\"Non-Qualified\")),$W257-$T257,IF(AND($B$3=\"Retrofit\",OR($C257=\"Outdoor\",$C257='Custom Bldg'!$I$4)),$BH257,IF(AND($B$3=\"Retrofit\",$C257<>\"Outdoor\",$C257<>'Custom Bldg'!$I$4,$C257<>\"\"),$BG257,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR257,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ257,IF(AND($B$3=\"Retrofit\",$N257=\"Non-Qualified\"),$BA257,IF(AND($B$3=\"Retrofit\",OR($C257=\"Outdoor\",$C257='Custom Bldg'!$I$4)),$AW257,IF(AND($B$3=\"Retrofit\",$C257<>\"Outdoor\",$C257<>'Custom Bldg'!$I$4,$C257<>\"\"),$AV257,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W257*$Z257+$X257*$AA257,$W257*$Z257+$W257*'Utility Admin'!$H$4*$AA257),0)","v":0},{"$f":"IF($AS257=\"\",0,VLOOKUP($AS257,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS257=\"\",0,VLOOKUP($AS257,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C257=\"Outdoor\",$C257='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K257=\"\",\"-\",VLOOKUP($K257,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C257=\"\",$G257=\"\",$H257=\"\"),0,IF($I$264>0.1,(VLOOKUP($G257,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G257,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q257=\"Not Eligible\",0,IF($K257<>\"\",VLOOKUP($K257,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS257=\"\",0,VLOOKUP($AS257,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS257=\"\",0,VLOOKUP($AS257,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K257=\"\",\"\",IF(ISERROR(VLOOKUP($K257,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K257,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K257,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K257,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C257=\"\",$D257=\"\",$G257=\"\",$H257=\"\",$K257=\"\",$Q257=\"N\",$L257=\"\",$B$3<>\"Retrofit\",AND($M257<>\"Photocell\",$M257<>\"Timeclock\")),0,IF($D257=\"Air Conditioned\",$AT257*(1+VLOOKUP($C257,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D257=\"Med. Temp. (33-41°F)\",$AT257*(1+VLOOKUP($C257,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D257=\"Low Temp. (-10-10°F)\",$AT257*(1+VLOOKUP($C257,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT257)))),2)","v":0},{"$f":"ROUND(IF(OR($C257=\"\",$D257=\"\",$G257=\"\",$H257=\"\",$K257=\"\",$Q257=\"N\",$L257=\"\",$B$3<>\"Retrofit\",AND($M257<>\"Photocell\",$M257<>\"Timeclock\")),0,IF($D257=\"Air Conditioned\",$AU257*(1+VLOOKUP($C257,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D257=\"Med. Temp. (33-41°F)\",$AU257*(1+VLOOKUP($C257,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D257=\"Low Temp. (-10-10°F)\",$AU257*(1+VLOOKUP($C257,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU257)))),2)","v":0},{"$f":"IF($M257=\"\",0,IF($C257=\"Education No Summer\",VLOOKUP($M257,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M257,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C257=\"\",0,IF(OR($C257=\"Outdoor\",$C257='Custom Bldg'!$I$4),VLOOKUP($C257,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C257,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C257=\"\",$D257=\"\",$G257=\"\",$H257=\"\",$K257=\"\",$Q257=\"N\",$L257=\"\",$B$3<>\"Retrofit\",AND($M257<>\"Photocell\",$M257<>\"Timeclock\")),0,IF($D257=\"Air Conditioned\",$AZ257*(1+VLOOKUP($C257,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D257=\"Med. Temp. (33-41°F)\",$AZ257*(1+VLOOKUP($C257,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D257=\"Low Temp. (-10-10°F)\",$AZ257*(1+VLOOKUP($C257,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ257)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C257=\"\",$D257=\"\",$G257=\"\",$H257=\"\",$K257=\"\",$Q257=\"N\",$L257=\"\",$B$3<>\"Retrofit\",AND($M257<>\"Photocell\",$M257<>\"Timeclock\")),0,IF($D257=\"Air Conditioned\",$BB257*(1+VLOOKUP($C257,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D257=\"Med. Temp. (33-41°F)\",$BB257*(1+VLOOKUP($C257,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D257=\"Low Temp. (-10-10°F)\",$BB257*(1+VLOOKUP($C257,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB257)))),0)","v":0},{"$f":"IF($M257=\"\",0,VLOOKUP($M257,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M257=\"None\",$M257=\"\",$R257=\"\",$R257=\"N\"),0,$L257*$AH257*$BD257*VLOOKUP($C257,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C257=\"\",$D257=\"\",$G257=\"\",$H257=\"\",$K257=\"\",$Q257=\"N\",$L257=\"\",$B$3<>\"Retrofit\",AND($M257<>\"Photocell\",$M257<>\"Timeclock\")),0,IF($D257=\"Air Conditioned\",$BE257*(1+VLOOKUP($C257,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D257=\"Med. Temp. (33-41°F)\",$BE257*(1+VLOOKUP($C257,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D257=\"Low Temp. (-10-10°F)\",$BE257*(1+VLOOKUP($C257,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE257)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C257=\"\",0,VLOOKUP($C257,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK257,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C257=\"\",0,VLOOKUP($C257,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL257,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C257=\"\",0,IF($C257=\"Education No Summer\",VLOOKUP($C257,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK257,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C257,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK257,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C257=\"\",0,IF($C257=\"Education No Summer\",VLOOKUP($C257,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL257,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C257,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL257,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C257=\"\",0,IF($C257=\"Education No Summer\",VLOOKUP($C257,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK257,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C257,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK257,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C257=\"\",0,IF($C257=\"Education No Summer\",VLOOKUP($C257,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL257,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C257,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL257,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,248,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N258=\"Non-Qualified\")),$W258-$T258,IF(AND($B$3=\"Retrofit\",OR($C258=\"Outdoor\",$C258='Custom Bldg'!$I$4)),$BH258,IF(AND($B$3=\"Retrofit\",$C258<>\"Outdoor\",$C258<>'Custom Bldg'!$I$4,$C258<>\"\"),$BG258,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR258,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ258,IF(AND($B$3=\"Retrofit\",$N258=\"Non-Qualified\"),$BA258,IF(AND($B$3=\"Retrofit\",OR($C258=\"Outdoor\",$C258='Custom Bldg'!$I$4)),$AW258,IF(AND($B$3=\"Retrofit\",$C258<>\"Outdoor\",$C258<>'Custom Bldg'!$I$4,$C258<>\"\"),$AV258,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W258*$Z258+$X258*$AA258,$W258*$Z258+$W258*'Utility Admin'!$H$4*$AA258),0)","v":0},{"$f":"IF($AS258=\"\",0,VLOOKUP($AS258,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS258=\"\",0,VLOOKUP($AS258,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C258=\"Outdoor\",$C258='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K258=\"\",\"-\",VLOOKUP($K258,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C258=\"\",$G258=\"\",$H258=\"\"),0,IF($I$264>0.1,(VLOOKUP($G258,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G258,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q258=\"Not Eligible\",0,IF($K258<>\"\",VLOOKUP($K258,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS258=\"\",0,VLOOKUP($AS258,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS258=\"\",0,VLOOKUP($AS258,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K258=\"\",\"\",IF(ISERROR(VLOOKUP($K258,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K258,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K258,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K258,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C258=\"\",$D258=\"\",$G258=\"\",$H258=\"\",$K258=\"\",$Q258=\"N\",$L258=\"\",$B$3<>\"Retrofit\",AND($M258<>\"Photocell\",$M258<>\"Timeclock\")),0,IF($D258=\"Air Conditioned\",$AT258*(1+VLOOKUP($C258,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D258=\"Med. Temp. (33-41°F)\",$AT258*(1+VLOOKUP($C258,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D258=\"Low Temp. (-10-10°F)\",$AT258*(1+VLOOKUP($C258,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT258)))),2)","v":0},{"$f":"ROUND(IF(OR($C258=\"\",$D258=\"\",$G258=\"\",$H258=\"\",$K258=\"\",$Q258=\"N\",$L258=\"\",$B$3<>\"Retrofit\",AND($M258<>\"Photocell\",$M258<>\"Timeclock\")),0,IF($D258=\"Air Conditioned\",$AU258*(1+VLOOKUP($C258,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D258=\"Med. Temp. (33-41°F)\",$AU258*(1+VLOOKUP($C258,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D258=\"Low Temp. (-10-10°F)\",$AU258*(1+VLOOKUP($C258,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU258)))),2)","v":0},{"$f":"IF($M258=\"\",0,IF($C258=\"Education No Summer\",VLOOKUP($M258,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M258,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C258=\"\",0,IF(OR($C258=\"Outdoor\",$C258='Custom Bldg'!$I$4),VLOOKUP($C258,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C258,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C258=\"\",$D258=\"\",$G258=\"\",$H258=\"\",$K258=\"\",$Q258=\"N\",$L258=\"\",$B$3<>\"Retrofit\",AND($M258<>\"Photocell\",$M258<>\"Timeclock\")),0,IF($D258=\"Air Conditioned\",$AZ258*(1+VLOOKUP($C258,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D258=\"Med. Temp. (33-41°F)\",$AZ258*(1+VLOOKUP($C258,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D258=\"Low Temp. (-10-10°F)\",$AZ258*(1+VLOOKUP($C258,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ258)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C258=\"\",$D258=\"\",$G258=\"\",$H258=\"\",$K258=\"\",$Q258=\"N\",$L258=\"\",$B$3<>\"Retrofit\",AND($M258<>\"Photocell\",$M258<>\"Timeclock\")),0,IF($D258=\"Air Conditioned\",$BB258*(1+VLOOKUP($C258,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D258=\"Med. Temp. (33-41°F)\",$BB258*(1+VLOOKUP($C258,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D258=\"Low Temp. (-10-10°F)\",$BB258*(1+VLOOKUP($C258,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB258)))),0)","v":0},{"$f":"IF($M258=\"\",0,VLOOKUP($M258,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M258=\"None\",$M258=\"\",$R258=\"\",$R258=\"N\"),0,$L258*$AH258*$BD258*VLOOKUP($C258,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C258=\"\",$D258=\"\",$G258=\"\",$H258=\"\",$K258=\"\",$Q258=\"N\",$L258=\"\",$B$3<>\"Retrofit\",AND($M258<>\"Photocell\",$M258<>\"Timeclock\")),0,IF($D258=\"Air Conditioned\",$BE258*(1+VLOOKUP($C258,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D258=\"Med. Temp. (33-41°F)\",$BE258*(1+VLOOKUP($C258,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D258=\"Low Temp. (-10-10°F)\",$BE258*(1+VLOOKUP($C258,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE258)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C258=\"\",0,VLOOKUP($C258,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK258,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C258=\"\",0,VLOOKUP($C258,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL258,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C258=\"\",0,IF($C258=\"Education No Summer\",VLOOKUP($C258,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK258,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C258,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK258,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C258=\"\",0,IF($C258=\"Education No Summer\",VLOOKUP($C258,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL258,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C258,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL258,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C258=\"\",0,IF($C258=\"Education No Summer\",VLOOKUP($C258,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK258,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C258,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK258,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C258=\"\",0,IF($C258=\"Education No Summer\",VLOOKUP($C258,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL258,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C258,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL258,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,249,"Outdoor","None","No input required",null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N259=\"Non-Qualified\")),$W259-$T259,IF(AND($B$3=\"Retrofit\",OR($C259=\"Outdoor\",$C259='Custom Bldg'!$I$4)),$BH259,IF(AND($B$3=\"Retrofit\",$C259<>\"Outdoor\",$C259<>'Custom Bldg'!$I$4,$C259<>\"\"),$BG259,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR259,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ259,IF(AND($B$3=\"Retrofit\",$N259=\"Non-Qualified\"),$BA259,IF(AND($B$3=\"Retrofit\",OR($C259=\"Outdoor\",$C259='Custom Bldg'!$I$4)),$AW259,IF(AND($B$3=\"Retrofit\",$C259<>\"Outdoor\",$C259<>'Custom Bldg'!$I$4,$C259<>\"\"),$AV259,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W259*$Z259+$X259*$AA259,$W259*$Z259+$W259*'Utility Admin'!$H$4*$AA259),0)","v":0},{"$f":"IF($AS259=\"\",0,VLOOKUP($AS259,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS259=\"\",0,VLOOKUP($AS259,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C259=\"Outdoor\",$C259='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K259=\"\",\"-\",VLOOKUP($K259,'Fixture Codes'!B:L,11,FALSE))","v":"-"},"-",{"$f":"IF(OR($C259=\"\",$G259=\"\",$H259=\"\"),0,IF($I$264>0.1,(VLOOKUP($G259,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G259,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q259=\"Not Eligible\",0,IF($K259<>\"\",VLOOKUP($K259,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS259=\"\",0,VLOOKUP($AS259,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS259=\"\",0,VLOOKUP($AS259,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K259=\"\",\"\",IF(ISERROR(VLOOKUP($K259,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K259,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K259,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K259,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C259=\"\",$D259=\"\",$G259=\"\",$H259=\"\",$K259=\"\",$Q259=\"N\",$L259=\"\",$B$3<>\"Retrofit\",AND($M259<>\"Photocell\",$M259<>\"Timeclock\")),0,IF($D259=\"Air Conditioned\",$AT259*(1+VLOOKUP($C259,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D259=\"Med. Temp. (33-41°F)\",$AT259*(1+VLOOKUP($C259,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D259=\"Low Temp. (-10-10°F)\",$AT259*(1+VLOOKUP($C259,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT259)))),2)","v":0},{"$f":"ROUND(IF(OR($C259=\"\",$D259=\"\",$G259=\"\",$H259=\"\",$K259=\"\",$Q259=\"N\",$L259=\"\",$B$3<>\"Retrofit\",AND($M259<>\"Photocell\",$M259<>\"Timeclock\")),0,IF($D259=\"Air Conditioned\",$AU259*(1+VLOOKUP($C259,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D259=\"Med. Temp. (33-41°F)\",$AU259*(1+VLOOKUP($C259,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D259=\"Low Temp. (-10-10°F)\",$AU259*(1+VLOOKUP($C259,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU259)))),2)","v":0},{"$f":"IF($M259=\"\",0,IF($C259=\"Education No Summer\",VLOOKUP($M259,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M259,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C259=\"\",0,IF(OR($C259=\"Outdoor\",$C259='Custom Bldg'!$I$4),VLOOKUP($C259,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C259,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C259=\"\",$D259=\"\",$G259=\"\",$H259=\"\",$K259=\"\",$Q259=\"N\",$L259=\"\",$B$3<>\"Retrofit\",AND($M259<>\"Photocell\",$M259<>\"Timeclock\")),0,IF($D259=\"Air Conditioned\",$AZ259*(1+VLOOKUP($C259,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D259=\"Med. Temp. (33-41°F)\",$AZ259*(1+VLOOKUP($C259,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D259=\"Low Temp. (-10-10°F)\",$AZ259*(1+VLOOKUP($C259,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ259)))),2)","v":0},0,{"$f":"ROUND(IF(OR($C259=\"\",$D259=\"\",$G259=\"\",$H259=\"\",$K259=\"\",$Q259=\"N\",$L259=\"\",$B$3<>\"Retrofit\",AND($M259<>\"Photocell\",$M259<>\"Timeclock\")),0,IF($D259=\"Air Conditioned\",$BB259*(1+VLOOKUP($C259,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D259=\"Med. Temp. (33-41°F)\",$BB259*(1+VLOOKUP($C259,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D259=\"Low Temp. (-10-10°F)\",$BB259*(1+VLOOKUP($C259,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB259)))),0)","v":0},{"$f":"IF($M259=\"\",0,VLOOKUP($M259,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M259=\"None\",$M259=\"\",$R259=\"\",$R259=\"N\"),0,$L259*$AH259*$BD259*VLOOKUP($C259,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C259=\"\",$D259=\"\",$G259=\"\",$H259=\"\",$K259=\"\",$Q259=\"N\",$L259=\"\",$B$3<>\"Retrofit\",AND($M259<>\"Photocell\",$M259<>\"Timeclock\")),0,IF($D259=\"Air Conditioned\",$BE259*(1+VLOOKUP($C259,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D259=\"Med. Temp. (33-41°F)\",$BE259*(1+VLOOKUP($C259,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D259=\"Low Temp. (-10-10°F)\",$BE259*(1+VLOOKUP($C259,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE259)))),0)","v":0},0,0,0,null,"None","None",{"$f":"IF($C259=\"\",0,VLOOKUP($C259,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK259,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C259=\"\",0,VLOOKUP($C259,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL259,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C259=\"\",0,IF($C259=\"Education No Summer\",VLOOKUP($C259,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK259,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C259,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK259,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C259=\"\",0,IF($C259=\"Education No Summer\",VLOOKUP($C259,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL259,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C259,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL259,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C259=\"\",0,IF($C259=\"Education No Summer\",VLOOKUP($C259,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK259,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C259,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK259,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C259=\"\",0,IF($C259=\"Education No Summer\",VLOOKUP($C259,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL259,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C259,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL259,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,250,"Outdoor","None",{"$f":"IF($B$3<>\"New Construction\",\"No input required\",IF(AND($B$3=\"New Construction\",$K260=\"\"),\"Required for any row where installed fixture code is specified\",\"\"))","v":"No input required"},null,null,null,null,"None",null,null,"None",null,null,null,"","",{"$f":"IF(OR($B$3=\"New Construction\",AND($B$3=\"Retrofit\",$N260=\"Non-Qualified\")),$W260-$T260,IF(AND($B$3=\"Retrofit\",OR($C260=\"Outdoor\",$C260='Custom Bldg'!$I$4)),$BH260,IF(AND($B$3=\"Retrofit\",$C260<>\"Outdoor\",$C260<>'Custom Bldg'!$I$4,$C260<>\"\"),$BG260,0)))","v":0},0,0,0,{"$f":"IF(AND($B$3=\"New Construction\",$P$7>0.1),$W$7*$AR260,IF(AND($B$3=\"New Construction\",$P$7<=0.1),$W$7*$AQ260,IF(AND($B$3=\"Retrofit\",$N260=\"Non-Qualified\"),$BA260,IF(AND($B$3=\"Retrofit\",OR($C260=\"Outdoor\",$C260='Custom Bldg'!$I$4)),$AW260,IF(AND($B$3=\"Retrofit\",$C260<>\"Outdoor\",$C260<>'Custom Bldg'!$I$4,$C260<>\"\"),$AV260,0)))))","v":0},0,{"$f":"IFERROR(IF(ABS(Summary!$F$10)<=ABS(Summary!$E$10)*'Utility Admin'!$H$4,$W260*$Z260+$X260*$AA260,$W260*$Z260+$W260*'Utility Admin'!$H$4*$AA260),0)","v":0},{"$f":"IF($AS260=\"\",0,VLOOKUP($AS260,'Utility Admin'!$E$4:$G$12,2,FALSE))","v":0},{"$f":"IF($AS260=\"\",0,VLOOKUP($AS260,'Utility Admin'!$E$4:$G$12,3,FALSE))","v":0},{"$f":"IF(OR($C260=\"Outdoor\",$C260='Custom Bldg'!$I$4),\"Winter\",\"Summer\")","v":"Winter"},{"$f":"IF($K260=\"\",\"-\",VLOOKUP($K260,'Fixture Codes'!B:L,11,FALSE))","v":"-"},{"$f":"IF(OR($C260=\"\",$D260=\"\",$G260=\"\",$H260=\"\"),\"-\",$I260/$H260)","v":"-"},{"$f":"IF(OR($C260=\"\",$G260=\"\",$H260=\"\"),0,IF($I$264>0.1,(VLOOKUP($G260,'Fixture Codes'!$B:$I,7,FALSE)/1000)*(1-$J$264),(VLOOKUP($G260,'Fixture Codes'!$B:$I,7,FALSE)/1000)))","v":0},0,0,{"$f":"IF($Q260=\"Not Eligible\",0,IF($K260<>\"\",VLOOKUP($K260,'Fixture Codes'!$B:$I,7,FALSE)/1000,0))","v":0},0,0,0,0,0,{"$f":"IF($AS260=\"\",0,VLOOKUP($AS260,Summary!$N$2:$P$12,2,FALSE))","v":0},{"$f":"IF($AS260=\"\",0,VLOOKUP($AS260,Summary!$N$2:$P$12,3,FALSE))","v":0},0,0,0,{"$f":"IF($K260=\"\",\"\",IF(ISERROR(VLOOKUP($K260,'Fixture Codes'!$B:$I,8,0)),IF(ISERROR(VLOOKUP($K260,'Fixture Codes'!$C:$I,7,0)),\"ERROR\",VLOOKUP($K260,'Fixture Codes'!$C:$I,7,0)),VLOOKUP($K260,'Fixture Codes'!$B:$I,8,0)))","v":""},0,0,{"$f":"ROUND(IF(OR($C260=\"\",$D260=\"\",$G260=\"\",$H260=\"\",$K260=\"\",$Q260=\"N\",$L260=\"\",$B$3<>\"Retrofit\",AND($M260<>\"Photocell\",$M260<>\"Timeclock\")),0,IF($D260=\"Air Conditioned\",$AT260*(1+VLOOKUP($C260,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D260=\"Med. Temp. (33-41°F)\",$AT260*(1+VLOOKUP($C260,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D260=\"Low Temp. (-10-10°F)\",$AT260*(1+VLOOKUP($C260,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AT260)))),2)","v":0},{"$f":"ROUND(IF(OR($C260=\"\",$D260=\"\",$G260=\"\",$H260=\"\",$K260=\"\",$Q260=\"N\",$L260=\"\",$B$3<>\"Retrofit\",AND($M260<>\"Photocell\",$M260<>\"Timeclock\")),0,IF($D260=\"Air Conditioned\",$AU260*(1+VLOOKUP($C260,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D260=\"Med. Temp. (33-41°F)\",$AU260*(1+VLOOKUP($C260,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D260=\"Low Temp. (-10-10°F)\",$AU260*(1+VLOOKUP($C260,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AU260)))),2)","v":0},{"$f":"IF($M260=\"\",0,IF($C260=\"Education No Summer\",VLOOKUP($M260,'Factor Tables'!$C$44:$F$53,2,FALSE),VLOOKUP($M260,'Factor Tables'!$C$44:$F$53,3,FALSE)))","v":0},{"$f":"IF($C260=\"\",0,IF(OR($C260=\"Outdoor\",$C260='Custom Bldg'!$I$4),VLOOKUP($C260,'Factor Tables'!$C$5:$F$39,4,FALSE),VLOOKUP($C260,'Factor Tables'!$C$5:$F$39,3,FALSE)))","v":0.61},0,{"$f":"ROUND(IF(OR($C260=\"\",$D260=\"\",$G260=\"\",$H260=\"\",$K260=\"\",$Q260=\"N\",$L260=\"\",$B$3<>\"Retrofit\",AND($M260<>\"Photocell\",$M260<>\"Timeclock\")),0,IF($D260=\"Air Conditioned\",$AZ260*(1+VLOOKUP($C260,'Factor Tables'!$C$58:$I$92,2,FALSE)),IF($D260=\"Med. Temp. (33-41°F)\",$AZ260*(1+VLOOKUP($C260,'Factor Tables'!$C$58:$I$92,4,FALSE)),IF($D260=\"Low Temp. (-10-10°F)\",$AZ260*(1+VLOOKUP($C260,'Factor Tables'!$C$58:$I$92,6,FALSE)),$AZ260)))),2)","v":0},{"$f":"$AG260-$AM260","v":0},{"$f":"ROUND(IF(OR($C260=\"\",$D260=\"\",$G260=\"\",$H260=\"\",$K260=\"\",$Q260=\"N\",$L260=\"\",$B$3<>\"Retrofit\",AND($M260<>\"Photocell\",$M260<>\"Timeclock\")),0,IF($D260=\"Air Conditioned\",$BB260*(1+VLOOKUP($C260,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D260=\"Med. Temp. (33-41°F)\",$BB260*(1+VLOOKUP($C260,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D260=\"Low Temp. (-10-10°F)\",$BB260*(1+VLOOKUP($C260,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BB260)))),0)","v":0},{"$f":"IF($M260=\"\",0,VLOOKUP($M260,'Factor Tables'!$C$44:$F$53,4,FALSE))","v":0},{"$f":"IF(OR($M260=\"None\",$M260=\"\",$R260=\"\",$R260=\"N\"),0,$L260*$AH260*$BD260*VLOOKUP($C260,'Factor Tables'!$C$5:$F$39,2,FALSE))","v":0},{"$f":"ROUND(IF(OR($C260=\"\",$D260=\"\",$G260=\"\",$H260=\"\",$K260=\"\",$Q260=\"N\",$L260=\"\",$B$3<>\"Retrofit\",AND($M260<>\"Photocell\",$M260<>\"Timeclock\")),0,IF($D260=\"Air Conditioned\",$BE260*(1+VLOOKUP($C260,'Factor Tables'!$C$58:$I$92,3,FALSE)),IF($D260=\"Med. Temp. (33-41°F)\",$BE260*(1+VLOOKUP($C260,'Factor Tables'!$C$58:$I$92,5,FALSE)),IF($D260=\"Low Temp. (-10-10°F)\",$BE260*(1+VLOOKUP($C260,'Factor Tables'!$C$58:$I$92,7,FALSE)),$BE260)))),0)","v":0},{"$f":"ROUND(IF($AB260=\"Summer\",$AV260-$BA260,0),2)","v":0},{"$f":"ROUND(IF($AB260=\"Winter\",$AW260-$BA260,0),2)","v":0},{"$f":"ROUND($BC260-$BF260,0)","v":0},null,{"$f":"IF($J260=\"\",\"None\",$J260)","v":"None"},{"$f":"IF($M260=\"\",\"None\",$M260)","v":"None"},{"$f":"IF($C260=\"\",0,VLOOKUP($C260,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BK260,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C260=\"\",0,VLOOKUP($C260,'Factor Tables'!$C$5:$E$39,2,FALSE)*(1-VLOOKUP($BL260,'Factor Tables'!$C$44:$F$53,4,FALSE)))","v":3996},{"$f":"IF($C260=\"\",0,IF($C260=\"Education No Summer\",VLOOKUP($C260,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK260,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C260,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BK260,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C260=\"\",0,IF($C260=\"Education No Summer\",VLOOKUP($C260,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL260,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C260,'Factor Tables'!$C$5:$F$39,3,FALSE)*(1-VLOOKUP($BL260,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0},{"$f":"IF($C260=\"\",0,IF($C260=\"Education No Summer\",VLOOKUP($C260,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK260,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C260,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BK260,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},{"$f":"IF($C260=\"\",0,IF($C260=\"Education No Summer\",VLOOKUP($C260,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL260,'Factor Tables'!$C$44:$F$53,2,FALSE)),VLOOKUP($C260,'Factor Tables'!$C$5:$F$39,4,FALSE)*(1-VLOOKUP($BL260,'Factor Tables'!$C$44:$F$53,3,FALSE))))","v":0.61},null,"Outdoor"]
[null,"If you need more rows, please contact program administrator."]
[null,null,null,null,null,null,null,{"$f":"SUM(H11:H260)","v":0},{"$f":"SUM(I11:I260)","v":0},null,"Total # Fixtures:",{"$f":"SUM(L11:L260)","v":0},null,null,null,null,null,null,{"$f":"IF(AND($B$3=\"New Construction\",OR('Project Info'!$J$33=\"\",'Project Info'!$J$35=\"\",'Project Info'!$J$36=\"\",'Project Info'!$J$37=\"\",OR('Project Info'!$J$39=\"No\",'Project Info'!$J$47=\"No\",'Project Info'!$J$55=\"No\",'Project Info'!$J$63=\"No\",'Project Info'!$J$71=\"No\"),$P$7>0.1)),0,IF(AND($B$3=\"New Construction\",$AB11=\"Summer\"),$AT$273,IF(AND($B$3=\"New Construction\",$AB11=\"Winter\"),$AT$274,IF($B$3=\"Retrofit\",SUM($S$11:$S$260),0))))","v":0},{"$f":"IF(AND($B$3=\"New Construction\",OR('Project Info'!$J$33=\"\",'Project Info'!$J$35=\"\",'Project Info'!$J$36=\"\",'Project Info'!$J$37=\"\",OR('Project Info'!$J$39=\"No\",'Project Info'!$J$47=\"No\",'Project Info'!$J$55=\"No\",'Project Info'!$J$63=\"No\",'Project Info'!$J$71=\"No\"))),0,IF(AND($B$3=\"New Construction\",$AB11=\"Summer\"),$AT$271,IF(AND($B$3=\"New Construction\",$AB11=\"Winter\"),$AT$272,IF($B$3=\"Retrofit\",SUM($T$11:$T$260),0))))","v":0},{"$f":"IF(AND($B$3=\"New Construction\",OR('Project Info'!$J$33=\"\",'Project Info'!$J$35=\"\",'Project Info'!$J$36=\"\",'Project Info'!$J$37=\"\",OR('Project Info'!$J$39=\"No\",'Project Info'!$J$47=\"No\",'Project Info'!$J$55=\"No\",'Project Info'!$J$63=\"No\",'Project Info'!$J$71=\"No\"),$P$7>0.1)),0,IF($B$3=\"New Construction\",$AT$278,IF($B$3=\"Retrofit\",SUM($U$11:$U$260),0)))","v":0},{"$f":"IF(AND($B$3=\"New Construction\",OR('Project Info'!$J$33=\"\",'Project Info'!$J$35=\"\",'Project Info'!$J$36=\"\",'Project Info'!$J$37=\"\",OR('Project Info'!$J$39=\"No\",'Project Info'!$J$47=\"No\",'Project Info'!$J$55=\"No\",'Project Info'!$J$63=\"No\",'Project Info'!$J$71=\"No\"))),0,IF($B$3=\"New Construction\",$AT$277,IF($B$3=\"Retrofit\",SUM($V$11:$V$260),0)))","v":0},{"$f":"IF(AND($B$3=\"New Construction\",OR('Project Info'!$J$33=\"\",'Project Info'!$J$35=\"\",'Project Info'!$J$36=\"\",'Project Info'!$J$37=\"\",OR('Project Info'!$J$39=\"No\",'Project Info'!$J$47=\"No\",'Project Info'!$J$55=\"No\",'Project Info'!$J$63=\"No\",'Project Info'!$J$71=\"No\"))),0,IF(AND($B$3=\"New Construction\",$AB11=\"Summer\"),$AT$269,IF(AND($B$3=\"New Construction\",$AB11=\"Winter\"),$AT$270,IF($B$3=\"Retrofit\",SUM($W$11:$W$260),0))))","v":0},{"$f":"IF(AND($B$3=\"New Construction\",OR('Project Info'!$J$33=\"\",'Project Info'!$J$35=\"\",'Project Info'!$J$36=\"\",'Project Info'!$J$37=\"\",OR('Project Info'!$J$39=\"No\",'Project Info'!$J$47=\"No\",'Project Info'!$J$55=\"No\",'Project Info'!$J$63=\"No\",'Project Info'!$J$71=\"No\"))),0,IF($B$3=\"New Construction\",$AT$276,IF($B$3=\"Retrofit\",SUM($X$11:$X$260),0)))","v":0},{"$f":"SUM($Y$11:$Y$260)","v":0},null,null,null,null,null,null,{"$f":"SUM(AF11:AF260)","v":0},{"$f":"SUM(AG11:AG260)","v":0},null,{"$f":"SUM(AI11:AI260)","v":0},{"$f":"SUM(AJ11:AJ260)","v":0},null,{"$f":"SUM(AL11:AL260)","v":0},{"$f":"SUM(AM11:AM260)","v":0},null,null,{"$f":"SUM($AP$11:$AP$260)","v":0},null,null,null,{"$f":"SUM(AT11:AT260)","v":0},{"$f":"SUM(AU11:AU260)","v":0},{"$f":"SUM(AV11:AV260)","v":0},{"$f":"SUM(AW11:AW260)","v":0},null,null,{"$f":"SUM(AZ11:AZ260)","v":0},{"$f":"SUM(BA11:BA260)","v":0},{"$f":"SUM(BB11:BB260)","v":0},{"$f":"SUM(BC11:BC260)","v":0},null,{"$f":"SUM(BE11:BE260)","v":0},{"$f":"SUM(BF11:BF260)","v":0},{"$f":"SUM(BG11:BG260)","v":0},{"$f":"SUM(BH11:BH260)","v":0},{"$f":"SUM(BI11:BI260)","v":0}]
[null,"If the number of non-operating fixtures is greater than 10%, the savings calculation shall be reduced accordingly.",null,null,null,null,null,null,"% NO","% Over 10%",null,null,null,null,null,null,null,null,"Lighting kW\nSavings","Controls kW\nSavings","Lighting kWh\nSavings","Controls kWh\nSavings","Total kW Savings","Total kWh Savings","Estimated Payment"]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR($I$262/$H$262),\"-\",$I$262/$H$262)","v":"-"},{"$f":"IF($I$264<=0.1,0,IF(ISERROR($I$264-0.1),\"-\",$I$264-0.1))","v":"-"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Summer kW w/o IE",{"$f":"IF(OR($B$3=\"Retrofit\",'Project Info'!$J$33=\"\",'Project Info'!$J$35=\"\",$P$7>0.1),0,('Project Info'!$J$34*'Project Info'!$J$35+IF('Project Info'!$J$41=\"\",0,'Project Info'!$J$42*'Project Info'!$J$43)+IF('Project Info'!$J$49=\"\",0,'Project Info'!$J$50*'Project Info'!$J$51)+IF('Project Info'!$J$57=\"\",0,'Project Info'!$J$58*'Project Info'!$J$59)+IF('Project Info'!$J$65=\"\",0,'Project Info'!$J$66*'Project Info'!$J$67))*$BO$11/1000-SUMPRODUCT($AL$11:$AL$260,$BP$11:$BP$260))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Winter kW w/o IE",{"$f":"IF(OR($B$3=\"Retrofit\",'Project Info'!$J$33=\"\",'Project Info'!$J$35=\"\",$P$7>0.1),0,('Project Info'!$J$34*'Project Info'!$J$35+IF('Project Info'!$J$41=\"\",0,'Project Info'!$J$42*'Project Info'!$J$43)+IF('Project Info'!$J$49=\"\",0,'Project Info'!$J$50*'Project Info'!$J$51)+IF('Project Info'!$J$57=\"\",0,'Project Info'!$J$58*'Project Info'!$J$59)+IF('Project Info'!$J$65=\"\",0,'Project Info'!$J$66*'Project Info'!$J$67))*$BQ$11/1000-SUMPRODUCT($AL$11:$AL$260,$BR$11:$BR$260))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Summer kW w/ IE",{"$f":"ROUND(IF(AND($B$3=\"New Construction\",OR('Project Info'!$J$33=\"\",'Project Info'!$J$35=\"\",'Project Info'!$J$36=\"\",'Project Info'!$J$37=\"\")),0,IF($B$3=\"Retrofit\",SUM($W$11:$W$260),IF(AND($B$3=\"New Construction\",$P$7>0.1),$AT$271,IF('Project Info'!$J$37=\"Air Conditioned\",((VLOOKUP($C$11,'Factor Tables'!$C$58:$I$92,2,FALSE)*'Project Info'!$J$36)*$AT$267)+$AT$267,IF('Project Info'!$J$37=\"Med. Temp. (33-41°F)\",((VLOOKUP($C$11,'Factor Tables'!$C$58:$I$92,4,FALSE)*'Project Info'!$J$36)*$AT$267)+$AT$267,IF('Project Info'!$J$37=\"Low Temp. (-10-10°F)\",((VLOOKUP($C$11,'Factor Tables'!$C$58:$I$92,6,FALSE)*'Project Info'!$J$36)*$AT$267)+$AT$267,$AT$267)))))),2)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Winter kW w/ IE",{"$f":"ROUND(IF(AND($B$3=\"New Construction\",OR('Project Info'!$J$33=\"\",'Project Info'!$J$35=\"\",'Project Info'!$J$36=\"\",'Project Info'!$J$37=\"\")),0,IF($B$3=\"Retrofit\",SUM($W$11:$W$260),IF(AND($B$3=\"New Construction\",$P$7>0.1),$AT$272,IF('Project Info'!$J$37=\"Air Conditioned\",((VLOOKUP($C$11,'Factor Tables'!$C$58:$I$92,2,FALSE)*'Project Info'!$J$36)*$AT$268)+$AT$268,IF('Project Info'!$J$37=\"Med. Temp. (33-41°F)\",((VLOOKUP($C$11,'Factor Tables'!$C$58:$I$92,4,FALSE)*'Project Info'!$J$36)*$AT$268)+$AT$268,IF('Project Info'!$J$37=\"Low Temp. (-10-10°F)\",((VLOOKUP($C$11,'Factor Tables'!$C$58:$I$92,6,FALSE)*'Project Info'!$J$36)*$AT$268)+$AT$268,$AT$268)))))),2)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Controls Sum kW w/ IE",{"$f":"ROUND(IF(AND($B$3=\"New Construction\",OR('Project Info'!$J$33=\"\",'Project Info'!$J$35=\"\",'Project Info'!$J$36=\"\",'Project Info'!$J$37=\"\",$C11=\"Outdoor\")),0,IF($B$3=\"Retrofit\",SUM($W$11:$W$260),IF('Project Info'!$J$37=\"Air Conditioned\",((VLOOKUP($C$11,'Factor Tables'!$C$58:$I$92,2,FALSE)*'Project Info'!$J$36)*$AZ$262)+$AZ$262,IF('Project Info'!$J$37=\"Med. Temp. (33-41°F)\",((VLOOKUP($C$11,'Factor Tables'!$C$58:$I$92,4,FALSE)*'Project Info'!$J$36)*$AZ$262)+$AZ$262,IF('Project Info'!$J$37=\"Low Temp. (-10-10°F)\",((VLOOKUP($C$11,'Factor Tables'!$C$58:$I$92,6,FALSE)*'Project Info'!$J$36)*$AZ$262)+$AZ$262,$AZ$262))))),2)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Controls Win kW w/ IE",{"$f":"ROUND(IF(AND($B$3=\"New Construction\",OR('Project Info'!$J$33=\"\",'Project Info'!$J$35=\"\",'Project Info'!$J$36=\"\",'Project Info'!$J$37=\"\",$C11<>\"Outdoor\")),0,IF($B$3=\"Retrofit\",SUM($W$11:$W$260),IF('Project Info'!$J$37=\"Air Conditioned\",((VLOOKUP($C$11,'Factor Tables'!$C$58:$I$92,2,FALSE)*'Project Info'!$J$36)*$AZ$262)+$AZ$262,IF('Project Info'!$J$37=\"Med. Temp. (33-41°F)\",((VLOOKUP($C$11,'Factor Tables'!$C$58:$I$92,4,FALSE)*'Project Info'!$J$36)*$AZ$262)+$AZ$262,IF('Project Info'!$J$37=\"Low Temp. (-10-10°F)\",((VLOOKUP($C$11,'Factor Tables'!$C$58:$I$92,6,FALSE)*'Project Info'!$J$36)*$AZ$262)+$AZ$262,$AZ$262))))),2)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fixture Sum kW w/ IE",{"$f":"IF($P$7>0.1,0,ROUND(AT269-AT271,2))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fixture Win kW w/ IE",{"$f":"IF($P$7>0.1,0,ROUND(AT270-AT272,2))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total kWh w/o IE",{"$f":"IF(OR($B$3=\"Retrofit\",'Project Info'!$J$33=\"\",'Project Info'!$J$35=\"\",$P$7>0.1),0,('Project Info'!$J$34*'Project Info'!$J$35+IF('Project Info'!$J$41=\"\",0,'Project Info'!$J$42*'Project Info'!$J$43)+IF('Project Info'!$J$49=\"\",0,'Project Info'!$J$50*'Project Info'!$J$51)+IF('Project Info'!$J$57=\"\",0,'Project Info'!$J$58*'Project Info'!$J$59)+IF('Project Info'!$J$65=\"\",0,'Project Info'!$J$66*'Project Info'!$J$67))*$BM$11/1000-SUMPRODUCT($AL$11:$AL$260,$BN$11:$BN$260))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total kWh w/ IE",{"$f":"ROUND(IF(AND($B$3=\"New Construction\",OR('Project Info'!$J$33=\"\",'Project Info'!$J$35=\"\",'Project Info'!$J$36=\"\",'Project Info'!$J$37=\"\")),0,IF($B$3=\"Retrofit\",SUM($W$11:$W$260),IF(AND($B$3=\"New Construction\",$P$7>0.1),$AT$277,IF('Project Info'!$J$37=\"Air Conditioned\",((VLOOKUP($C$11,'Factor Tables'!$C$58:$I$92,3,FALSE)*'Project Info'!$J$36)*$AT$275)+$AT$275,IF('Project Info'!$J$37=\"Med. Temp. (33-41°F)\",((VLOOKUP($C$11,'Factor Tables'!$C$58:$I$92,5,FALSE)*'Project Info'!$J$36)*$AT$275)+$AT$275,IF('Project Info'!$J$37=\"Low Temp. (-10-10°F)\",((VLOOKUP($C$11,'Factor Tables'!$C$58:$I$92,7,FALSE)*'Project Info'!$J$36)*$AT$275)+$AT$275,$AT$275)))))),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Controls kWh w/ IE",{"$f":"ROUND(IF(AND($B$3=\"New Construction\",OR('Project Info'!$J$33=\"\",'Project Info'!$J$35=\"\",'Project Info'!$J$36=\"\",'Project Info'!$J$37=\"\")),0,IF($B$3=\"Retrofit\",SUM($W$11:$W$260),IF('Project Info'!$J$37=\"Air Conditioned\",((VLOOKUP($C$11,'Factor Tables'!$C$58:$I$92,3,FALSE)*'Project Info'!$J$36)*$BE$262)+$BE$262,IF('Project Info'!$J$37=\"Med. Temp. (33-41°F)\",((VLOOKUP($C$11,'Factor Tables'!$C$58:$I$92,5,FALSE)*'Project Info'!$J$36)*$BE$262)+$BE$262,IF('Project Info'!$J$37=\"Low Temp. (-10-10°F)\",((VLOOKUP($C$11,'Factor Tables'!$C$58:$I$92,7,FALSE)*'Project Info'!$J$36)*$BE$262)+$BE$262,$BE$262))))),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fixture kWh w/ IE",{"$f":"IF($P$7>0.1,0,ROUND(AT276-AT277,0))","v":0}]

{"sheet":"Fixture Codes","index":6,"n_rows":2315,"n_cols":12,"rows_kept":2315,"cut":false,"hidden":false,"merged":[[1,7,3,7],[1,8,3,8],[1,12,3,12],[1,9,3,9],[1,10,3,10],[1,11,3,11],[1,6,3,6],[1,2,3,2],[2,1,3,1],[1,3,3,3],[1,4,3,4],[1,5,3,5]]}
[]
[null,{"$f":"Summary!$C$29","v":2018.2},"LAMP CODE","DESCRIPTION","BALLAST","LAMP/\nFIXT","WATT/\nLAMP","WATT/\nFIXT","FIXTURE TYPE","LAMP\nTYPE","LAMP\nEUL","POST-\nRETROFIT\nELIGIBILITY"]
[null,"FIXTURE CODE"]
[]
[]
[null,"CUSTOMLED",null,"Custom DesignLights Consortium or Energy Star Approved LED Fixtures"]
[null,"CUSTOMLED1","--",{"$f":"CONCATENATE('Custom Fixtures'!$F$4,\" (\",'Custom Fixtures'!$F$5,\"), \",'Custom Fixtures'!$F$6,\", \",'Custom Fixtures'!$F$7,\"K\")","v":"Example Manufacturer (xxxxxxxxxx), Select one…, xxxxK"},"Electronic","N/A","N/A",{"$f":"IF('Custom Fixtures'!$F$8=\"\",\"\",'Custom Fixtures'!$F$8)","v":"xx"},{"$f":"IF('Custom Fixtures'!$F$3=\"\",\"\",'Custom Fixtures'!$F$3)","v":"Select one…"},"LED",{"$f":"IF($I7=\"Light Emitting Diode (LED)\",15,IF($I7=\"Integrated-ballast LED Lamps\",9,\"x\"))","v":"x"},"Yes"]
[null,"CUSTOMLED2","--",{"$f":"CONCATENATE('Custom Fixtures'!$F$12,\" (\",'Custom Fixtures'!$F$13,\"), \",'Custom Fixtures'!$F$14,\", \",'Custom Fixtures'!$F$15,\"K\")","v":"Example Manufacturer (xxxxxxxxxx), Select one…, xxxxK"},"Electronic","N/A","N/A",{"$f":"IF('Custom Fixtures'!$F$16=\"\",\"\",'Custom Fixtures'!$F$16)","v":"xx"},{"$f":"IF('Custom Fixtures'!$F$11=\"\",\"\",'Custom Fixtures'!$F$11)","v":"Select one…"},"LED",{"$f":"IF($I8=\"Light Emitting Diode (LED)\",15,IF($I8=\"Integrated-ballast LED Lamps\",9,\"x\"))","v":"x"},"Yes"]
[null,"CUSTOMLED3","--",{"$f":"CONCATENATE('Custom Fixtures'!$F$20,\" (\",'Custom Fixtures'!$F$21,\"), \",'Custom Fixtures'!$F$22,\", \",'Custom Fixtures'!$F$23,\"K\")","v":"Example Manufacturer (xxxxxxxxxx), Select one…, xxxxK"},"Electronic","N/A","N/A",{"$f":"IF('Custom Fixtures'!$F$24=\"\",\"\",'Custom Fixtures'!$F$24)","v":"xx"},{"$f":"IF('Custom Fixtures'!$F$19=\"\",\"\",'Custom Fixtures'!$F$19)","v":"Select one…"},"LED",{"$f":"IF($I9=\"Light Emitting Diode (LED)\",15,IF($I9=\"Integrated-ballast LED Lamps\",9,\"x\"))","v":"x"},"Yes"]
[null,"CUSTOMLED4","--",{"$f":"CONCATENATE('Custom Fixtures'!$F$28,\" (\",'Custom Fixtures'!$F$29,\"), \",'Custom Fixtures'!$F$30,\", \",'Custom Fixtures'!$F$31,\"K\")","v":"Example Manufacturer (xxxxxxxxxx), Select one…, xxxxK"},"Electronic","N/A","N/A",{"$f":"IF('Custom Fixtures'!$F$32=\"\",\"\",'Custom Fixtures'!$F$32)","v":"xx"},{"$f":"IF('Custom Fixtures'!$F$27=\"\",\"\",'Custom Fixtures'!$F$27)","v":"Select one…"},"LED",{"$f":"IF($I10=\"Light Emitting Diode (LED)\",15,IF($I10=\"Integrated-ballast LED Lamps\",9,\"x\"))","v":"x"},"Yes"]
[null,"CUSTOMLED5","--",{"$f":"CONCATENATE('Custom Fixtures'!$F$36,\" (\",'Custom Fixtures'!$F$37,\"), \",'Custom Fixtures'!$F$38,\", \",'Custom Fixtures'!$F$39,\"K\")","v":"Example Manufacturer (xxxxxxxxxx), Select one…, xxxxK"},"Electronic","N/A","N/A",{"$f":"IF('Custom Fixtures'!$F$40=\"\",\"\",'Custom Fixtures'!$F$40)","v":"xx"},{"$f":"IF('Custom Fixtures'!$F$35=\"\",\"\",'Custom Fixtures'!$F$35)","v":"Select one…"},"LED",{"$f":"IF($I11=\"Light Emitting Diode (LED)\",15,IF($I11=\"Integrated-ballast LED Lamps\",9,\"x\"))","v":"x"},"Yes"]
[null,"CUSTOMCEE",null,"Custom CEE Approved Fluorescent T8 Fixtures"]
[null,"CUSTOMCEE1","--",{"$f":"IF('Custom Fixtures'!$C$3=\"\",\"\",'Custom Fixtures'!$C$3)","v":"Example Description"},{"$f":"IF('Custom Fixtures'!$C$5=\"\",\"\",'Custom Fixtures'!$C$5)","v":"Select one…"},{"$f":"IF('Custom Fixtures'!$C$6=\"\",\"\",'Custom Fixtures'!$C$6)","v":"x"},{"$f":"IF('Custom Fixtures'!$C$7=\"\",\"\",'Custom Fixtures'!$C$7)","v":"xx"},{"$f":"IF('Custom Fixtures'!$C$8=\"\",\"\",'Custom Fixtures'!$C$8)","v":"xx"},{"$f":"IF('Custom Fixtures'!$C$4=\"\",\"\",'Custom Fixtures'!$C$4)","v":"Linear Fluorescent"},"T8",{"$f":"IF($I13=\"Halogen\",1.5,IF($I13=\"High Intensity Discharge (HID)\",15.5,IF($I13=\"Integrated-ballast CFL Lamps\",2.5,IF($I13=\"Modular CFL and CCFL Fixtures\",16,IF(AND($I13=\"Linear Fluorescent\",OR($E13=\"Mag-STD\",$E13=\"Mag-ES\")),8.5,IF(AND($I13=\"Linear Fluorescent\",$E13<>\"Mag-STD\",$E13<>\"Mag-ES\"),15.5,\"x\"))))))","v":15.5},"Yes"]
[null,"CUSTOMCEE2","--",{"$f":"IF('Custom Fixtures'!$C$11=\"\",\"\",'Custom Fixtures'!$C$11)","v":"Example Description"},{"$f":"IF('Custom Fixtures'!$C$13=\"\",\"\",'Custom Fixtures'!$C$13)","v":"Select one…"},{"$f":"IF('Custom Fixtures'!$C$14=\"\",\"\",'Custom Fixtures'!$C$14)","v":"x"},{"$f":"IF('Custom Fixtures'!$C$15=\"\",\"\",'Custom Fixtures'!$C$15)","v":"xx"},{"$f":"IF('Custom Fixtures'!$C$16=\"\",\"\",'Custom Fixtures'!$C$16)","v":"xx"},{"$f":"IF('Custom Fixtures'!$C$12=\"\",\"\",'Custom Fixtures'!$C$12)","v":"Linear Fluorescent"},"T8",{"$f":"IF($I14=\"Halogen\",1.5,IF($I14=\"High Intensity Discharge (HID)\",15.5,IF($I14=\"Integrated-ballast CFL Lamps\",2.5,IF($I14=\"Modular CFL and CCFL Fixtures\",16,IF(AND($I14=\"Linear Fluorescent\",OR($E14=\"Mag-STD\",$E14=\"Mag-ES\")),8.5,IF(AND($I14=\"Linear Fluorescent\",$E14<>\"Mag-STD\",$E14<>\"Mag-ES\"),15.5,\"x\"))))))","v":15.5},"Yes"]
[null,"CUSTOMCEE3","--",{"$f":"IF('Custom Fixtures'!$C$19=\"\",\"\",'Custom Fixtures'!$C$19)","v":"Example Description"},{"$f":"IF('Custom Fixtures'!$C$21=\"\",\"\",'Custom Fixtures'!$C$21)","v":"Select one…"},{"$f":"IF('Custom Fixtures'!$C$22=\"\",\"\",'Custom Fixtures'!$C$22)","v":"x"},{"$f":"IF('Custom Fixtures'!$C$23=\"\",\"\",'Custom Fixtures'!$C$23)","v":"xx"},{"$f":"IF('Custom Fixtures'!$C$24=\"\",\"\",'Custom Fixtures'!$C$24)","v":"xx"},{"$f":"IF('Custom Fixtures'!$C$20=\"\",\"\",'Custom Fixtures'!$C$20)","v":"Linear Fluorescent"},"T8",{"$f":"IF($I15=\"Halogen\",1.5,IF($I15=\"High Intensity Discharge (HID)\",15.5,IF($I15=\"Integrated-ballast CFL Lamps\",2.5,IF($I15=\"Modular CFL and CCFL Fixtures\",16,IF(AND($I15=\"Linear Fluorescent\",OR($E15=\"Mag-STD\",$E15=\"Mag-ES\")),8.5,IF(AND($I15=\"Linear Fluorescent\",$E15<>\"Mag-STD\",$E15<>\"Mag-ES\"),15.5,\"x\"))))))","v":15.5},"Yes"]
[null,"CUSTOMCEE4","--",{"$f":"IF('Custom Fixtures'!$C$27=\"\",\"\",'Custom Fixtures'!$C$27)","v":"Example Description"},{"$f":"IF('Custom Fixtures'!$C$29=\"\",\"\",'Custom Fixtures'!$C$29)","v":"Select one…"},{"$f":"IF('Custom Fixtures'!$C$30=\"\",\"\",'Custom Fixtures'!$C$30)","v":"x"},{"$f":"IF('Custom Fixtures'!$C$31=\"\",\"\",'Custom Fixtures'!$C$31)","v":"xx"},{"$f":"IF('Custom Fixtures'!$C$32=\"\",\"\",'Custom Fixtures'!$C$32)","v":"xx"},{"$f":"IF('Custom Fixtures'!$C$28=\"\",\"\",'Custom Fixtures'!$C$28)","v":"Linear Fluorescent"},"T8",{"$f":"IF($I16=\"Halogen\",1.5,IF($I16=\"High Intensity Discharge (HID)\",15.5,IF($I16=\"Integrated-ballast CFL Lamps\",2.5,IF($I16=\"Modular CFL and CCFL Fixtures\",16,IF(AND($I16=\"Linear Fluorescent\",OR($E16=\"Mag-STD\",$E16=\"Mag-ES\")),8.5,IF(AND($I16=\"Linear Fluorescent\",$E16<>\"Mag-STD\",$E16<>\"Mag-ES\"),15.5,\"x\"))))))","v":15.5},"Yes"]
[null,"CUSTOMCEE5","--",{"$f":"IF('Custom Fixtures'!$C$35=\"\",\"\",'Custom Fixtures'!$C$35)","v":"Example Description"},{"$f":"IF('Custom Fixtures'!$C$37=\"\",\"\",'Custom Fixtures'!$C$37)","v":"Select one…"},{"$f":"IF('Custom Fixtures'!$C$38=\"\",\"\",'Custom Fixtures'!$C$38)","v":"x"},{"$f":"IF('Custom Fixtures'!$C$39=\"\",\"\",'Custom Fixtures'!$C$39)","v":"xx"},{"$f":"IF('Custom Fixtures'!$C$40=\"\",\"\",'Custom Fixtures'!$C$40)","v":"xx"},{"$f":"IF('Custom Fixtures'!$C$36=\"\",\"\",'Custom Fixtures'!$C$36)","v":"Linear Fluorescent"},"T8",{"$f":"IF($I17=\"Halogen\",1.5,IF($I17=\"High Intensity Discharge (HID)\",15.5,IF($I17=\"Integrated-ballast CFL Lamps\",2.5,IF($I17=\"Modular CFL and CCFL Fixtures\",16,IF(AND($I17=\"Linear Fluorescent\",OR($E17=\"Mag-STD\",$E17=\"Mag-ES\")),8.5,IF(AND($I17=\"Linear Fluorescent\",$E17<>\"Mag-STD\",$E17<>\"Mag-ES\"),15.5,\"x\"))))))","v":15.5},"Yes"]
[null,"LED-SCRW",null,"Integrated Ballast LEDs"]
[null,"LED001-SCRW","LEDINT1W","Integrated Ballast LED, (1) 1W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",1,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED001.5-SCRW","LEDINT1.5W","Integrated Ballast LED, (1) 1.5W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",1.5,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED002-SCRW","LEDINT2W","Integrated Ballast LED, (1) 2W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",2,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED002.5-SCRW","LEDINT2.5W","Integrated Ballast LED, (1) 2.5W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",2.5,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED003-SCRW","LEDINT3W","Integrated Ballast LED, (1) 3W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",3,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED003.5-SCRW","LEDINT3.5W","Integrated Ballast LED, (1) 3.5W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",3.5,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED004-SCRW","LEDINT4W","Integrated Ballast LED, (1) 4W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",4,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED004.5-SCRW","LEDINT4.5W","Integrated Ballast LED, (1) 4.5W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",4.5,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED005-SCRW","LEDINT5W","Integrated Ballast LED, (1) 5W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",5,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED005.5-SCRW","LEDINT5.5W","Integrated Ballast LED, (1) 5.5W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",5.5,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED006-SCRW","LEDINT6W","Integrated Ballast LED, (1) 6W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",6,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED006.5-SCRW","LEDINT6.5W","Integrated Ballast LED, (1) 6.5W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",6.5,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED007-SCRW","LEDINT7W","Integrated Ballast LED, (1) 7W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",7,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED007.5-SCRW","LEDINT7.5W","Integrated Ballast LED, (1) 7.5W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",7.5,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED008-SCRW","LEDINT8W","Integrated Ballast LED, (1) 8W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",8,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED008.5-SCRW","LEDINT8.5W","Integrated Ballast LED, (1) 8.5W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",8.5,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED009-SCRW","LEDINT9W","Integrated Ballast LED, (1) 9W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",9,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED009.5-SCRW","LEDINT9.5W","Integrated Ballast LED, (1) 9.5W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",9.5,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED010-SCRW","LEDINT10W","Integrated Ballast LED, (1) 10W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",10,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED010.5-SCRW","LEDINT10.5W","Integrated Ballast LED, (1) 10.5W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",10.5,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED011-SCRW","LEDINT11W","Integrated Ballast LED, (1) 11W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",11,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED011.5-SCRW","LEDINT11.5W","Integrated Ballast LED, (1) 11.5W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",11.5,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED012-SCRW","LEDINT12W","Integrated Ballast LED, (1) 12W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",12,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED012.5-SCRW","LEDINT12.5W","Integrated Ballast LED, (1) 12.5W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",12.5,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED013-SCRW","LEDINT13W","Integrated Ballast LED, (1) 13W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",13,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED013.5-SCRW","LEDINT13.5W","Integrated Ballast LED, (1) 13.5W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",13.5,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED014-SCRW","LEDINT14W","Integrated Ballast LED, (1) 14W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",14,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED014.5-SCRW","LEDINT14.5W","Integrated Ballast LED, (1) 14.5W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",14.5,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED015-SCRW","LEDINT15W","Integrated Ballast LED, (1) 15W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",15,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED015.5-SCRW","LEDINT15.5W","Integrated Ballast LED, (1) 15.5W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",15.5,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED016-SCRW","LEDINT16W","Integrated Ballast LED, (1) 16W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",16,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED016.5-SCRW","LEDINT16.5W","Integrated Ballast LED, (1) 16.5W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",16.5,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED017-SCRW","LEDINT17W","Integrated Ballast LED, (1) 17W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",17,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED017.5-SCRW","LEDINT17.5W","Integrated Ballast LED, (1) 17.5W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",17.5,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED018-SCRW","LEDINT18W","Integrated Ballast LED, (1) 18W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",18,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED018.5-SCRW","LEDINT18.5W","Integrated Ballast LED, (1) 18.5W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",18.5,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED019-SCRW","LEDINT19W","Integrated Ballast LED, (1) 19W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",19,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED019.5-SCRW","LEDINT19.5W","Integrated Ballast LED, (1) 19.5W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",19.5,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED020-SCRW","LEDINT20W","Integrated Ballast LED, (1) 20W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",20,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED020.5-SCRW","LEDINT20.5W","Integrated Ballast LED, (1) 20.5W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",20.5,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED021-SCRW","LEDINT21W","Integrated Ballast LED, (1) 21W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",21,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED021.5-SCRW","LEDINT21.5W","Integrated Ballast LED, (1) 21.5W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",21.5,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED022-SCRW","LEDINT22W","Integrated Ballast LED, (1) 22W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",22,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED022.5-SCRW","LEDINT22.5W","Integrated Ballast LED, (1) 22.5W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",22.5,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED023-SCRW","LEDINT23W","Integrated Ballast LED, (1) 23W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",23,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED0023.5-SCRW","LEDINT23.5W","Integrated Ballast LED, (1) 23.5W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",23.5,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED024-SCRW","LEDINT24W","Integrated Ballast LED, (1) 24W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",24,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED0024.5-SCRW","LEDINT24.5W","Integrated Ballast LED, (1) 24.5W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",24.5,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED025-SCRW","LEDINT25W","Integrated Ballast LED, (1) 25W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",25,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED026-SCRW","LEDINT26W","Integrated Ballast LED, (1) 26W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",26,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED027-SCRW","LEDINT27W","Integrated Ballast LED, (1) 27W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",27,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED028-SCRW","LEDINT28W","Integrated Ballast LED, (1) 28W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",28,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED029-SCRW","LEDINT29W","Integrated Ballast LED, (1) 29W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",29,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED030-SCRW","LEDINT30W","Integrated Ballast LED, (1) 30W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",30,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED031-SCRW","LEDINT31W","Integrated Ballast LED, (1) 31W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",31,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED032-SCRW","LEDINT32W","Integrated Ballast LED, (1) 32W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",32,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED033-SCRW","LEDINT33W","Integrated Ballast LED, (1) 33W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",33,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED034-SCRW","LEDINT34W","Integrated Ballast LED, (1) 34W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",34,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED035-SCRW","LEDINT35W","Integrated Ballast LED, (1) 35W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",35,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED036-SCRW","LEDINT36W","Integrated Ballast LED, (1) 36W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",36,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED037-SCRW","LEDINT37W","Integrated Ballast LED, (1) 37W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",37,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED038-SCRW","LEDINT38W","Integrated Ballast LED, (1) 38W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",38,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED039-SCRW","LEDINT39W","Integrated Ballast LED, (1) 39W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",39,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED040-SCRW","LEDINT40W","Integrated Ballast LED, (1) 40W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",40,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED041-SCRW","LEDINT41W","Integrated Ballast LED, (1) 41W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",41,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED042-SCRW","LEDINT42W","Integrated Ballast LED, (1) 42W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",42,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED043-SCRW","LEDINT43W","Integrated Ballast LED, (1) 43W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",43,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED044-SCRW","LEDINT44W","Integrated Ballast LED, (1) 44W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",44,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED045-SCRW","LEDINT45W","Integrated Ballast LED, (1) 45W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",45,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED046-SCRW","LEDINT46W","Integrated Ballast LED, (1) 46W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",46,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED047-SCRW","LEDINT47W","Integrated Ballast LED, (1) 47W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",47,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED048-SCRW","LEDINT48W","Integrated Ballast LED, (1) 48W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",48,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED049-SCRW","LEDINT49W","Integrated Ballast LED, (1) 49W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",49,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED050-SCRW","LEDINT50W","Integrated Ballast LED, (1) 50W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",50,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED051-SCRW","LEDINT51W","Integrated Ballast LED, (1) 51W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",51,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED052-SCRW","LEDINT52W","Integrated Ballast LED, (1) 52W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",52,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED053-SCRW","LEDINT53W","Integrated Ballast LED, (1) 53W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",53,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED054-SCRW","LEDINT54W","Integrated Ballast LED, (1) 54W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",54,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED055-SCRW","LEDINT55W","Integrated Ballast LED, (1) 55W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",55,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED056-SCRW","LEDINT56W","Integrated Ballast LED, (1) 56W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",56,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED057-SCRW","LEDINT57W","Integrated Ballast LED, (1) 57W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",57,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED058-SCRW","LEDINT58W","Integrated Ballast LED, (1) 58W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",58,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED059-SCRW","LEDINT59W","Integrated Ballast LED, (1) 59W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",59,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED060-SCRW","LEDINT60W","Integrated Ballast LED, (1) 60W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",60,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED061-SCRW","LEDINT61W","Integrated Ballast LED, (1) 61W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",61,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED062-SCRW","LEDINT62W","Integrated Ballast LED, (1) 62W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",62,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED063-SCRW","LEDINT63W","Integrated Ballast LED, (1) 63W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",63,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED064-SCRW","LEDINT64W","Integrated Ballast LED, (1) 64W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",64,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED065-SCRW","LEDINT65W","Integrated Ballast LED, (1) 65W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",65,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED066-SCRW","LEDINT66W","Integrated Ballast LED, (1) 66W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",66,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED067-SCRW","LEDINT67W","Integrated Ballast LED, (1) 67W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",67,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED068-SCRW","LEDINT68W","Integrated Ballast LED, (1) 68W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",68,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED069-SCRW","LEDINT69W","Integrated Ballast LED, (1) 69W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",69,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED070-SCRW","LEDINT70W","Integrated Ballast LED, (1) 70W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",70,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED071-SCRW","LEDINT71W","Integrated Ballast LED, (1) 71W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",71,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED072-SCRW","LEDINT72W","Integrated Ballast LED, (1) 72W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",72,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED073-SCRW","LEDINT73W","Integrated Ballast LED, (1) 73W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",73,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED074-SCRW","LEDINT74W","Integrated Ballast LED, (1) 74W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",74,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED075-SCRW","LEDINT75W","Integrated Ballast LED, (1) 75W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",75,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED076-SCRW","LEDINT76W","Integrated Ballast LED, (1) 76W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",76,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED077-SCRW","LEDINT77W","Integrated Ballast LED, (1) 77W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",77,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED078-SCRW","LEDINT78W","Integrated Ballast LED, (1) 78W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",78,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED079-SCRW","LEDINT79W","Integrated Ballast LED, (1) 79W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",79,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED080-SCRW","LEDINT80W","Integrated Ballast LED, (1) 80W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",80,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED081-SCRW","LEDINT81W","Integrated Ballast LED, (1) 81W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",81,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED082-SCRW","LEDINT82W","Integrated Ballast LED, (1) 82W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",82,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED083-SCRW","LEDINT83W","Integrated Ballast LED, (1) 83W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",83,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED084-SCRW","LEDINT84W","Integrated Ballast LED, (1) 84W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",84,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED085-SCRW","LEDINT85W","Integrated Ballast LED, (1) 85W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",85,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED086-SCRW","LEDINT86W","Integrated Ballast LED, (1) 86W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",86,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED087-SCRW","LEDINT87W","Integrated Ballast LED, (1) 87W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",87,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED088-SCRW","LEDINT88W","Integrated Ballast LED, (1) 88W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",88,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED089-SCRW","LEDINT89W","Integrated Ballast LED, (1) 89W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",89,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED090-SCRW","LEDINT90W","Integrated Ballast LED, (1) 90W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",90,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED091-SCRW","LEDINT91W","Integrated Ballast LED, (1) 91W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",91,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED092-SCRW","LEDINT92W","Integrated Ballast LED, (1) 92W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",92,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED093-SCRW","LEDINT93W","Integrated Ballast LED, (1) 93W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",93,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED094-SCRW","LEDINT94W","Integrated Ballast LED, (1) 94W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",94,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED095-SCRW","LEDINT95W","Integrated Ballast LED, (1) 95W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",95,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED096-SCRW","LEDINT96W","Integrated Ballast LED, (1) 96W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",96,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED097-SCRW","LEDINT97W","Integrated Ballast LED, (1) 97W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",97,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED098-SCRW","LEDINT98W","Integrated Ballast LED, (1) 98W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",98,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED099-SCRW","LEDINT99W","Integrated Ballast LED, (1) 99W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",99,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED100-SCRW","LEDINT100W","Integrated Ballast LED, (1) 100W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",100,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED101-SCRW","LEDINT101W","Integrated Ballast LED, (1) 101W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",101,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED102-SCRW","LEDINT102W","Integrated Ballast LED, (1) 102W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",102,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED103-SCRW","LEDINT103W","Integrated Ballast LED, (1) 103W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",103,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED104-SCRW","LEDINT104W","Integrated Ballast LED, (1) 104W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",104,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED105-SCRW","LEDINT105W","Integrated Ballast LED, (1) 105W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",105,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED106-SCRW","LEDINT106W","Integrated Ballast LED, (1) 106W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",106,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED107-SCRW","LEDINT107W","Integrated Ballast LED, (1) 107W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",107,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED108-SCRW","LEDINT108W","Integrated Ballast LED, (1) 108W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",108,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED109-SCRW","LEDINT109W","Integrated Ballast LED, (1) 109W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",109,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED110-SCRW","LEDINT110W","Integrated Ballast LED, (1) 110W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",110,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED111-SCRW","LEDINT111W","Integrated Ballast LED, (1) 111W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",111,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED112-SCRW","LEDINT112W","Integrated Ballast LED, (1) 112W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",112,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED113-SCRW","LEDINT113W","Integrated Ballast LED, (1) 113W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",113,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED114-SCRW","LEDINT114W","Integrated Ballast LED, (1) 114W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",114,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED115-SCRW","LEDINT115W","Integrated Ballast LED, (1) 115W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",115,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED116-SCRW","LEDINT116W","Integrated Ballast LED, (1) 116W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",116,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED117-SCRW","LEDINT117W","Integrated Ballast LED, (1) 117W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",117,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED118-SCRW","LEDINT118W","Integrated Ballast LED, (1) 118W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",118,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED119-SCRW","LEDINT119W","Integrated Ballast LED, (1) 119W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",119,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED120-SCRW","LEDINT120W","Integrated Ballast LED, (1) 120W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",120,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED121-SCRW","LEDINT121W","Integrated Ballast LED, (1) 121W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",121,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED122-SCRW","LEDINT122W","Integrated Ballast LED, (1) 122W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",122,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED123-SCRW","LEDINT123W","Integrated Ballast LED, (1) 123W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",123,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED124-SCRW","LEDINT124W","Integrated Ballast LED, (1) 124W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",124,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED125-SCRW","LEDINT125W","Integrated Ballast LED, (1) 125W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",125,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED126-SCRW","LEDINT126W","Integrated Ballast LED, (1) 126W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",126,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED127-SCRW","LEDINT127W","Integrated Ballast LED, (1) 127W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",127,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED128-SCRW","LEDINT128W","Integrated Ballast LED, (1) 128W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",128,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED129-SCRW","LEDINT129W","Integrated Ballast LED, (1) 129W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",129,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED130-SCRW","LEDINT130W","Integrated Ballast LED, (1) 130W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",130,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED131-SCRW","LEDINT131W","Integrated Ballast LED, (1) 131W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",131,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED132-SCRW","LEDINT132W","Integrated Ballast LED, (1) 132W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",132,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED133-SCRW","LEDINT133W","Integrated Ballast LED, (1) 133W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",133,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED134-SCRW","LEDINT134W","Integrated Ballast LED, (1) 134W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",134,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED135-SCRW","LEDINT135W","Integrated Ballast LED, (1) 135W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",135,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED136-SCRW","LEDINT136W","Integrated Ballast LED, (1) 136W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",136,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED137-SCRW","LEDINT137W","Integrated Ballast LED, (1) 137W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",137,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED138-SCRW","LEDINT138W","Integrated Ballast LED, (1) 138W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",138,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED139-SCRW","LEDINT139W","Integrated Ballast LED, (1) 139W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",139,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED140-SCRW","LEDINT140W","Integrated Ballast LED, (1) 140W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",140,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED141-SCRW","LEDINT141W","Integrated Ballast LED, (1) 141W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",141,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED142-SCRW","LEDINT142W","Integrated Ballast LED, (1) 142W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",142,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED143-SCRW","LEDINT143W","Integrated Ballast LED, (1) 143W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",143,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED144-SCRW","LEDINT144W","Integrated Ballast LED, (1) 144W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",144,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED145-SCRW","LEDINT145W","Integrated Ballast LED, (1) 145W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",145,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED146-SCRW","LEDINT146W","Integrated Ballast LED, (1) 146W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",146,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED147-SCRW","LEDINT147W","Integrated Ballast LED, (1) 147W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",147,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED148-SCRW","LEDINT148W","Integrated Ballast LED, (1) 148W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",148,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED149-SCRW","LEDINT149W","Integrated Ballast LED, (1) 149W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",149,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED150-SCRW","LEDINT150W","Integrated Ballast LED, (1) 150W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",150,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED151-SCRW","LEDINT151W","Integrated Ballast LED, (1) 151W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",151,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED152-SCRW","LEDINT152W","Integrated Ballast LED, (1) 152W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",152,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED153-SCRW","LEDINT153W","Integrated Ballast LED, (1) 153W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",153,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED154-SCRW","LEDINT154W","Integrated Ballast LED, (1) 154W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",154,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED155-SCRW","LEDINT155W","Integrated Ballast LED, (1) 155W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",155,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED156-SCRW","LEDINT156W","Integrated Ballast LED, (1) 156W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",156,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED157-SCRW","LEDINT157W","Integrated Ballast LED, (1) 157W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",157,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED158-SCRW","LEDINT158W","Integrated Ballast LED, (1) 158W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",158,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED159-SCRW","LEDINT159W","Integrated Ballast LED, (1) 159W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",159,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED160-SCRW","LEDINT160W","Integrated Ballast LED, (1) 160W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",160,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED161-SCRW","LEDINT161W","Integrated Ballast LED, (1) 161W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",161,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED162-SCRW","LEDINT162W","Integrated Ballast LED, (1) 162W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",162,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED163-SCRW","LEDINT163W","Integrated Ballast LED, (1) 163W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",163,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED164-SCRW","LEDINT164W","Integrated Ballast LED, (1) 164W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",164,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED165-SCRW","LEDINT165W","Integrated Ballast LED, (1) 165W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",165,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED166-SCRW","LEDINT166W","Integrated Ballast LED, (1) 166W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",166,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED167-SCRW","LEDINT167W","Integrated Ballast LED, (1) 167W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",167,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED168-SCRW","LEDINT168W","Integrated Ballast LED, (1) 168W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",168,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED169-SCRW","LEDINT169W","Integrated Ballast LED, (1) 169W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",169,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED170-SCRW","LEDINT170W","Integrated Ballast LED, (1) 170W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",170,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED171-SCRW","LEDINT171W","Integrated Ballast LED, (1) 171W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",171,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED172-SCRW","LEDINT172W","Integrated Ballast LED, (1) 172W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",172,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED173-SCRW","LEDINT173W","Integrated Ballast LED, (1) 173W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",173,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED174-SCRW","LEDINT174W","Integrated Ballast LED, (1) 174W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",174,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED175-SCRW","LEDINT175W","Integrated Ballast LED, (1) 175W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",175,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED176-SCRW","LEDINT176W","Integrated Ballast LED, (1) 176W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",176,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED177-SCRW","LEDINT177W","Integrated Ballast LED, (1) 177W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",177,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED178-SCRW","LEDINT178W","Integrated Ballast LED, (1) 178W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",178,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED179-SCRW","LEDINT179W","Integrated Ballast LED, (1) 179W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",179,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED180-SCRW","LEDINT180W","Integrated Ballast LED, (1) 180W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",180,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED181-SCRW","LEDINT181W","Integrated Ballast LED, (1) 181W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",181,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED182-SCRW","LEDINT182W","Integrated Ballast LED, (1) 182W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",182,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED183-SCRW","LEDINT183W","Integrated Ballast LED, (1) 183W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",183,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED184-SCRW","LEDINT184W","Integrated Ballast LED, (1) 184W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",184,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED185-SCRW","LEDINT185W","Integrated Ballast LED, (1) 185W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",185,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED186-SCRW","LEDINT186W","Integrated Ballast LED, (1) 186W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",186,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED187-SCRW","LEDINT187W","Integrated Ballast LED, (1) 187W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",187,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED188-SCRW","LEDINT188W","Integrated Ballast LED, (1) 188W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",188,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED189-SCRW","LEDINT189W","Integrated Ballast LED, (1) 189W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",189,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED190-SCRW","LEDINT190W","Integrated Ballast LED, (1) 190W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",190,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED191-SCRW","LEDINT191W","Integrated Ballast LED, (1) 191W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",191,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED192-SCRW","LEDINT192W","Integrated Ballast LED, (1) 192W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",192,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED193-SCRW","LEDINT193W","Integrated Ballast LED, (1) 193W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",193,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED194-SCRW","LEDINT194W","Integrated Ballast LED, (1) 194W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",194,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED195-SCRW","LEDINT195W","Integrated Ballast LED, (1) 195W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",195,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED196-SCRW","LEDINT196W","Integrated Ballast LED, (1) 196W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",196,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED197-SCRW","LEDINT197W","Integrated Ballast LED, (1) 197W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",197,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED198-SCRW","LEDINT198W","Integrated Ballast LED, (1) 198W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",198,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED199-SCRW","LEDINT199W","Integrated Ballast LED, (1) 199W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",199,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED200-SCRW","LEDINT200W","Integrated Ballast LED, (1) 200W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",200,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED201-SCRW","LEDINT201W","Integrated Ballast LED, (1) 201W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",201,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED202-SCRW","LEDINT202W","Integrated Ballast LED, (1) 202W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",202,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED203-SCRW","LEDINT203W","Integrated Ballast LED, (1) 203W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",203,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED204-SCRW","LEDINT204W","Integrated Ballast LED, (1) 204W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",204,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED205-SCRW","LEDINT205W","Integrated Ballast LED, (1) 205W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",205,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED206-SCRW","LEDINT206W","Integrated Ballast LED, (1) 206W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",206,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED207-SCRW","LEDINT207W","Integrated Ballast LED, (1) 207W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",207,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED208-SCRW","LEDINT208W","Integrated Ballast LED, (1) 208W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",208,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED209-SCRW","LEDINT209W","Integrated Ballast LED, (1) 209W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",209,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED210-SCRW","LEDINT210W","Integrated Ballast LED, (1) 210W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",210,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED211-SCRW","LEDINT211W","Integrated Ballast LED, (1) 211W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",211,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED212-SCRW","LEDINT212W","Integrated Ballast LED, (1) 212W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",212,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED213-SCRW","LEDINT213W","Integrated Ballast LED, (1) 213W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",213,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED214-SCRW","LEDINT214W","Integrated Ballast LED, (1) 214W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",214,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED215-SCRW","LEDINT215W","Integrated Ballast LED, (1) 215W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",215,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED216-SCRW","LEDINT216W","Integrated Ballast LED, (1) 216W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",216,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED217-SCRW","LEDINT217W","Integrated Ballast LED, (1) 217W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",217,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED218-SCRW","LEDINT218W","Integrated Ballast LED, (1) 218W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",218,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED219-SCRW","LEDINT219W","Integrated Ballast LED, (1) 219W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",219,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED220-SCRW","LEDINT220W","Integrated Ballast LED, (1) 220W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",220,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED221-SCRW","LEDINT221W","Integrated Ballast LED, (1) 221W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",221,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED222-SCRW","LEDINT222W","Integrated Ballast LED, (1) 222W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",222,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED223-SCRW","LEDINT223W","Integrated Ballast LED, (1) 223W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",223,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED224-SCRW","LEDINT224W","Integrated Ballast LED, (1) 224W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",224,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED225-SCRW","LEDINT225W","Integrated Ballast LED, (1) 225W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",225,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED226-SCRW","LEDINT226W","Integrated Ballast LED, (1) 226W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",226,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED227-SCRW","LEDINT227W","Integrated Ballast LED, (1) 227W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",227,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED228-SCRW","LEDINT228W","Integrated Ballast LED, (1) 228W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",228,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED229-SCRW","LEDINT229W","Integrated Ballast LED, (1) 229W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",229,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED230-SCRW","LEDINT230W","Integrated Ballast LED, (1) 230W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",230,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED231-SCRW","LEDINT231W","Integrated Ballast LED, (1) 231W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",231,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED232-SCRW","LEDINT232W","Integrated Ballast LED, (1) 232W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",232,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED233-SCRW","LEDINT233W","Integrated Ballast LED, (1) 233W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",233,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED234-SCRW","LEDINT234W","Integrated Ballast LED, (1) 234W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",234,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED235-SCRW","LEDINT235W","Integrated Ballast LED, (1) 235W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",235,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED236-SCRW","LEDINT236W","Integrated Ballast LED, (1) 236W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",236,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED237-SCRW","LEDINT237W","Integrated Ballast LED, (1) 237W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",237,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED238-SCRW","LEDINT238W","Integrated Ballast LED, (1) 238W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",238,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED239-SCRW","LEDINT239W","Integrated Ballast LED, (1) 239W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",239,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED240-SCRW","LEDINT240W","Integrated Ballast LED, (1) 240W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",240,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED241-SCRW","LEDINT241W","Integrated Ballast LED, (1) 241W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",241,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED242-SCRW","LEDINT242W","Integrated Ballast LED, (1) 242W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",242,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED243-SCRW","LEDINT243W","Integrated Ballast LED, (1) 243W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",243,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED244-SCRW","LEDINT244W","Integrated Ballast LED, (1) 244W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",244,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED245-SCRW","LEDINT245W","Integrated Ballast LED, (1) 245W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",245,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED246-SCRW","LEDINT246W","Integrated Ballast LED, (1) 246W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",246,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED247-SCRW","LEDINT247W","Integrated Ballast LED, (1) 247W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",247,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED248-SCRW","LEDINT248W","Integrated Ballast LED, (1) 248W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",248,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED249-SCRW","LEDINT249W","Integrated Ballast LED, (1) 249W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",249,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED250-SCRW","LEDINT250W","Integrated Ballast LED, (1) 250W screw-in or plug-in lamp/base, any bulb shape","Electronic","N/A","N/A",250,"Integrated-ballast LED Lamps","LED-IB",9,"Yes"]
[null,"LED-FIXT",null,"LED Fixtures"]
[null,"LED001-FIXT","LED1W","Non-Integrated Ballast LED, 1W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",1,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED002-FIXT","LED2W","Non-Integrated Ballast LED, 2W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",2,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED003-FIXT","LED3W","Non-Integrated Ballast LED, 3W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",3,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED004-FIXT","LED4W","Non-Integrated Ballast LED, 4W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",4,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED005-FIXT","LED5W","Non-Integrated Ballast LED, 5W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",5,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED006-FIXT","LED6W","Non-Integrated Ballast LED, 6W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",6,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED007-FIXT","LED7W","Non-Integrated Ballast LED, 7W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",7,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED008-FIXT","LED8W","Non-Integrated Ballast LED, 8W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",8,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED009-FIXT","LED9W","Non-Integrated Ballast LED, 9W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",9,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED010-FIXT","LED10W","Non-Integrated Ballast LED, 10W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",10,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED011-FIXT","LED11W","Non-Integrated Ballast LED, 11W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",11,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED012-FIXT","LED12W","Non-Integrated Ballast LED, 12W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",12,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED013-FIXT","LED13W","Non-Integrated Ballast LED, 13W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",13,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED014-FIXT","LED14W","Non-Integrated Ballast LED, 14W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",14,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED015-FIXT","LED15W","Non-Integrated Ballast LED, 15W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",15,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED016-FIXT","LED16W","Non-Integrated Ballast LED, 16W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",16,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED017-FIXT","LED17W","Non-Integrated Ballast LED, 17W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",17,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED018-FIXT","LED18W","Non-Integrated Ballast LED, 18W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",18,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED019-FIXT","LED19W","Non-Integrated Ballast LED, 19W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",19,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED020-FIXT","LED20W","Non-Integrated Ballast LED, 20W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",20,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED021-FIXT","LED21W","Non-Integrated Ballast LED, 21W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",21,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED022-FIXT","LED22W","Non-Integrated Ballast LED, 22W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",22,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED023-FIXT","LED23W","Non-Integrated Ballast LED, 23W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",23,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED024-FIXT","LED24W","Non-Integrated Ballast LED, 24W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",24,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED025-FIXT","LED25W","Non-Integrated Ballast LED, 25W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",25,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED026-FIXT","LED26W","Non-Integrated Ballast LED, 26W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",26,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED027-FIXT","LED27W","Non-Integrated Ballast LED, 27W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",27,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED028-FIXT","LED28W","Non-Integrated Ballast LED, 28W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",28,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED029-FIXT","LED29W","Non-Integrated Ballast LED, 29W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",29,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED030-FIXT","LED30W","Non-Integrated Ballast LED, 30W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",30,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED031-FIXT","LED31W","Non-Integrated Ballast LED, 31W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",31,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED032-FIXT","LED32W","Non-Integrated Ballast LED, 32W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",32,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED033-FIXT","LED33W","Non-Integrated Ballast LED, 33W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",33,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED034-FIXT","LED34W","Non-Integrated Ballast LED, 34W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",34,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED035-FIXT","LED35W","Non-Integrated Ballast LED, 35W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",35,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED036-FIXT","LED36W","Non-Integrated Ballast LED, 36W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",36,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED037-FIXT","LED37W","Non-Integrated Ballast LED, 37W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",37,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED038-FIXT","LED38W","Non-Integrated Ballast LED, 38W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",38,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED039-FIXT","LED39W","Non-Integrated Ballast LED, 39W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",39,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED040-FIXT","LED40W","Non-Integrated Ballast LED, 40W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",40,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED041-FIXT","LED41W","Non-Integrated Ballast LED, 41W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",41,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED042-FIXT","LED42W","Non-Integrated Ballast LED, 42W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",42,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED043-FIXT","LED43W","Non-Integrated Ballast LED, 43W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",43,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED044-FIXT","LED44W","Non-Integrated Ballast LED, 44W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",44,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED045-FIXT","LED45W","Non-Integrated Ballast LED, 45W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",45,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED046-FIXT","LED46W","Non-Integrated Ballast LED, 46W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",46,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED047-FIXT","LED47W","Non-Integrated Ballast LED, 47W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",47,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED048-FIXT","LED48W","Non-Integrated Ballast LED, 48W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",48,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED049-FIXT","LED49W","Non-Integrated Ballast LED, 49W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",49,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED050-FIXT","LED50W","Non-Integrated Ballast LED, 50W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",50,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED051-FIXT","LED51W","Non-Integrated Ballast LED, 51W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",51,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED052-FIXT","LED52W","Non-Integrated Ballast LED, 52W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",52,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED053-FIXT","LED53W","Non-Integrated Ballast LED, 53W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",53,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED054-FIXT","LED54W","Non-Integrated Ballast LED, 54W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",54,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED055-FIXT","LED55W","Non-Integrated Ballast LED, 55W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",55,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED056-FIXT","LED56W","Non-Integrated Ballast LED, 56W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",56,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED057-FIXT","LED57W","Non-Integrated Ballast LED, 57W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",57,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED058-FIXT","LED58W","Non-Integrated Ballast LED, 58W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",58,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED059-FIXT","LED59W","Non-Integrated Ballast LED, 59W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",59,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED060-FIXT","LED60W","Non-Integrated Ballast LED, 60W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",60,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED061-FIXT","LED61W","Non-Integrated Ballast LED, 61W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",61,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED062-FIXT","LED62W","Non-Integrated Ballast LED, 62W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",62,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED063-FIXT","LED63W","Non-Integrated Ballast LED, 63W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",63,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED064-FIXT","LED64W","Non-Integrated Ballast LED, 64W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",64,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED065-FIXT","LED65W","Non-Integrated Ballast LED, 65W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",65,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED066-FIXT","LED66W","Non-Integrated Ballast LED, 66W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",66,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED067-FIXT","LED67W","Non-Integrated Ballast LED, 67W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",67,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED068-FIXT","LED68W","Non-Integrated Ballast LED, 68W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",68,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED069-FIXT","LED69W","Non-Integrated Ballast LED, 69W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",69,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED070-FIXT","LED70W","Non-Integrated Ballast LED, 70W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",70,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED071-FIXT","LED71W","Non-Integrated Ballast LED, 71W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",71,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED072-FIXT","LED72W","Non-Integrated Ballast LED, 72W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",72,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED073-FIXT","LED73W","Non-Integrated Ballast LED, 73W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",73,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED074-FIXT","LED74W","Non-Integrated Ballast LED, 74W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",74,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED075-FIXT","LED75W","Non-Integrated Ballast LED, 75W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",75,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED076-FIXT","LED76W","Non-Integrated Ballast LED, 76W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",76,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED077-FIXT","LED77W","Non-Integrated Ballast LED, 77W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",77,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED078-FIXT","LED78W","Non-Integrated Ballast LED, 78W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",78,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED079-FIXT","LED79W","Non-Integrated Ballast LED, 79W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",79,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED080-FIXT","LED80W","Non-Integrated Ballast LED, 80W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",80,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED081-FIXT","LED81W","Non-Integrated Ballast LED, 81W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",81,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED082-FIXT","LED82W","Non-Integrated Ballast LED, 82W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",82,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED083-FIXT","LED83W","Non-Integrated Ballast LED, 83W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",83,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED084-FIXT","LED84W","Non-Integrated Ballast LED, 84W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",84,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED085-FIXT","LED85W","Non-Integrated Ballast LED, 85W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",85,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED086-FIXT","LED86W","Non-Integrated Ballast LED, 86W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",86,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED087-FIXT","LED87W","Non-Integrated Ballast LED, 87W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",87,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED088-FIXT","LED88W","Non-Integrated Ballast LED, 88W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",88,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED089-FIXT","LED89W","Non-Integrated Ballast LED, 89W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",89,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED090-FIXT","LED90W","Non-Integrated Ballast LED, 90W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",90,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED091-FIXT","LED91W","Non-Integrated Ballast LED, 91W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",91,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED092-FIXT","LED92W","Non-Integrated Ballast LED, 92W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",92,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED093-FIXT","LED93W","Non-Integrated Ballast LED, 93W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",93,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED094-FIXT","LED94W","Non-Integrated Ballast LED, 94W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",94,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED095-FIXT","LED95W","Non-Integrated Ballast LED, 95W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",95,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED096-FIXT","LED96W","Non-Integrated Ballast LED, 96W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",96,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED097-FIXT","LED97W","Non-Integrated Ballast LED, 97W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",97,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED098-FIXT","LED98W","Non-Integrated Ballast LED, 98W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",98,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED099-FIXT","LED99W","Non-Integrated Ballast LED, 99W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",99,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED100-FIXT","LED100W","Non-Integrated Ballast LED, 100W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",100,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED101-FIXT","LED101W","Non-Integrated Ballast LED, 101W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",101,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED102-FIXT","LED102W","Non-Integrated Ballast LED, 102W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",102,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED103-FIXT","LED103W","Non-Integrated Ballast LED, 103W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",103,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED104-FIXT","LED104W","Non-Integrated Ballast LED, 104W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",104,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED105-FIXT","LED105W","Non-Integrated Ballast LED, 105W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",105,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED106-FIXT","LED106W","Non-Integrated Ballast LED, 106W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",106,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED107-FIXT","LED107W","Non-Integrated Ballast LED, 107W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",107,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED108-FIXT","LED108W","Non-Integrated Ballast LED, 108W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",108,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED109-FIXT","LED109W","Non-Integrated Ballast LED, 109W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",109,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED110-FIXT","LED110W","Non-Integrated Ballast LED, 110W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",110,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED111-FIXT","LED111W","Non-Integrated Ballast LED, 111W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",111,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED112-FIXT","LED112W","Non-Integrated Ballast LED, 112W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",112,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED113-FIXT","LED113W","Non-Integrated Ballast LED, 113W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",113,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED114-FIXT","LED114W","Non-Integrated Ballast LED, 114W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",114,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED115-FIXT","LED115W","Non-Integrated Ballast LED, 115W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",115,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED116-FIXT","LED116W","Non-Integrated Ballast LED, 116W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",116,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED117-FIXT","LED117W","Non-Integrated Ballast LED, 117W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",117,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED118-FIXT","LED118W","Non-Integrated Ballast LED, 118W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",118,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED119-FIXT","LED119W","Non-Integrated Ballast LED, 119W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",119,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED120-FIXT","LED120W","Non-Integrated Ballast LED, 120W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",120,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED121-FIXT","LED121W","Non-Integrated Ballast LED, 121W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",121,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED122-FIXT","LED122W","Non-Integrated Ballast LED, 122W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",122,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED123-FIXT","LED123W","Non-Integrated Ballast LED, 123W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",123,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED124-FIXT","LED124W","Non-Integrated Ballast LED, 124W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",124,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED125-FIXT","LED125W","Non-Integrated Ballast LED, 125W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",125,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED126-FIXT","LED126W","Non-Integrated Ballast LED, 126W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",126,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED127-FIXT","LED127W","Non-Integrated Ballast LED, 127W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",127,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED128-FIXT","LED128W","Non-Integrated Ballast LED, 128W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",128,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED129-FIXT","LED129W","Non-Integrated Ballast LED, 129W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",129,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED130-FIXT","LED130W","Non-Integrated Ballast LED, 130W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",130,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED131-FIXT","LED131W","Non-Integrated Ballast LED, 131W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",131,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED132-FIXT","LED132W","Non-Integrated Ballast LED, 132W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",132,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED133-FIXT","LED133W","Non-Integrated Ballast LED, 133W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",133,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED134-FIXT","LED134W","Non-Integrated Ballast LED, 134W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",134,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED135-FIXT","LED135W","Non-Integrated Ballast LED, 135W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",135,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED136-FIXT","LED136W","Non-Integrated Ballast LED, 136W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",136,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED137-FIXT","LED137W","Non-Integrated Ballast LED, 137W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",137,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED138-FIXT","LED138W","Non-Integrated Ballast LED, 138W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",138,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED139-FIXT","LED139W","Non-Integrated Ballast LED, 139W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",139,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED140-FIXT","LED140W","Non-Integrated Ballast LED, 140W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",140,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED141-FIXT","LED141W","Non-Integrated Ballast LED, 141W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",141,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED142-FIXT","LED142W","Non-Integrated Ballast LED, 142W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",142,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED143-FIXT","LED143W","Non-Integrated Ballast LED, 143W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",143,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED144-FIXT","LED144W","Non-Integrated Ballast LED, 144W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",144,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED145-FIXT","LED145W","Non-Integrated Ballast LED, 145W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",145,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED146-FIXT","LED146W","Non-Integrated Ballast LED, 146W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",146,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED147-FIXT","LED147W","Non-Integrated Ballast LED, 147W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",147,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED148-FIXT","LED148W","Non-Integrated Ballast LED, 148W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",148,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED149-FIXT","LED149W","Non-Integrated Ballast LED, 149W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",149,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED150-FIXT","LED150W","Non-Integrated Ballast LED, 150W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",150,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED151-FIXT","LED151W","Non-Integrated Ballast LED, 151W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",151,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED152-FIXT","LED152W","Non-Integrated Ballast LED, 152W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",152,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED153-FIXT","LED153W","Non-Integrated Ballast LED, 153W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",153,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED154-FIXT","LED154W","Non-Integrated Ballast LED, 154W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",154,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED155-FIXT","LED155W","Non-Integrated Ballast LED, 155W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",155,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED156-FIXT","LED156W","Non-Integrated Ballast LED, 156W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",156,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED157-FIXT","LED157W","Non-Integrated Ballast LED, 157W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",157,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED158-FIXT","LED158W","Non-Integrated Ballast LED, 158W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",158,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED159-FIXT","LED159W","Non-Integrated Ballast LED, 159W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",159,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED160-FIXT","LED160W","Non-Integrated Ballast LED, 160W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",160,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED161-FIXT","LED161W","Non-Integrated Ballast LED, 161W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",161,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED162-FIXT","LED162W","Non-Integrated Ballast LED, 162W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",162,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED163-FIXT","LED163W","Non-Integrated Ballast LED, 163W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",163,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED164-FIXT","LED164W","Non-Integrated Ballast LED, 164W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",164,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED165-FIXT","LED165W","Non-Integrated Ballast LED, 165W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",165,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED166-FIXT","LED166W","Non-Integrated Ballast LED, 166W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",166,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED167-FIXT","LED167W","Non-Integrated Ballast LED, 167W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",167,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED168-FIXT","LED168W","Non-Integrated Ballast LED, 168W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",168,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED169-FIXT","LED169W","Non-Integrated Ballast LED, 169W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",169,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED170-FIXT","LED170W","Non-Integrated Ballast LED, 170W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",170,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED171-FIXT","LED171W","Non-Integrated Ballast LED, 171W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",171,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED172-FIXT","LED172W","Non-Integrated Ballast LED, 172W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",172,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED173-FIXT","LED173W","Non-Integrated Ballast LED, 173W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",173,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED174-FIXT","LED174W","Non-Integrated Ballast LED, 174W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",174,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED175-FIXT","LED175W","Non-Integrated Ballast LED, 175W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",175,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED176-FIXT","LED176W","Non-Integrated Ballast LED, 176W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",176,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED177-FIXT","LED177W","Non-Integrated Ballast LED, 177W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",177,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED178-FIXT","LED178W","Non-Integrated Ballast LED, 178W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",178,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED179-FIXT","LED179W","Non-Integrated Ballast LED, 179W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",179,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED180-FIXT","LED180W","Non-Integrated Ballast LED, 180W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",180,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED181-FIXT","LED181W","Non-Integrated Ballast LED, 181W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",181,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED182-FIXT","LED182W","Non-Integrated Ballast LED, 182W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",182,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED183-FIXT","LED183W","Non-Integrated Ballast LED, 183W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",183,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED184-FIXT","LED184W","Non-Integrated Ballast LED, 184W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",184,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED185-FIXT","LED185W","Non-Integrated Ballast LED, 185W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",185,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED186-FIXT","LED186W","Non-Integrated Ballast LED, 186W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",186,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED187-FIXT","LED187W","Non-Integrated Ballast LED, 187W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",187,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED188-FIXT","LED188W","Non-Integrated Ballast LED, 188W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",188,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED189-FIXT","LED189W","Non-Integrated Ballast LED, 189W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",189,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED190-FIXT","LED190W","Non-Integrated Ballast LED, 190W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",190,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED191-FIXT","LED191W","Non-Integrated Ballast LED, 191W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",191,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED192-FIXT","LED192W","Non-Integrated Ballast LED, 192W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",192,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED193-FIXT","LED193W","Non-Integrated Ballast LED, 193W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",193,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED194-FIXT","LED194W","Non-Integrated Ballast LED, 194W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",194,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED195-FIXT","LED195W","Non-Integrated Ballast LED, 195W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",195,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED196-FIXT","LED196W","Non-Integrated Ballast LED, 196W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",196,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED197-FIXT","LED197W","Non-Integrated Ballast LED, 197W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",197,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED198-FIXT","LED198W","Non-Integrated Ballast LED, 198W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",198,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED199-FIXT","LED199W","Non-Integrated Ballast LED, 199W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",199,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED200-FIXT","LED200W","Non-Integrated Ballast LED, 200W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",200,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED201-FIXT","LED201W","Non-Integrated Ballast LED, 201W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",201,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED202-FIXT","LED202W","Non-Integrated Ballast LED, 202W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",202,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED203-FIXT","LED203W","Non-Integrated Ballast LED, 203W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",203,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED204-FIXT","LED204W","Non-Integrated Ballast LED, 204W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",204,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED205-FIXT","LED205W","Non-Integrated Ballast LED, 205W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",205,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED206-FIXT","LED206W","Non-Integrated Ballast LED, 206W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",206,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED207-FIXT","LED207W","Non-Integrated Ballast LED, 207W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",207,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED208-FIXT","LED208W","Non-Integrated Ballast LED, 208W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",208,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED209-FIXT","LED209W","Non-Integrated Ballast LED, 209W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",209,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED210-FIXT","LED210W","Non-Integrated Ballast LED, 210W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",210,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED211-FIXT","LED211W","Non-Integrated Ballast LED, 211W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",211,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED212-FIXT","LED212W","Non-Integrated Ballast LED, 212W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",212,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED213-FIXT","LED213W","Non-Integrated Ballast LED, 213W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",213,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED214-FIXT","LED214W","Non-Integrated Ballast LED, 214W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",214,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED215-FIXT","LED215W","Non-Integrated Ballast LED, 215W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",215,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED216-FIXT","LED216W","Non-Integrated Ballast LED, 216W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",216,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED217-FIXT","LED217W","Non-Integrated Ballast LED, 217W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",217,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED218-FIXT","LED218W","Non-Integrated Ballast LED, 218W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",218,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED219-FIXT","LED219W","Non-Integrated Ballast LED, 219W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",219,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED220-FIXT","LED220W","Non-Integrated Ballast LED, 220W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",220,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED221-FIXT","LED221W","Non-Integrated Ballast LED, 221W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",221,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED222-FIXT","LED222W","Non-Integrated Ballast LED, 222W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",222,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED223-FIXT","LED223W","Non-Integrated Ballast LED, 223W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",223,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED224-FIXT","LED224W","Non-Integrated Ballast LED, 224W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",224,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED225-FIXT","LED225W","Non-Integrated Ballast LED, 225W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",225,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED226-FIXT","LED226W","Non-Integrated Ballast LED, 226W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",226,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED227-FIXT","LED227W","Non-Integrated Ballast LED, 227W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",227,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED228-FIXT","LED228W","Non-Integrated Ballast LED, 228W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",228,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED229-FIXT","LED229W","Non-Integrated Ballast LED, 229W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",229,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED230-FIXT","LED230W","Non-Integrated Ballast LED, 230W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",230,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED231-FIXT","LED231W","Non-Integrated Ballast LED, 231W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",231,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED232-FIXT","LED232W","Non-Integrated Ballast LED, 232W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",232,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED233-FIXT","LED233W","Non-Integrated Ballast LED, 233W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",233,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED234-FIXT","LED234W","Non-Integrated Ballast LED, 234W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",234,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED235-FIXT","LED235W","Non-Integrated Ballast LED, 235W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",235,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED236-FIXT","LED236W","Non-Integrated Ballast LED, 236W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",236,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED237-FIXT","LED237W","Non-Integrated Ballast LED, 237W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",237,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED238-FIXT","LED238W","Non-Integrated Ballast LED, 238W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",238,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED239-FIXT","LED239W","Non-Integrated Ballast LED, 239W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",239,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED240-FIXT","LED240W","Non-Integrated Ballast LED, 240W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",240,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED241-FIXT","LED241W","Non-Integrated Ballast LED, 241W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",241,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED242-FIXT","LED242W","Non-Integrated Ballast LED, 242W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",242,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED243-FIXT","LED243W","Non-Integrated Ballast LED, 243W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",243,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED244-FIXT","LED244W","Non-Integrated Ballast LED, 244W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",244,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED245-FIXT","LED245W","Non-Integrated Ballast LED, 245W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",245,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED246-FIXT","LED246W","Non-Integrated Ballast LED, 246W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",246,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED247-FIXT","LED247W","Non-Integrated Ballast LED, 247W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",247,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED248-FIXT","LED248W","Non-Integrated Ballast LED, 248W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",248,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED249-FIXT","LED249W","Non-Integrated Ballast LED, 249W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",249,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED250-FIXT","LED250W","Non-Integrated Ballast LED, 250W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",250,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED251-FIXT","LED251W","Non-Integrated Ballast LED, 251W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",251,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED252-FIXT","LED252W","Non-Integrated Ballast LED, 252W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",252,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED253-FIXT","LED253W","Non-Integrated Ballast LED, 253W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",253,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED254-FIXT","LED254W","Non-Integrated Ballast LED, 254W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",254,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED255-FIXT","LED255W","Non-Integrated Ballast LED, 255W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",255,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED256-FIXT","LED256W","Non-Integrated Ballast LED, 256W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",256,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED257-FIXT","LED257W","Non-Integrated Ballast LED, 257W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",257,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED258-FIXT","LED258W","Non-Integrated Ballast LED, 258W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",258,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED259-FIXT","LED259W","Non-Integrated Ballast LED, 259W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",259,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED260-FIXT","LED260W","Non-Integrated Ballast LED, 260W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",260,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED261-FIXT","LED261W","Non-Integrated Ballast LED, 261W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",261,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED262-FIXT","LED262W","Non-Integrated Ballast LED, 262W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",262,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED263-FIXT","LED263W","Non-Integrated Ballast LED, 263W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",263,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED264-FIXT","LED264W","Non-Integrated Ballast LED, 264W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",264,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED265-FIXT","LED265W","Non-Integrated Ballast LED, 265W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",265,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED266-FIXT","LED266W","Non-Integrated Ballast LED, 266W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",266,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED267-FIXT","LED267W","Non-Integrated Ballast LED, 267W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",267,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED268-FIXT","LED268W","Non-Integrated Ballast LED, 268W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",268,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED269-FIXT","LED269W","Non-Integrated Ballast LED, 269W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",269,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED270-FIXT","LED270W","Non-Integrated Ballast LED, 270W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",270,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED271-FIXT","LED271W","Non-Integrated Ballast LED, 271W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",271,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED272-FIXT","LED272W","Non-Integrated Ballast LED, 272W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",272,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED273-FIXT","LED273W","Non-Integrated Ballast LED, 273W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",273,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED274-FIXT","LED274W","Non-Integrated Ballast LED, 274W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",274,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED275-FIXT","LED275W","Non-Integrated Ballast LED, 275W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",275,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED276-FIXT","LED276W","Non-Integrated Ballast LED, 276W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",276,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED277-FIXT","LED277W","Non-Integrated Ballast LED, 277W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",277,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED278-FIXT","LED278W","Non-Integrated Ballast LED, 278W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",278,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED279-FIXT","LED279W","Non-Integrated Ballast LED, 279W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",279,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED280-FIXT","LED280W","Non-Integrated Ballast LED, 280W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",280,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED281-FIXT","LED281W","Non-Integrated Ballast LED, 281W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",281,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED282-FIXT","LED282W","Non-Integrated Ballast LED, 282W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",282,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED283-FIXT","LED283W","Non-Integrated Ballast LED, 283W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",283,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED284-FIXT","LED284W","Non-Integrated Ballast LED, 284W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",284,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED285-FIXT","LED285W","Non-Integrated Ballast LED, 285W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",285,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED286-FIXT","LED286W","Non-Integrated Ballast LED, 286W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",286,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED287-FIXT","LED287W","Non-Integrated Ballast LED, 287W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",287,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED288-FIXT","LED288W","Non-Integrated Ballast LED, 288W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",288,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED289-FIXT","LED289W","Non-Integrated Ballast LED, 289W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",289,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED290-FIXT","LED290W","Non-Integrated Ballast LED, 290W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",290,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED291-FIXT","LED291W","Non-Integrated Ballast LED, 291W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",291,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED292-FIXT","LED292W","Non-Integrated Ballast LED, 292W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",292,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED293-FIXT","LED293W","Non-Integrated Ballast LED, 293W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",293,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED294-FIXT","LED294W","Non-Integrated Ballast LED, 294W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",294,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED295-FIXT","LED295W","Non-Integrated Ballast LED, 295W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",295,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED296-FIXT","LED296W","Non-Integrated Ballast LED, 296W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",296,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED297-FIXT","LED297W","Non-Integrated Ballast LED, 297W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",297,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED298-FIXT","LED298W","Non-Integrated Ballast LED, 298W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",298,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED299-FIXT","LED299W","Non-Integrated Ballast LED, 299W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",299,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED300-FIXT","LED300W","Non-Integrated Ballast LED, 300W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",300,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED301-FIXT","LED301W","Non-Integrated Ballast LED, 301W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",301,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED302-FIXT","LED302W","Non-Integrated Ballast LED, 302W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",302,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED303-FIXT","LED303W","Non-Integrated Ballast LED, 303W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",303,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED304-FIXT","LED304W","Non-Integrated Ballast LED, 304W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",304,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED305-FIXT","LED305W","Non-Integrated Ballast LED, 305W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",305,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED306-FIXT","LED306W","Non-Integrated Ballast LED, 306W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",306,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED307-FIXT","LED307W","Non-Integrated Ballast LED, 307W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",307,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED308-FIXT","LED308W","Non-Integrated Ballast LED, 308W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",308,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED309-FIXT","LED309W","Non-Integrated Ballast LED, 309W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",309,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED310-FIXT","LED310W","Non-Integrated Ballast LED, 310W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",310,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED311-FIXT","LED311W","Non-Integrated Ballast LED, 311W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",311,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED312-FIXT","LED312W","Non-Integrated Ballast LED, 312W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",312,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED313-FIXT","LED313W","Non-Integrated Ballast LED, 313W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",313,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED314-FIXT","LED314W","Non-Integrated Ballast LED, 314W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",314,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED315-FIXT","LED315W","Non-Integrated Ballast LED, 315W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",315,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED316-FIXT","LED316W","Non-Integrated Ballast LED, 316W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",316,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED317-FIXT","LED317W","Non-Integrated Ballast LED, 317W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",317,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED318-FIXT","LED318W","Non-Integrated Ballast LED, 318W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",318,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED319-FIXT","LED319W","Non-Integrated Ballast LED, 319W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",319,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED320-FIXT","LED320W","Non-Integrated Ballast LED, 320W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",320,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED321-FIXT","LED321W","Non-Integrated Ballast LED, 321W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",321,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED322-FIXT","LED322W","Non-Integrated Ballast LED, 322W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",322,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED323-FIXT","LED323W","Non-Integrated Ballast LED, 323W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",323,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED324-FIXT","LED324W","Non-Integrated Ballast LED, 324W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",324,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED325-FIXT","LED325W","Non-Integrated Ballast LED, 325W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",325,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED326-FIXT","LED326W","Non-Integrated Ballast LED, 326W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",326,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED327-FIXT","LED327W","Non-Integrated Ballast LED, 327W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",327,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED328-FIXT","LED328W","Non-Integrated Ballast LED, 328W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",328,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED329-FIXT","LED329W","Non-Integrated Ballast LED, 329W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",329,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED330-FIXT","LED330W","Non-Integrated Ballast LED, 330W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",330,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED331-FIXT","LED331W","Non-Integrated Ballast LED, 331W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",331,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED332-FIXT","LED332W","Non-Integrated Ballast LED, 332W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",332,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED333-FIXT","LED333W","Non-Integrated Ballast LED, 333W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",333,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED334-FIXT","LED334W","Non-Integrated Ballast LED, 334W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",334,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED335-FIXT","LED335W","Non-Integrated Ballast LED, 335W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",335,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED336-FIXT","LED336W","Non-Integrated Ballast LED, 336W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",336,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED337-FIXT","LED337W","Non-Integrated Ballast LED, 337W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",337,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED338-FIXT","LED338W","Non-Integrated Ballast LED, 338W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",338,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED339-FIXT","LED339W","Non-Integrated Ballast LED, 339W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",339,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED340-FIXT","LED340W","Non-Integrated Ballast LED, 340W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",340,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED341-FIXT","LED341W","Non-Integrated Ballast LED, 341W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",341,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED342-FIXT","LED342W","Non-Integrated Ballast LED, 342W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",342,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED343-FIXT","LED343W","Non-Integrated Ballast LED, 343W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",343,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED344-FIXT","LED344W","Non-Integrated Ballast LED, 344W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",344,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED345-FIXT","LED345W","Non-Integrated Ballast LED, 345W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",345,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED346-FIXT","LED346W","Non-Integrated Ballast LED, 346W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",346,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED347-FIXT","LED347W","Non-Integrated Ballast LED, 347W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",347,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED348-FIXT","LED348W","Non-Integrated Ballast LED, 348W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",348,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED349-FIXT","LED349W","Non-Integrated Ballast LED, 349W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",349,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED350-FIXT","LED350W","Non-Integrated Ballast LED, 350W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",350,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED351-FIXT","LED351W","Non-Integrated Ballast LED, 351W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",351,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED352-FIXT","LED352W","Non-Integrated Ballast LED, 352W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",352,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED353-FIXT","LED353W","Non-Integrated Ballast LED, 353W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",353,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED354-FIXT","LED354W","Non-Integrated Ballast LED, 354W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",354,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED355-FIXT","LED355W","Non-Integrated Ballast LED, 355W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",355,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED356-FIXT","LED356W","Non-Integrated Ballast LED, 356W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",356,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED357-FIXT","LED357W","Non-Integrated Ballast LED, 357W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",357,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED358-FIXT","LED358W","Non-Integrated Ballast LED, 358W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",358,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED359-FIXT","LED359W","Non-Integrated Ballast LED, 359W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",359,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED360-FIXT","LED360W","Non-Integrated Ballast LED, 360W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",360,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED361-FIXT","LED361W","Non-Integrated Ballast LED, 361W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",361,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED362-FIXT","LED362W","Non-Integrated Ballast LED, 362W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",362,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED363-FIXT","LED363W","Non-Integrated Ballast LED, 363W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",363,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED364-FIXT","LED364W","Non-Integrated Ballast LED, 364W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",364,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED365-FIXT","LED365W","Non-Integrated Ballast LED, 365W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",365,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED366-FIXT","LED366W","Non-Integrated Ballast LED, 366W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",366,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED367-FIXT","LED367W","Non-Integrated Ballast LED, 367W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",367,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED368-FIXT","LED368W","Non-Integrated Ballast LED, 368W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",368,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED369-FIXT","LED369W","Non-Integrated Ballast LED, 369W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",369,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED370-FIXT","LED370W","Non-Integrated Ballast LED, 370W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",370,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED371-FIXT","LED371W","Non-Integrated Ballast LED, 371W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",371,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED372-FIXT","LED372W","Non-Integrated Ballast LED, 372W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",372,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED373-FIXT","LED373W","Non-Integrated Ballast LED, 373W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",373,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED374-FIXT","LED374W","Non-Integrated Ballast LED, 374W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",374,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED375-FIXT","LED375W","Non-Integrated Ballast LED, 375W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",375,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED376-FIXT","LED376W","Non-Integrated Ballast LED, 376W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",376,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED377-FIXT","LED377W","Non-Integrated Ballast LED, 377W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",377,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED378-FIXT","LED378W","Non-Integrated Ballast LED, 378W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",378,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED379-FIXT","LED379W","Non-Integrated Ballast LED, 379W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",379,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED380-FIXT","LED380W","Non-Integrated Ballast LED, 380W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",380,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED381-FIXT","LED381W","Non-Integrated Ballast LED, 381W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",381,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED382-FIXT","LED382W","Non-Integrated Ballast LED, 382W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",382,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED383-FIXT","LED383W","Non-Integrated Ballast LED, 383W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",383,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED384-FIXT","LED384W","Non-Integrated Ballast LED, 384W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",384,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED385-FIXT","LED385W","Non-Integrated Ballast LED, 385W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",385,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED386-FIXT","LED386W","Non-Integrated Ballast LED, 386W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",386,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED387-FIXT","LED387W","Non-Integrated Ballast LED, 387W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",387,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED388-FIXT","LED388W","Non-Integrated Ballast LED, 388W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",388,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED389-FIXT","LED389W","Non-Integrated Ballast LED, 389W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",389,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED390-FIXT","LED390W","Non-Integrated Ballast LED, 390W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",390,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED391-FIXT","LED391W","Non-Integrated Ballast LED, 391W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",391,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED392-FIXT","LED392W","Non-Integrated Ballast LED, 392W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",392,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED393-FIXT","LED393W","Non-Integrated Ballast LED, 393W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",393,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED394-FIXT","LED394W","Non-Integrated Ballast LED, 394W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",394,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED395-FIXT","LED395W","Non-Integrated Ballast LED, 395W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",395,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED396-FIXT","LED396W","Non-Integrated Ballast LED, 396W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",396,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED397-FIXT","LED397W","Non-Integrated Ballast LED, 397W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",397,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED398-FIXT","LED398W","Non-Integrated Ballast LED, 398W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",398,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED399-FIXT","LED399W","Non-Integrated Ballast LED, 399W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",399,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED400-FIXT","LED400W","Non-Integrated Ballast LED, 400W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",400,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED401-FIXT","LED401W","Non-Integrated Ballast LED, 401W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",401,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED402-FIXT","LED402W","Non-Integrated Ballast LED, 402W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",402,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED403-FIXT","LED403W","Non-Integrated Ballast LED, 403W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",403,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED404-FIXT","LED404W","Non-Integrated Ballast LED, 404W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",404,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED405-FIXT","LED405W","Non-Integrated Ballast LED, 405W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",405,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED406-FIXT","LED406W","Non-Integrated Ballast LED, 406W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",406,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED407-FIXT","LED407W","Non-Integrated Ballast LED, 407W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",407,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED408-FIXT","LED408W","Non-Integrated Ballast LED, 408W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",408,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED409-FIXT","LED409W","Non-Integrated Ballast LED, 409W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",409,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED410-FIXT","LED410W","Non-Integrated Ballast LED, 410W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",410,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED411-FIXT","LED411W","Non-Integrated Ballast LED, 411W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",411,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED412-FIXT","LED412W","Non-Integrated Ballast LED, 412W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",412,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED413-FIXT","LED413W","Non-Integrated Ballast LED, 413W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",413,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED414-FIXT","LED414W","Non-Integrated Ballast LED, 414W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",414,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED415-FIXT","LED415W","Non-Integrated Ballast LED, 415W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",415,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED416-FIXT","LED416W","Non-Integrated Ballast LED, 416W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",416,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED417-FIXT","LED417W","Non-Integrated Ballast LED, 417W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",417,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED418-FIXT","LED418W","Non-Integrated Ballast LED, 418W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",418,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED419-FIXT","LED419W","Non-Integrated Ballast LED, 419W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",419,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED420-FIXT","LED420W","Non-Integrated Ballast LED, 420W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",420,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED421-FIXT","LED421W","Non-Integrated Ballast LED, 421W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",421,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED422-FIXT","LED422W","Non-Integrated Ballast LED, 422W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",422,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED423-FIXT","LED423W","Non-Integrated Ballast LED, 423W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",423,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED424-FIXT","LED424W","Non-Integrated Ballast LED, 424W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",424,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED425-FIXT","LED425W","Non-Integrated Ballast LED, 425W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",425,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED426-FIXT","LED426W","Non-Integrated Ballast LED, 426W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",426,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED427-FIXT","LED427W","Non-Integrated Ballast LED, 427W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",427,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED428-FIXT","LED428W","Non-Integrated Ballast LED, 428W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",428,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED429-FIXT","LED429W","Non-Integrated Ballast LED, 429W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",429,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED430-FIXT","LED430W","Non-Integrated Ballast LED, 430W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",430,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED431-FIXT","LED431W","Non-Integrated Ballast LED, 431W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",431,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED432-FIXT","LED432W","Non-Integrated Ballast LED, 432W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",432,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED433-FIXT","LED433W","Non-Integrated Ballast LED, 433W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",433,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED434-FIXT","LED434W","Non-Integrated Ballast LED, 434W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",434,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED435-FIXT","LED435W","Non-Integrated Ballast LED, 435W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",435,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED436-FIXT","LED436W","Non-Integrated Ballast LED, 436W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",436,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED437-FIXT","LED437W","Non-Integrated Ballast LED, 437W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",437,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED438-FIXT","LED438W","Non-Integrated Ballast LED, 438W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",438,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED439-FIXT","LED439W","Non-Integrated Ballast LED, 439W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",439,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED440-FIXT","LED440W","Non-Integrated Ballast LED, 440W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",440,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED441-FIXT","LED441W","Non-Integrated Ballast LED, 441W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",441,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED442-FIXT","LED442W","Non-Integrated Ballast LED, 442W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",442,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED443-FIXT","LED443W","Non-Integrated Ballast LED, 443W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",443,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED444-FIXT","LED444W","Non-Integrated Ballast LED, 444W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",444,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED445-FIXT","LED445W","Non-Integrated Ballast LED, 445W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",445,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED446-FIXT","LED446W","Non-Integrated Ballast LED, 446W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",446,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED447-FIXT","LED447W","Non-Integrated Ballast LED, 447W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",447,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED448-FIXT","LED448W","Non-Integrated Ballast LED, 448W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",448,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED449-FIXT","LED449W","Non-Integrated Ballast LED, 449W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",449,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED450-FIXT","LED450W","Non-Integrated Ballast LED, 450W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",450,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED451-FIXT","LED451W","Non-Integrated Ballast LED, 451W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",451,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED452-FIXT","LED452W","Non-Integrated Ballast LED, 452W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",452,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED453-FIXT","LED453W","Non-Integrated Ballast LED, 453W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",453,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED454-FIXT","LED454W","Non-Integrated Ballast LED, 454W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",454,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED455-FIXT","LED455W","Non-Integrated Ballast LED, 455W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",455,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED456-FIXT","LED456W","Non-Integrated Ballast LED, 456W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",456,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED457-FIXT","LED457W","Non-Integrated Ballast LED, 457W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",457,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED458-FIXT","LED458W","Non-Integrated Ballast LED, 458W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",458,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED459-FIXT","LED459W","Non-Integrated Ballast LED, 459W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",459,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED460-FIXT","LED460W","Non-Integrated Ballast LED, 460W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",460,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED461-FIXT","LED461W","Non-Integrated Ballast LED, 461W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",461,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED462-FIXT","LED462W","Non-Integrated Ballast LED, 462W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",462,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED463-FIXT","LED463W","Non-Integrated Ballast LED, 463W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",463,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED464-FIXT","LED464W","Non-Integrated Ballast LED, 464W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",464,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED465-FIXT","LED465W","Non-Integrated Ballast LED, 465W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",465,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED466-FIXT","LED466W","Non-Integrated Ballast LED, 466W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",466,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED467-FIXT","LED467W","Non-Integrated Ballast LED, 467W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",467,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED468-FIXT","LED468W","Non-Integrated Ballast LED, 468W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",468,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED469-FIXT","LED469W","Non-Integrated Ballast LED, 469W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",469,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED470-FIXT","LED470W","Non-Integrated Ballast LED, 470W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",470,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED471-FIXT","LED471W","Non-Integrated Ballast LED, 471W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",471,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED472-FIXT","LED472W","Non-Integrated Ballast LED, 472W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",472,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED473-FIXT","LED473W","Non-Integrated Ballast LED, 473W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",473,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED474-FIXT","LED474W","Non-Integrated Ballast LED, 474W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",474,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED475-FIXT","LED475W","Non-Integrated Ballast LED, 475W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",475,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED476-FIXT","LED476W","Non-Integrated Ballast LED, 476W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",476,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED477-FIXT","LED477W","Non-Integrated Ballast LED, 477W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",477,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED478-FIXT","LED478W","Non-Integrated Ballast LED, 478W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",478,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED479-FIXT","LED479W","Non-Integrated Ballast LED, 479W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",479,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED480-FIXT","LED480W","Non-Integrated Ballast LED, 480W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",480,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED481-FIXT","LED481W","Non-Integrated Ballast LED, 481W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",481,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED482-FIXT","LED482W","Non-Integrated Ballast LED, 482W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",482,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED483-FIXT","LED483W","Non-Integrated Ballast LED, 483W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",483,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED484-FIXT","LED484W","Non-Integrated Ballast LED, 484W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",484,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED485-FIXT","LED485W","Non-Integrated Ballast LED, 485W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",485,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED486-FIXT","LED486W","Non-Integrated Ballast LED, 486W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",486,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED487-FIXT","LED487W","Non-Integrated Ballast LED, 487W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",487,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED488-FIXT","LED488W","Non-Integrated Ballast LED, 488W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",488,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED489-FIXT","LED489W","Non-Integrated Ballast LED, 489W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",489,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED490-FIXT","LED490W","Non-Integrated Ballast LED, 490W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",490,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED491-FIXT","LED491W","Non-Integrated Ballast LED, 491W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",491,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED492-FIXT","LED492W","Non-Integrated Ballast LED, 492W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",492,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED493-FIXT","LED493W","Non-Integrated Ballast LED, 493W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",493,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED494-FIXT","LED494W","Non-Integrated Ballast LED, 494W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",494,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED495-FIXT","LED495W","Non-Integrated Ballast LED, 495W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",495,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED496-FIXT","LED496W","Non-Integrated Ballast LED, 496W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",496,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED497-FIXT","LED497W","Non-Integrated Ballast LED, 497W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",497,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED498-FIXT","LED498W","Non-Integrated Ballast LED, 498W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",498,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED499-FIXT","LED499W","Non-Integrated Ballast LED, 499W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",499,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED500-FIXT","LED500W","Non-Integrated Ballast LED, 500W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",500,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED501-FIXT","LED501W","Non-Integrated Ballast LED, 501W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",501,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED502-FIXT","LED502W","Non-Integrated Ballast LED, 502W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",502,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED503-FIXT","LED503W","Non-Integrated Ballast LED, 503W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",503,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED504-FIXT","LED504W","Non-Integrated Ballast LED, 504W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",504,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED505-FIXT","LED505W","Non-Integrated Ballast LED, 505W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",505,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED506-FIXT","LED506W","Non-Integrated Ballast LED, 506W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",506,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED507-FIXT","LED507W","Non-Integrated Ballast LED, 507W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",507,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED508-FIXT","LED508W","Non-Integrated Ballast LED, 508W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",508,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED509-FIXT","LED509W","Non-Integrated Ballast LED, 509W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",509,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED510-FIXT","LED510W","Non-Integrated Ballast LED, 510W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",510,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED511-FIXT","LED511W","Non-Integrated Ballast LED, 511W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",511,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED512-FIXT","LED512W","Non-Integrated Ballast LED, 512W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",512,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED513-FIXT","LED513W","Non-Integrated Ballast LED, 513W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",513,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED514-FIXT","LED514W","Non-Integrated Ballast LED, 514W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",514,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED515-FIXT","LED515W","Non-Integrated Ballast LED, 515W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",515,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED516-FIXT","LED516W","Non-Integrated Ballast LED, 516W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",516,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED517-FIXT","LED517W","Non-Integrated Ballast LED, 517W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",517,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED518-FIXT","LED518W","Non-Integrated Ballast LED, 518W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",518,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED519-FIXT","LED519W","Non-Integrated Ballast LED, 519W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",519,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED520-FIXT","LED520W","Non-Integrated Ballast LED, 520W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",520,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED521-FIXT","LED521W","Non-Integrated Ballast LED, 521W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",521,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED522-FIXT","LED522W","Non-Integrated Ballast LED, 522W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",522,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED523-FIXT","LED523W","Non-Integrated Ballast LED, 523W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",523,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED524-FIXT","LED524W","Non-Integrated Ballast LED, 524W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",524,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED525-FIXT","LED525W","Non-Integrated Ballast LED, 525W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",525,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED526-FIXT","LED526W","Non-Integrated Ballast LED, 526W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",526,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED527-FIXT","LED527W","Non-Integrated Ballast LED, 527W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",527,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED528-FIXT","LED528W","Non-Integrated Ballast LED, 528W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",528,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED529-FIXT","LED529W","Non-Integrated Ballast LED, 529W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",529,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED530-FIXT","LED530W","Non-Integrated Ballast LED, 530W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",530,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED531-FIXT","LED531W","Non-Integrated Ballast LED, 531W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",531,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED532-FIXT","LED532W","Non-Integrated Ballast LED, 532W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",532,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED533-FIXT","LED533W","Non-Integrated Ballast LED, 533W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",533,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED534-FIXT","LED534W","Non-Integrated Ballast LED, 534W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",534,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED535-FIXT","LED535W","Non-Integrated Ballast LED, 535W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",535,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED536-FIXT","LED536W","Non-Integrated Ballast LED, 536W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",536,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED537-FIXT","LED537W","Non-Integrated Ballast LED, 537W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",537,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED538-FIXT","LED538W","Non-Integrated Ballast LED, 538W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",538,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED539-FIXT","LED539W","Non-Integrated Ballast LED, 539W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",539,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED540-FIXT","LED540W","Non-Integrated Ballast LED, 540W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",540,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED541-FIXT","LED541W","Non-Integrated Ballast LED, 541W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",541,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED542-FIXT","LED542W","Non-Integrated Ballast LED, 542W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",542,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED543-FIXT","LED543W","Non-Integrated Ballast LED, 543W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",543,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED544-FIXT","LED544W","Non-Integrated Ballast LED, 544W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",544,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED545-FIXT","LED545W","Non-Integrated Ballast LED, 545W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",545,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED546-FIXT","LED546W","Non-Integrated Ballast LED, 546W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",546,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED547-FIXT","LED547W","Non-Integrated Ballast LED, 547W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",547,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED548-FIXT","LED548W","Non-Integrated Ballast LED, 548W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",548,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED549-FIXT","LED549W","Non-Integrated Ballast LED, 549W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",549,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED550-FIXT","LED550W","Non-Integrated Ballast LED, 550W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",550,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED551-FIXT","LED551W","Non-Integrated Ballast LED, 551W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",551,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED552-FIXT","LED552W","Non-Integrated Ballast LED, 552W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",552,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED553-FIXT","LED553W","Non-Integrated Ballast LED, 553W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",553,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED554-FIXT","LED554W","Non-Integrated Ballast LED, 554W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",554,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED555-FIXT","LED555W","Non-Integrated Ballast LED, 555W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",555,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED556-FIXT","LED556W","Non-Integrated Ballast LED, 556W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",556,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED557-FIXT","LED557W","Non-Integrated Ballast LED, 557W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",557,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED558-FIXT","LED558W","Non-Integrated Ballast LED, 558W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",558,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED559-FIXT","LED559W","Non-Integrated Ballast LED, 559W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",559,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED560-FIXT","LED560W","Non-Integrated Ballast LED, 560W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",560,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED561-FIXT","LED561W","Non-Integrated Ballast LED, 561W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",561,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED562-FIXT","LED562W","Non-Integrated Ballast LED, 562W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",562,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED563-FIXT","LED563W","Non-Integrated Ballast LED, 563W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",563,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED564-FIXT","LED564W","Non-Integrated Ballast LED, 564W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",564,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED565-FIXT","LED565W","Non-Integrated Ballast LED, 565W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",565,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED566-FIXT","LED566W","Non-Integrated Ballast LED, 566W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",566,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED567-FIXT","LED567W","Non-Integrated Ballast LED, 567W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",567,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED568-FIXT","LED568W","Non-Integrated Ballast LED, 568W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",568,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED569-FIXT","LED569W","Non-Integrated Ballast LED, 569W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",569,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED570-FIXT","LED570W","Non-Integrated Ballast LED, 570W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",570,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED571-FIXT","LED571W","Non-Integrated Ballast LED, 571W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",571,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED572-FIXT","LED572W","Non-Integrated Ballast LED, 572W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",572,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED573-FIXT","LED573W","Non-Integrated Ballast LED, 573W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",573,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED574-FIXT","LED574W","Non-Integrated Ballast LED, 574W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",574,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED575-FIXT","LED575W","Non-Integrated Ballast LED, 575W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",575,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED576-FIXT","LED576W","Non-Integrated Ballast LED, 576W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",576,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED577-FIXT","LED577W","Non-Integrated Ballast LED, 577W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",577,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED578-FIXT","LED578W","Non-Integrated Ballast LED, 578W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",578,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED579-FIXT","LED579W","Non-Integrated Ballast LED, 579W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",579,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED580-FIXT","LED580W","Non-Integrated Ballast LED, 580W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",580,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED581-FIXT","LED581W","Non-Integrated Ballast LED, 581W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",581,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED582-FIXT","LED582W","Non-Integrated Ballast LED, 582W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",582,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED583-FIXT","LED583W","Non-Integrated Ballast LED, 583W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",583,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED584-FIXT","LED584W","Non-Integrated Ballast LED, 584W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",584,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED585-FIXT","LED585W","Non-Integrated Ballast LED, 585W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",585,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED586-FIXT","LED586W","Non-Integrated Ballast LED, 586W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",586,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED587-FIXT","LED587W","Non-Integrated Ballast LED, 587W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",587,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED588-FIXT","LED588W","Non-Integrated Ballast LED, 588W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",588,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED589-FIXT","LED589W","Non-Integrated Ballast LED, 589W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",589,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED590-FIXT","LED590W","Non-Integrated Ballast LED, 590W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",590,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED591-FIXT","LED591W","Non-Integrated Ballast LED, 591W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",591,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED592-FIXT","LED592W","Non-Integrated Ballast LED, 592W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",592,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED593-FIXT","LED593W","Non-Integrated Ballast LED, 593W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",593,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED594-FIXT","LED594W","Non-Integrated Ballast LED, 594W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",594,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED595-FIXT","LED595W","Non-Integrated Ballast LED, 595W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",595,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED596-FIXT","LED596W","Non-Integrated Ballast LED, 596W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",596,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED597-FIXT","LED597W","Non-Integrated Ballast LED, 597W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",597,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED598-FIXT","LED598W","Non-Integrated Ballast LED, 598W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",598,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED599-FIXT","LED599W","Non-Integrated Ballast LED, 599W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",599,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED600-FIXT","LED600W","Non-Integrated Ballast LED, 600W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",600,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED601-FIXT","LED601W","Non-Integrated Ballast LED, 601W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",601,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED602-FIXT","LED602W","Non-Integrated Ballast LED, 602W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",602,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED603-FIXT","LED603W","Non-Integrated Ballast LED, 603W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",603,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED604-FIXT","LED604W","Non-Integrated Ballast LED, 604W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",604,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED605-FIXT","LED605W","Non-Integrated Ballast LED, 605W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",605,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED606-FIXT","LED606W","Non-Integrated Ballast LED, 606W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",606,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED607-FIXT","LED607W","Non-Integrated Ballast LED, 607W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",607,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED608-FIXT","LED608W","Non-Integrated Ballast LED, 608W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",608,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED609-FIXT","LED609W","Non-Integrated Ballast LED, 609W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",609,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED610-FIXT","LED610W","Non-Integrated Ballast LED, 610W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",610,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED611-FIXT","LED611W","Non-Integrated Ballast LED, 611W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",611,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED612-FIXT","LED612W","Non-Integrated Ballast LED, 612W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",612,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED613-FIXT","LED613W","Non-Integrated Ballast LED, 613W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",613,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED614-FIXT","LED614W","Non-Integrated Ballast LED, 614W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",614,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED615-FIXT","LED615W","Non-Integrated Ballast LED, 615W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",615,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED616-FIXT","LED616W","Non-Integrated Ballast LED, 616W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",616,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED617-FIXT","LED617W","Non-Integrated Ballast LED, 617W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",617,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED618-FIXT","LED618W","Non-Integrated Ballast LED, 618W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",618,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED619-FIXT","LED619W","Non-Integrated Ballast LED, 619W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",619,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED620-FIXT","LED620W","Non-Integrated Ballast LED, 620W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",620,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED621-FIXT","LED621W","Non-Integrated Ballast LED, 621W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",621,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED622-FIXT","LED622W","Non-Integrated Ballast LED, 622W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",622,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED623-FIXT","LED623W","Non-Integrated Ballast LED, 623W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",623,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED624-FIXT","LED624W","Non-Integrated Ballast LED, 624W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",624,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED625-FIXT","LED625W","Non-Integrated Ballast LED, 625W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",625,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED626-FIXT","LED626W","Non-Integrated Ballast LED, 626W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",626,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED627-FIXT","LED627W","Non-Integrated Ballast LED, 627W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",627,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED628-FIXT","LED628W","Non-Integrated Ballast LED, 628W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",628,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED629-FIXT","LED629W","Non-Integrated Ballast LED, 629W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",629,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED630-FIXT","LED630W","Non-Integrated Ballast LED, 630W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",630,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED631-FIXT","LED631W","Non-Integrated Ballast LED, 631W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",631,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED632-FIXT","LED632W","Non-Integrated Ballast LED, 632W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",632,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED633-FIXT","LED633W","Non-Integrated Ballast LED, 633W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",633,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED634-FIXT","LED634W","Non-Integrated Ballast LED, 634W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",634,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED635-FIXT","LED635W","Non-Integrated Ballast LED, 635W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",635,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED636-FIXT","LED636W","Non-Integrated Ballast LED, 636W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",636,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED637-FIXT","LED637W","Non-Integrated Ballast LED, 637W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",637,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED638-FIXT","LED638W","Non-Integrated Ballast LED, 638W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",638,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED639-FIXT","LED639W","Non-Integrated Ballast LED, 639W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",639,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED640-FIXT","LED640W","Non-Integrated Ballast LED, 640W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",640,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED641-FIXT","LED641W","Non-Integrated Ballast LED, 641W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",641,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED642-FIXT","LED642W","Non-Integrated Ballast LED, 642W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",642,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED643-FIXT","LED643W","Non-Integrated Ballast LED, 643W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",643,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED644-FIXT","LED644W","Non-Integrated Ballast LED, 644W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",644,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED645-FIXT","LED645W","Non-Integrated Ballast LED, 645W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",645,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED646-FIXT","LED646W","Non-Integrated Ballast LED, 646W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",646,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED647-FIXT","LED647W","Non-Integrated Ballast LED, 647W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",647,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED648-FIXT","LED648W","Non-Integrated Ballast LED, 648W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",648,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED649-FIXT","LED649W","Non-Integrated Ballast LED, 649W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",649,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED650-FIXT","LED650W","Non-Integrated Ballast LED, 650W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",650,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED651-FIXT","LED651W","Non-Integrated Ballast LED, 651W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",651,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED652-FIXT","LED652W","Non-Integrated Ballast LED, 652W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",652,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED653-FIXT","LED653W","Non-Integrated Ballast LED, 653W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",653,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED654-FIXT","LED654W","Non-Integrated Ballast LED, 654W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",654,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED655-FIXT","LED655W","Non-Integrated Ballast LED, 655W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",655,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED656-FIXT","LED656W","Non-Integrated Ballast LED, 656W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",656,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED657-FIXT","LED657W","Non-Integrated Ballast LED, 657W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",657,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED658-FIXT","LED658W","Non-Integrated Ballast LED, 658W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",658,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED659-FIXT","LED659W","Non-Integrated Ballast LED, 659W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",659,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED660-FIXT","LED660W","Non-Integrated Ballast LED, 660W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",660,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED661-FIXT","LED661W","Non-Integrated Ballast LED, 661W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",661,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED662-FIXT","LED662W","Non-Integrated Ballast LED, 662W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",662,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED663-FIXT","LED663W","Non-Integrated Ballast LED, 663W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",663,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED664-FIXT","LED664W","Non-Integrated Ballast LED, 664W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",664,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED665-FIXT","LED665W","Non-Integrated Ballast LED, 665W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",665,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED666-FIXT","LED666W","Non-Integrated Ballast LED, 666W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",666,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED667-FIXT","LED667W","Non-Integrated Ballast LED, 667W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",667,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED668-FIXT","LED668W","Non-Integrated Ballast LED, 668W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",668,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED669-FIXT","LED669W","Non-Integrated Ballast LED, 669W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",669,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED670-FIXT","LED670W","Non-Integrated Ballast LED, 670W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",670,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED671-FIXT","LED671W","Non-Integrated Ballast LED, 671W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",671,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED672-FIXT","LED672W","Non-Integrated Ballast LED, 672W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",672,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED673-FIXT","LED673W","Non-Integrated Ballast LED, 673W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",673,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED674-FIXT","LED674W","Non-Integrated Ballast LED, 674W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",674,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED675-FIXT","LED675W","Non-Integrated Ballast LED, 675W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",675,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED676-FIXT","LED676W","Non-Integrated Ballast LED, 676W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",676,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED677-FIXT","LED677W","Non-Integrated Ballast LED, 677W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",677,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED678-FIXT","LED678W","Non-Integrated Ballast LED, 678W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",678,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED679-FIXT","LED679W","Non-Integrated Ballast LED, 679W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",679,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED680-FIXT","LED680W","Non-Integrated Ballast LED, 680W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",680,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED681-FIXT","LED681W","Non-Integrated Ballast LED, 681W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",681,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED682-FIXT","LED682W","Non-Integrated Ballast LED, 682W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",682,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED683-FIXT","LED683W","Non-Integrated Ballast LED, 683W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",683,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED684-FIXT","LED684W","Non-Integrated Ballast LED, 684W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",684,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED685-FIXT","LED685W","Non-Integrated Ballast LED, 685W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",685,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED686-FIXT","LED686W","Non-Integrated Ballast LED, 686W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",686,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED687-FIXT","LED687W","Non-Integrated Ballast LED, 687W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",687,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED688-FIXT","LED688W","Non-Integrated Ballast LED, 688W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",688,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED689-FIXT","LED689W","Non-Integrated Ballast LED, 689W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",689,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED690-FIXT","LED690W","Non-Integrated Ballast LED, 690W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",690,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED691-FIXT","LED691W","Non-Integrated Ballast LED, 691W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",691,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED692-FIXT","LED692W","Non-Integrated Ballast LED, 692W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",692,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED693-FIXT","LED693W","Non-Integrated Ballast LED, 693W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",693,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED694-FIXT","LED694W","Non-Integrated Ballast LED, 694W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",694,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED695-FIXT","LED695W","Non-Integrated Ballast LED, 695W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",695,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED696-FIXT","LED696W","Non-Integrated Ballast LED, 696W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",696,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED697-FIXT","LED697W","Non-Integrated Ballast LED, 697W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",697,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED698-FIXT","LED698W","Non-Integrated Ballast LED, 698W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",698,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED699-FIXT","LED699W","Non-Integrated Ballast LED, 699W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",699,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED700-FIXT","LED700W","Non-Integrated Ballast LED, 700W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",700,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED701-FIXT","LED701W","Non-Integrated Ballast LED, 701W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",701,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED702-FIXT","LED702W","Non-Integrated Ballast LED, 702W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",702,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED703-FIXT","LED703W","Non-Integrated Ballast LED, 703W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",703,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED704-FIXT","LED704W","Non-Integrated Ballast LED, 704W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",704,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED705-FIXT","LED705W","Non-Integrated Ballast LED, 705W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",705,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED706-FIXT","LED706W","Non-Integrated Ballast LED, 706W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",706,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED707-FIXT","LED707W","Non-Integrated Ballast LED, 707W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",707,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED708-FIXT","LED708W","Non-Integrated Ballast LED, 708W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",708,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED709-FIXT","LED709W","Non-Integrated Ballast LED, 709W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",709,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED710-FIXT","LED710W","Non-Integrated Ballast LED, 710W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",710,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED711-FIXT","LED711W","Non-Integrated Ballast LED, 711W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",711,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED712-FIXT","LED712W","Non-Integrated Ballast LED, 712W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",712,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED713-FIXT","LED713W","Non-Integrated Ballast LED, 713W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",713,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED714-FIXT","LED714W","Non-Integrated Ballast LED, 714W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",714,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED715-FIXT","LED715W","Non-Integrated Ballast LED, 715W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",715,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED716-FIXT","LED716W","Non-Integrated Ballast LED, 716W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",716,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED717-FIXT","LED717W","Non-Integrated Ballast LED, 717W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",717,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED718-FIXT","LED718W","Non-Integrated Ballast LED, 718W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",718,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED719-FIXT","LED719W","Non-Integrated Ballast LED, 719W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",719,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED720-FIXT","LED720W","Non-Integrated Ballast LED, 720W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",720,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED721-FIXT","LED721W","Non-Integrated Ballast LED, 721W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",721,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED722-FIXT","LED722W","Non-Integrated Ballast LED, 722W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",722,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED723-FIXT","LED723W","Non-Integrated Ballast LED, 723W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",723,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED724-FIXT","LED724W","Non-Integrated Ballast LED, 724W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",724,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED725-FIXT","LED725W","Non-Integrated Ballast LED, 725W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",725,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED726-FIXT","LED726W","Non-Integrated Ballast LED, 726W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",726,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED727-FIXT","LED727W","Non-Integrated Ballast LED, 727W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",727,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED728-FIXT","LED728W","Non-Integrated Ballast LED, 728W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",728,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED729-FIXT","LED729W","Non-Integrated Ballast LED, 729W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",729,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED730-FIXT","LED730W","Non-Integrated Ballast LED, 730W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",730,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED731-FIXT","LED731W","Non-Integrated Ballast LED, 731W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",731,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED732-FIXT","LED732W","Non-Integrated Ballast LED, 732W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",732,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED733-FIXT","LED733W","Non-Integrated Ballast LED, 733W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",733,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED734-FIXT","LED734W","Non-Integrated Ballast LED, 734W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",734,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED735-FIXT","LED735W","Non-Integrated Ballast LED, 735W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",735,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED736-FIXT","LED736W","Non-Integrated Ballast LED, 736W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",736,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED737-FIXT","LED737W","Non-Integrated Ballast LED, 737W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",737,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED738-FIXT","LED738W","Non-Integrated Ballast LED, 738W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",738,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED739-FIXT","LED739W","Non-Integrated Ballast LED, 739W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",739,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED740-FIXT","LED740W","Non-Integrated Ballast LED, 740W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",740,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED741-FIXT","LED741W","Non-Integrated Ballast LED, 741W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",741,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED742-FIXT","LED742W","Non-Integrated Ballast LED, 742W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",742,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED743-FIXT","LED743W","Non-Integrated Ballast LED, 743W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",743,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED744-FIXT","LED744W","Non-Integrated Ballast LED, 744W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",744,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED745-FIXT","LED745W","Non-Integrated Ballast LED, 745W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",745,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED746-FIXT","LED746W","Non-Integrated Ballast LED, 746W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",746,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED747-FIXT","LED747W","Non-Integrated Ballast LED, 747W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",747,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED748-FIXT","LED748W","Non-Integrated Ballast LED, 748W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",748,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED749-FIXT","LED749W","Non-Integrated Ballast LED, 749W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",749,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED750-FIXT","LED750W","Non-Integrated Ballast LED, 750W total fixture wattage, any lamp shape, any application","Electronic","N/A","N/A",750,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"LED-TUBE",null,"LED Tubes"]
[null,"LED001-TUBE","LEDT1W","LED Tube, (1) 1W lamp, any lamp shape","Electronic","N/A","N/A",1,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED001.5-TUBE","LEDT1.5W","LED Tube, (1) 1.5W lamp, any bulb shape","Electronic","N/A","N/A",1.5,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED002-TUBE","LEDT2W","LED Tube, (1) 2W lamp, any bulb shape","Electronic","N/A","N/A",2,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED002.5-TUBE","LEDT2.5W","LED Tube, (1) 2.5W lamp, any bulb shape","Electronic","N/A","N/A",2.5,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED003-TUBE","LEDT3W","LED Tube, (1) 3W lamp, any bulb shape","Electronic","N/A","N/A",3,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED003.5-TUBE","LEDT3.5W","LED Tube, (1) 3.5W lamp, any bulb shape","Electronic","N/A","N/A",3.5,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED004-TUBE","LEDT4W","LED Tube, (1) 4W lamp, any bulb shape","Electronic","N/A","N/A",4,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED004.5-TUBE","LEDT4.5W","LED Tube, (1) 4.5W lamp, any bulb shape","Electronic","N/A","N/A",4.5,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED005-TUBE","LEDT5W","LED Tube, (1) 5W lamp, any bulb shape","Electronic","N/A","N/A",5,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED005.5-TUBE","LEDT5.5W","LED Tube, (1) 5.5W lamp, any bulb shape","Electronic","N/A","N/A",5.5,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED006-TUBE","LEDT6W","LED Tube, (1) 6W lamp, any bulb shape","Electronic","N/A","N/A",6,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED006.5-TUBE","LEDT6.5W","LED Tube, (1) 6.5W lamp, any bulb shape","Electronic","N/A","N/A",6.5,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED007-TUBE","LEDT7W","LED Tube, (1) 7W lamp, any bulb shape","Electronic","N/A","N/A",7,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED007.5-TUBE","LEDT7.5W","LED Tube, (1) 7.5W lamp, any bulb shape","Electronic","N/A","N/A",7.5,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED008-TUBE","LEDT8W","LED Tube, (1) 8W lamp, any bulb shape","Electronic","N/A","N/A",8,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED008.5-TUBE","LEDT8.5W","LED Tube, (1) 8.5W lamp, any bulb shape","Electronic","N/A","N/A",8.5,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED009-TUBE","LEDT9W","LED Tube, (1) 9W lamp, any bulb shape","Electronic","N/A","N/A",9,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED009.5-TUBE","LEDT9.5W","LED Tube, (1) 9.5W lamp, any bulb shape","Electronic","N/A","N/A",9.5,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED010-TUBE","LEDT10W","LED Tube, (1) 10W lamp, any bulb shape","Electronic","N/A","N/A",10,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED010.5-TUBE","LEDT10.5W","LED Tube, (1) 10.5W lamp, any bulb shape","Electronic","N/A","N/A",10.5,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED011-TUBE","LEDT11W","LED Tube, (1) 11W lamp, any bulb shape","Electronic","N/A","N/A",11,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED011.5-TUBE","LEDT11.5W","LED Tube, (1) 11.5W lamp, any bulb shape","Electronic","N/A","N/A",11.5,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED012-TUBE","LEDT12W","LED Tube, (1) 12W lamp, any bulb shape","Electronic","N/A","N/A",12,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED012.5-TUBE","LEDT12.5W","LED Tube, (1) 12.5W lamp, any bulb shape","Electronic","N/A","N/A",12.5,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED013-TUBE","LEDT13W","LED Tube, (1) 13W lamp, any bulb shape","Electronic","N/A","N/A",13,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED013.5-TUBE","LEDT13.5W","LED Tube, (1) 13.5W lamp, any bulb shape","Electronic","N/A","N/A",13.5,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED014-TUBE","LEDT14W","LED Tube, (1) 14W lamp, any bulb shape","Electronic","N/A","N/A",14,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED014.5-TUBE","LEDT14.5W","LED Tube, (1) 14.5W lamp, any bulb shape","Electronic","N/A","N/A",14.5,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED015-TUBE","LEDT15W","LED Tube, (1) 15W lamp, any bulb shape","Electronic","N/A","N/A",15,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED015.5-TUBE","LEDT15.5W","LED Tube, (1) 15.5W lamp, any bulb shape","Electronic","N/A","N/A",15.5,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED016-TUBE","LEDT16W","LED Tube, (1) 16W lamp, any bulb shape","Electronic","N/A","N/A",16,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED016.5-TUBE","LEDT16.5W","LED Tube, (1) 16.5W lamp, any bulb shape","Electronic","N/A","N/A",16.5,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED017-TUBE","LEDT17W","LED Tube, (1) 17W lamp, any bulb shape","Electronic","N/A","N/A",17,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED017.5-TUBE","LEDT17.5W","LED Tube, (1) 17.5W lamp, any bulb shape","Electronic","N/A","N/A",17.5,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED018-TUBE","LEDT18W","LED Tube, (1) 18W lamp, any bulb shape","Electronic","N/A","N/A",18,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED018.5-TUBE","LEDT18.5W","LED Tube, (1) 18.5W lamp, any bulb shape","Electronic","N/A","N/A",18.5,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED019-TUBE","LEDT19W","LED Tube, (1) 19W lamp, any bulb shape","Electronic","N/A","N/A",19,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED019.5-TUBE","LEDT19.5W","LED Tube, (1) 19.5W lamp, any bulb shape","Electronic","N/A","N/A",19.5,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED020-TUBE","LEDT20W","LED Tube, (1) 20W lamp, any bulb shape","Electronic","N/A","N/A",20,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED020.5-TUBE","LEDT20.5W","LED Tube, (1) 20.5W lamp, any bulb shape","Electronic","N/A","N/A",20.5,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED021-TUBE","LEDT21W","LED Tube, (1) 21W lamp, any bulb shape","Electronic","N/A","N/A",21,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED021.5-TUBE","LEDT21.5W","LED Tube, (1) 21.5W lamp, any bulb shape","Electronic","N/A","N/A",21.5,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED022-TUBE","LEDT22W","LED Tube, (1) 22W lamp, any bulb shape","Electronic","N/A","N/A",22,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED022.5-TUBE","LEDT22.5W","LED Tube, (1) 22.5W lamp, any bulb shape","Electronic","N/A","N/A",22.5,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED023-TUBE","LEDT23W","LED Tube, (1) 23W lamp, any bulb shape","Electronic","N/A","N/A",23,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED0023.5-TUBE","LEDT23.5W","LED Tube, (1) 23.5W lamp, any bulb shape","Electronic","N/A","N/A",23.5,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED024-TUBE","LEDT24W","LED Tube, (1) 24W lamp, any bulb shape","Electronic","N/A","N/A",24,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED0024.5-TUBE","LEDT24.5W","LED Tube, (1) 24.5W lamp, any bulb shape","Electronic","N/A","N/A",24.5,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED025-TUBE","LEDT25W","LED Tube, (1) 25W lamp, any lamp shape","Electronic","N/A","N/A",25,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED026-TUBE","LEDT26W","LED Tube, (1) 26W lamp, any lamp shape","Electronic","N/A","N/A",26,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED027-TUBE","LEDT27W","LED Tube, (1) 27W lamp, any lamp shape","Electronic","N/A","N/A",27,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED028-TUBE","LEDT28W","LED Tube, (1) 28W lamp, any lamp shape","Electronic","N/A","N/A",28,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED029-TUBE","LEDT29W","LED Tube, (1) 29W lamp, any lamp shape","Electronic","N/A","N/A",29,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED030-TUBE","LEDT30W","LED Tube, (1) 30W lamp, any lamp shape","Electronic","N/A","N/A",30,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED031-TUBE","LEDT31W","LED Tube, (1) 31W lamp, any lamp shape","Electronic","N/A","N/A",31,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED032-TUBE","LEDT32W","LED Tube, (1) 32W lamp, any lamp shape","Electronic","N/A","N/A",32,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED033-TUBE","LEDT33W","LED Tube, (1) 33W lamp, any lamp shape","Electronic","N/A","N/A",33,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED034-TUBE","LEDT34W","LED Tube, (1) 34W lamp, any lamp shape","Electronic","N/A","N/A",34,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED035-TUBE","LEDT35W","LED Tube, (1) 35W lamp, any lamp shape","Electronic","N/A","N/A",35,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED036-TUBE","LEDT36W","LED Tube, (1) 36W lamp, any lamp shape","Electronic","N/A","N/A",36,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED037-TUBE","LEDT37W","LED Tube, (1) 37W lamp, any lamp shape","Electronic","N/A","N/A",37,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED038-TUBE","LEDT38W","LED Tube, (1) 38W lamp, any lamp shape","Electronic","N/A","N/A",38,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED039-TUBE","LEDT39W","LED Tube, (1) 39W lamp, any lamp shape","Electronic","N/A","N/A",39,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED040-TUBE","LEDT40W","LED Tube, (1) 40W lamp, any lamp shape","Electronic","N/A","N/A",40,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED041-TUBE","LEDT41W","LED Tube, (1) 41W lamp, any lamp shape","Electronic","N/A","N/A",41,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED042-TUBE","LEDT42W","LED Tube, (1) 42W lamp, any lamp shape","Electronic","N/A","N/A",42,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED043-TUBE","LEDT43W","LED Tube, (1) 43W lamp, any lamp shape","Electronic","N/A","N/A",43,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED044-TUBE","LEDT44W","LED Tube, (1) 44W lamp, any lamp shape","Electronic","N/A","N/A",44,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED045-TUBE","LEDT45W","LED Tube, (1) 45W lamp, any lamp shape","Electronic","N/A","N/A",45,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED046-TUBE","LEDT46W","LED Tube, (1) 46W lamp, any lamp shape","Electronic","N/A","N/A",46,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED047-TUBE","LEDT47W","LED Tube, (1) 47W lamp, any lamp shape","Electronic","N/A","N/A",47,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED048-TUBE","LEDT48W","LED Tube, (1) 48W lamp, any lamp shape","Electronic","N/A","N/A",48,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED049-TUBE","LEDT49W","LED Tube, (1) 49W lamp, any lamp shape","Electronic","N/A","N/A",49,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"LED050-TUBE","LEDT50W","LED Tube, (1) 50W lamp, any lamp shape","Electronic","N/A","N/A",50,"Light Emitting Diode (LED) Tubes","LED-T",15,"Yes"]
[null,"CF",null,"Compact Fluorescent Fixtures"]
[null,"CF2/1-SCRW","CF2W","Compact Fluorescent, (1) 2W screw-in or plug-in lamp/base, any bulb shape","Mag. or Elec.",1,2,2,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF3/1-SCRW","CF3W","Compact Fluorescent, (1) 3W screw-in or plug-in lamp/base, any bulb shape","Mag. or Elec.",1,3,3,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF4/1-SCRW","CF4W","Compact Fluorescent, (1) 4W screw-in or plug-in lamp/base, any bulb shape","Mag. or Elec.",1,4,4,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF5/1-SCRW","CF5W","Compact Fluorescent, (1) 5W screw-in or plug-in lamp/base, any bulb shape","Mag. or Elec.",1,5,5,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF6/1-SCRW","CF6W","Compact Fluorescent, (1) 6W screw-in or plug-in lamp/base, any bulb shape","Mag. or Elec.",1,6,6,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF7/1-SCRW","CF7W","Compact Fluorescent, (1) 7W screw-in or plug-in lamp/base, any bulb shape","Mag. or Elec.",1,7,7,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF8/1-SCRW","CF8W","Compact Fluorescent, (1) 8W screw-in or plug-in lamp/base, any bulb shape","Mag. or Elec.",1,8,8,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF9/1-SCRW","CF9W","Compact Fluorescent, (1) 9W screw-in or plug-in lamp/base, any bulb shape","Mag. or Elec.",1,9,9,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF10/1-SCRW","CF10W","Compact Fluorescent, (1) 10W screw-in or plug-in lamp/base, any bulb shape","Mag. or Elec.",1,10,10,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF11/1-SCRW","CF11W","Compact Fluorescent, (1) 11W screw-in or plug-in lamp/base, any bulb shape","Mag. or Elec.",1,11,11,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF12/1-SCRW","CF12W","Compact Fluorescent, (1) 12W screw-in or plug-in lamp/base, any bulb shape","Mag. or Elec.",1,12,12,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF13/1-SCRW","CF13W","Compact Fluorescent, (1) 13W screw-in or plug-in lamp/base, any bulb shape","Mag. or Elec.",1,13,13,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF14/1-SCRW","CF14W","Compact Fluorescent, (1) 14W screw-in or plug-in lamp/base, any bulb shape","Mag. or Elec.",1,14,14,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF15/1-SCRW","CF15W","Compact Fluorescent, (1) 15W screw-in or plug-in lamp/base, any bulb shape","Mag. or Elec.",1,15,15,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF16/1-SCRW","CF16W","Compact Fluorescent, (1) 16W screw-in or plug-in lamp/base, any bulb shape","Mag. or Elec.",1,16,16,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF17/1-SCRW","CF17W","Compact Fluorescent, (1) 17W screw-in or plug-in lamp/base, any bulb shape","Mag. or Elec.",1,17,17,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF18/1-SCRW","CF18W","Compact Fluorescent, (1) 18W screw-in or plug-in lamp/base, any bulb shape","Mag. or Elec.",1,18,18,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF19/1-SCRW","CF19W","Compact Fluorescent, (1) 19W screw-in or plug-in lamp/base, any bulb shape","Mag. or Elec.",1,19,19,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF20/1-SCRW","CF20W","Compact Fluorescent, (1) 20W screw-in or plug-in lamp/base, any bulb shape","Mag. or Elec.",1,20,20,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF21/1-SCRW","CF21W","Compact Fluorescent, (1) 21W screw-in or plug-in lamp/base, any bulb shape","Mag. or Elec.",1,21,21,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF22/1-SCRW","CF22W","Compact Fluorescent, (1) 22W screw-in or plug-in lamp/base, any bulb shape","Mag. or Elec.",1,22,22,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF23/1-SCRW","CF23W","Compact Fluorescent, (1) 23W screw-in or plug-in lamp/base, any bulb shape","Mag. or Elec.",1,23,23,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF24/1-SCRW","CF24W","Compact Fluorescent, (1) 24W screw-in or plug-in lamp/base, any bulb shape","Mag. or Elec.",1,24,24,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF25/1-SCRW","CF25W","Compact Fluorescent, (1) 25W screw-in or plug-in lamp/base, any bulb shape","Mag. or Elec.",1,25,25,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF26/1-SCRW","CF26W","Compact Fluorescent, (1) 26W screw-in or plug-in lamp/base, any bulb shape","Mag. or Elec.",1,26,26,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF27/1-SCRW","CF27W","Compact Fluorescent, (1) 27W screw-in or plug-in lamp/base, any bulb shape","Mag. or Elec.",1,27,27,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF28/1-SCRW","CF28W","Compact Fluorescent, (1) 28W screw-in or plug-in lamp/base, any bulb shape","Mag. or Elec.",1,28,28,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF29/1-SCRW","CF29W","Compact Fluorescent, (1) 29W screw-in or plug-in lamp/base, any bulb shape","Mag. or Elec.",1,29,29,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF30/1-SCRW","CF30W","Compact Fluorescent, (1) 30W screw-in or plug-in lamp/base, any bulb shape","Mag. or Elec.",1,30,30,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF31/1-SCRW","CF31W","Compact Fluorescent, (1) 31W screw-in or plug-in lamp/base, any bulb shape","Mag. or Elec.",1,31,31,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF32/1-SCRW","CF32W","Compact Fluorescent, (1) 32W screw-in or plug-in lamp/base, any bulb shape","Mag. or Elec.",1,32,32,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF33/1-SCRW","CF33W","Compact Fluorescent, (1) 33W screw-in or plug-in lamp/base, any bulb shape","Mag. or Elec.",1,33,33,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF34/1-SCRW","CF34W","Compact Fluorescent, (1) 34W screw-in or plug-in lamp/base, any bulb shape","Mag. or Elec.",1,34,34,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF35/1-SCRW","CF35W","Compact Fluorescent, (1) 35W screw-in or plug-in lamp/base, any bulb shape","Mag. or Elec.",1,35,35,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF36/1-SCRW","CF36W","Compact Fluorescent, (1) 36W screw-in or plug-in lamp/base, any bulb shape","Mag. or Elec.",1,36,36,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF37/1-SCRW","CF37W","Compact Fluorescent, (1) 37W screw-in or plug-in lamp/base, any bulb shape","Mag. or Elec.",1,37,37,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF38/1-SCRW","CF38W","Compact Fluorescent, (1) 38W screw-in or plug-in lamp/base, any bulb shape","Mag. or Elec.",1,38,38,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF39/1-SCRW","CF39W","Compact Fluorescent, (1) 39W screw-in or plug-in lamp/base, any bulb shape","Mag. or Elec.",1,39,39,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF40/1-SCRW","CF40W","Compact Fluorescent, (1) 40W screw-in or plug-in lamp/base, any bulb shape","Mag. or Elec.",1,40,40,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF41/1-SCRW","CF41W","Compact Fluorescent, (1) 41W screw-in or plug-in lamp/base, any bulb shape","Mag. or Elec.",1,41,41,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF42/1-SCRW","CF42W","Compact Fluorescent, (1) 42W screw-in or plug-in lamp/base, any bulb shape","Mag. or Elec.",1,42,42,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF43/1-SCRW","CF43W","Compact Fluorescent, (1) 43W screw-in or plug-in lamp/base, any bulb shape","Mag. or Elec.",1,43,43,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF44/1-SCRW","CF44W","Compact Fluorescent, (1) 44W screw-in or plug-in lamp/base w/permanent disk installed, any bulb shape","Mag. or Elec.",1,44,44,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF45/1-SCRW","CF45W","Compact Fluorescent, (1) 45W screw-in or plug-in lamp/base w/permanent disk installed, any bulb shape","Mag. or Elec.",1,45,45,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF46/1-SCRW","CF46W","Compact Fluorescent, (1) 46W screw-in or plug-in lamp/base w/permanent disk installed, any bulb shape","Mag. or Elec.",1,46,46,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF47/1-SCRW","CF47W","Compact Fluorescent, (1) 47W screw-in or plug-in lamp/base w/permanent disk installed, any bulb shape","Mag. or Elec.",1,47,47,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF48/1-SCRW","CF48W","Compact Fluorescent, (1) 48W screw-in or plug-in lamp/base w/permanent disk installed, any bulb shape","Mag. or Elec.",1,48,48,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF49/1-SCRW","CF49W","Compact Fluorescent, (1) 49W screw-in or plug-in lamp/base w/permanent disk installed, any bulb shape","Mag. or Elec.",1,49,49,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF50/1-SCRW","CF50W","Compact Fluorescent, (1) 50W screw-in or plug-in lamp/base w/permanent disk installed, any bulb shape","Mag. or Elec.",1,50,50,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF51/1-SCRW","CF51W","Compact Fluorescent, (1) 51W screw-in or plug-in lamp/base w/permanent disk installed, any bulb shape","Mag. or Elec.",1,51,51,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF52/1-SCRW","CF52W","Compact Fluorescent, (1) 52W screw-in or plug-in lamp/base w/permanent disk installed, any bulb shape","Mag. or Elec.",1,52,52,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF53/1-SCRW","CF53W","Compact Fluorescent, (1) 53W screw-in or plug-in lamp/base w/permanent disk installed, any bulb shape","Mag. or Elec.",1,53,53,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF54/1-SCRW","CF54W","Compact Fluorescent, (1) 54W screw-in or plug-in lamp/base w/permanent disk installed, any bulb shape","Mag. or Elec.",1,54,54,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF55/1-SCRW","CF55W","Compact Fluorescent, (1) 55W screw-in or plug-in lamp/base w/permanent disk installed, any bulb shape","Mag. or Elec.",1,55,55,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF56/1-SCRW","CF56W","Compact Fluorescent, (1) 56W screw-in or plug-in lamp/base w/permanent disk installed, any bulb shape","Mag. or Elec.",1,56,56,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF57/1-SCRW","CF57W","Compact Fluorescent, (1) 57W screw-in or plug-in lamp/base w/permanent disk installed, any bulb shape","Mag. or Elec.",1,57,57,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF58/1-SCRW","CF58W","Compact Fluorescent, (1) 58W screw-in or plug-in lamp/base w/permanent disk installed, any bulb shape","Mag. or Elec.",1,58,58,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF59/1-SCRW","CF59W","Compact Fluorescent, (1) 59W screw-in or plug-in lamp/base w/permanent disk installed, any bulb shape","Mag. or Elec.",1,59,59,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF60/1-SCRW","CF60W","Compact Fluorescent, (1) 60W screw-in or plug-in lamp/base w/permanent disk installed, any bulb shape","Mag. or Elec.",1,60,60,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF61/1-SCRW","CF61W","Compact Fluorescent, (1) 61W screw-in or plug-in lamp/base w/permanent disk installed, any bulb shape","Mag. or Elec.",1,61,61,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF62/1-SCRW","CF62W","Compact Fluorescent, (1) 62W screw-in or plug-in lamp/base w/permanent disk installed, any bulb shape","Mag. or Elec.",1,62,62,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF63/1-SCRW","CF63W","Compact Fluorescent, (1) 63W screw-in or plug-in lamp/base w/permanent disk installed, any bulb shape","Mag. or Elec.",1,63,63,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF64/1-SCRW","CF64W","Compact Fluorescent, (1) 64W screw-in or plug-in lamp/base w/permanent disk installed, any bulb shape","Mag. or Elec.",1,64,64,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF65/1-SCRW","CF65W","Compact Fluorescent, (1) 65W screw-in or plug-in lamp/base w/permanent disk installed, any bulb shape","Mag. or Elec.",1,65,65,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF66/1-SCRW","CF66W","Compact Fluorescent, (1) 66W screw-in or plug-in lamp/base w/permanent disk installed, any bulb shape","Mag. or Elec.",1,66,66,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF67/1-SCRW","CF67W","Compact Fluorescent, (1) 67W screw-in or plug-in lamp/base w/permanent disk installed, any bulb shape","Mag. or Elec.",1,67,67,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF68/1-SCRW","CF68W","Compact Fluorescent, (1) 68W screw-in or plug-in lamp/base w/permanent disk installed, any bulb shape","Mag. or Elec.",1,68,68,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF69/1-SCRW","CF69W","Compact Fluorescent, (1) 69W screw-in or plug-in lamp/base w/permanent disk installed, any bulb shape","Mag. or Elec.",1,69,69,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF70/1-SCRW","CF70W","Compact Fluorescent, (1) 70W screw-in or plug-in lamp/base w/permanent disk installed, any bulb shape","Mag. or Elec.",1,70,70,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF71/1-SCRW","CF71W","Compact Fluorescent, (1) 71W screw-in or plug-in lamp/base w/permanent disk installed, any bulb shape","Mag. or Elec.",1,71,71,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF72/1-SCRW","CF72W","Compact Fluorescent, (1) 72W screw-in or plug-in lamp/base w/permanent disk installed, any bulb shape","Mag. or Elec.",1,72,72,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF73/1-SCRW","CF73W","Compact Fluorescent, (1) 73W screw-in or plug-in lamp/base w/permanent disk installed, any bulb shape","Mag. or Elec.",1,73,73,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF74/1-SCRW","CF74W","Compact Fluorescent, (1) 74W screw-in or plug-in lamp/base w/permanent disk installed, any bulb shape","Mag. or Elec.",1,74,74,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF75/1-SCRW","CF75W","Compact Fluorescent, (1) 75W screw-in or plug-in lamp/base w/permanent disk installed, any bulb shape","Mag. or Elec.",1,75,75,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF80/1-SCRW","CF80W","Compact Fluorescent, (1) 80W screw-in or plug-in lamp/base w/permanent disk installed, any bulb shape","Mag. or Elec.",1,80,80,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF85/1-SCRW","CF85W","Compact Fluorescent, (1) 85W screw-in or plug-in lamp/base w/permanent disk installed, any bulb shape","Mag. or Elec.",1,85,85,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF100/1-SCRW","CF100W","Compact Fluorescent, (1) 100W screw-in or plug-in lamp/base, any bulb shape","Mag. or Elec.",1,100,100,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF125/1-SCRW","CF125W","Compact Fluorescent, (1) 125W screw-in or plug-in lamp/base, any bulb shape","Mag. or Elec.",1,125,125,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF150/1-SCRW","CF150W","Compact Fluorescent, (1) 150W screw-in or plug-in lamp/base, any bulb shape","Mag. or Elec.",1,150,150,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CF200/1-SCRW","CF200W","Compact Fluorescent, (1) 200W screw-in or plug-in lamp/base, any bulb shape","Mag. or Elec.",1,200,200,"Integrated-ballast CFL Lamps","CFL",2.5,"Yes"]
[null,"CFC2/1-SCRW","CFC2W","Compact Fluorescent, Cold Cathode, (1) 2W screw-in or plug-in lamp/base, any bulb shape","Electronic",1,2,2,"Integrated-ballast CCFL Lamps","CFL",4.5,"Yes"]
[null,"CFC2/2-SCRW","CFC2W","Compact Fluorescent, Cold Cathode, (2) 2W screw-in or plug-in lamp/base, any bulb shape","Electronic",2,2,4,"Integrated-ballast CCFL Lamps","CFL",4.5,"Yes"]
[null,"CFC3/1-SCRW","CFC3W","Compact Fluorescent, Cold Cathode, (1) 3W screw-in or plug-in lamp/base, any bulb shape","Electronic",1,3,3,"Integrated-ballast CCFL Lamps","CFL",4.5,"Yes"]
[null,"CFC3/2-SCRW","CFC3W","Compact Fluorescent, Cold Cathode, (2) 3W screw-in or plug-in lamp/base, any bulb shape","Electronic",2,3,6,"Integrated-ballast CCFL Lamps","CFL",4.5,"Yes"]
[null,"CFC4/1-SCRW","CFC4W","Compact Fluorescent, Cold Cathode, (1) 4W screw-in or plug-in lamp/base, any bulb shape","Electronic",1,4,4,"Integrated-ballast CCFL Lamps","CFL",4.5,"Yes"]
[null,"CFC4/2-SCRW","CFC4W","Compact Fluorescent, Cold Cathode, (2) 4W screw-in or plug-in lamp/base, any bulb shape","Electronic",2,4,8,"Integrated-ballast CCFL Lamps","CFL",4.5,"Yes"]
[null,"CFC5/1-SCRW","CFC5W","Compact Fluorescent, Cold Cathode, (1) 5W screw-in or plug-in lamp/base, any bulb shape","Electronic",1,5,5,"Integrated-ballast CCFL Lamps","CFL",4.5,"Yes"]
[null,"CFC5/2-SCRW","CFC5W","Compact Fluorescent, Cold Cathode, (2) 5W screw-in or plug-in lamp/base, any bulb shape","Electronic",2,5,10,"Integrated-ballast CCFL Lamps","CFL",4.5,"Yes"]
[null,"CFC8/1-SCRW","CFC8W","Compact Fluorescent, Cold Cathode, (1) 8W screw-in or plug-in lamp/base, any bulb shape","Electronic",1,8,8,"Integrated-ballast CCFL Lamps","CFL",4.5,"Yes"]
[null,"CFC8/2-SCRW","CFC8W","Compact Fluorescent, Cold Cathode, (2) 8W screw-in or plug-in lamp/base, any bulb shape","Electronic",2,8,16,"Integrated-ballast CCFL Lamps","CFL",4.5,"Yes"]
[null,"CFC13/1-SCRW","CFC13W","Compact Fluorescent, Cold Cathode, (1) 13W screw-in or plug-in lamp/base, any bulb shape","Electronic",1,13,13,"Integrated-ballast CCFL Lamps","CFL",4.5,"Yes"]
[null,"CFC18/1-SCRW","CFC18W","Compact Fluorescent, Cold Cathode, (1) 18W screw-in or plug-in lamp/base, any bulb shape","Electronic",1,18,18,"Integrated-ballast CCFL Lamps","CFL",4.5,"Yes"]
[null,"CFD10/1","CFD10W","Compact Fluorescent, 2D, (1) 10W lamp","Mag-STD",1,10,16,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFD10/1-L","CFD10W","Compact Fluorescent, 2D, (1) 10W lamp","Electronic",1,10,14,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFD16/1","CFD16W","Compact Fluorescent, 2D, (1) 16W lamp","Mag-STD",1,16,26,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFD16/1-L","CFD16W","Compact Fluorescent, 2D, (1) 16W lamp","Electronic",1,16,18,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFD21/1","CFD21W","Compact Fluorescent, 2D, (1) 21W lamp","Mag-STD",1,21,26,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFD21/1-L","CFD21W","Compact Fluorescent, 2D, (1) 21W lamp","Electronic",1,21,22,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFD28/1","CFD28W","Compact Fluorescent, 2D, (1) 28W lamp","Mag-STD",1,28,35,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFD28/1-L","CFD28W","Compact Fluorescent, 2D, (1) 28W lamp","Electronic",1,28,29,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFD38/1","CFD38W","Compact Fluorescent, 2D, (1) 38W lamp","Mag-STD",1,38,46,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFD38/1-L","CFD38W","Compact Fluorescent, 2D, (1) 38W lamp","Electronic",1,38,32,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFG13/1-L","CFG13W","Compact Fluorescent, Multi, GU24 with Integrated Ballast, (1) 13W lamp","Electronic",1,13,13,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFG18/1-L","CFG18W","Compact Fluorescent, Multi, GU24 with Integrated Ballast, (1) 18W lamp","Electronic",1,18,18,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFG23/1-L","CFG23W","Compact Fluorescent, Multi, GU24 with Integrated Ballast, (1) 23W lamp","Electronic",1,23,23,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFG26/1-L","CFG26W","Compact Fluorescent, Multi, GU24 with Integrated Ballast, (1) 26W lamp","Electronic",1,26,26,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFG32/1-L","CFG32W","Compact Fluorescent, Multi, GU24 with Integrated Ballast, (1) 32W lamp","Electronic",1,32,32,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFG42/1-L","CFG42W","Compact Fluorescent, Multi, GU24 with Integrated Ballast, (1) 42W lamp","Electronic",1,42,42,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFM13/1-L","CFM13W","Compact Fluorescent, Multi, 4-pin, (1) 13W lamp","Electronic",1,13,16,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFM13/2-L","CFM13W","Compact Fluorescent, Multi, 4-pin, (2) 13W lamps","Electronic",2,13,30,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFM15/1-L","CFM15W","Compact Fluorescent, Multi, 4-pin, (1) 15W lamp","Electronic",1,15,18,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFM18/1-L","CFM18W","Compact Fluorescent, Multi, 4-pin, (1) 18W lamp","Electronic",1,18,20,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFM18/2-L","CFM18W","Compact Fluorescent, Multi, 4-pin, (2) 18W lamps","Electronic",2,18,40,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFM21/1-L","CFM21W","Compact Fluorescent, Multi, 4-pin, (1) 21W lamp","Electronic",1,21,23,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFM26/1-L","CFM26W","Compact Fluorescent, Multi, 4-pin, (1) 26W lamp","Electronic",1,26,29,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFM26/2-L","CFM26W","Compact Fluorescent, Multi, 4-pin, (2) 26W lamps","Electronic",2,26,51,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFM28/1-L","CFM28W","Compact Fluorescent, Multi, 4-pin, (1) 28W lamp","Electronic",1,28,31,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFM32/1-L","CFM32W","Compact Fluorescent, Multi, 4-pin, (1) 32W lamp","Electronic",1,32,35,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFM42/1-L","CFM42W","Compact Fluorescent, Multi, 4-pin, (1) 42W lamp","Electronic",1,42,46,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFM42/2-L","CFM42W","Compact Fluorescent, Multi, 4-pin, (2) 42W lamps","Electronic",2,42,93,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFM42/8-L","CFM42W","Compact Fluorescent, Multi, 4-pin, (8) 42W lamps, (4) 2-lamp ballasts","Electronic",8,42,372,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFM57/1-L","CFM57W","Compact Fluorescent, Multi, 4-pin, (1) 57W lamp","Electronic",1,57,59,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFM60/1-L","CFM60W","Compact Fluorescent, Multi, 4-pin, (1) 60W lamp","Electronic",1,60,70,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFM70/1-L","CFM70W","Compact Fluorescent, Multi, 4-pin, (1) 70W lamp","Electronic",1,70,73,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFM85/1-L","CFM85W","Compact Fluorescent, Multi, 4-pin, (1) 85W lamp","Electronic",1,85,96,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFM120/1-L","CFM120W","Compact Fluorescent, Multi, 4-pin, (1) 120W lamp","Electronic",1,120,135,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFQ9/1","CFQ9W","Compact Fluorescent, Quad, (1) 9W lamp","Mag-STD",1,9,14,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFQ9/2","CFQ9W","Compact Fluorescent, Quad, (2) 9W lamps","Mag-STD",2,9,23,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFQ10/1","CFQ10W","Compact Fluorescent, quad, (1) 10W lamp","Mag-STD",1,10,15,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFQ13/1","CFQ13W","Compact Fluorescent, quad, (1) 13W lamp","Mag-STD",1,13,17,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFQ13/1-L","CFQ13W","Compact Fluorescent, quad, (1) 13W lamp, BF=1.05","Electronic",1,13,15,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFQ13/2","CFQ13W","Compact Fluorescent, quad, (2) 13W lamps","Mag-STD",2,13,31,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFQ13/2-L","CFQ13W","Compact Fluorescent, quad, (2) 13W lamps, BF=1.0","Electronic",2,13,28,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFQ13/3","CFQ13W","Compact Fluorescent, quad, (3) 13W lamps","Mag-STD",3,13,48,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFQ15/1","CFQ15W","Compact Fluorescent, quad, (1) 15W lamp","Mag-STD",1,15,20,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFQ17/1","CFQ17W","Compact Fluorescent, quad, (1) 17W lamp","Mag-STD",1,17,24,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFQ17/2","CFQ17W","Compact Fluorescent, quad, (2) 17W lamps","Mag-STD",2,17,48,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFQ18/1","CFQ18W","Compact Fluorescent, quad, (1) 18W lamp","Mag-STD",1,18,26,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFQ18/1-L","CFQ18W","Compact Fluorescent, quad, (1) 18W lamp, BF=1.0","Electronic",1,18,20,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFQ18/2","CFQ18W","Compact Fluorescent, quad, (2) 18W lamps","Mag-STD",2,18,45,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFQ18/2-L","CFQ18W","Compact Fluorescent, quad, (2) 18W lamp, BF=1.0","Electronic",2,18,38,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFQ18/4","CFQ18W","Compact Fluorescent, quad, (4) 18W lamps","Mag-STD",2,18,90,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFQ20/1","CFQ20W","Compact Fluorescent, quad, (1) 20W lamp","Mag-STD",1,20,23,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFQ20/2","CFQ20W","Compact Fluorescent, quad, (2) 20W lamps","Mag-STD",2,20,46,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFQ22/1","CFQ22W","Compact Fluorescent, Quad, (1) 22W lamp","Mag-STD",1,22,24,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFQ22/2","CFQ22W","Compact Fluorescent, Quad, (2) 22W lamps","Mag-STD",2,22,48,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFQ22/3","CFQ22W","Compact Fluorescent, Quad, (3) 22W lamps","Mag-STD",3,22,72,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFQ23/1","CFQ23W","Compact Fluorescent, Quad, (1) 23W lamp","Mag-STD",1,23,27,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFQ25/1","CFQ25W","Compact Fluorescent, Quad, (1) 25W lamp","Mag-STD",1,25,33,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFQ25/2","CFQ25W","Compact Fluorescent, Quad, (2) 25W lamps","Mag-STD",2,25,66,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFQ26/1","CFQ26W","Compact Fluorescent, quad, (1) 26W lamp","Mag-STD",1,26,33,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFQ26/1-L","CFQ26W","Compact Fluorescent, quad, (1) 26W lamp, BF=0.95","Electronic",1,26,27,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFQ26/2","CFQ26W","Compact Fluorescent, quad, (2) 26W lamps","Mag-STD",2,26,66,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFQ26/2-L","CFQ26W","Compact Fluorescent, quad, (2) 26W lamps, BF=0.95","Electronic",2,26,50,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFQ26/3","CFQ26W","Compact Fluorescent, quad, (3) 26W lamps","Mag-STD",3,26,99,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFQ26/6-L","CFQ26W","Compact Fluorescent, quad, (6) 26W lamps, BF=0.95","Electronic",6,26,150,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFQ28/1","CFQ28W","Compact Fluorescent, quad, (1) 28W lamp","Mag-STD",1,28,33,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFQ28/1-L","CFQ28W","Compact Fluorescent, quad, (1) 28W lamp","Electronic",1,28,31,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFQ28/2-L","CFQ28W","Compact Fluorescent, quad, (2) 28W lamps","Electronic",2,28,60,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFT5/1","CFT5W","Compact Fluorescent, twin, (1) 5W lamp","Mag-STD",1,5,9,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFT5/2","CFT5W","Compact Fluorescent, long twin, (2) 5W lamps","Mag-STD",2,5,18,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFT7/1","CFT7W","Compact Fluorescent, twin, (1) 7W lamp","Mag-STD",1,7,10,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFT7/2","CFT7W","Compact Fluorescent, twin, (2) 7W lamps","Mag-STD",2,7,21,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFT9/1","CFT9W","Compact Fluorescent, twin, (1) 9W lamp","Mag-STD",1,9,12,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFT9/2","CFT9W","Compact Fluorescent, twin, (2) 9W lamps","Mag-STD",2,9,23,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFT9/3","CFT9W","Compact Fluorescent, twin, (3) 9 W lamps","Mag-STD",3,9,34,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFT13/1","CFT13W","Compact Fluorescent, twin, (1) 13W lamp","Mag-STD",1,13,17,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFT13/1-L","CFT13W","Compact Fluorescent, twin, (1) 13W lamp","Electronic",1,13,15,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFT13/2","CFT13W","Compact Fluorescent, twin, (2) 13W lamps","Mag-STD",2,13,31,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFT13/2-L","CFT13W","Compact Fluorescent, twin, (2) 13W lamps","Electronic",2,13,28,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFT13/3","CFT13W","Compact Fluorescent, twin, (3) 13 W lamps","Mag-STD",3,13,48,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFT18/1","CFT18W","Compact Fluorescent, Long twin., (1) 18W lamp","Mag-STD",1,18,24,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFT18/1-L","CFT18W","Compact Fluorescent, twin, (1) 18W lamp","Electronic",1,18,20,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFT18/2","CFT18W","Compact Fluorescent, twin, (2) 18 W lamps","Mag-STD",2,18,38,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFT22/1","CFT22W","Compact Fluorescent, twin, (1) 22W lamp","Mag-STD",1,22,27,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFT22/2","CFT22W","Compact Fluorescent, twin, (2) 22W lamps","Mag-STD",2,22,54,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFT22/4","CFT22W","Compact Fluorescent, twin, (4) 22W lamps","Mag-STD",4,22,108,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFT24/1","CFT24W","Compact Fluorescent, long twin, (1) 24W lamp","Mag-STD",1,24,32,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFT26/1","CFT26W","Compact Fluorescent, twin, (1) 26W lamp","Mag-STD",1,26,32,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFT26/1-L","CFT26W","Compact Fluorescent, twin, (1) 26W lamp","Electronic",1,26,27,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFT26/2-L","CFT26W","Compact Fluorescent, twin, (2) 26W lamps","Electronic",2,26,51,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFT28/1","CFT28W","Compact Fluorescent, twin, (1) 28W lamp","Mag-STD",1,28,33,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFT28/2","CFT28W","Compact Fluorescent, twin, (2) 28W lamps","Mag-STD",2,28,66,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFT32/1-L","CFT32W","Compact Fluorescent, twin, (1) 32W lamp","Electronic",1,32,34,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFT32/2-L","CFT32W","Compact Fluorescent, twin, (2) 32W lamps","Electronic",2,32,62,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFT32/6-L","CFT32W","Compact Fluorescent, twin, (6) 32W lamps","Electronic",6,32,186,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFT36/1","CFT36W","Compact Fluorescent, long twin, (1) 36W lamp","Mag-STD",1,36,51,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFT40/1","CFT40W","Compact Fluorescent, long twin, (1) 40W lamp","Mag-STD",1,40,46,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFT40/1-L","CFT40W","Compact Fluorescent, long twin, (1) 40W lamp","Electronic",1,40,43,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFT40/2","CFT40W","Compact Fluorescent, long twin, (2) 40W lamps","Mag-STD",2,40,85,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFT40/2-L","CFT40W","Compact Fluorescent, long twin, (2) 40W lamps","Electronic",2,40,72,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFT40/3","CFT40W","Compact Fluorescent, long twin, (3) 40 W lamps","Mag-STD",3,40,133,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFT40/3-L","CFT40W","Compact Fluorescent, long twin, (3) 40W lamps","Electronic",3,40,105,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFT40/5-L","CFT40W","Compact Fluorescent, long twin, (5) 40W lamps","Electronic",5,40,177,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFT40/8-L","CFT40W","Compact Fluorescent, long wtin, (8) 40W lamps","Electronic",8,40,193,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFT50/1-L","CFT50W","Compact Fluorescent, long twin, (1) 50W lamp","Electronic",1,50,54,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFT50/2-L","CFT50W","Compact Fluorescent, long twin, (2) 50W lamps","Electronic",1,50,108,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFT55/1-L","CFT55W","Compact Fluorescent, long twin, (1) 55W lamp","Electronic",1,55,58,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFT55/2-L","CFT55W","Compact Fluorescent, long twin, (2) 55W lamps","Electronic",2,55,108,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFT55/3-L","CFT55W","Compact Fluorescent, long twin, (3) 55W lamps","Electronic",3,55,168,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFT55/4-L","CFT55W","Compact Fluorescent, long twin, (4) 55W lamps","Electronic",4,55,220,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"CFT80/1-L","CFT80W","Compact Fluorescent, long twin, (1) 80W lamp","Electronic",1,80,90,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"ECF",null,"EXIT Sign Fixtures"]
[null,"ECF5/1","CFT5W","EXIT Compact Fluorescent, (1) 5W lamp","Mag-STD",1,5,9,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"ECF5/2","CFT5W","EXIT Compact Fluorescent, (2) 5W lamps","Mag-STD",2,5,20,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"ECF6/1","CFT6W","EXIT Compact Fluorescent, (1) 6W lamp","Mag-STD",1,6,13,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"ECF6/2","CFT6W","EXIT Compact Fluorescent, (2) 6W lamps, (2) ballasts","Mag-STD",2,6,26,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"ECF7/1","CFT7W","EXIT Compact Fluorescent, (1) 7W lamp","Mag-STD",1,7,10,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"ECF7/2","CFT7W","EXIT Compact Fluorescent, (2) 7W lamps","Mag-STD",2,7,21,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"ECF9/1","CFT9W","EXIT Compact Fluorescent, (1) 9W lamp","Mag-STD",1,9,12,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"ECF9/2","CFT9W","EXIT Compact Fluorescent, (2) 9W lamps","Mag-STD",2,9,20,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"EF2/2","F2T1","EXIT Sub-miniature T-1 Fluorescent, (2) lamps","Electronic",2,2,5,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"EF6/1","F6T5","EXIT Miniature Bi-pin Fluorescent, (1) 6W lamp, (1) ballast","Mag-STD",1,6,9,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"EF6/2","F6T5","EXIT Miniature Bi-pin Fluorescent, (2) 6W lamps, (2) ballasts","Mag-STD",2,6,18,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"EF8/1","F8T5","EXIT T5 Fluorescent, (1) 8W lamp","Mag-STD",1,8,12,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"EF8/2","F8T5","EXIT T5 Fluorescent, (2) 8W lamps","Mag-STD",2,8,24,"Modular CFL and CCFL Fixtures","CFL",16,"Yes"]
[null,"EI5/1","I5W","EXIT Incandescent, (1) 5W lamp","N/A",1,5,5,"Halogen","H",1.5,"Yes"]
[null,"EI5/2","I5W","EXIT Incandescent, (2) 5W lamps","N/A",2,5,10,"Halogen","H",1.5,"Yes"]
[null,"EI6/1","I6W","EXIT Incandescent, (1) 6 W lamp","N/A",1,6,6,"Halogen","H",1.5,"Yes"]
[null,"EI6/2","I6W","EXIT Incandescent, (2) 6 W lamps","N/A",2,6,12,"Halogen","H",1.5,"Yes"]
[null,"EI7.5/1","I7.5W","EXIT Tungsten, (1) 7.5 W lamp","N/A",1,7.5,8,"Halogen","H",1.5,"Yes"]
[null,"EI7.5/2","I7.5W","EXIT Tungsten, (2) 7.5 W lamps","N/A",2,7.5,15,"Halogen","H",1.5,"Yes"]
[null,"EI10/1","I10W","EXIT Incandescent, (1) 10W lamp","N/A",1,10,10,"Halogen","H",1.5,"Yes"]
[null,"EI10/2","I10W","EXIT Incandescent, (2) 10W lamps","N/A",2,10,20,"Halogen","H",1.5,"Yes"]
[null,"EI15/1","I15W","EXIT Incandescent, (1) 15W lamp","N/A",1,15,15,"Halogen","H",1.5,"Yes"]
[null,"EI15/2","I15W","EXIT Incandescent, (2) 15W lamps","N/A",2,15,30,"Halogen","H",1.5,"Yes"]
[null,"EI20/1","I20W","EXIT Incandescent, (1) 20W lamp","N/A",1,20,20,"Halogen","H",1.5,"Yes"]
[null,"EI20/2","I20W","EXIT Incandescent, (2) 20W lamps","N/A",2,20,40,"Halogen","H",1.5,"Yes"]
[null,"EI25/1","I25W","EXIT Incandescent, (1) 25W lamp","N/A",1,25,25,"Halogen","H",1.5,"Yes"]
[null,"EI25/2","I25W","EXIT Incandescent, (2) 25W lamps","N/A",2,25,50,"Halogen","H",1.5,"Yes"]
[null,"EI34/1","I34W","EXIT Incandescent, (1) 34W lamp","N/A",1,34,34,"Halogen","H",1.5,"Yes"]
[null,"EI34/2","I34W","EXIT Incandescent, (2) 34W lamps","N/A",2,34,68,"Halogen","H",1.5,"Yes"]
[null,"EI40/1","I40W","EXIT Incandescent, (1) 40W lamp","N/A",1,40,40,"Halogen","H",1.5,"Yes"]
[null,"EI40/2","I40W","EXIT Incandescent, (2) 40W lamps","N/A",2,40,80,"Halogen","H",1.5,"Yes"]
[null,"EI50/2","I50W","EXIT Incandescent, (2) 50W lamps","N/A",2,50,100,"Halogen","H",1.5,"Yes"]
[null,"ELED1/1","LED1W","EXIT Light Emitting Diode, 1W Single Sided","N/A","N/A","N/A",1,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"ELED1/2","LED1W","EXIT Light Emitting Diode, 1W Dual Sided","N/A","N/A","N/A",1,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"ELED1.5/1","LED1.5W","EXIT Light Emitting Diode, 1.5W Single Sided","N/A","N/A","N/A",1.5,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"ELED1.5/2","LED1.5W","EXIT Light Emitting Diode, 1.5W Dual Sided","N/A","N/A","N/A",1.5,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"ELED2/1","LED2W","EXIT Light Emitting Diode, 2W Single Sided","N/A","N/A","N/A",2,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"ELED2/2","LED2W","EXIT Light Emitting Diode, 2W Dual Sided","N/A","N/A","N/A",2,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"ELED2.5/1","LED2.5W","EXIT Light Emitting Diode, 2.5W Single Sided","N/A","N/A","N/A",2.5,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"ELED2.5/2","LED2.5W","EXIT Light Emitting Diode, 2.5W Dual Sided","N/A","N/A","N/A",2.5,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"ELED3/1","LED3W","EXIT Light Emitting Diode, 3W Single Sided","N/A","N/A","N/A",3,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"ELED3/2","LED3W","EXIT Light Emitting Diode, 3W Dual Sided","N/A","N/A","N/A",3,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"ELED3.5/1","LED3.5W","EXIT Light Emitting Diode, 3.5W Single Sided","N/A","N/A","N/A",3.5,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"ELED3.5/2","LED3.5W","EXIT Light Emitting Diode, 3.5W Dual Sided","N/A","N/A","N/A",3.5,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"ELED4/1","LED4W","EXIT Light Emitting Diode, 4W Single Sided","N/A","N/A","N/A",4,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"ELED4/2","LED4W","EXIT Light Emitting Diode, 4W Dual Sided","N/A","N/A","N/A",4,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"EP","P0W","EXIT Photoluminescent, 0W","N/A",0,0,0,"Light Emitting Diode (LED) Fixtures","LED",15,"Yes"]
[null,"FT5",null,"T5 Linear Fluorescent Systems"]
[null,"F22PS","F13T5","Fluorescent, (2) 21\", Preheat T5 lamps, (1) Magnetic ballasts with integral starter, (BF=0.80)","Mag-STD",2,13,26,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F24PS","F13T5","Fluorescent, (4) 21\", Preheat T5 lamps, (2) Magnetic ballasts with integral starter (BF=0.80)","Mag-STD",4,13,53,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F21GPL-H","F14T5","Fluorescent (1) 22\" (563mm) T-5 lamp; (1) Prog.Start or PRS Ballast, HLO (.95 < BF < 1.1)","PRS Elec.",1,14,18,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F22GPL-H","F14T5","Fluorescent (2) 22\" (563mm) T-5 lamps; (1) Prog.Start or PRS Ballast, HLO (.95 < BF < 1.1)","PRS Elec.",2,14,33,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F23GPL-H","F14T5","Fluorescent (3) 22\" (563mm)T-5 lamps; (1) Prog.Start or PRS Ballast, HLO (.95 < BF < 1.1)","PRS Elec.",3,14,50,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F23GPL/2-H","F14T5","Fluorescent (3) 22\" (563mm)T-5 lamps; (2) Prog.Start or PRS Ballasts, HLO (.95 < BF < 1.1)","PRS Elec.",3,14,51,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F24GPL/2-H","F14T5","Fluorescent (4) 22\" (563mm)T-5 lamps; (2) Prog.Start or PRS Ballasts, HLO (.95 < BF < 1.1)","PRS Elec.",4,14,66,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F31GPL-H","F21T5","Fluorescent (1) 34\" (863mm) T-5 lamp; (1) Prog.Start or PRS Ballast, HLO (.95 < BF < 1.1)","PRS Elec.",1,21,25,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F32GPL-H","F21T5","Fluorescent (2) 34\" (863mm) T-5 lamps; (1) Prog.Start or PRS Ballast, HLO (.95 < BF < 1.1)","PRS Elec.",2,21,48,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F33GPL/2-H","F21T5","Fluorescent (3) 34\" (863mm)T-5 lamps; (2) Prog.Start or PRS Ballasts, HLO (.95 < BF < 1.1)","PRS Elec.",3,21,73,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F34GPL/2-H","F21T5","Fluorescent (4) 34\" (863mm)T-5 lamps; (2) Prog.Start or PRS Ballasts, HLO (.95 < BF < 1.1)","PRS Elec.",4,21,96,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F21GPHL-H","F24T5/HO","Fluorescent (1) 22\" (563mm) T-5 HO lamp; (1) Prog.Start or PRS Ballast, HLO (.95 < BF < 1.1)","PRS Elec.",1,24,27,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F22GPHL-H","F24T5/HO","Fluorescent (2) 22\" (563mm) T-5 HO lamps; (1) Prog.Start or PRS Ballast, HLO (.95 < BF < 1.1)","PRS Elec.",2,24,52,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F23GPHL/2-H","F24T5/HO","Fluorescent (3) 22\" (563mm)T-5 HO lamps; (2) Prog.Start or PRS Ballasts, HLO (.95 < BF < 1.1)","PRS Elec.",3,24,79,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F24GPHL/2-H","F24T5/HO","Fluorescent (4) 22\" (563mm)T-5  HO lamps; (2) Prog.Start or PRS Ballasts, HLO (.95 < BF < 1.1)","PRS Elec.",4,24,104,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F26GPHL/3-H","F24T5/HO","Fluorescent (4) 22\" (563mm) T-5  HO lamps; (3) Prog.Start or PRS Ballasts, HLO (.95 < BF < 1.1)","PRS Elec.",6,24,156,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F41GPL-H","F28T5","Fluorescent (1) 45.8\" (1163mm) T-5 lamp; (1) PRS Electronic Ballast, HLO (.95 < BF < 1.1)","PRS Elec.",1,28,33,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F41GPL/T2-H","F28T5","Fluorescent (1) 45.8\" (1163mm) T-5 lamp; Tandem 2-lamp PRS Ballast,HLO (.95 < BF < 1.1)","PRS Elec.",1,28,31.5,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F42GPL-H","F28T5","Fluorescent (2) 45.8\" (1163mm) T-5 lamps; (1) PRS Electronic Ballast, HLO (.95 < BF < 1.1)","PRS Elec.",2,28,63,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F43GPL/2-H","F28T5","Fluorescent (3) 45.8\" (1163mm)T-5 lamps; (2) PRS Electronic Ballasts, HLO (.95 < BF < 1.1)","PRS Elec.",3,28,96,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F44GPL/2-H","F28T5","Fluorescent (4) 45.8\" (1163mm)T-5 lamps; (2) PRS Electronic Ballasts, HLO (.95 < BF < 1.1)","PRS Elec.",4,28,126,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F51GPL-H","F35T5","Fluorescent (1) 57.6\" (1463mm) T-5 lamp; (1) Prog.Start or PRS Ballast, HLO (.95 < BF < 1.1)","PRS Elec.",1,35,40,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F52GPL-H","F35T5","Fluorescent (2) 57.6\" (1463mm) T-5 lamps; (1) Prog.Start or PRS Ballast, HLO (.95 < BF < 1.1)","PRS Elec.",2,35,78,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F53GPL/2-H","F35T5","Fluorescent (3) 57.6\" (1463mm)T-5 lamps; (2) Prog.Start or PRS Ballasts, HLO (.95 < BF < 1.1)","PRS Elec.",3,35,118,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F54GPL/2-H","F35T5","Fluorescent (4) 57.6\" (1463mm)T-5 lamps; (2) Prog.Start or PRS Ballasts, HLO (.95 < BF < 1.1)","PRS Elec.",4,35,156,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F31GPHL-H","F39T5/HO","Fluorescent (1) 34\" (863mm) T-5 HO lamp; (1) Prog.Start or PRS Ballast, HLO (.95 < BF < 1.1)","PRS Elec.",1,39,44,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F32GPHL-H","F39T5/HO","Fluorescent (2) 34\" (863mm) T-5 HO lamps; (1) Prog.Start or PRS Ballast, HLO (.95 < BF < 1.1)","PRS Elec.",2,39,86,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F33GPHL/2-H","F39T5/HO","Fluorescent (3) 34\" (863mm)T-5 HO lamps; (2) Prog.Start or PRS Ballasts, HLO (.95 < BF < 1.1)","PRS Elec.",3,39,130,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F34GPHL/2-H","F39T5/HO","Fluorescent (4) 34\" (863mm)T-5  HO lamps; (2) Prog.Start or PRS Ballasts, HLO (.95 < BF < 1.1)","PRS Elec.",4,39,172,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F46GPRL/2-H","F45T5/HO-RW","Fluorescent, (6) 45.8\" T-5 HO reduced-wattage lamps, (2) PRS Electronic Ballasts, HLO (.95 < BF < 1.1)","PRS Elec.",6,54,332,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F46GPRL/3-H","F45T5/HO-RW","Fluorescent, (6) 45.8\" T-5 HO reduced-wattage lamps, (3) PRS Electronic Ballasts, HLO (.95 < BF < 1.1)","PRS Elec.",6,54,330,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F41GPHL-H","F54T5/HO","Fluorescent (1) 45.8\" T-5 HO lamp, (1) PRS Electronic Ballast, HLO (.95 < BF < 1.1)","PRS Elec.",1,54,64,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F41GPHL/T2-H","F54T5/HO","Fluorescent (1) 45.8\" T-5 HO lamp, Tandem 2-lamp PRS Ballast, HLO (.95 < BF < 1.1)","PRS Elec.",1,54,58.5,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F42GPHL-H","F54T5/HO","Fluorescent (2) 45.8\" T-5 HO lamps, (1) PRS Electronic Ballast, HLO (.95 < BF < 1.1)","PRS Elec.",2,54,117,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F43GPHL-H","F54T5/HO","Fluorescent, (3) 45.8\" T-5 HO lamps, (1) PRS Electronic Ballast, HLO (.95 < BF < 1.1)","PRS Elec.",3,54,181,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F43GPHL/2-H","F54T5/HO","Fluorescent (3) 45.8\" T-5 HO lamps, (2) PRS Electronic Ballasts, HLO (.95 < BF < 1.1)","PRS Elec.",3,54,181,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F44GPHL-H","F54T5/HO","Fluorescent, (4) 45.8\" T-5 HO lamps, (1) PRS Electronic Ballast, HLO (.95 < BF < 1.1)","PRS Elec.",4,54,230,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F44GPHL/2-H","F54T5/HO","Fluorescent (4) 45.8\" T-5 HO lamps, (2) PRS Electronic Ballasts, HLO (.95 < BF < 1.1)","PRS Elec.",4,54,234,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F45GPHL/2-H","F54T5/HO","Fluorescent (5) 45.8\" T-5 HO lamps, (2) PRS Electronic Ballast, HLO (.95 < BF < 1.1)","PRS Elec.",5,54,298,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F45GPRL/2-H","F54T5/HO-RW","Fluorescent (5) 45.2\" T-5 HO reduced-wattage lamp, (2) PRS Electronic Ballast, HLO (.95 < BF < 1.1)","PRS Elec.",5,"47-51",276,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F46GPHL/2-H","F54T5/HO","Fluorescent, (6) 45.8\" T-5 HO lamps, (2) PRS Electronic Ballasts, HLO (.95 < BF < 1.1)","PRS Elec.",6,54,362,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F46GPHL/3-H","F54T5/HO","Fluorescent, (6) 45.8\" T-5 HO lamps, (3) PRS Electronic Ballasts, HLO (.95 < BF < 1.1)","PRS Elec.",6,54,351,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F48GPHL/2-H","F54T5/HO","Fluorescent, (8) 45.8\" T-5 HO lamps, (2) PRS Electronic Ballasts, HLO (.95 < BF < 1.1)","PRS Elec.",8,54,460,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F48GPHL/4-H","F54T5/HO","Fluorescent, (8) 45.8\" T-5 HO lamps, (4) PRS Electronic Ballasts, HLO (.95 < BF < 1.1)","PRS Elec.",8,54,468,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F410GPHL/3-H","F54T5/HO","Fluorescent, (10) 45.8\" T-5 HO lamps, (3) PRS Electronic Ballasts, HLO (.95 < BF < 1.1)","PRS Elec.",10,54,577,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F410GPHL/5-H","F54T5/HO","Fluorescent, (10) 45.8\" T-5 HO lamps, (5) PRS Electronic Ballasts, HLO (.95 < BF < 1.1)","PRS Elec.",10,54,585,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F412GPHL/3-H","F54T5/HO","Fluorescent, (12) 45.8\" T-5 HO lamps, (3) PRS Electronic Ballasts, HLO (.95 < BF < 1.1)","PRS Elec.",12,54,690,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F412GPHL/6-H","F54T5/HO","Fluorescent, (12) 45.8\" T-5 HO lamps, (6) PRS Electronic Ballasts, HLO (.95 < BF < 1.1)","PRS Elec.",12,54,702,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F41GPRL-H","F54T5/HO-RW","Fluorescent (1) 45.2\" T-5 HO reduced-wattage lamp, (1) PRS Electronic Ballast, HLO (.95 < BF < 1.1)","PRS Elec.",1,"47-51",61,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F42GPRL-H","F54T5/HO-RW","Fluorescent (2) 45.2\" T-5 HO reduced-wattage lamp, (1) PRS Electronic Ballast, HLO (.95 < BF < 1.1)","PRS Elec.",2,"47-51",110,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F43GPRL-H","F54T5/HO-RW","Fluorescent (3) 45.2\" T-5 HO reduced-wattage lamp, (1) PRS Electronic Ballast, HLO (.95 < BF < 1.1)","PRS Elec.",3,"47-51",166,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F44GPRL-H","F54T5/HO-RW","Fluorescent (4) 45.2\" T-5 HO reduced-wattage lamp, (1) PRS Electronic Ballast, HLO (.95 < BF < 1.1)","PRS Elec.",4,"47-51",211,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F48GPRL/2-H","F54T5/HO-RW","Fluorescent, (8) 45.8\" T-5 HO reduced-wattage lamps, (2) PRS Electronic Ballasts, HLO (.95 < BF < 1.1)","PRS Elec.",8,50,428,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F48GPRL/4-H","F54T5/HO-RW","Fluorescent, (8) 45.8\" T-5 HO reduced-wattage lamps, (4) PRS Electronic Ballasts, HLO (.95 < BF < 1.1)","PRS Elec.",8,50,436,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F410GPRL/3-H","F54T5/HO-RW","Fluorescent, (10) 45.8\" T-5 HO reduced-wattage lamps, (3) PRS Electronic Ballast, HLO (.95 < BF < 1.1)","PRS Elec.",10,50,537,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F410GPRL/5-H","F54T5/HO-RW","Fluorescent, (10) 45.8\" T-5 HO reduced-wattage lamps, (5) PRS Electronic Ballast, HLO (.95 < BF < 1.1)","PRS Elec.",10,50,545,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F412GPRL/3-H","F54T5/HO-RW","Fluorescent, (12) 45.8\" T-5 HO reduced-wattage lamps, (3) PRS Electronic Ballasts, HLO (.95 < BF < 1.1)","PRS Elec.",12,50,642,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F412GPRL/6-H","F54T5/HO-RW","Fluorescent, (12) 45.8\" T-5 HO reduced-wattage lamps, (6) PRS Electronic Ballasts, HLO (.95 < BF < 1.1)","PRS Elec.",12,50,654,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F51GPHL-H","F80T5/HO","Fluorescent (1) 57.6\" (1463mm) T-5 HO lamp; (1) Prog.Start or PRS Ballast, HLO (.95 < BF < 1.1)","PRS Elec.",1,80,90,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"F52GPHL/2-H","F80T5/HO","Fluorescent (2) 57.6\" (1463mm) T-5 HO lamps; (1) Prog.Start or PRS Ballast, HLO (.95 < BF < 1.1)","PRS Elec.",2,80,180,"Linear Fluorescent","T5",15.5,"Yes"]
[null,"FT8",null,"T8 Linear Fluorescent Systems"]
[null,"F1.51LS","F15T8","Fluorescent, (1) 18\" T-8 lamp","Mag-STD",1,15,19,"Linear Fluorescent","T8",15.5,"No"]
[null,"F1.52LS","F15T8","Fluorescent, (2) 18\" T-8 lamps","Mag-STD",2,15,36,"Linear Fluorescent","T8",15.5,"No"]
[null,"F21GLL","F17T8","Fluorescent (1) 24\" T-8 lamp, Prog. Start or PRS Ballast, NLO (0.85 < BF < 0.95)  ","PRS Elec.",1,17,18,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F21GLL-R","F17T8","Fluorescent (1) 24\" T-8 lamp, Prog. Start or PRS Ballast, RLO (BF< 0.85)","PRS Elec.",1,17,14,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F21ILL","F17T8","Fluorescent, (1) 24\", T-8 lamp, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Electronic",1,17,18,"Linear Fluorescent","T8",15.5,"No"]
[null,"F21ILL/T2","F17T8","Fluorescent, (1) 24\", T-8 lamp, Tandem 2-lamp IS Ballast, NLO (0.85 < BF < 0.95)","Electronic",1,17,17,"Linear Fluorescent","T8",15.5,"No"]
[null,"F21ILL/T2-R","F17T8","Fluorescent, (1) 24\", T-8 lamp, Tandem 2-lamp IS Ballast, RLO (BF< 0.85)","Electronic",1,17,15,"Linear Fluorescent","T8",15.5,"No"]
[null,"F21ILL/T3","F17T8","Fluorescent, (1) 24\", T-8 lamp, Tandem 3-lamp IS Ballast, NLO (0.85 < BF < 0.95)","Electronic",1,17,16,"Linear Fluorescent","T8",15.5,"No"]
[null,"F21ILL/T3-R","F17T8","Fluorescent, (1) 24\", T-8 lamp, Tandem 3-lamp IS Ballast, RLO (BF< 0.85)","Electronic",1,17,14,"Linear Fluorescent","T8",15.5,"No"]
[null,"F21ILL/T4","F17T8","Fluorescent, (1) 24\", T-8 lamp, Tandem 4-lamp IS Ballast, NLO (0.85 < BF < 0.95)","Electronic",1,17,15,"Linear Fluorescent","T8",15.5,"No"]
[null,"F21ILL/T4-R","F17T8","Fluorescent, (1) 24\", T-8 lamp, Tandem 4-lamp IS Ballast, RLO (BF< 0.85)","Electronic",1,17,13,"Linear Fluorescent","T8",15.5,"No"]
[null,"F21ILL-R","F17T8","Fluorescent, (1) 24\", T-8 lamp, Instant Start Ballast, RLO (BF< 0.85)","Electronic",1,17,17,"Linear Fluorescent","T8",15.5,"No"]
[null,"F21ILU","F17T8","Fluorescent, (1) 24\", T-8 lamp, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Prem. Elec.",1,17,17,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F21ILU-R","F17T8","Fluorescent, (1) 24\", T-8 lamp, Instant Start Ballast, RLO (BF< 0.85)","Prem. Elec.",1,17,15,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F21ILU-V","F17T8","Fluorescent, (1) 24\", T-8 lamps, Instant Start Ballast, VHLO ( BF > 1.1)","Prem. Elec.",1,17,22,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F21LL","F17T8","Fluorescent, (1) 24\", T-8 lamp, Rapid Start Ballast, NLO (0.85 < BF < 0.95)","Electronic",1,17,16,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F21LL/T2","F17T8","Fluorescent, (1) 24\", T-8 lamp, Tandem 2-Lamp RS Ballast, NLO (0.85 < BF < 0.95)","Electronic",1,17,16,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F21LL/T3","F17T8","Fluorescent, (1) 24\", T-8 lamp, Tandem 3-Lamp RS Ballast, NLO (0.85 < BF < 0.95)","Electronic",1,17,17,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F21LL/T4","F17T8","Fluorescent, (1) 24\", T-8 lamp, Tandem 4-Lamp RS Ballast, NLO (0.85 < BF < 0.95)","Electronic",1,17,17,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F21LL-R","F17T8","Fluorescent, (1) 24\", T-8 lamp, Rapid Start Ballast, RLO (BF< 0.85)","Electronic",1,17,15,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F21SL","F17T8","Fluorescent, (1) 24\", T-8 lamp, Standard Ballast","Mag-STD",1,17,24,"Linear Fluorescent","T8",15.5,"No"]
[null,"F22GLL","F17T8","Fluorescent (2) 24\" T-8 lamp, Prog. Start or PRS Ballast, NLO (0.85 < BF < 0.95)  ","PRS Elec.",2,17,31,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F22GLL-R","F17T8","Fluorescent (2) 24\" T-8 lamps, Prog. Start or PRS Ballast, RLO (BF< 0.85)","PRS Elec.",2,17,24,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F22ILL","F17T8","Fluorescent, (2) 24\", T-8 lamps, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Electronic",2,17,33,"Linear Fluorescent","T8",15.5,"No"]
[null,"F22ILL/T4","F17T8","Fluorescent, (2) 24\", T-8 lamps, Tandem 4-lamp IS Ballast, NLO (0.85 < BF < 0.95)","Electronic",2,17,30,"Linear Fluorescent","T8",15.5,"No"]
[null,"F22ILL/T4-R","F17T8","Fluorescent, (2) 24\", T-8 lamps, Tandem 4-lamp IS Ballast, RLO (BF<.85)","Electronic",2,17,27,"Linear Fluorescent","T8",15.5,"No"]
[null,"F22ILL-R","F17T8","Fluorescent, (2) 24\", T-8 lamps, Instant Start Ballast, RLO (BF< 0.85)","Electronic",2,17,30,"Linear Fluorescent","T8",15.5,"No"]
[null,"F22ILU","F17T8","Fluorescent, (2) 24\", T-8 lamps, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Prem. Elec.",2,17,30,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F22ILU/T4-R","F17T8","Fluorescent, (2) 24\", T-8 lamps, Tandem 4-lamp IS Ballast, RLO (BF< 0.85)","Prem. Elec.",2,17,26,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F22ILU-R","F17T8","Fluorescent, (2) 24\", T-8 lamps, Instant Start Ballast, RLO (BF< 0.85)","Prem. Elec.",2,17,27,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F22ILU-V","F17T8","Fluorescent, (2) 24\", T-8 lamps, Instant Start Ballast, VHLO ( BF > 1.1)","Prem. Elec.",2,17,41,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F22LL","F17T8","Fluorescent, (2) 24\", T-8 lamps, Rapid Start Ballast, NLO (0.85 < BF < 0.95)","Electronic",2,17,31,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F22LL/T4","F17T8","Fluorescent, (2) 24\", T-8 lamps, Tandem 4-lamp RS Ballast, NLO (0.85 < BF < 0.95)","Electronic",2,17,34,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F22LL-R","F17T8","Fluorescent, (2) 24\", T-8 lamps, Rapid Start Ballast, RLO (BF< 0.85)","Electronic",2,17,28,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F23GLL","F17T8","Fluorescent (3) 24\" T-8 lamp, Prog. Start or PRS Ballast, NLO (0.85 < BF < 0.95)  ","PRS Elec.",3,17,47,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F23ILL","F17T8","Fluorescent, (3) 24\", T-8 lamps, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Electronic",3,17,47,"Linear Fluorescent","T8",15.5,"No"]
[null,"F23ILL-H","F17T8","Fluorescent, (3) 24\", T-8 lamps, Instant Start Ballast, HLO (0.95 < BF < 1.1)","Electronic",3,17,51,"Linear Fluorescent","T8",15.5,"No"]
[null,"F23ILL-R","F17T8","Fluorescent, (3) 24\", T-8 lamps, Instant Start Ballast, RLO (BF< 0.85)","Electronic",3,17,41,"Linear Fluorescent","T8",15.5,"No"]
[null,"F23ILU","F17T8","Fluorescent, (3) 24\", T-8 lamps, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Prem. Elec.",3,17,45,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F23ILU-R","F17T8","Fluorescent, (3) 24\", T-8 lamps, Instant Start Ballast, RLO (BF< 0.85)","Prem. Elec.",3,17,40,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F23ILU-V","F17T8","Fluorescent, (3) 24\", T-8 lamps, Instant Start Ballast, VHLO ( BF > 1.1)","Prem. Elec.",3,17,59,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F23LL","F17T8","Fluorescent, (3) 24\", T-8 lamps, Rapid Start Ballast, NLO (0.85 < BF < 0.95)","Electronic",3,17,52,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F23LL-R","F17T8","Fluorescent, (3) 24\", T-8 lamps, Rapid Start Ballast, RLO (BF< 0.85)","Electronic",3,17,41,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F24GLL","F17T8","Fluorescent (4) 24\" T-8 lamp, Prog. Start or PRS Ballast, NLO (0.85 < BF < 0.95)  ","PRS Elec.",4,17,59,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F24ILL","F17T8","Fluorescent, (4) 24\", T-8 lamps, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Electronic",4,17,59,"Linear Fluorescent","T8",15.5,"No"]
[null,"F24ILL-R","F17T8","Fluorescent, (4) 24\", T-8 lamps, Instant Start Ballast, RLO (BF< 0.85)","Electronic",4,17,53,"Linear Fluorescent","T8",15.5,"No"]
[null,"F24ILU","F17T8","Fluorescent, (4) 24\", T-8 lamps, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Prem. Elec.",4,17,57,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F24ILU-R","F17T8","Fluorescent, (4) 24\", T-8 lamps, Instant Start Ballast, RLO (BF< 0.85)","Prem. Elec.",4,17,52,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F24LL","F17T8","Fluorescent, (4) 24\", T-8 lamps, Rapid Start Ballast, NLO (0.85 < BF < 0.95)","Electronic",4,17,68,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F24LL-R","F17T8","Fluorescent, (4) 24\", T-8 lamps, Rapid Start Ballast, RLO (BF< 0.85)","Electronic",4,17,57,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F31GLL-R","F25T8","Fluorescent (1) 36\" T-8 lamp, Prog. Start or PRS Ballast, RLO (BF< 0.85)","PRS Elec.",1,25,25,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F31ILL","F25T8","Fluorescent, (1) 36\", T-8 lamp, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Electronic",1,25,26,"Linear Fluorescent","T8",15.5,"No"]
[null,"F31ILL/T2","F25T8","Fluorescent, (1) 36\", T-8 lamp, Tandem 2-lamp IS Ballast, NLO (0.85 < BF < 0.95)","Electronic",1,25,23,"Linear Fluorescent","T8",15.5,"No"]
[null,"F31ILL/T2-H","F25T8","Fluorescent, (1) 36\", T-8 lamp, Tandem 3-lamp IS Ballast, 1 lead capped, HLO (0.95 < BF < 1.1)","Electronic",1,25,26,"Linear Fluorescent","T8",15.5,"No"]
[null,"F31ILL/T2-R","F25T8","Fluorescent, (1) 36\", T-8 lamp, Tandem 2-lamp IS Ballast, RLO (BF< 0.85)","Electronic",1,25,21,"Linear Fluorescent","T8",15.5,"No"]
[null,"F31ILL/T3","F25T8","Fluorescent, (1) 36\", T-8 lamp, Tandem 3-lamp IS Ballast, NLO (0.85 < BF < 0.95)","Electronic",1,25,23,"Linear Fluorescent","T8",15.5,"No"]
[null,"F31ILL/T3-R","F25T8","Fluorescent, (1) 36\", T-8 lamp, Tandem 3-lamp IS Ballast, RLO (BF< 0.85)","Electronic",1,25,20,"Linear Fluorescent","T8",15.5,"No"]
[null,"F31ILL/T3-H","F25T8","Fluorescent, (1) 36\", T-8 lamp, Tandem 3-lamp IS Ballast, HLO (0.95 <  BF < 1.1)","Electronic",1,25,25.99,"Linear Fluorescent","T8",15.5,"No"]
[null,"F31ILL/T4","F25T8","Fluorescent, (1) 36\", T-8 lamp, Tandem 4-lamp IS Ballast, NLO (0.85 < BF < 0.95)","Electronic",1,25,22,"Linear Fluorescent","T8",15.5,"No"]
[null,"F31ILL/T4-R","F25T8","Fluorescent, (1) 36\", T-8 lamp, Tandem 4-lamp IS Ballast, RLO (BF< 0.85)","Electronic",1,25,20,"Linear Fluorescent","T8",15.5,"No"]
[null,"F31ILL/T4-H","F25T8","Fluorescent, (1) 36\", T-8 lamp, Tandem 4-lamp IS Ballast, HLO (0.95 < BF < 1.1)","Electronic",1,25,24.86,"Linear Fluorescent","T8",15.5,"No"]
[null,"F31ILL-H","F25T8","Fluorescent, (1) 36\", T-8 lamp, Instant Start Ballast, HLO (0.95 < BF < 1.1)","Electronic",1,25,28,"Linear Fluorescent","T8",15.5,"No"]
[null,"F31ILL-R","F25T8","Fluorescent, (1) 36\", T-8 lamp, Instant Start Ballast, RLO (BF< 0.85)","Electronic",1,25,22,"Linear Fluorescent","T8",15.5,"No"]
[null,"F31ILU","F25T8","Fluorescent, (1) 36\", T-8 lamp,  Instant Start Ballast, NLO (0.85 < BF < 0.95)","Prem. Elec.",1,25,23,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F31ILU-H","F25T8","Fluorescent, (1) 36\", T-8 lamp, Instant Start Ballast, HLO (0.95 < BF < 1.1)","Prem. Elec.",1,25,25.99,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F31ILU/T2","F25T8","Fluorescent, (1) 36\", T-8 lamp, Tandem 2-lamp IS Ballast, NLO (0.85 < BF < 0.95)","Prem. Elec.",1,25,22,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F31ILU/T2-R","F25T8","Fluorescent, (1) 36\", T-8 lamp, Tandem 2-lamp IS Ballast, RLO (BF< 0.85)","Prem. Elec.",1,25,20,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F31ILU/T3-R","F25T8","Fluorescent, (1) 36\", T-8 lamp, Tandem 3-lamp IS Ballast, RLO (BF< 0.85)","Prem. Elec.",1,25,19,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F31ILU/T4-R","F25T8","Fluorescent, (1) 36\", T-8 lamp, Tandem 4-lamp IS Ballast, RLO (BF< 0.85)","Prem. Elec.",1,25,19,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F31ILU-R","F25T8","Fluorescent, (1) 36\", T-8 lamp, Instant Start Ballast, RLO (BF< 0.85)","Prem. Elec.",1,25,20,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F31LL","F25T8","Fluorescent, (1) 36\", T-8 lamp, Rapid Start Ballast, NLO (0.85 < BF < 0.95)","Electronic",1,25,24,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F31LL/T2","F25T8","Fluorescent, (1) 36\", T-8 lamp, Tandem 2-lamp RS Ballast, NLO (0.85 < BF < 0.95)","Electronic",1,25,23,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F31LL/T3","F25T8","Fluorescent, (1) 36\", T-8 lamp, Tandem 3-lamp RS Ballast, NLO (0.85 < BF < 0.95)","Electronic",1,25,24,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F31LL/T4","F25T8","Fluorescent, (1) 36\", T-8 lamp, Tandem 4-lamp RS Ballast, NLO (0.85 < BF < 0.95)","Electronic",1,25,22,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F31LL-H","F25T8","Fluorescent, (1) 36\", T-8 lamp, Rapid Start Ballast, HLO (0.95 < BF < 1.1)","Electronic",1,25,26,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F31LL-R","F25T8","Fluorescent, (1) 36\", T-8 lamp, Rapid Start Ballast, RLO (BF< 0.85)","Electronic",1,25,23,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F32GLL-R","F25T8","Fluorescent (2) 36\" T-8 lamps, Prog. Start or PRS Ballast, RLO (BF< 0.85)","PRS Elec.",2,25,35,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F32ILL","F25T8","Fluorescent, (2) 36\", T-8 lamps, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Electronic",2,25,46,"Linear Fluorescent","T8",15.5,"No"]
[null,"F32ILL/2-R","F25T8","Fluorescent, (2) 36\", T-8 lamps, (2) Instant Start Ballasts, RLO (BF< 0.85)","Electronic",2,25,44,"Linear Fluorescent","T8",15.5,"No"]
[null,"F32ILL/T4","F25T8","Fluorescent, (2) 36\", T-8 lamps, Tandem 4-lamp IS Ballast, NLO (0.85 < BF < 0.95)","Electronic",2,25,44,"Linear Fluorescent","T8",15.5,"No"]
[null,"F32ILL/T4-R","F25T8","Fluorescent, (2) 36\", T-8 lamps, Tandem 4-lamp IS Ballast, RLO (BF< 0.85)","Electronic",2,25,39,"Linear Fluorescent","T8",15.5,"No"]
[null,"F32ILL-H","F25T8","Fluorescent, (2) 36\", T-8 lamps, Instant Start Ballast, HLO (0.95 < BF < 1.1)","Electronic",2,25,52,"Linear Fluorescent","T8",15.5,"No"]
[null,"F32ILL-R","F25T8","Fluorescent, (2) 36\", T-8 lamps, Instant Start Ballast, RLO (BF< 0.85)","Electronic",2,25,42,"Linear Fluorescent","T8",15.5,"No"]
[null,"F32ILU","F25T8","Fluorescent, (2) 36\", T-8 lamps, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Prem. Elec.",2,25,44,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F32ILU-H","F25T8","Fluorescent, (2) 36\", T-8 lamps, Instant Start Ballast, HLO (0.95 < BF < 1.1)","Prem. Elec.",2,25,49.72,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F32ILU/T4-R","F25T8","Fluorescent, (2) 36\", T-8 lamps, Tandem 4-lamp IS Ballast, RLO (BF< 0.85)","Prem. Elec.",2,25,39,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F32ILU-R","F25T8","Fluorescent, (2) 36\", T-8 lamps, Instant Start Ballast, RLO (BF< 0.85)","Prem. Elec.",2,25,39,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F32LL","F25T8","Fluorescent, (2) 36\", T-8 lamps, Rapid Start Ballast, NLO (0.85 < BF < 0.95)","Electronic",2,25,46,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F32LL/T4","F25T8","Fluorescent, (2) 36\", T-8 lamps, Tandem 4-lamp RS Ballast, NLO (0.85 < BF < 0.95)","Electronic",2,25,45,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F32LL-H","F25T8","Fluorescent, (2) 36\", T-8 lamps, Rapid Start Ballast, HLO (0.95 < BF < 1.1)","Electronic",2,25,50,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F32LL-R","F25T8","Fluorescent, (2) 36\", T-8 lamps, Rapid Start Ballast, RLO (BF< 0.85)","Electronic",2,25,42,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F32LL-V","F25T8","Fluorescent, (2) 36\", T-8 lamps, Rapid Start Ballast, VHLO (BF > 1.1)","Electronic",2,25,70,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F33ILL","F25T8","Fluorescent, (3) 36\", T-8 lamps, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Electronic",3,25,68,"Linear Fluorescent","T8",15.5,"No"]
[null,"F33ILL-R","F25T8","Fluorescent, (3) 36\", T-8 lamps, Instant Start Ballast, RLO (BF< 0.85)","Electronic",3,25,61,"Linear Fluorescent","T8",15.5,"No"]
[null,"F33ILU","F25T8","Fluorescent, (3) 36\", T-8 lamps,  Instant Start Ballast, NLO (0.85 < BF < 0.95)","Prem. Elec.",3,25,65,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F33ILU-R","F25T8","Fluorescent, (3) 36\", T-8 lamps,  Instant Start Ballast, RLO (BF< 0.85)","Prem. Elec.",3,25,58,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F33ILU-H","F25T8","Fluorescent, (3) 36\", T-8 lamps, Instant Start Ballast, HLO (0.95 < BF < 1.1)","Prem. Elec.",3,25,73.449999999999989,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F33LL","F25T8","Fluorescent, (3) 36\", T-8 lamps, Rapid Start Ballast, NLO (0.85 < BF < 0.95)","Electronic",3,25,72,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F33LL-R","F25T8","Fluorescent, (3) 36\", T-8 lamps, Rapid Start Ballast, RLO (BF< 0.85)","Electronic",3,25,62,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F33LL-H","F25T8","Fluorescent, (3) 36\", T-8 lamps, Rapid Start Ballast, HLO (0.95 < BF < 1.1)","Electronic",3,25,81.359999999999985,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F34ILL","F25T8","Fluorescent, (4) 36\", T-8 lamps, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Electronic",4,25,88,"Linear Fluorescent","T8",15.5,"No"]
[null,"F34ILL/2-R","F25T8","Fluorescent, (4) 36\", T-8 lamps, (2) Instant Start Ballasts, RLO (BF< 0.85)","Electronic",4,25,84,"Linear Fluorescent","T8",15.5,"No"]
[null,"F34ILL-R","F25T8","Fluorescent, (4) 36\", T-8 lamps, Instant Start Ballast, RLO (BF< 0.85)","Electronic",4,25,78,"Linear Fluorescent","T8",15.5,"No"]
[null,"F34ILL-H","F25T8","Fluorescent, (4) 36\", T-8 lamps, Instant Start Ballast, HLO (0.95 < BF < 1.1)","Electronic",4,25,99.44,"Linear Fluorescent","T8",15.5,"No"]
[null,"F34ILU","F25T8","Fluorescent, (4) 36\", T-8 lamps,  Instant Start Ballast, NLO (0.85 < BF < 0.95)","Prem. Elec.",4,25,86,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F34ILU-R","F25T8","Fluorescent, (4) 36\", T-8 lamps,  Instant Start Ballast, RLO (BF< 0.85)","Prem. Elec.",4,25,77,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F34ILU-H","F25T8","Fluorescent, (4) 36\", T-8, Instant Start Ballast, HLO (0.95 < BF < 1.1)","Prem. Elec.",4,25,97.179999999999993,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F34LL","F25T8","Fluorescent, (4) 36\", T-8 lamps, Rapid Start Ballast, NLO (0.85 < BF < 0.95)","Electronic",4,25,89,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F34LL-R","F25T8","Fluorescent, (4) 36\", T-8 lamps, Rapid Start Ballast, RLO (BF< 0.85)","Electronic",4,25,84,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F34LL-H","F25T8","Fluorescent, (4) 36\", T-8 lamps, Rapid Start Ballast, HLO (0.95 < BF < 1.1)","Electronic",4,25,100.57,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F36ILL/2","F25T8","Fluorescent, (6) 36\", T-8 lamps, (2) Instant Start Ballasts, NLO (0.85 < BF < 0.95)","Electronic",6,25,135,"Linear Fluorescent","T8",15.5,"No"]
[null,"F36ILL/2-R","F25T8","Fluorescent, (6) 36\", T-8 lamps, (2) Instant Start Ballasts, RLO (BF< 0.85)","Electronic",6,25,121,"Linear Fluorescent","T8",15.5,"No"]
[null,"F41GNLL","F25T8","Fluorescent (1) 48\" T-8 @ 25W lamp, Prog. Start or PRS Ballast, NLO (0.85 < BF < 0.95)  ","PRS Elec.",1,25,24,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41GNLL-R","F25T8","Fluorescent (1) 48\" T-8 @ 25W lamp, Prog. Start or PRS Ballast, RLO (BF< 0.85)  ","PRS Elec.",1,25,21,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41GNLL-H","F25T8","Fluorescent (1) 48\" T-8 @ 25W lamp, Prog. Start or PRS Ballast, HLO (0.95 < BF < 1.1)","PRS Elec.",1,25,27.119999999999997,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41INLL","F25T8","Fluorescent, (1) 48\", T-8 @ 25W lamps, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Electronic",1,25,24,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41INLL-H","F25T8","Fluorescent, (1) 48\", T-8 @ 25W lamps, Instant Start Ballast, HLO (0.95 < BF < 1.1)","Electronic",1,25,27.119999999999997,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41INLU","F25T8","Fluorescent, (1), T-8 @ 25W lamp, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Prem. Elec.",1,25,23,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41INLU/T3-R","F25T8","Fluorescent, (1) 48\", T-8 @ 25W lamp, Tandem 3-lamp IS Ballast, RLO (BF< 0.85)","Prem. Elec.",1,25,19,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41INLU/T4-R","F25T8","Fluorescent, (1) 48\", T-8 @ 25W lamp, Tandem 4-lamp IS Ballast, RLO (BF< 0.85)","Prem. Elec.",1,25,18.75,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41INLU-R","F25T8","Fluorescent, (1), T-8 @ 25W lamp, Instant Start Ballast, RLO (BF< 0.85)","Prem. Elec.",1,25,21,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41INLU-H","F25T8","Fluorescent, (1), T-8 @ 25W lamp, Instant Start Ballast, HLO (0.95 < BF < 1.1)","Prem. Elec.",1,25,25.99,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41INLU-V","F25T8","Fluorescent, (1), T-8 @ 25W lamp, Instant Start Ballast, VHLO (BF > 1.1)","Prem. Elec.",1,25,32,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42GNLL","F25T8","Fluorescent (2) 48\" T-8 @ 25W lamps, Prog. Start or PRS Ballast, NLO (0.85 < BF < 0.95)  ","PRS Elec.",2,25,44,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42GNLL-R","F25T8","Fluorescent (2) 48\" T-8 @ 25W lamps, Prog. Start or PRS Ballast, RLO (BF< 0.85)  ","PRS Elec.",2,25,38,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42GNLL-H","F25T8","Fluorescent (2) 48\" T-8 @ 25W lamps, Prog. Start or PRS Ballast, HLO (0.95 < BF < 1.1)","PRS Elec.",2,25,49.72,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42INLL","F25T8","Fluorescent, (2) 48\", T-8 @ 25W lamps, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Electronic",2,25,46,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42INLL-H","F25T8","Fluorescent, (2) 48\", T-8 @ 25W lamps, Instart Start Ballast, HLO (0.95 < BF < 1.1)","Electronic",2,25,51.98,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42INLL-V","F25T8","Fluorescent, (2) 48\" T-8 @ 25W lamps, Instant Start Ballast, VHLO (BF > 1.1)","Electronic",2,25,65,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42INLU","F25T8","Fluorescent, (2), T-8 @ 25W lamps, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Prem. Elec.",2,25,43,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42INLU/T4-R","F25T8","Fluorescent, (2) 48\", T-8 @ 25W lamps, Tandem 4-lamp IS Ballast, RLO (BF< 0.85)","Prem. Elec.",2,25,38,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42INLU-R","F25T8","Fluorescent (2) 48\" T8 @ 25W lamps, Instant Start Ballast, RLO (BF< 0.85) ","Prem. Elec.",2,25,38,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42INLU-H","F25T8","Fluroescent, (2) 48\", T-8 @ 25W lamps, Instant Start Ballast, HLO (0.95 < BF < 1.1)","Prem. Elec.",2,25,48.589999999999996,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42INLU-V","F25T8","Fluorescent, (2) 48\", T-8 @ 25W lamps, Instant Start Ballast, VHLO (BF > 1.1)","Prem. Elec.",2,25,60,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F43GNLL","F25T8","Fluorescent (3) 48\" T-8 @ 25W lamps, Prog. Start or PRS Ballast, NLO (0.85 < BF < 0.95)  ","PRS Elec.",3,25,66,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F43GNLL-R","F25T8","Fluorescent, (3) 48\" T-8 @ 25W lamps, Prog. Start or PRS Ballast, RLO (BF < 0.85)  ","PRS Elec.",3,25,56,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F43GNLL-H","F25T8","Fluorescent (3) 48\" T-8 @ 25W lamps, Prog. Start or PRS Ballast, HLO (0.95 < BF < 1.1)  ","PRS Elec.",3,25,74.58,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F43INLL","F25T8","Fluorescent, (3) 48\" T-8 @ 25W lamps, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Electronic",3,25,66,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F43INLL-H","F25T8","Fluorescent (3) 48\" T-8 @ 25W lamps, Instant Start Ballast, HLO (0.95 < BF < 1.1)","Electronic",3,25,74.58,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F43INLL-V","F25T8","Fluorescent, (3) 48\" T-8 @ 25W lamps, Instant Start Ballast, VHLO (BF > 1.1)","Electronic",3,25,95,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F43INLU","F25T8","Fluorescent, (3) 48\" T-8 lamps @ 25W, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Prem. Elec.",3,25,64,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F43INLU-R","F25T8","Fluorescent, (3) 48\" T-8 @ 25W lamps, Instant Start Ballast, RLO (BF < 0.85)","Prem. Elec.",3,25,57,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F43INLU-H","F25T8","Fluorescent, (3) 48\" T-8 @ 25W lamps, Instant Start Ballast, HLO (0.95 < BF < 1.1)","Prem. Elec.",3,25,72.319999999999993,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F43INLU-V","F25T8","Fluorescent, (3) 48\" T-8 @ 25W lamps, Instant Start Ballast, VHLO (BF > 1.1)","Prem. Elec.",3,25,93,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F43INLU/2","F25T8","Fluorescent, (3) 48\" T-8 @ 25W lamps, (2) Instant Start Ballasts, NLO (0.85 < BF < 0.95)","Prem. Elec.",3,25,70,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F44GNLL","F25T8","Fluorescent (4) 48\" T-8 @ 25W lamps, Prog. Start or PRS Ballast, NLO (0.85 < BF < 0.95)  ","PRS Elec.",4,25,85,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F44GNLL-R","F25T8","Fluorescent (4) 48\" T-8 @ 25W lamps, Prog. Start or PRS Ballast, RLO (BF < 0.85)","PRS Elec.",4,25,73,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F44GNLL-H","F25T8","Fluorescent (4) 48\" T-8 @ 25W lamps, Prog. Start or PRS Ballast, HLO (0.95 < BF < 1.1)","PRS Elec.",4,25,96.05,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F44INLL","F25T8","Fluorescent, (4) 48\", T-8 @ 25W lamps,  Instant Start Ballast, NLO (0.85 < BF < 0.95)","Electronic",4,25,86,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F44INLL-H","F25T8","Fluorescent, (4) 48\", T-8 @ 25W lamps, Instant Start Ballast, HLO (0.95 < BF < 1.1)","Electronic",4,25,97.179999999999993,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F44INLU","F25T8","Fluorescent, (4) 48\", T-8 @ 25W lamps, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Prem. Elec.",4,25,85,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F44INLU-R","F25T8","Fluorescent, (4) 48\" T-8 @ 25W lamps, Instant Start Ballast, RLO (BF < 0.85) ","Prem. Elec.",4,25,75,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F44INLU-H","F25T8","Fluorescent, (4) 48\" T-8 @ 25W lamps, Instant Start Ballast, HLO (0.95 < BF < 1.1)","Prem. Elec.",4,25,96.05,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F44INLU-V","F25T8","Fluorescent, (4) 48\" T-8 @ 25W lamps, Instant Start Ballast, VHLO (BF > 1.1)","Prem. Elec.",4,25,122,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F44INLU/2","F25T8","Fluorescent, (4) 48\" T-8 @ 25W lamps, (2) Instant Start Ballasts, NLO (0.85 < BF < 0.95)","Prem. Elec.",4,25,92,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F46INLU/2-R","F25T8","Fluorescent (6) 48\" T-8 @ 25W lamps, (2) IS Ballasts, RLO (BF < 0.85)","Prem. Elec.",6,25,114,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F46INLU/2-H","F25T8","Fluorescent (6) 48\" T-8 @ 25W lamps, (2) IS Ballasts, HLO (0.95 < BF < 1.1)","Prem. Elec.",6,25,103.96,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F46INLU/2-V","F25T8","Fluorescent (6) 48\" T-8 @ 25W lamps, (2) IS Ballasts, VHLO (BF > 1.1)","Prem. Elec.",6,25,184,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41GRLL","F28T8","Fluorescent (1) 48\" T-8 @ 28W lamp, Prog. Start or PRS Ballast, NLO (0.85 < BF < 0.95)  ","PRS Elec.",1,28,26,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41GRLL-R","F28T8","Fluorescent (1) 48\" T-8 @ 28W lamp, Prog. Start or PRS Ballast, RLO (BF< 0.85)  ","PRS Elec.",1,28,22,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41GRLL-H","F28T8","Fluorescent (1) 48\" T-8 @ 28W lamp, Prog. Start or PRS Ballast, HLO (0.95 < BF < 1.1)","PRS Elec.",1,28,29.379999999999995,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41IRLL","F28T8","Fluorescent, (1) 48\" T-8 @ 28W lamp, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Electronic",1,28,27,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41IRLL-H","F28T8","Fluorescent, (1) 48\" T-8 @ 25W lamp, Instart Start Ballast, HLO (0.95 < BF < 1.1)","Electronic",1,28,30.509999999999998,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41IRLL-V","F28T8","Fluorescent, (1) 48\" T-8 @ 28W lamp, Instant Start Ballast, VHLO (BF > 1.1)","Electronic",1,28,35,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41IRLU","F28T8","Fluorescent, (1), T-8 @ 28W lamp, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Prem. Elec.",1,28,25,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41IRLU/T3-R","F28T8","Fluorescent, (1) 48\", T-8 @ 28W lamp, Tandem 3-lamp IS Ballast, RLO (BF< 0.85)","Prem. Elec.",1,28,21,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41IRLU/T4-R","F28T8","Fluorescent, (1) 48\", T-8 @ 28W lamp, Tandem 4-lamp IS Ballast, RLO (BF< 0.85)","Prem. Elec.",1,28,21,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41IRLU-R","F28T8","Fluorescent, (1), T-8 @ 28W lamp, Instant Start Ballast, RLO (BF< 0.85)","Prem. Elec.",1,28,22,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41IRLU-H","F28T8","Fluorescent, (1), T-8 @ 28W lamp, Instant Start Ballast, HLO (0.95 < BF < 1.1)","Prem. Elec.",1,28,28.249999999999996,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41IRLU-V","F28T8","Fluorescent, (1), T-8 @ 28W lamp, Instant Start Ballast, VHLO (BF > 1.1)","Prem. Elec.",1,28,33,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42GRLL","F28T8","Fluorescent (2) 48\" T-8 @ 28W lamps, Prog. Start or PRS Ballast, NLO (0.85 < BF < 0.95)  ","PRS Elec.",2,28,49,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42GRLL-R","F28T8","Fluorescent (2) 48\" T-8 @ 28W lamps, Prog. Start or PRS Ballast, RLO (BF< 0.85)  ","PRS Elec.",2,28,40,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42GRLL-H","F28T8","Fluorescent (2) 48\" T-8 @ 28W lamps, Prog. Start PRS Ballast, HLO (0.95 < BF < 1.1)","PRS Elec.",2,28,55.37,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42GRLL-V","F28T8","Fluorescent, (2) 48\", T-8 lamps, Prog. Start or PRS Ballast, VHLO (BF > 1.1)","PRS Elec.",2,28,66,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42IRLL","F28T8","Fluorescent, (2) 48\", T-8 @ 28W lamps, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Electronic",2,28,52,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42IRLL-H","F28T8","Fluorescent, (2) 48\", T-8 @ 28W lamps, Instant Start Ballast, HLO (0.95 < BF < 1.1)","Electronic",2,28,58.759999999999991,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42IRLL-V","F28T8","Fluorescent, (2) 48\" T-8 @ 28W lamps, Instant Start Ballast, VHLO (BF > 1.1)","Electronic",2,28,68,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42IRLU","F28T8","Fluorescent, (2), 48\" T-8 @ 28W lamps, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Prem. Elec.",2,28,48,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42IRLU/T4-R","F28T8","Fluorescent, (2) 48\", T-8 @ 28W lamps, Tandem 4-lamp IS Ballast, RLO (BF< 0.85)","Prem. Elec.",2,28,42,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42IRLU-R","F28T8","Fluorescent, (2) 48\", T-8 @ 28W lamps, Instant Start Ballast, RLO (BF< 0.85)","Prem. Elec.",2,28,43,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42IRLU-H","F28T8","Fluorescent, (2) 48\" T-8 @ 28W lamps, Instant Start Ballast, HLO (0.95 < BF < 1.1)","Prem. Elec.",2,28,54.239999999999995,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42IRLU-V ","F28T8","Fluorescent, (2) 48\", T-8 @ 28W lamps, Instant Start Ballast, VHLO (BF > 1.1)","Prem. Elec.",2,28,65,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F43GRLL","F28T8","Fluorescent (3) 48\" T-8 @ 28W lamps, Prog. Start or PRS Ballast, NLO (0.85 < BF < 0.95)  ","PRS Elec.",3,28,75,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F43GRLL-R","F28T8","Fluorescent, (3) 48\" T-8 @ 28W lamps, Prog. Start or PRS Ballast, RLO (BF < 0.85)  ","PRS Elec.",3,28,62,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F43GRLL-H","F28T8","Fluorescent, (3) 48\" T-8 @ 28W lamps, Prog. Start or PRS Ballast, HLO (0.95 < BF < 1.1)","PRS Elec.",3,28,84.749999999999986,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F43GRLL-V","F28T8","Fluorescent, (3) 48\" T-8 @ 28W lamps, Prog. Start or PRS Ballast, VHLO (BF > 1.1)","PRS Elec.",3,28,96,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F43IRLL","F28T8","Fluorescent, (3) 48\" T-8 @ 28W lamps, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Electronic",3,28,76,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F43IRLL-H","F28T8","Fluorescent, (3) 48\" T-8 @ 28W lamps, Instant Start Ballast, HLO (.95 < BF < 1.1)","Electronic",3,28,82,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F43IRLL-V","F28T8","Fluorescent, (3) 48\" T-8 @ 28W lamps, Instant Start Ballast, VHLO (BF > 1.1)","Electronic",3,28,97,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F43IRLU","F28T8","Fluorescent, (3) 48\" T-8 lamps @ 28W, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Prem. Elec.",3,28,72,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F43IRLU-R","F28T8","Fluorescent, (3) 48\" T-8 @ 28W lamps, Instant Start Ballast, RLO (BF < 0.85)","Prem. Elec.",3,28,63,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F43IRLU-H","F28T8","Fluorescent, (3) 48\" T-8 lamps @ 28W, Instant Start Ballast, HLO (0.95 < BF < 1.1)","Prem. Elec.",3,28,81.359999999999985,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F43IRLU-V","F28T8","Fluorescent, (3) 48\" T-8 @ 28W lamps, Instant Start Ballast, VHLO (BF > 1.1)","Prem. Elec.",3,28,96,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F44GRLL","F28T8","Fluorescent (4) 48\" T-8 @ 28W lamps, Prog. Start or PRS Ballast, NLO (0.85 < BF < 0.95)  ","PRS Elec.",4,28,99,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F44GRLL-R","F28T8","Fluorescent (4) 48\" T-8 @ 28W lamps, Prog. Start or PRS Ballast, RLO (BF < 0.85)","PRS Elec.",4,28,80,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F44GRLL-H","F28T8","Fluorescent (4) 48\" T-8 @ 28W lamps, Prog. Start or PRS Ballast, HLO (0.95 < BF < 1.1)","PRS Elec.",4,28,111.86999999999999,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F44GRLL-V","F28T8","Fluorescent, (4) 48\" T-8 @ 28W lamps, Prog. Start or PRS Ballast, VHLO (BF > 1.1)","PRS Elec.",4,28,123,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F44IRLL","F28T8","Fluorescent, (4) 48\", T-8 @ 28W lamps,  Instant Start Ballast, NLO (0.85 < BF < 0.95)","Electronic",4,28,99,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F44IRLL-R","F28T8","Fluorescent, (4) 48\", T-8 @ 28W lamps,  Instant Start Ballast, RLO (BF < 0.85)","Electronic",4,28,85,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F44IRLL-H","F28T8","Fluorescent, (4) 48\", T-8 @ 28W lamps, Instant Start Ballast, HLO (0.95 < BF < 1.1)","Electronic",4,28,111.86999999999999,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F44IRLU","F28T8","Fluorescent, (4) 48\", T-8 @ 28W lamps, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Prem. Elec.",4,28,94,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F44IRLU-R","F28T8","Fluorescent, (4) 48\" T-8 @ 28W lamps, Instant Start Ballast, RLO (BF < 0.85) ","Prem. Elec.",4,28,83,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F44IRLU-H","F28T8","Fluorescent, (4) 48\" T-8 @ 28W lamps, Instant Start Ballast, HLO (0.95 < BF < 1.1)","Prem. Elec.",4,28,106.21999999999998,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F44IRLU-V","F28T8","Fluorescent, (4) 48\" T-8 @ 28W lamps, Instant Start Ballast, VHLO (BF > 1.1)","Prem. Elec.",4,28,131,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F46IRLU/2-R","F28T8","Fluorescent (6) 48\" T-8 @ 28W lamps, (2) IS Ballasts, RLO (BF < 0.85)","Prem. Elec.",6,28,126,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F46IRLU/2-H","F28T8","Fluorescent (6) 48\" T-8 @ 28W lamps, (2) IS Ballasts, HLO (0.95 < BF < 1.1)","Prem. Elec.",6,28,142.38,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F46IRLU/2-V","F28T8","Fluorescent (6) 48\" T-8 @ 28W lamps, (2) IS Ballasts, VHLO (BF > 1.1)","Prem. Elec.",6,28,194,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F48IRLU/2-V","F28T8","Fluorescent (8) 48\" T-8 @ 28W lamps, (2) IS Ballasts, VHLO (BF > 1.1)","Prem. Elec.",8,28,250,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41GELL","F30T8","Fluorescent (1) 48\" T-8 @ 30W lamp, Prog. Start or PRS Ballast, NLO (0.85 < BF < 0.95)  ","PRS Elec.",1,30,28,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41GELL-R","F30T8","Fluorescent (1) 48\" T-8 @ 30W lamp, Prog. Start or PRS Ballast, RLO (BF < 0.85)  ","PRS Elec.",1,30,24,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41IELL","F30T8","Fluorescent (1) 48\" T-8 @ 30W lamp, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Electronic",1,30,29,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41IELL/T2","F30T8","Fluorescent (1) 48\" T-8 @ 30W lamp, Tandem 2-lamp IS Ballast, NLO (0.85 < BF < 0.95)","Electronic",1,30,28,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41IELL/T3","F30T8","Fluorescent (1) 48\" T-8 @ 30W lamp, Tandem 3-lamp IS Ballast, NLO (0.85 < BF < 0.95)","Electronic",1,30,27,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41IELL/T4","F30T8","Fluorescent (1) 48\" T-8 @ 30W lamp, Tandem 4-lamp IS Ballast, NLO (0.85 < BF < 0.95)","Electronic",1,30,27,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41IELL-H","F30T8","Fluorescent (1) 48\" T-8 @ 30W lamp, Instant Start Ballast, HLO (0.95 < BF < 1.1)","Electronic",1,30,34,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41IELL-R","F30T8","Fluorescent (1) 48\" T-8 @ 30W lamp, Instant Start Ballast, RLO (BF < 0.85)","Electronic",1,30,26,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41IELU","F30T8","Fluorescent, (1) 48\", T-8 @ 30W lamp,  Instant Start Ballast, NLO (0.85 < BF < 0.95)","Prem. Elec.",1,30,27,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41IELU/T2","F30T8","Fluorescent (1) 48\" T-8 @ 30W lamp, Tandem 2-lamp IS Ballast, NLO (0.85 < BF < 0.95)","Prem. Elec.",1,30,26,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41IELU/T2-R","F30T8","Fluorescent (1) 48\" T-8 @ 30W lamp, Tandem 2-lamp IS Ballast, RLO (BF< 0.85)","Prem. Elec.",1,30,23,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41IELU/T3","F30T8","Fluorescent (1) 48\" T-8 @ 30W lamp, Tandem 3-lamp IS Ballast, NLO (0.85 < BF < 0.95)","Prem. Elec.",1,30,26,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41IELU/T3-R","F30T8","Fluorescent (1) 48\" T-8 @ 30W lamp, Tandem 3-lamp IS Ballast, RLO (BF< 0.85)","Prem. Elec.",1,30,23,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41IELU/T4","F30T8","Fluorescent (1) 48\" T-8 @ 30W lamp, Tandem 4-lamp IS Ballast, NLO (0.85 < BF < 0.95)","Prem. Elec.",1,30,25,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41IELU/T4-R","F30T8","Fluorescent (1) 48\" T-8 @ 30W lamp, Tandem 4-lamp IS Ballast, RLO (BF< 0.85)","Prem. Elec.",1,30,22,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41IELU-H","F30T8","Fluorescent (1) 48\" T-8 @ 30W lamp, Instant Start Ballast, HLO (0.95 < BF < 1.1)","Prem. Elec.",1,30,32,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41IELU-R","F30T8","Fluorescent (1) 48\" T-8 @ 30W lamp, Instant Start Ballast, RLO (BF< 0.85)","Prem. Elec.",1,30,24,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42GELL","F30T8","Fluorescent (2) 48\" T-8 @ 30W lamps, Prog. Start or PRS Ballast, NLO (0.85 < BF < 0.95)  ","PRS Elec.",2,30,56,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42GELL-R","F30T8","Fluorescent (2) 48\" T-8 @ 30W lamps, Prog. Start or PRS Ballast, RLO (BF < 0.85)  ","PRS Elec.",2,30,43,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42IELL ","F30T8","Fluorescent (2) 48\" T-8 @ 30W lamps, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Electronic",2,30,55,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42IELL/T4","F30T8","Fluorescent (4) 48\" T-8 @ 30W lamps, Tandem 4-lamp IS Ballast, NLO (0.85 < BF < 0.95)","Electronic",2,30,53,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42IELL/T4-R","F30T8","Fluorescent (4) 48\" T-8 @ 30W lamps, Tandem 4-lamp IS Ballast, RLO (BF< 0.85)","Electronic",2,30,46,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42IELL-H","F30T8","Fluorescent (2) 48\" T-8 @ 30W lamps, Instant Start Ballast, HLO (0.95 < BF < 1.1)","Electronic",2,30,62,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42IELL-R","F30T8","Fluorescent (2) 48\" T-8 @ 30W lamps, Instant Start Ballast, RLO (BF< 0.85) ","Electronic",2,30,49,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42IELU","F30T8","Fluorescent (2) 48\" T-8 @ 30W lamps, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Prem. Elec.",2,30,52,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42IELU/T4","F30T8","Fluorescent (2) 48\" T-8 @ 30W lamps, Tandem 4-lamp IS Ballast, NLO (0.85 < BF < 0.95)","Prem. Elec.",2,30,51,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42IELU/T4-R","F30T8","Fluorescent (2) 48\" T-8 @ 30W lamps, Tandem 4-lamp IS Ballast, RLO (BF< 0.85)","Prem. Elec.",2,30,45,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42IELU-R","F30T8","Fluorescent (2) 48\" T-8 @ 30W lamps, Instant Start, RLO (BF< 0.85)","Prem. Elec.",2,30,45,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42IELU-V","F30T8","Fluorescent (2) 48\" T-8 @ 30W lamps, Instant Start, VHLO (BF > 1.1)","Prem. Elec.",2,30,70,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F43GELL","F30T8","Fluorescent (3) 48\" T-8 @ 30W lamps, Prog. Start or PRS Ballast, NLO (0.85 < BF < 0.95)  ","PRS Elec.",3,30,83,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F43GELL-R","F30T8","Fluorescent (3) 48\" T-8 @ 30W lamps, Prog. Start or PRS Ballast, RLO (BF < 0.85)  ","PRS Elec.",3,30,67,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F43IELL ","F30T8","Fluorescent (3) 48\" T-8 @ 30 W lamps, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Electronic",3,30,81,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F43IELL/2","F30T8","Fluorescent (3) 48\" T-8 @ 30 W lamps,  (1) 1-lamp and (1) 2-lamp IS Ballast, NLO (0.85 < BF < 0.95)","Electronic",3,30,84,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F43IELL/2-H","F30T8","Fluorescent (3) 48\" T-8 @ 30 W lamps, (1) 2-lamp, (1) 3-lamp IS Ballast, 1 lead capped, HLO (0.95 < BF < 1.1)","Electronic",3,30,96,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F43IELL/2-R","F30T8","Fluorescent (3) 48\" T-8 @ 30 W lamps, (1) 1-lamp and (1) 2-lamp IS Ballast, RLO (BF < 0.85)","Electronic",3,30,75,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F43IELL-H","F30T8","Fluorescent (3) 48\" T-8 @ 30 W lamps, Instant Start Ballast, HLO (0.95 < BF < 1.1)","Electronic",3,30,86,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F43IELL-R","F30T8","Fluorescent (3) 48\" T-8 @ 30 W lamps, Instant Start Ballast, RLO (BF < 0.85)","Electronic",3,30,71,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F43IELU","F30T8","Fluorescent (3) 48\" T-8 @ 30W lamps, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Prem. Elec.",3,30,77,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F43IELU-R","F30T8","Fluorescent (3) 48\" T-8 @ 30W lamps, Instant Start Ballast, RLO (BF < 0.85)","Prem. Elec.",3,30,68,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F43IELU-V","F30T8","Fluorescent (3) 48\" T-8 @ 30W lamps, Instant Start Ballast, VHLO (BF > 1.1)","Prem. Elec.",3,30,104,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F44GELL","F30T8","Fluorescent (4) 48\" T-8 @ 30W lamps, Prog. Start or PRS Ballast, NLO (0.85 < BF < 0.95)  ","PRS Elec.",4,30,109,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F44GELL-R","F30T8","Fluorescent (4) 48\" T-8 @ 30W lamps, Prog. Start or PRS Ballast, RLO (BF < 0.85)  ","PRS Elec.",4,30,86,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F44IELL ","F30T8","Fluorescent (4) 48\" T-8 @ 30W lamps, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Electronic",4,30,106,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F44IELL/2","F30T8","Fluorescent (4) 48\" T-8 @ 30W lamps, (2) 2-lamp IS Ballasts, NLO (0.85 < BF < 0.95)","Electronic",4,30,110,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F44IELL/2-H","F30T8","Fluorescent (4) 48\" T-8 @ 30W lamps, (2) 3-lamp IS Ballasts, 1 lead capped, HLO (.95 < BF < 1.1)","Electronic",4,30,124,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F44IELL/2-R","F30T8","Fluorescent (4) 48\" T-8 @ 30W lamps, (2) 2-lamp IS Ballasts, RLO (BF< 0.85)","Electronic",4,30,98,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F44IELL-R","F30T8","Fluorescent (4) 48\" T-8 @ 30W lamps, Instant Start Ballast, RLO (BF < 0.85)","Electronic",4,30,92,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F44IELU","F30T8","Fluorescent (4) 48\" T-8 @ 30W lamps, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Prem. Elec.",4,30,101,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F44IELU-R","F30T8","Fluorescent (4) 48\" T-8 @ 30W lamps, Instant Start Ballast, RLO (BF < 0.85)","Prem. Elec.",4,30,89,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F46IELU/2","F30T8","Fluorescent (6) 48\" T-8 @ 30W lamps, (2) IS Ballasts, NLO (0.85 < BF < 0.95)","Prem. Elec.",6,30,154,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F46IELU/2-R","F30T8","Fluorescent (6) 48\" T-8 @ 30W lamps, (2) IS Ballasts, RLO (BF < 0.85)","Prem. Elec.",6,30,135,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41GLL","F32T8","Fluorescent (1) 48\" T-8 lamp, Prog. Start or PRS Ballast, NLO (0.85 < BF < 0.95)  ","PRS Elec.",1,32,30,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41GLL-R","F32T8","Fluorescent (1) 48\" T-8 lamp, Prog. Start or PRS Ballast, RLO (BF< 0.85)  ","PRS Elec.",1,32,25,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41GLL-H","F32T8","Fluorescent (1) 48\" T-8 lamp, Prog. Start or PRS Ballast, HLO (0.95 < BF < 1.1)","PRS Elec.",1,32,33.9,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41ILL","F32T8","Fluorescent, (1) 48\", T-8 lamp, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Electronic",1,32,31,"Linear Fluorescent","T8",15.5,"No"]
[null,"F41ILL/T2","F32T8","Fluorescent, (1) 48\", T-8 lamp, Tandem 2-lamp IS Ballast, NLO (0.85 < BF < 0.95)","Electronic",1,32,29,"Linear Fluorescent","T8",15.5,"No"]
[null,"F41ILL/T2-H","F32T8","Fluorescent, (1) 48\", T-8 lamp, Tandem 3-lamp IS Ballast, 1 lead capped, HLO (0.95 < BF < 1.1)","Electronic",1,32,33,"Linear Fluorescent","T8",15.5,"No"]
[null,"F41ILL/T2-R","F32T8","Fluorescent, (1) 48\", T-8 lamp, Tandem 2-lamp IS Ballast, RLO (BF< 0.85)","Electronic",1,32,26,"Linear Fluorescent","T8",15.5,"No"]
[null,"F41ILL/T3","F32T8","Fluorescent, (1) 48\", T-8 lamp, Tandem 3-lamp IS Ballast, NLO (0.85 < BF < 0.95)","Electronic",1,32,28,"Linear Fluorescent","T8",15.5,"No"]
[null,"F41ILL/T3-H","F32T8","Fluorescent, (1) 48\", T-8 lamp, Tandem 4-lamp IS Ballast, 1 lead capped, HLO (0.95 < BF < 1.1)","Electronic",1,32,31,"Linear Fluorescent","T8",15.5,"No"]
[null,"F41ILL/T3-R","F32T8","Fluorescent, (1) 48\", T-8 lamp, Tandem 3-lamp IS Ballast, RLO (BF< 0.85)","Electronic",1,32,25,"Linear Fluorescent","T8",15.5,"No"]
[null,"F41ILL/T4","F32T8","Fluorescent, (1) 48\", T-8 lamp, Tandem 4-lamp IS Ballast, NLO (0.85 < BF < 0.95)","Electronic",1,32,28,"Linear Fluorescent","T8",15.5,"No"]
[null,"F41ILL/T4-R","F32T8","Fluorescent, (1) 48\", T-8 lamp, Tandem 4-lamp IS Ballast, RLO (BF< 0.85)","Electronic",1,32,25,"Linear Fluorescent","T8",15.5,"No"]
[null,"F41ILL/T4-H","F32T8","Fluorescent, (1) 48\", T-8 lamp, Tandem 4-lamp IS Ballast, HLO (0.95 < BF < 1.1)","Electronic",1,32,31.639999999999997,"Linear Fluorescent","T8",15.5,"No"]
[null,"F41ILL-H","F32T8","Fluorescent, (1) 48\", T-8 lamp, Instant Start Ballast, HLO (0.95 < BF < 1.1)","Electronic",1,32,36,"Linear Fluorescent","T8",15.5,"No"]
[null,"F41ILL-R","F32T8","Fluorescent, (1) 48\", T-8 lamp, Instant Start Ballast, RLO (BF< 0.85)","Electronic",1,32,27,"Linear Fluorescent","T8",15.5,"No"]
[null,"F41ILU","F32T8","Fluorescent, (1) 48\", T-8 lamp,  Instant Start  Ballast, NLO (0.85 < BF < 0.95)","Prem. Elec.",1,32,28,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41ILU-H","F32T8","Fluorescent, (1) 48\", T-8 lamp, Instant Start Ballast, HLO (0.95 < BF < 1.1)","Prem. Elec.",1,32,31.639999999999997,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41ILU/T2","F32T8","Fluorescent, (1) 48\", T-8 lamp, Tandem 2-lamp IS Ballast, NLO (0.85 < BF < 0.95)","Prem. Elec.",1,32,27,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41ILU/T2-R","F32T8","Fluorescent, (1) 48\", T-8 lamp, Tandem 2-lamp IS Ballast, RLO (BF< 0.85)","Prem. Elec.",1,32,24,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41ILU/T2-H","F32T8","Fluorescent, (1) 48\", T-8 lamp, Tandem 2-lamp IS Ballast, HLO (0.95 < BF < 1.1)","Prem. Elec.",1,32,30.509999999999998,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41ILU/T3","F32T8","Fluorescent, (1) 48\", T-8 lamp, Tandem 3-lamp IS Ballast, NLO (0.85 < BF < 0.95)","Prem. Elec.",1,32,27,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41ILU/T3-R","F32T8","Fluorescent, (1) 48\", T-8 lamp, Tandem 3-lamp IS Ballast, RLO (BF< 0.85)","Prem. Elec.",1,32,24,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41ILU/T3-H","F32T8","Fluorescent, (1) 48\", T-8 lamp, Tandem 3-lamp IS Ballast, HLO (0.95 < BF < 1.1)","Prem. Elec.",1,32,30.509999999999998,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41ILU/T4","F32T8","Fluorescent, (1) 48\", T-8 lamp, Tandem 4-lamp IS Ballast, NLO (0.85 < BF < 0.95)","Prem. Elec.",1,32,27,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41ILU/T4-R","F32T8","Fluorescent, (1) 48\", T-8 lamp, Tandem 4-lamp IS Ballast, RLO (BF< 0.85)","Prem. Elec.",1,32,24,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41ILU/T4-H","F32T8","Fluorescent, (1) 48\", T-8 lamp, Tandem 4-lamp IS Ballast, HLO (0.95 < BF < 1.1)","Prem. Elec.",1,32,30.509999999999998,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41ILU-H","F32T8","Fluorescent, (1) 48\", T-8 lamp, Instant Start  Ballast, HLO (0.95 < BF < 1.1)","Prem. Elec.",1,32,35,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41ILU-R","F32T8","Fluorescent, (1) 48\", T-8 lamp, Instant Start Ballast, RLO (BF< 0.85)","Prem. Elec.",1,32,25,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41LE","F32T8","Fluorescent, (1) 48\", T-8 lamp","Mag-ES",1,32,35,"Linear Fluorescent","T8",15.5,"No"]
[null,"F41LL","F32T8","Fluorescent, (1) 48\", T-8 lamp, Rapid Start Ballast, NLO (0.85 < BF < 0.95)","Electronic",1,32,32,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41LL/T2","F32T8","Fluorescent, (1) 48\", T-8 lamp, Tandem 2-lamp RS Ballast, NLO (0.85 < BF < 0.95)","Electronic",1,32,30,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41LL/T2-H","F32T8","Fluorescent, (1) 48\", T-8 lamp, Tandem 3-lamp RS Ballast, 1 lead capped, HLO (0.95 < BF < 1.1)","Electronic",1,32,35,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41LL/T2-R","F32T8","Fluorescent, (1) 48\", T-8 lamp, Tandem 2-lamp RS Ballast, RLO (BF< 0.85)","Electronic",1,32,27,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41LL/T3","F32T8","Fluorescent, (1) 48\", T-8 lamp, Tandem 3-lamp RS Ballast, NLO (0.85 < BF < 0.95)","Electronic",1,32,31,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41LL/T3-H","F32T8","Fluorescent, (1) 48\", T-8 lamp, Tandem 4-lamp RS Ballast, 1 lead capped, HLO (0.95 < BF < 1.1)","Electronic",1,32,33,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41LL/T3-R","F32T8","Fluorescent, (1) 48\", T-8 lamp, Tandem 3-lamp RS Ballast, RLO (BF< 0.85)","Electronic",1,32,25,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41LL/T4","F32T8","Fluorescent, (1) 48\", T-8 lamp, Tandem 4-lamp RS Ballast, NLO (0.85 < BF < 0.95)","Electronic",1,32,30,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41LL/T4-R","F32T8","Fluorescent, (1) 48\", T-8 lamp, Tandem 4-lamp RS Ballast, RLO (BF< 0.85)","Electronic",1,32,26,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41LL/T4-H","F32T8","Fluorescent, (1) 48\", T-8 lamp, Tandem 4-lamp RS Ballast, HLO (0.95 < BF < 1.1)","Electronic",1,32,33.9,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41LL-H","F32T8","Fluorescent, (1) 48\", T-8 lamp, Rapid Start Ballast, HLO (0.95 < BF < 1.1)","Electronic",1,32,39,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F41LL-R","F32T8","Fluorescent, (1) 48\", T-8 lamp, Rapid Start Ballast, RLO (BF< 0.85)","Electronic",1,32,27,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42GLL","F32T8","Fluorescent (2) 48\" T-8 lamps, Prog. Start or PRS Ballast, NLO (0.85 < BF < 0.95)  ","PRS Elec.",2,32,59,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42GLL-H","F32T8","Fluorescent (2) 48\" T-8 lamps, Prog. Start or PRS Ballast, HLO (0.95 < BF < 1.1)  ","PRS Elec.",2,32,67,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42GLL-R","F32T8","Fluorescent (2) 48\" T-8 lamps, Prog. Start or PRS Ballast, RLO (BF < 0.85)  ","PRS Elec.",2,32,47,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42GLL-V","F32T8","Fluorescent, (2) 48\" T-8 lamps, Prog. Start or PRS Ballast, VHLO (BF > 1.1)","PRS Elec.",2,32,74,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42ILL","F32T8","Fluorescent, (2) 48\", T-8 lamps, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Electronic",2,32,58,"Linear Fluorescent","T8",15.5,"No"]
[null,"F42ILL/2","F32T8","Fluorescent, (2) 48\", T-8 lamps, (2) 1-lamp Instant Start Ballast, NLO (0.85 < BF < 0.95)","Electronic",2,32,62,"Linear Fluorescent","T8",15.5,"No"]
[null,"F42ILL/2-R","F32T8","Fluorescent, (2) 48\" T-8 lamps, (2) 1-lamp Instant Start Ballasts, RLO (BF< 0.85)","Electronic",2,32,54,"Linear Fluorescent","T8",15.5,"No"]
[null,"F42IILL/2-H","F32T8","Fluorescent, (2) 48\", T-8 lamps, Instant Start Ballast, HLO (0.95 < BF < 1.1)","Electronic",2,32,70.059999999999988,"Linear Fluorescent","T8",15.5,"No"]
[null,"F42ILL/T4","F32T8","Fluorescent, (2) 48\", T-8 lamps, Tandem 4-lamp IS Ballast, NLO (0.85 < BF < 0.95)","Electronic",2,32,56,"Linear Fluorescent","T8",15.5,"No"]
[null,"F42ILL/T4-R","F32T8","Fluorescent, (2) 48\", T-8 lamps, Tandem 4-lamp IS Ballast, RLO (BF< 0.85)","Electronic",2,32,49,"Linear Fluorescent","T8",15.5,"No"]
[null,"F42ILL-H","F32T8","Fluorescent, (2) 48\", T-8 lamp, Instant Start Ballast, HLO (0.95 < BF < 1.1)","Electronic",2,32,66,"Linear Fluorescent","T8",15.5,"No"]
[null,"F42ILL-R","F32T8","Fluorescent, (2) 48\", T-8 lamps, Instant Start Ballast, RLO (BF< 0.85)","Electronic",2,32,51,"Linear Fluorescent","T8",15.5,"No"]
[null,"F42ILL-V","F32T8","Fluorescent, (2) 48\", T-8 lamps, Instant Start Ballast, VHLO (BF > 1.1)","Electronic",2,32,77,"Linear Fluorescent","T8",15.5,"No"]
[null,"F42ILU","F32T8","Fluorescent, (2) 48\", T-8 lamps,  Instant Start Ballast, NLO (0.85 < BF < 0.95)","Prem. Elec.",2,32,54,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42ILU/T4","F32T8","Fluorescent, (2) 48\", T-8 lamps, Tandem 4-lamp IS Ballast, NLO (0.85 < BF < 0.95)","Prem. Elec.",2,32,54,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42ILU/T4-R","F32T8","Fluorescent, (2) 48\", T-8 lamps, Tandem 4-lamp IS Ballast, RLO (BF< 0.85)","Prem. Elec.",2,32,48,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42ILU/T4-H","F32T8","Fluorescent, (2) 48\", T-8 lamps, Tandem 4-lamp IS Ballast, HLO (0.95 < BF < 1.1)","Prem. Elec.",2,32,61.019999999999996,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42ILU-H","F32T8","Fluorescent, (2) 48\", T-8 lamp, Instant Start  Ballast, HLO (0.95 < BF < 1.1)","Prem. Elec.",2,32,64,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42ILU-R","F32T8","Fluorescent, (2) 48\", T-8 lamps, Instant Start, RLO (BF< 0.85)","Prem. Elec.",2,32,48,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42ILU-V","F32T8","Fluorescent, (2) 48\", T-8 lamps, Instant Start, VHLO (BF> 1.1)","Prem. Elec.",2,32,73,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42LE","F32T8","Fluorescent, (2) 48\", T-8 lamp","Mag-ES",2,32,71,"Linear Fluorescent","T8",15.5,"No"]
[null,"F42LL","F32T8","Fluorescent, (2) 48\", T-8 lamps, Rapid Start Ballast, NLO (0.85 < BF < 0.95)","Electronic",2,32,60,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42LL/2","F32T8","Fluorescent, (2) 48\", T-8 lamps, (2) 1-lamp Rapid Start Ballasts, NLO (0.85 < BF < 0.95)","Electronic",2,32,64,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42LL/T4","F32T8","Fluorescent, (2) 48\", T-8 lamps, Tandem 4-lamp RS Ballast, NLO (0.85 < BF < 0.95)","Electronic",2,32,59,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42LL/T4-R","F32T8","Fluorescent, (2) 48\", T-8 lamp, Tandem 4-lamp RS Ballast, RLO (BF< 0.85)","Electronic",2,32,53,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42LL/T4-H","F32T8","Fluorescent, (2) 48\", T-8 lamps, Tandem 4-lamp RS Ballast, HLO (0.95 < BF < 1.1)","Electronic",2,32,66.669999999999987,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42LL-H","F32T8","Fluorescent, (2) 48\", T-8 lamp, Rapid Start Ballast, HLO (0.95 < BF < 1.1)","Electronic",2,32,70,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42LL-R","F32T8","Fluorescent, (2) 48\", T-8 lamp, Rapid Start Ballast, RLO (BF< 0.85)","Electronic",2,32,54,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42LL-V","F32T8","Fluorescent, (2) 48\", T-8 lamp, Rapid Start Ballast, VHLO (BF > 1.1)","Electronic",2,32,85,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F43GLL","F32T8","Fluorescent (3) 48\" T-8 lamps, Prog. Start or PRS Ballast, NLO (0.85 < BF < 0.95)  ","PRS Elec.",3,32,88,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F43GLL-R","F32T8","Fluorescent (3) 48\" T-8 lamps, Prog. Start or PRS Ballast, RLO (BF < 0.85)  ","PRS Elec.",3,32,72,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F43GLL-H","F32T8","Fluorescent (3) 48\" T-8 lamps, Prog. Start or PRS Ballast, HLO (0.95 < BF < 1.1)","PRS Elec.",3,32,99.44,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F43GLL-V","F32T8","Fluorescent, (3) 48\" T-8 lamps, Prog. Start or PRS Ballast, VHLO (BF > 1.1)","Electronic",3,32,108,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F43ILL","F32T8","Fluorescent, (3) 48\" T-8 lamps, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Electronic",3,32,85,"Linear Fluorescent","T8",15.5,"No"]
[null,"F43ILL/2","F32T8","Fluorescent, (3) 48\" T-8 lamps, (2) Instant Start Ballasts, NLO (0.85 < BF < 0.95)","Electronic",3,32,89,"Linear Fluorescent","T8",15.5,"No"]
[null,"F43ILL/2-H","F32T8","Fluorescent (3) 48\" T-8 lamps, (1) 2-lamp and (1) 3-lamp IS Ballast,1 lead capped, HLO (0.95 < BF < 1.1)","Electronic",3,32,102,"Linear Fluorescent","T8",15.5,"No"]
[null,"F43ILL/2-R","F32T8","Fluorescent, (3) 48\" T-8 lamps, (1) 1-lamp and (1) 2-lamp IS Ballast, RLO (BF < 0.85)","Electronic",3,32,78,"Linear Fluorescent","T8",15.5,"No"]
[null,"F43ILL-H","F32T8","Fluorescent, (3) 48\" T-8 lamps, Instant Start Ballast, HLO (0.95 < BF < 1.1)","Electronic",3,32,93,"Linear Fluorescent","T8",15.5,"No"]
[null,"F43ILL-R","F32T8","Fluorescent, (3) 48\" T-8 lamps, Instant Start Ballast, RLO (BF < 0.85)","Electronic",3,32,76,"Linear Fluorescent","T8",15.5,"No"]
[null,"F43ILL-V","F32T8","Fluorescent, (3) 48\" T-8 lamps, Instant Start Ballast, VHLO (BF > 1.1)","Electronic",3,32,112,"Linear Fluorescent","T8",15.5,"No"]
[null,"F43ILU","F32T8","Fluorescent, (3) 48\" T-8 lamps,  Instant Start Ballast, NLO (0.85 < BF < 0.95)","Prem. Elec.",3,32,81,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F43ILU-H","F32T8","Fluorescent, (3) 48\", T-8 lamp, Instant Start  Ballast, HLO (0.95 < BF < 1.1)","Prem. Elec.",3,32,92,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F43ILU-R","F32T8","Fluorescent, (3) 48\" T-8 lamps,  Instant Start Ballast, RLO (BF < 0.85)","Prem. Elec.",3,32,72,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F43ILU-V","F32T8","Fluorescent, (3) 48\" T-8 lamps,  Instant Start Ballast,  VHLO (BF > 1.1)","Prem. Elec.",3,32,108,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F43LE","F32T8","Fluorescent, (3) 48\", T-8 lamp","Mag-ES",3,32,110,"Linear Fluorescent","T8",15.5,"No"]
[null,"F43LL","F32T8","Fluorescent, (3) 48\", T-8 lamps, Rapid Start Ballast, NLO (0.85 < BF < 0.95)","Electronic",3,32,93,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F43LL/2","F32T8","Fluorescent, (3) 48\", T-8 lamps, (1) 1-lamp and (1) 2-lamp RS Ballast, NLO (0.85 < BF < 0.95)","Electronic",3,32,92,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F43LL-H","F32T8","Fluorescent, (3) 48\", T-8 lamp, Rapid Start Ballast, HLO (.95 < BF < 1.1)","Electronic",3,32,98,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F43LL-R","F32T8","Fluorescent, (3) 48\", T-8 lamp, Rapid Start Ballast, RLO (BF < 0.85)","Electronic",3,32,76,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F44GLL","F32T8","Fluorescent (4) 48\" T-8 lamps, Prog. Start or PRS Ballast, NLO (0.85 < BF < 0.95)  ","PRS Elec.",4,32,115,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F44GLL-R","F32T8","Fluorescent (4) 48\" T-8 lamps, Prog. Start or PRS Ballast, RLO (BF < 0.85)  ","PRS Elec.",4,32,92,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F44GLL-H","F32T8","Fluorescent (4) 48\" T-8 lamps, Prog. Start or PRS Ballast, HLO (0.95 < BF < 1.1)","PRS Elec.",4,32,129.94999999999999,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F44GLL-V","F32T8","Fluorescent, (4) 48\" T-8 lamps, Prog. Start or PRS Ballast, VHLO (BF > 1.1)","PRS Elec.",4,32,144,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F44ILL","F32T8","Fluorescent, (4) 48\", T-8 lamps, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Electronic",4,32,112,"Linear Fluorescent","T8",15.5,"No"]
[null,"F44ILL/2","F32T8","Fluorescent, (4) 48\", T-8 lamps, (2) 2-lamp IS Ballasts, NLO (0.85 < BF < 0.95)","Electronic",4,32,116,"Linear Fluorescent","T8",15.5,"No"]
[null,"F44ILL/2-H","F32T8","Fluorescent, (4) 48\", T-8 lamps, (2) 3-lamp IS Ballasts, 1 lead capped, HLO (.95 < BF < 1.1)","Electronic",4,32,132,"Linear Fluorescent","T8",15.5,"No"]
[null,"F44ILL/2-R","F32T8","Fluorescent, (4) 48\", T-8 lamps, (2) 2-lamp IS Ballasts, RLO (BF < 0.85)","Electronic",4,32,102,"Linear Fluorescent","T8",15.5,"No"]
[null,"F44ILL/2-V","F32T8","Fluorescent, (4) 48\", T-8 lamps, (2) 2-lamp IS Ballasts, VHLO (BF > 1.1)","Electronic",4,32,154,"Linear Fluorescent","T8",15.5,"No"]
[null,"F44ILL-R","F32T8","Fluorescent, (4) 48\", T-8 lamps, Instant Start Ballast, RLO (BF < 0.85)","Electronic",4,32,98,"Linear Fluorescent","T8",15.5,"No"]
[null,"F44ILL-H","F32T8","Fluorescent, (4) 48\", T-8 lamps, Instant Start Ballast, HLO (0.95 < BF < 1.1)","Electronic",4,32,126.55999999999999,"Linear Fluorescent","T8",15.5,"No"]
[null,"F44ILL-V","F32T8","Fluorescent, (4) 48\", T-8 lamps, Instant Start Ballast, VHLO (BF > 1.1)","Electronic",4,32,151,"Linear Fluorescent","T8",15.5,"No"]
[null,"F44ILU","F32T8","Fluorescent, (4) 48\", T-8 lamps,  Instant Start Ballast, NLO (0.85 < BF < 0.95)","Prem. Elec.",4,32,107,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F44ILU-H","F32T8","Fluorescent, (4) 48\", T-8 lamp, Instant Start  Ballast, HLO (0.95 < BF < 1.1)","Prem. Elec.",4,32,121,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F44ILU-R","F32T8","Fluorescent, (4) 48\", T-8 lamps,  Instant Start Ballast, RLO (BF < 0.85)","Prem. Elec.",4,32,95,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F44ILU-V","F32T8","Fluorescent, (4) 48\", T-8 lamps,  Instant Start Ballast, VHLO (BF > 1.1)","Prem. Elec.",4,32,146,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F44LE","F32T8","Fluorescent, (4) 48\", T-8 lamps","Mag-ES",4,32,142,"Linear Fluorescent","T8",15.5,"No"]
[null,"F44LL","F32T8","Fluorescent, (4) 48\", T-8 lamps, Rapid Start Ballast, NLO (0.85 < BF < 0.95)","Electronic",4,32,118,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F44LL/2","F32T8","Fluorescent, (4) 48\", T-8 lamps, (2) 2-lamp Rapid Start Ballast, NLO (0.85 < BF < 0.95)","Electronic",4,32,120,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F44LL-R","F32T8","Fluorescent, (4) 48\", T-8 lamps, Rapid Start Ballast, RLO (BF < 0.85)","Electronic",4,32,105,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F44LL-H","F32T8","Fluorescent, (4) 48\", T-8 lamps, Rapid Start Ballast, HLO (0.95 < BF < 1.1)","Electronic",4,32,133.33999999999997,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F45GLL/2-V","F32T8","Fluorescent, (5) 48\", T-8 lamps, (1) 3-lamp and (1) 2-lamp Prog. Start Ballast, VHLO (BF > 1.1)","Electronic",5,32,182,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F45ILL/2","F32T8","Fluorescent, (5) 48\", T-8 lamps, (1) 3-lamp and (1) 2-lamp IS ballast, NLO (0.85 < BF < 0.95)","Electronic",5,32,143,"Linear Fluorescent","T8",15.5,"No"]
[null,"F45ILL/2-H","F32T8","Fluorescent, (5) 48\", T-8 lamps, (1) 3-lamp and (1) 2-lamp IS ballast, HLO (0.95 < BF < 1.1)","Electronic",5,32,161.58999999999997,"Linear Fluorescent","T8",15.5,"No"]
[null,"F46GLL/2","F32T8","Fluorescent (6) 48\" T-8 lamps, (2) Prog. Start or PRS Ballasts, NLO (0.85 < BF < 0.95)","PRS Elec.",6,32,175,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F46GLL/2-R","F32T8","Fluorescent (6) 48\" T-8 lamps, (2) Prog. Start or PRS Ballasts, RLO (BF < 0.85)","PRS Elec.",6,32,142,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F46GLL/2-H","F32T8","Fluorescent (6) 48\" T-8 lamps, (2) Prog. Start or PRS Ballasts, HLO (0.95 < BRF < 1.1)","PRS Elec.",6,32,197.74999999999997,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F46GLL/2-V","F32T8","Fluorescent (6) 48\" T-8 lamps, (2) Prog. Start or PRS Ballasts, VHLO (BF > 1.1)","PRS Elec.",6,32,217,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F46ILL/2","F32T8","Fluorescent, (6) 48\", T-8 lamps, (2) IS Ballasts, NLO (0.85 < BF < 0.95)","Electronic",6,32,170,"Linear Fluorescent","T8",15.5,"No"]
[null,"F46ILL/2-R","F32T8","Fluorescent, (6) 48\", T-8 lamps, (2) IS Ballasts, RLO (BF < 0.85)","Electronic",6,32,151,"Linear Fluorescent","T8",15.5,"No"]
[null,"F46ILL/2-H","F32T8","Fluorescent, (6) 48\", T-8 lamps, (2) IS Ballasts, HLO (0.95 < BF < 1.1)","Electronic",6,32,192.1,"Linear Fluorescent","T8",15.5,"No"]
[null,"F46ILL/2-V","F32T8","Fluorescent (6) 48\" T-8 lamps, (2) IS Ballasts, VHLO (BF > 1.1)","Electronic",6,32,226,"Linear Fluorescent","T8",15.5,"No"]
[null,"F46ILU/2","F32T8","Fluorescent (6) 48\" T-8 lamps, (2) IS Ballasts, NLO (0.85 < BF < 0.95)","Prem. Elec.",6,32,162,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F46ILU/2-R","F32T8","Fluorescent (6) 48\" T-8 lamps, (2) IS Ballasts, RLO (BF < 0.85)","Prem. Elec.",6,32,144,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F46ILU/2-H","F32T8","Fluorescent (6) 48\" T-8 lamps, (2) IS Ballasts, HLO (0.95 < BF < 1.1)","Prem. Elec.",6,32,183.05999999999997,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F46ILU/2-V","F32T8","Fluorescent (6) 48\" T-8 lamps, (2) IS Ballasts, VHLO (BF > 1.1)","Prem. Elec.",6,32,218,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F46LL/2","F32T8","Fluorescent, (6) 48\", T-8 lamps, (2) Rapid Start Ballasts, NLO (0.85 < BF < 0.95)","Electronic",6,32,182,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F48GLL/2","F32T8","Fluorescent (8) 48\" T-8 lamps, (2) Prog. Start or PRS Ballasts, NLO (0.85 < BF < 0.95)","PRS Elec.",8,32,230,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F48GLL/2-R","F32T8","Fluorescent (8) 48\" T-8 lamps, (2) Prog. Start or PRS Ballasts, RLO (BF < 0.85)","PRS Elec.",8,32,184,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F48GLL/2-H","F32T8","Fluorescent (8) 48\" T-8 lamps, (2) Prog. Start or PRS Ballasts, HLO (0.95 < BF < 1.1)","PRS Elec.",8,32,259.89999999999998,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F48GLL/2-V","F32T8","Fluorescent (8) 48\" T-8 lamps, (2) Prog. Start or PRS Ballasts, VHLO (BF > 1.1)","PRS Elec.",8,32,288,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F48ILL/2 ","F32T8","Fluorescent, (8) 48\", T-8 lamps, (2) 4-lamp IS Ballasts, NLO (0.85 < BF < 0.95)","Electronic",8,32,224,"Linear Fluorescent","T8",15.5,"No"]
[null,"F48ILL/2-R","F32T8","Fluorescent, (8) 48\", T-8 lamps, (2) 4-lamp IS Ballasts, RLO (BF < 0.85)","Electronic",8,32,196,"Linear Fluorescent","T8",15.5,"No"]
[null,"F48ILL/2-H","F32T8","Fluorescent, (8) 48\", T-8 lamps, (2) 4-lamp IS Ballasts, HLO (0.95 < BF < 1.1)","Electronic",8,32,253.11999999999998,"Linear Fluorescent","T8",15.5,"No"]
[null,"F48ILU/2","F32T8","Fluorescent, (8) 48\", T-8 lamps, (2) 4-lamp IS Ballasts, NLO (0.85 < BF < 0.95)","Prem. Elec.",8,32,214,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F48ILU/2-R","F32T8","Fluorescent, (8) 48\", T-8 lamps, (2) 4-lamp IS Ballasts, RLO (BF < 0.85)","Prem. Elec.",8,32,190,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F48-ILU/2-H","F32T8","Fluorescent, (8) 48\", T-8 lamps, (2) 4-lamp IS Ballasts, HLO (0.95 < BF < 1.1)","Prem. Elec.",8,32,241.81999999999996,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F48ILU/2-V","F32T8","Fluorescent, (8) 48\", T-8 lamps, (2) 4-lamp IS Ballasts, VHLO (BF > 1.1)","Prem. Elec.",8,32,292,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F51ILL","F40T8","Fluorescent, (1) 60\", T-8 lamp, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Electronic",1,40,36,"Linear Fluorescent","T8",15.5,"No"]
[null,"F51ILL/T2","F40T8","Fluorescent, (1) 60\", T-8 lamp, Tandem 2-lamp IS Ballast, NLO (0.85 < BF < 0.95)","Electronic",1,40,36,"Linear Fluorescent","T8",15.5,"No"]
[null,"F51ILL/T3","F40T8","Fluorescent, (1) 60\", T-8 lamp, Tandem 3-lamp IS Ballast, NLO (0.85 < BF < 0.95)","Electronic",1,40,35,"Linear Fluorescent","T8",15.5,"No"]
[null,"F51ILL/T4","F40T8","Fluorescent, (1) 60\", T-8 lamp, Tandem 4-lamp IS Ballast, NLO (0.85 < BF < 0.95)","Electronic",1,40,34,"Linear Fluorescent","T8",15.5,"No"]
[null,"F51ILL-R","F40T8","Fluorescent, (1) 60\", T-8 lamp, Instant Start Ballast, RLO (BF < 0.85)","Electronic",1,40,43,"Linear Fluorescent","T8",15.5,"No"]
[null,"F52ILL","F40T8","Fluorescent, (2) 60\", T-8 lamps, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Electronic",2,40,72,"Linear Fluorescent","T8",15.5,"No"]
[null,"F52ILL/T4","F40T8","Fluorescent, (2) 60\", T-8 lamps, Tandem 4-lamp IS Ballast, NLO (0.85 < BF < 0.95)","Electronic",2,40,67,"Linear Fluorescent","T8",15.5,"No"]
[null,"F52ILL-H","F40T8","Fluorescent, (2) 60\", T-8 lamps, Instant Start Ballast, HILO (.95 < BF < 1.1)","Electronic",2,40,80,"Linear Fluorescent","T8",15.5,"No"]
[null,"F52ILL-R","F40T8","Fluorescent, (2) 60\", T-8 lamps, Instant Start Ballast, RLO (BF < 0.85)","Electronic",2,40,73,"Linear Fluorescent","T8",15.5,"No"]
[null,"F53ILL","F40T8","Fluorescent, (3) 60\", T-8 lamps, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Electronic",3,40,106,"Linear Fluorescent","T8",15.5,"No"]
[null,"F53ILL-H","F40T8","Fluorescent, (3) 60\", T-8 lamps, Instant Start Ballast, HILO (.95 < BF < 1.1)","Electronic",3,40,108,"Linear Fluorescent","T8",15.5,"No"]
[null,"F54ILL","F40T8","Fluorescent, (4) 60\", T-8 lamps, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Electronic",4,40,134,"Linear Fluorescent","T8",15.5,"No"]
[null,"F54ILL-H","F40T8","Fluorescent, (4) 60\", T-8 lamps, Instant Start Ballast, HLO (.95 < BF < 1.1)","Electronic",4,40,126,"Linear Fluorescent","T8",15.5,"No"]
[null,"F41LHL","F48T8/HO","Fluorescent, (1) 48\", T-8 HO lamps, (1) Instant Start Ballast, NLO (0.85 < BF < 0.95)","Electronic",1,44,59,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F42LHL","F48T8/HO","Fluorescent, (2) 48\", T-8 HO lamps, (1) Instant Start Ballast, NLO (0.85 < BF < 0.95)","Electronic",2,44,98,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F43LHL","F48T8/HO","Fluorescent, (3) 48\", T-8 HO lamps, (2) Instant Start Ballasts, NLO (0.85 < BF < 0.95)","Electronic",3,44,141,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F44LHL","F48T8/HO","Fluorescent, (4) 48\", T-8 HO lamps, (2) Instant Start Ballasts, NLO (0.85 < BF < 0.95)","Electronic",4,44,168,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F61ILL-H","F72T8/HO","Fluorescent, (1) 72\", T-8 HO lamps, (1) Instant Start Ballasts, NLO (0.85 < BF < 0.95)","Electronic",1,70,77,"Linear Fluorescent","T8",15.5,"No"]
[null,"F62ILL-H","F72T8/HO","Fluorescent, (2) 72\", T-8 HO lamps, (1) Instant Start Ballasts, NLO (0.85 < BF < 0.95)","Electronic",2,70,152,"Linear Fluorescent","T8",15.5,"No"]
[null,"F81ILL","F96T8","Fluorescent, (1) 96\", T-8 lamp, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Electronic",1,59,69,"Linear Fluorescent","T8",15.5,"No"]
[null,"F81ILL/T2","F96T8","Fluorescent, (1) 96\", T-8 lamp, Tandem 2-lamp IS Ballast, NLO (0.85 < BF < 0.95)","Electronic",1,59,55,"Linear Fluorescent","T8",15.5,"No"]
[null,"F81ILL/T2-R","F96T8","Fluorescent, (1) 96\", T-8 lamp, Tandem 2-lamp IS Ballast, RLO (BF < 0.85)","Electronic",1,59,50,"Linear Fluorescent","T8",15.5,"No"]
[null,"F81ILL-H","F96T8","Fluorescent, (1) 96\", T-8 lamp, Instant Start Ballast, HILO (.95 < BF < 1.1)","Electronic",1,59,70,"Linear Fluorescent","T8",15.5,"No"]
[null,"F81ILL-R","F96T8","Fluorescent, (1) 96\", T-8 lamp, Instant Start Ballast, RLO (BF < 0.85)","Electronic",1,59,67,"Linear Fluorescent","T8",15.5,"No"]
[null,"F81ILL-V","F96T8","Fluorescent, (1) 96\", T-8 lamp, Instant Start Ballast, VHLO (BF > 1.1)","Electronic",1,59,72,"Linear Fluorescent","T8",15.5,"No"]
[null,"F81ILU","F96T8","Fluorescent, (1) 96\" T-8 lamp, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Prem. Elec.",1,59,67,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F82ILL","F96T8","Fluorescent, (2) 96\", T-8 lamps, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Electronic",2,59,110,"Linear Fluorescent","T8",15.5,"No"]
[null,"F82ILL-R","F96T8","Fluorescent, (2) 96\", T-8 lamps, Instant Start Ballast, RLO (BF < 0.85)","Electronic",2,59,100,"Linear Fluorescent","T8",15.5,"No"]
[null,"F82ILL-V","F96T8","Fluorescent, (2) 96\", T-8 lamps, Instant Start Ballast, VHLO (BF > 1.1)","Electronic",2,59,149,"Linear Fluorescent","T8",15.5,"No"]
[null,"F82ILU","F96T8","Fluorescent, (2) 96\" T-8 ES lamps, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Prem. Elec.",2,59,107,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F83ILL","F96T8","Fluorescent, (3) 96\", T-8 lamps, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Electronic",3,59,179,"Linear Fluorescent","T8",15.5,"No"]
[null,"F84ILL","F96T8","Fluorescent, (4) 96\", T-8 lamps, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Electronic",4,59,219,"Linear Fluorescent","T8",15.5,"No"]
[null,"F84ILL/2-V","F96T8","Fluorescent, (4) 96\", T-8 lamps, (2) Instant Start Ballasts, VHLO (BF > 1.1)","Electronic",4,59,298,"Linear Fluorescent","T8",15.5,"No"]
[null,"F86ILL","F96T8","Fluorescent, (6) 96\", T-8 lamps, (2) 3-lamp IS Ballasts, NLO (0.85 < BF < 0.95)","Electronic",6,59,330,"Linear Fluorescent","T8",15.5,"No"]
[null,"F81LHL/T2","F96T8/HO","Fluorescent, (1) 96\", T-8 HO lamp, Tandem 2-lamp Ballast","Electronic",1,86,80,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F82LHL","F96T8/HO","Fluorescent, (2) 96\", T-8 HO lamps","Electronic",2,86,160,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F84LHL","F96T8/HO","Fluorescent, (4) 96\", T-8 HO lamps","Electronic",4,86,320,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F81IERU","F96T8-RW","Fluorescent, (1) 96\" T-8 reduced-wattage lamp, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Prem. Elec.",1,54,61,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"F82IERU","F96T8-RW","Fluorescent, (2) 96\" T-8 @ reduced-wattage lamps, Instant Start Ballast, NLO (0.85 < BF < 0.95)","Prem. Elec.",2,54,93,"Linear Fluorescent","T8",15.5,"Yes"]
[null,"FT12",null,"T12 and Other Linear Fluorescent Systems"]
[null,"F41T12","F48T12","Fluorescent, (1) 48\" T12 lamp (T8 Baseline)","Mag/Ele",1,32,31,"Linear Fluorescent","T12",15.5,"No"]
[null,"F42T12","F48T12","Fluorescent, (2) 48\" T12 lamps (T8 Baseline)","Mag/Ele",2,32,58,"Linear Fluorescent","T12",15.5,"No"]
[null,"F43T12","F48T12","Fluorescent, (3) 48\" T12 lamps (T8 Baseline)","Mag/Ele",3,32,85,"Linear Fluorescent","T12",15.5,"No"]
[null,"F44T12","F48T12","Fluorescent, (4) 48\" T12 lamps (T8 Baseline)","Mag/Ele",4,32,112,"Linear Fluorescent","T12",15.5,"No"]
[null,"F46T12","F48T12","Fluorescent, (6) 48\" T12 lamps (T8 Baseline)","Mag/Ele",6,32,170,"Linear Fluorescent","T12",15.5,"No"]
[null,"F48T12","F48T12","Fluorescent, (8) 48\" T12 lamps (T8 Baseline)","Mag/Ele",8,32,224,"Linear Fluorescent","T12",15.5,"No"]
[null,"F41T12-HO","F48T12/HO","Fluorescent, (1) 48\" T12 HO lamp (T8 Baseline)","Mag/Ele",1,32,31,"Linear Fluorescent","T12",15.5,"No"]
[null,"F42T12-HO","F48T12/HO","Fluorescent, (2) 48\" T12 HO lamps (T8 Baseline)","Mag/Ele",2,32,58,"Linear Fluorescent","T12",15.5,"No"]
[null,"F43T12-HO","F48T12/HO","Fluorescent, (3) 48\" T12 HO lamps (T8 Baseline)","Mag/Ele",3,32,85,"Linear Fluorescent","T12",15.5,"No"]
[null,"F44T12-HO","F48T12/HO","Fluorescent, (4) 48\" T12 HO lamps (T8 Baseline)","Mag/Ele",4,32,112,"Linear Fluorescent","T12",15.5,"No"]
[null,"F46T12-HO","F48T12/HO","Fluorescent, (6) 48\" T12 HO lamps (T8 Baseline)","Mag/Ele",6,32,170,"Linear Fluorescent","T12",15.5,"No"]
[null,"F48T12-HO","F48T12/HO","Fluorescent, (8) 48\" T12 HO lamps (T8 Baseline)","Mag/Ele",8,32,224,"Linear Fluorescent","T12",15.5,"No"]
[null,"F41T12-VHO","F48T12/VHO","Fluorescent, (1) 48\" T12 VHO lamp (T8 Baseline)","Mag/Ele",1,32,31,"Linear Fluorescent","T12",15.5,"No"]
[null,"F42T12-VHO","F48T12/VHO","Fluorescent, (2) 48\" T12 VHO lamps (T8 Baseline)","Mag/Ele",2,32,58,"Linear Fluorescent","T12",15.5,"No"]
[null,"F43T12-VHO","F48T12/VHO","Fluorescent, (3) 48\" T12 VHO lamps (T8 Baseline)","Mag/Ele",3,32,85,"Linear Fluorescent","T12",15.5,"No"]
[null,"F44T12-VHO","F48T12/VHO","Fluorescent, (4) 48\" T12 VHO lamps (T8 Baseline)","Mag/Ele",4,32,112,"Linear Fluorescent","T12",15.5,"No"]
[null,"F46T12-VHO","F48T12/VHO","Fluorescent, (6) 48\" T12 VHO lamps (T8 Baseline)","Mag/Ele",6,32,170,"Linear Fluorescent","T12",15.5,"No"]
[null,"F48T12-VHO","F48T12/VHO","Fluorescent, (8) 48\" T12 VHO lamps (T8 Baseline)","Mag/Ele",8,32,224,"Linear Fluorescent","T12",15.5,"No"]
[null,"F81T12","F96T12","Fluorescent, (1) 96\", T12 lamp (T8 Baseline)","Mag/Ele",1,59,69,"Linear Fluorescent","T12",15.5,"No"]
[null,"F82T12","F96T12","Fluorescent, (2) 96\", T12 lamps (T8 Baseline)","Mag/Ele",2,59,110,"Linear Fluorescent","T12",15.5,"No"]
[null,"F83T12","F96T12","Fluorescent, (3) 96\", T12 lamps (T8 Baseline)","Mag/Ele",3,59,179,"Linear Fluorescent","T12",15.5,"No"]
[null,"F84T12","F96T12","Fluorescent, (4) 96\", T12 lamps (T8 Baseline)","Mag/Ele",4,59,219,"Linear Fluorescent","T12",15.5,"No"]
[null,"F86T12","F96T12","Fluorescent, (6) 96\", T12 lamps (T8 Baseline)","Mag/Ele",6,59,330,"Linear Fluorescent","T12",15.5,"No"]
[null,"F88T12","F96T12","Fluorescent, (8) 96\", T12 lamps (T8 Baseline)","Mag/Ele",8,59,438,"Linear Fluorescent","T12",15.5,"No"]
[null,"F81T12-HO","F96T12/HO","Fluorescent, (1) 96\", T12 HO lamp (T8 Baseline)","Mag/Ele",1,86,101,"Linear Fluorescent","T12",15.5,"No"]
[null,"F82T12-HO","F96T12/HO","Fluorescent, (2) 96\", T12 HO lamps (T8 Baseline)","Mag/Ele",2,86,160,"Linear Fluorescent","T12",15.5,"No"]
[null,"F83T12-HO","F96T12/HO","Fluorescent, (3) 96\", T12 HO lamps (T8 Baseline)","Mag/Ele",3,86,261,"Linear Fluorescent","T12",15.5,"No"]
[null,"F84T12-HO","F96T12/HO","Fluorescent, (4) 96\", T12 HO lamps (T8 Baseline)","Mag/Ele",4,86,319,"Linear Fluorescent","T12",15.5,"No"]
[null,"F86T12-HO","F96T12/HO","Fluorescent, (6) 96\", T12 HO lamps (T8 Baseline)","Mag/Ele",6,86,481,"Linear Fluorescent","T12",15.5,"No"]
[null,"F88T12-HO","F96T12/HO","Fluorescent, (8) 96\", T12 HO lamps (T8 Baseline)","Mag/Ele",8,86,638,"Linear Fluorescent","T12",15.5,"No"]
[null,"F81T12-VHO","F96T12/VHO","Fluorescent, (1) 96\", T12 VHO lamp (T8 Baseline)","Mag/Ele",1,86,101,"Linear Fluorescent","T12",15.5,"No"]
[null,"F82T12-VHO","F96T12/VHO","Fluorescent, (2) 96\", T12 VHO lamps (T8 Baseline)","Mag/Ele",2,86,160,"Linear Fluorescent","T12",15.5,"No"]
[null,"F83T12-VHO","F96T12/VHO","Fluorescent, (3) 96\", T12 VHO lamps (T8 Baseline)","Mag/Ele",3,86,261,"Linear Fluorescent","T12",15.5,"No"]
[null,"F84T12-VHO","F96T12/VHO","Fluorescent, (4) 96\", T12 VHO lamps (T8 Baseline)","Mag/Ele",4,86,319,"Linear Fluorescent","T12",15.5,"No"]
[null,"F86T12-VHO","F96T12/VHO","Fluorescent, (6) 96\", T12 VHO lamps (T8 Baseline)","Mag/Ele",6,86,481,"Linear Fluorescent","T12",15.5,"No"]
[null,"F88T12-VHO","F96T12/VHO","Fluorescent, (8) 96\", T12 VHO lamps (T8 Baseline)","Mag/Ele",8,86,638,"Linear Fluorescent","T12",15.5,"No"]
[null,"F1.51SS","F15T12","Fluorescent, (1) 18\" T12 lamp","Mag-STD",1,15,19,"Linear Fluorescent","T12",15.5,"No"]
[null,"F1.52SS","F15T12","Fluorescent, (2) 18\", T12 lamps","Mag-STD",2,15,36,"Linear Fluorescent","T12",15.5,"No"]
[null,"F21SS","F20T12","Fluorescent, (1) 24\", STD lamp","Mag-STD",1,20,25,"Linear Fluorescent","T12",15.5,"No"]
[null,"F22SS","F20T12","Fluorescent, (2) 24\", STD lamps","Mag-STD",2,20,50,"Linear Fluorescent","T12",15.5,"No"]
[null,"F23SS","F20T12","Fluorescent, (3) 24\", STD lamps","Mag-STD",3,20,71,"Linear Fluorescent","T12",15.5,"No"]
[null,"F24SS","F20T12","Fluorescent, (4) 24\", STD lamps","Mag-STD",4,20,100,"Linear Fluorescent","T12",15.5,"No"]
[null,"F26SS/2","F20T12","Fluorescent, (6) 24\", STD lamps, (2) ballasts","Mag-STD",6,20,146,"Linear Fluorescent","T12",15.5,"No"]
[null,"F21HS","F24T12/HO","Fluorescent, (1) 24\", HO lamp","Mag-STD",1,35,62,"Linear Fluorescent","T12",15.5,"No"]
[null,"F22HS","F24T12/HO","Fluorescent, (2) 24\", HO lamps","Mag-STD",2,35,90,"Linear Fluorescent","T12",15.5,"No"]
[null,"F32EL/T4","F25T12","Fluorescent, (2) 36\" ES lamps, Tandem 4-lamp ballast, NLO (0.85 < BF < 0.95)","Electronic",2,25,50,"Linear Fluorescent","T12",15.5,"No"]
[null,"F31SE/T2","F30T12","Fluorescent, (1) 36\", STD lamp, Tandem 2-lamp ballast","Mag-ES",1,30,37,"Linear Fluorescent","T12",15.5,"No"]
[null,"F31SL","F30T12","Fluorescent, (1) 36\", STD  lamp","Electronic",1,30,31,"Linear Fluorescent","T12",15.5,"No"]
[null,"F31SS","F30T12","Fluorescent, (1) 36\", STD  lamp","Mag-STD",1,30,46,"Linear Fluorescent","T12",15.5,"No"]
[null,"F31SS/T2","F30T12","Fluorescent, (1) 36\", STD  lamp, Tandem 2-lamp ballast","Mag-STD",1,30,41,"Linear Fluorescent","T12",15.5,"No"]
[null,"F32SE","F30T12","Fluorescent, (2) 36\", STD  lamps","Mag-ES",2,30,74,"Linear Fluorescent","T12",15.5,"No"]
[null,"F32SL","F30T12","Fluorescent, (2) 36\", STD  lamps","Electronic",2,30,58,"Linear Fluorescent","T12",15.5,"No"]
[null,"F32SS","F30T12","Fluorescent, (2) 36\", STD  lamps","Mag-STD",2,30,75,"Linear Fluorescent","T12",15.5,"No"]
[null,"F33SE","F30T12","Fluorescent, (3) 36\", STD lamps, (1) STD ballast and (1) ES ballast","Mag-ES",3,30,120,"Linear Fluorescent","T12",15.5,"No"]
[null,"F33SS","F30T12","Fluorescent, (3) 36\", STD lamps ","Mag-STD",3,30,127,"Linear Fluorescent","T12",15.5,"No"]
[null,"F34SE","F30T12","Fluorescent, (4) 36\", STD  lamps","Mag-ES",4,30,148,"Linear Fluorescent","T12",15.5,"No"]
[null,"F34SL","F30T12","Fluorescent, (4) 36\", STD  lamps","Electronic",4,30,116,"Linear Fluorescent","T12",15.5,"No"]
[null,"F34SS","F30T12","Fluorescent, (4) 36\", STD  lamps","Mag-STD",4,30,150,"Linear Fluorescent","T12",15.5,"No"]
[null,"F36SE","F30T12","Fluorescent, (6) 36\", STD  lamps","Mag-ES",6,30,213,"Linear Fluorescent","T12",15.5,"No"]
[null,"F36SS","F30T12","Fluorescent, (6) 36\", STD  lamps","Mag-STD",6,30,225,"Linear Fluorescent","T12",15.5,"No"]
[null,"F31EE/T2","F30T12/ES","Fluorescent, (1) 36\", ES lamp, Tandem 2-lamp ballast","Mag-ES",1,25,33,"Linear Fluorescent","T12",15.5,"No"]
[null,"F31EL","F30T12/ES","Fluorescent, (1) 36\", ES  lamp","Electronic",1,25,26,"Linear Fluorescent","T12",15.5,"No"]
[null,"F31ES","F30T12/ES","Fluorescent, (1) 36\", ES  lamp","Mag-STD",1,25,42,"Linear Fluorescent","T12",15.5,"No"]
[null,"F31ES/T2","F30T12/ES","Fluorescent, (1) 36\", ES  lamp, Tandem 2-lamp ballast","Mag-STD",1,25,33,"Linear Fluorescent","T12",15.5,"No"]
[null,"F32EE","F30T12/ES","Fluorescent, (2) 36\", ES  lamps","Mag-ES",2,25,66,"Linear Fluorescent","T12",15.5,"No"]
[null,"F32EL","F30T12/ES","Fluorescent, (2) 36\", ES  lamps","Electronic",2,25,50,"Linear Fluorescent","T12",15.5,"No"]
[null,"F32ES","F30T12/ES","Fluorescent, (2) 36\", ES  lamps","Mag-STD",2,25,73,"Linear Fluorescent","T12",15.5,"No"]
[null,"F33ES","F30T12/ES","Fluorescent, (3) 36\", ES lamps","Mag-STD",3,25,115,"Linear Fluorescent","T12",15.5,"No"]
[null,"F34EE","F30T12/ES","Fluorescent, (4) 36\", ES  lamps","Mag-ES",4,25,132,"Linear Fluorescent","T12",15.5,"No"]
[null,"F36EE","F30T12/ES","Fluorescent, (6) 36\", ES  lamps","Mag-ES",6,30,198,"Linear Fluorescent","T12",15.5,"No"]
[null,"F36ES","F30T12/ES","Fluorescent, (6) 36\", ES  lamps","Mag-STD",6,30,219,"Linear Fluorescent","T12",15.5,"No"]
[null,"F31SHS","F36T12/HO","Fluorescent, (1) 36\", HO lamp","Mag-STD",1,50,70,"Linear Fluorescent","T12",15.5,"No"]
[null,"F32SHS","F36T12/HO","Fluorescent, (2) 36\", HO, lamps","Mag-STD",2,50,114,"Linear Fluorescent","T12",15.5,"No"]
[null,"F51SL","F60T12","Fluorescent, (1) 60\", STD lamp","Electronic",1,50,44,"Linear Fluorescent","T12",15.5,"No"]
[null,"F51SS","F60T12","Fluorescent, (1) 60\", STD lamp","Mag-STD",1,50,63,"Linear Fluorescent","T12",15.5,"No"]
[null,"F52SL","F60T12","Fluorescent, (2) 60\", STD lamps","Electronic",2,50,88,"Linear Fluorescent","T12",15.5,"No"]
[null,"F52SS","F60T12","Fluorescent, (2) 60\", STD lamps","Mag-STD",2,50,128,"Linear Fluorescent","T12",15.5,"No"]
[null,"F51SHE","F60T12/HO","Fluorescent, (1) 60\", STD HO lamp","Mag-ES",1,75,88,"Linear Fluorescent","T12",15.5,"No"]
[null,"F51SHL","F60T12/HO","Fluorescent, (1) 60\", STD HO lamp","Electronic",1,75,69,"Linear Fluorescent","T12",15.5,"No"]
[null,"F51SHS","F60T12/HO","Fluorescent, (1) 60\", STD HO lamp","Mag-STD",1,75,92,"Linear Fluorescent","T12",15.5,"No"]
[null,"F52SHE","F60T12/HO","Fluorescent, (2) 60\", STD HO lamps","Mag-ES",2,75,176,"Linear Fluorescent","T12",15.5,"No"]
[null,"F52SHL","F60T12/HO","Fluorescent, (2) 60\", STD HO lamps","Electronic",2,75,138,"Linear Fluorescent","T12",15.5,"No"]
[null,"F52SHS","F60T12/HO","Fluorescent, (2) 60\", STD HO lamps","Mag-STD",2,75,168,"Linear Fluorescent","T12",15.5,"No"]
[null,"F51SVS","F60T12/VHO","Fluorescent, (1) 60\", VHO ES lamp","Mag-STD",1,135,165,"Linear Fluorescent","T12",15.5,"No"]
[null,"F52SVS","F60T12/VHO","Fluorescent, (2) 60\", VHO ES lamps","Mag-STD",2,135,310,"Linear Fluorescent","T12",15.5,"No"]
[null,"F61ISL","F72T12","Fluorescent, (1) 72\", STD lamp, IS electronic ballast","Electronic",1,55,68,"Linear Fluorescent","T12",15.5,"No"]
[null,"F61SS","F72T12","Fluorescent, (1) 72\", STD lamp","Mag-STD",1,55,76,"Linear Fluorescent","T12",15.5,"No"]
[null,"F62ISL","F72T12","Fluorescent, (2) 72\", STD lamps, IS electronic ballast","Electronic",2,55,108,"Linear Fluorescent","T12",15.5,"No"]
[null,"F62SE","F72T12","Fluorescent, (2) 72\", STD lamps ","Mag-ES",2,55,122,"Linear Fluorescent","T12",15.5,"No"]
[null,"F62SL","F72T12","Fluorescent, (2) 72\", STD lamps","Electronic",2,55,108,"Linear Fluorescent","T12",15.5,"No"]
[null,"F62SS","F72T12","Fluorescent, (2) 72\", STD lamps","Mag-STD",2,55,142,"Linear Fluorescent","T12",15.5,"No"]
[null,"F63ISL","F72T12","Fluorescent, (3) 72\", STD lamps, IS electronic ballast","Electronic",3,55,176,"Linear Fluorescent","T12",15.5,"No"]
[null,"F63SS","F72T12","Fluorescent, (3) 72\", STD lamps ","Mag-STD",3,55,202,"Linear Fluorescent","T12",15.5,"No"]
[null,"F64ISL","F72T12","Fluorescent, (4) 72\", STD lamps, IS electronic ballast","Electronic",4,55,216,"Linear Fluorescent","T12",15.5,"No"]
[null,"F64SE","F72T12","Fluorescent, (4) 72\", STD lamps ","Mag-ES",4,55,244,"Linear Fluorescent","T12",15.5,"No"]
[null,"F64SS","F72T12","Fluorescent, (4) 72\", STD lamps","Mag-STD",4,56,244,"Linear Fluorescent","T12",15.5,"No"]
[null,"F61SHS","F72T12/HO","Fluorescent, (1) 72\", STD HO lamp","Mag-STD",1,85,106,"Linear Fluorescent","T12",15.5,"No"]
[null,"F62SHE","F72T12/HO","Fluorescent, (2) 72\", STD HO lamps","Mag-ES",2,85,194,"Linear Fluorescent","T12",15.5,"No"]
[null,"F62SHL","F72T12/HO","Fluorescent, (2) 72\", STD HO lamps","Electronic",2,85,167,"Linear Fluorescent","T12",15.5,"No"]
[null,"F62SHS","F72T12/HO","Fluorescent, (2) 72\", STD HO lamps","Mag-STD",2,85,200,"Linear Fluorescent","T12",15.5,"No"]
[null,"F64SHE","F72T12/HO","Fluorescent, (4) 72\", HO lamps","Mag-ES",4,85,388,"Linear Fluorescent","T12",15.5,"No"]
[null,"F61SVS","F72T12/VHO","Fluorescent, (1) 72\", VHO lamp","Mag-STD",1,160,180,"Linear Fluorescent","T12",15.5,"No"]
[null,"F62SVS","F72T12/VHO","Fluorescent, (2) 72\", VHO lamps","Mag-STD",2,160,330,"Linear Fluorescent","T12",15.5,"No"]
[null,"F71HS","F84T12/HO","Fluorescent, (1) 84\", HO lamp ","Mag-ES",1,100,104,"Linear Fluorescent","T12",15.5,"No"]
[null,"F72HS","F84T12/HO","Fluorescent, (2) 84\", HO lamp ","Mag-ES",2,100,198,"Linear Fluorescent","T12",15.5,"No"]
[null,"FC",null,"Circline Fluorescent Fixtures"]
[null,"FC6/1","FC6T9","Fluorescent, (1) 6\" circular lamp, RS ballast","Mag-STD",1,20,25,"Linear Fluorescent","FC",15.5,"No"]
[null,"FC8/1","FC8T9","Fluorescent, (1) 8\" circular lamp, RS ballast","Mag-STD",1,22,26,"Linear Fluorescent","FC",15.5,"No"]
[null,"FC8/2","FC8T9","Fluorescent, (2) 8\" circular lamps, RS ballast","Mag-STD",2,22,52,"Linear Fluorescent","FC",15.5,"No"]
[null,"FC20","FC6T9","Fluorescent, Circline, (1) 20W lamp, preheat ballast","Mag-STD",1,20,20,"Linear Fluorescent","FC",15.5,"No"]
[null,"FC22","FC8T9","Fluorescent, Circline, (1) 22W lamp, preheat ballast","Mag-STD",1,22,20,"Linear Fluorescent","FC",15.5,"No"]
[null,"FC12/1","FC12T9","Fluorescent, (1) 12\" circular lamp, RS ballast","Mag-STD",1,32,31,"Linear Fluorescent","FC",15.5,"No"]
[null,"FC12/2","FC12T9","Fluorescent, (2) 12\" circular lamps, RS ballast","Mag-STD",2,32,62,"Linear Fluorescent","FC",15.5,"No"]
[null,"FC32","FC12T9","Fluorescent, Circline, (1) 32W lamp, preheat ballast","Mag-STD",1,32,40,"Linear Fluorescent","FC",15.5,"No"]
[null,"FC16/1","FC16T9","Fluorescent, (1) 16\" circular lamp","Mag-STD",1,40,35,"Linear Fluorescent","FC",15.5,"No"]
[null,"FC40","FC16T9","Fluorescent, Circline, (1) 32W lamp, preheat ballast","Mag-STD",1,32,42,"Linear Fluorescent","FC",15.5,"No"]
[null,"FEI",null,"Fluorescent Electrodeless Induction Fixtures"]
[null,"FEI40/1","CFT40W","Electrodeless Fluorescent System, (1) 40W lamp","Electronic",1,40,44,"Linear Fluorescent","FEI",15.5,"Yes"]
[null,"FEI55/1","CFT55W","Electrodeless Fluorescent System, (1) 55W lamp","Electronic",1,55,59,"Linear Fluorescent","FEI",15.5,"Yes"]
[null,"FEI60/1","CFT60W","Electrodeless Fluorescent System, (1) 60W lamp","Electronic",1,60,64,"Linear Fluorescent","FEI",15.5,"Yes"]
[null,"FEI70/1","CFT70W","Electrodeless Fluorescent System, (1) 70W lamp","Electronic",1,70,74,"Linear Fluorescent","FEI",15.5,"Yes"]
[null,"FEI80/1","CFT80W","Electrodeless Fluorescent System, (1) 80W lamp","Electronic",1,80,84,"Linear Fluorescent","FEI",15.5,"Yes"]
[null,"FEI85/1","CFT85W","Electrodeless Fluorescent System, (1) 85W lamp","Electronic",1,85,89,"Linear Fluorescent","FEI",15.5,"Yes"]
[null,"FEI100/1","CFT100W","Electrodeless Fluorescent System, (1) 100W lamp","Electronic",1,100,105,"Linear Fluorescent","FEI",15.5,"Yes"]
[null,"FEI125/1","CFT125W","Electrodeless Fluorescent System, (1) 125W lamp","Electronic",1,125,131,"Linear Fluorescent","FEI",15.5,"Yes"]
[null,"FEI150/1","CFT150W","Electrodeless Fluorescent System, (1) 150W lamp","Electronic",1,150,157.33333333333334,"Linear Fluorescent","FEI",15.5,"Yes"]
[null,"FEI165/1","CFT165W","Electrodeless Fluorescent System, (1) 165W lamp","Electronic",1,165,173,"Linear Fluorescent","FEI",15.5,"Yes"]
[null,"FEI200/1","CFT200W","Electrodeless Fluorescent System, (1) 200W lamp","Electronic",1,200,210,"Linear Fluorescent","FEI",15.5,"Yes"]
[null,"FEI250/1","CFT250W","Electrodeless Fluorescent System, (1) 250W lamp","Electronic",1,250,263,"Linear Fluorescent","FEI",15.5,"Yes"]
[null,"FEI300/1","CFT300W","Electrodeless Fluorescent System, (1) 300W lamp","Electronic",1,300,315,"Linear Fluorescent","FEI",15.5,"Yes"]
[null,"FEI400/1","CFT400W","Electrodeless Fluorescent System, (1) 400W lamp","Electronic",1,400,420,"Linear Fluorescent","FEI",15.5,"Yes"]
[null,"FU",null,"U-Tube Fluorescent Fixtures"]
[null,"FU1ILL","FU31T8/6","Fluorescent, (1) U-Tube, T-8 lamp, Instant Start ballast","Electronic",1,32,31,"Linear Fluorescent","FU",15.5,"Yes"]
[null,"FU1LL","FU31T8/6","Fluorescent, (1) U-Tube, T-8 lamp","Electronic",1,32,32,"Linear Fluorescent","FU",15.5,"Yes"]
[null,"FU1LL-R","FU31T8/6","Fluorescent, (1) U-Tube, T-8 lamp, RLO (BF < 0.85)","Electronic",1,31,27,"Linear Fluorescent","FU",15.5,"Yes"]
[null,"FU2ILL","FU31T8/6","Fluorescent, (2) U-Tube, T-8 lamps, Instant Start Ballast","Electronic",2,32,59,"Linear Fluorescent","FU",15.5,"Yes"]
[null,"FU2ILL-H","FU31T8/6","Fluorescent, (2) U-Tube, T-8 lamps, Instant Start HLO Ballast","Electronic",2,32,65,"Linear Fluorescent","FU",15.5,"Yes"]
[null,"FU2ILL-R","FU31T8/6","Fluorescent, (2) U-Tube, T-8 lamps, Instant Start RLO Ballast","Electronic",2,32,52,"Linear Fluorescent","FU",15.5,"Yes"]
[null,"FU2ILL/T4","FU31T8/6","Fluorescent, (2) U-Tube, T-8 lamps, Instant Start Ballast, Tandem 4-lamp ballast","Electronic",2,32,56,"Linear Fluorescent","FU",15.5,"Yes"]
[null,"FU2ILL/T4-R","FU31T8/6","Fluorescent, (2) U-Tube, T-8 lamps, Instant Start Ballast, RLO, Tandem 4-lamp ballast","Electronic",2,32,49,"Linear Fluorescent","FU",15.5,"Yes"]
[null,"FU2LL","FU31T8/6","Fluorescent, (2) U-Tube, T-8 lamps","Electronic",2,32,60,"Linear Fluorescent","FU",15.5,"Yes"]
[null,"FU2LL-R","FU31T8/6","Fluorescent, (2) U-Tube, T-8 lamps, RLO (BF < 0.85)","Electronic",2,31,54,"Linear Fluorescent","FU",15.5,"Yes"]
[null,"FU2LL/T2","FU31T8/6","Fluorescent, (2) U-Tube, T-8 lamps, Tandem 4-lamp ballast","Electronic",2,32,59,"Linear Fluorescent","FU",15.5,"Yes"]
[null,"FU3ILL","FU31T8/6","Fluorescent, (3) U-Tube, T-8 lamps, Instant Start Ballast","Electronic",3,32,89,"Linear Fluorescent","FU",15.5,"Yes"]
[null,"FU3ILL-R","FU31T8/6","Fluorescent, (3) U-Tube, T-8 lamps, Instant Start RLO Ballast","Electronic",3,32,78,"Linear Fluorescent","FU",15.5,"Yes"]
[null,"FU1ILU","FU32T8/6","Fluorescent, (1) 6\" spacing U-Tube, T-8 lamp,  IS Ballast, NLO (0.85 < BF < 0.95)","Electronic",1,32,29,"Linear Fluorescent","FU",15.5,"Yes"]
[null,"FU1ILU-H","FU32T8/6","Fluorescent, (1) 6\" spacing U-Tube, T-8 lamp, IS Ballast, HLO (.95 < BF < 1.1)","Electronic",1,32,34,"Linear Fluorescent","FU",15.5,"Yes"]
[null,"FU2ILU","FU32T8/6","Fluorescent, (2) 6\" spacing U-Tube, T-8 lamps, IS Ballast, NLO (0.85 < BF < 0.95)","Electronic",2,32,55,"Linear Fluorescent","FU",15.5,"Yes"]
[null,"FU2ILU-R","FU32T8/6","Fluorescent, (2) 6\" spacing U-Tube, T-8 lamps, IS Ballast, RLO (BF < 0.85)","Electronic",2,32,48,"Linear Fluorescent","FU",15.5,"Yes"]
[null,"FU2ILU-V","FU32T8/6","Fluorescent, (2) 6\" spacing U-Tube, T-8 lamps, IS Ballast, VHLO (BF > 1.1)","Electronic",2,32,73,"Linear Fluorescent","FU",15.5,"Yes"]
[null,"FU3ILU","FU32T8/6","Fluorescent, (3) 6\" spacing U-Tube, T-8 lamps, IS Ballast, NLO (0.85 < BF < 0.95)","Electronic",3,32,81,"Linear Fluorescent","FU",15.5,"Yes"]
[null,"FU3ILU-R","FU32T8/6","Fluorescent, (3) 6\" spacing U-Tube, T-8 lamps, IS Ballast, RLO (BF < 0.85)","Electronic",3,32,73,"Linear Fluorescent","FU",15.5,"Yes"]
[null,"FU1T12","FU32T12","Fluorescent, (1) U-Tube T12 lamp (T8 Baseline)","Mag/Ele",1,32,32,"Linear Fluorescent","FU",15.5,"No"]
[null,"FU2T12","FU32T12","Fluorescent, (2) U-Tube T12 lamps (T8 Baseline)","Mag/Ele",2,32,60,"Linear Fluorescent","FU",15.5,"No"]
[null,"FU3T12","FU32T12","Fluorescent, (3) U-Tube T12 lamps (T8 Baseline)","Mag/Ele",3,32,89,"Linear Fluorescent","FU",15.5,"No"]
[null,"H",null,"Halogen Incandescent Fixtures"]
[null,"H20/1","H20","Halogen, (1) 20W lamp","N/A",1,20,20,"Halogen","H",1.5,"Yes"]
[null,"H21/1","H21","Halogen, (1) 21W lamp","N/A",1,21,21,"Halogen","H",1.5,"Yes"]
[null,"H22/1","H22","Halogen, (1) 22W lamp","N/A",1,22,22,"Halogen","H",1.5,"Yes"]
[null,"H23/1","H23","Halogen, (1) 23W lamp","N/A",1,23,23,"Halogen","H",1.5,"Yes"]
[null,"H24/1","H24","Halogen, (1) 24W lamp","N/A",1,24,24,"Halogen","H",1.5,"Yes"]
[null,"H25/1","H25","Halogen, (1) 25W lamp","N/A",1,25,25,"Halogen","H",1.5,"Yes"]
[null,"H26/1","H26","Halogen, (1) 26W lamp","N/A",1,26,26,"Halogen","H",1.5,"Yes"]
[null,"H27/1","H27","Halogen, (1) 27W lamp","N/A",1,27,27,"Halogen","H",1.5,"Yes"]
[null,"H28/1","H28","Halogen, (1) 28W lamp","N/A",1,28,28,"Halogen","H",1.5,"Yes"]
[null,"H29/1","H29","Halogen, (1) 29W lamp","N/A",1,29,29,"Halogen","H",1.5,"Yes"]
[null,"H30/1","H30","Halogen, (1) 30W lamp","N/A",1,30,30,"Halogen","H",1.5,"Yes"]
[null,"H31/1","H31","Halogen, (1) 31W lamp","N/A",1,31,31,"Halogen","H",1.5,"Yes"]
[null,"H32/1","H32","Halogen, (1) 32W lamp","N/A",1,32,32,"Halogen","H",1.5,"Yes"]
[null,"H33/1","H33","Halogen, (1) 33W lamp","N/A",1,33,33,"Halogen","H",1.5,"Yes"]
[null,"H34/1","H34","Halogen, (1) 34W lamp","N/A",1,34,34,"Halogen","H",1.5,"Yes"]
[null,"H35/1","H35","Halogen, (1) 35W lamp","N/A",1,35,35,"Halogen","H",1.5,"Yes"]
[null,"H36/1","H36","Halogen, (1) 36W lamp","N/A",1,36,36,"Halogen","H",1.5,"Yes"]
[null,"H37/1","H37","Halogen, (1) 37W lamp","N/A",1,37,37,"Halogen","H",1.5,"Yes"]
[null,"H38/1","H38","Halogen, (1) 38W lamp","N/A",1,38,38,"Halogen","H",1.5,"Yes"]
[null,"H39/1","H39","Halogen, (1) 39W lamp","N/A",1,39,39,"Halogen","H",1.5,"Yes"]
[null,"H40/1","H40","Halogen, (1) 40W lamp","N/A",1,40,40,"Halogen","H",1.5,"Yes"]
[null,"H41/1","H41","Halogen, (1) 41W lamp","N/A",1,41,41,"Halogen","H",1.5,"Yes"]
[null,"H42/1","H42","Halogen, (1) 42W lamp","N/A",1,42,42,"Halogen","H",1.5,"Yes"]
[null,"H43/1","H43","Halogen, (1) 43W lamp","N/A",1,43,43,"Halogen","H",1.5,"Yes"]
[null,"H44/1","H44","Halogen, (1) 44W lamp","N/A",1,44,44,"Halogen","H",1.5,"Yes"]
[null,"H45/1","H45","Halogen, (1) 45W lamp","N/A",1,45,45,"Halogen","H",1.5,"Yes"]
[null,"H46/1","H46","Halogen, (1) 46W lamp","N/A",1,46,46,"Halogen","H",1.5,"Yes"]
[null,"H47/1","H47","Halogen, (1) 47W lamp","N/A",1,47,47,"Halogen","H",1.5,"Yes"]
[null,"H48/1","H48","Halogen, (1) 48W lamp","N/A",1,48,48,"Halogen","H",1.5,"Yes"]
[null,"H49/1","H49","Halogen, (1) 49W lamp","N/A",1,49,49,"Halogen","H",1.5,"Yes"]
[null,"H50/1","H50","Halogen, (1) 50W lamp","N/A",1,50,50,"Halogen","H",1.5,"Yes"]
[null,"H51/1","H51","Halogen, (1) 51W lamp","N/A",1,51,51,"Halogen","H",1.5,"Yes"]
[null,"H52/1","H52","Halogen, (1) 52W lamp","N/A",1,52,52,"Halogen","H",1.5,"Yes"]
[null,"H53/1","H53","Halogen, (1) 53W lamp","N/A",1,53,53,"Halogen","H",1.5,"Yes"]
[null,"H54/1","H54","Halogen, (1) 54W lamp","N/A",1,54,54,"Halogen","H",1.5,"Yes"]
[null,"H55/1","H55","Halogen, (1) 55W lamp","N/A",1,55,55,"Halogen","H",1.5,"Yes"]
[null,"H56/1","H56","Halogen, (1) 56W lamp","N/A",1,56,56,"Halogen","H",1.5,"Yes"]
[null,"H57/1","H57","Halogen, (1) 57W lamp","N/A",1,57,57,"Halogen","H",1.5,"Yes"]
[null,"H58/1","H58","Halogen, (1) 58W lamp","N/A",1,58,58,"Halogen","H",1.5,"Yes"]
[null,"H59/1","H59","Halogen, (1) 59W lamp","N/A",1,59,59,"Halogen","H",1.5,"Yes"]
[null,"H60/1","H60","Halogen, (1) 60W lamp","N/A",1,60,60,"Halogen","H",1.5,"Yes"]
[null,"H61/1","H61","Halogen, (1) 61W lamp","N/A",1,61,61,"Halogen","H",1.5,"Yes"]
[null,"H62/1","H62","Halogen, (1) 62W lamp","N/A",1,62,62,"Halogen","H",1.5,"Yes"]
[null,"H63/1","H63","Halogen, (1) 63W lamp","N/A",1,63,63,"Halogen","H",1.5,"Yes"]
[null,"H64/1","H64","Halogen, (1) 64W lamp","N/A",1,64,64,"Halogen","H",1.5,"Yes"]
[null,"H65/1","H65","Halogen, (1) 65W lamp","N/A",1,65,65,"Halogen","H",1.5,"Yes"]
[null,"H66/1","H66","Halogen, (1) 66W lamp","N/A",1,66,66,"Halogen","H",1.5,"Yes"]
[null,"H67/1","H67","Halogen, (1) 67W lamp","N/A",1,67,67,"Halogen","H",1.5,"Yes"]
[null,"H68/1","H68","Halogen, (1) 68W lamp","N/A",1,68,68,"Halogen","H",1.5,"Yes"]
[null,"H69/1","H69","Halogen, (1) 69W lamp","N/A",1,69,69,"Halogen","H",1.5,"Yes"]
[null,"H70/1","H70","Halogen, (1) 70W lamp","N/A",1,70,70,"Halogen","H",1.5,"Yes"]
[null,"H71/1","H71","Halogen, (1) 71W lamp","N/A",1,71,71,"Halogen","H",1.5,"Yes"]
[null,"H72/1","H72","Halogen, (1) 72W lamp","N/A",1,72,72,"Halogen","H",1.5,"Yes"]
[null,"H73/1","H73","Halogen, (1) 73W lamp","N/A",1,73,73,"Halogen","H",1.5,"Yes"]
[null,"H74/1","H74","Halogen, (1) 74W lamp","N/A",1,74,74,"Halogen","H",1.5,"Yes"]
[null,"H75/1","H75","Halogen, (1) 75W lamp","N/A",1,75,75,"Halogen","H",1.5,"Yes"]
[null,"H80/1","H80","Halogen, (1) 80W lamp","N/A",1,80,80,"Halogen","H",1.5,"Yes"]
[null,"H90/1","H90","Halogen, (1) 90W lamp","N/A",1,90,90,"Halogen","H",1.5,"Yes"]
[null,"H100/1","H100","Halogen, (1) 100W lamp","N/A",1,100,100,"Halogen","H",1.5,"Yes"]
[null,"H150/1","H150","Halogen, (1) 150W lamp","N/A",1,150,150,"Halogen","H",1.5,"Yes"]
[null,"H250/1","H250","Halogen, (1) 250W lamp","N/A",1,250,250,"Halogen","H",1.5,"Yes"]
[null,"H300/1","H300","Halogen, (1) 300W lamp","N/A",1,300,300,"Halogen","H",1.5,"Yes"]
[null,"H400/1","H400","Halogen, (1) 400W lamp","N/A",1,400,400,"Halogen","H",1.5,"Yes"]
[null,"H500/1","H500","Halogen, (1) 500W lamp","N/A",1,500,500,"Halogen","H",1.5,"Yes"]
[null,"H1000/1","H1000","Halogen, (1) 1000W lamp","N/A",1,1000,1000,"Halogen","H",1.5,"Yes"]
[null,"H1500/1","H1500","Halogen, (1) 1500W lamp","N/A",1,1500,1500,"Halogen","H",1.5,"Yes"]
[null,"H2000/1","H2000","Halogen, (1) 2000W lamp","N/A",1,2000,2000,"Halogen","H",1.5,"Yes"]
[null,"HPS",null,"High Pressure Sodium Fixtures"]
[null,"HPS35/1","HPS35","High Pressure Sodium, (1) 35W lamp","N/A",1,35,46,"High Intensity Discharge (HID)","HPS",15.5,"Yes"]
[null,"HPS50/1","HPS50","High Pressure Sodium, (1) 50W lamp","N/A",1,50,66,"High Intensity Discharge (HID)","HPS",15.5,"Yes"]
[null,"HPS70/1","HPS70","High Pressure Sodium, (1) 70W lamp","N/A",1,70,95,"High Intensity Discharge (HID)","HPS",15.5,"Yes"]
[null,"HPS100/1","HPS100","High Pressure Sodium, (1) 100W lamp","N/A",1,100,138,"High Intensity Discharge (HID)","HPS",15.5,"Yes"]
[null,"HPS150/1","HPS150","High Pressure Sodium, (1) 150W lamp","N/A",1,150,188,"High Intensity Discharge (HID)","HPS",15.5,"Yes"]
[null,"HPS175/1","HPS175","High Pressure Sodium, (1) 175W lamp","N/A",1,175,219,"High Intensity Discharge (HID)","HPS",15.5,"Yes"]
[null,"HPS200/1","HPS200","High Pressure Sodium, (1) 200W lamp","N/A",1,200,250,"High Intensity Discharge (HID)","HPS",15.5,"Yes"]
[null,"HPS250/1","HPS250","High Pressure Sodium, (1) 250W lamp","N/A",1,250,295,"High Intensity Discharge (HID)","HPS",15.5,"Yes"]
[null,"HPS310/1","HPS310","High Pressure Sodium, (1) 310W lamp","N/A",1,310,365,"High Intensity Discharge (HID)","HPS",15.5,"Yes"]
[null,"HPS360/1","HPS360","High Pressure Sodium, (1) 360W lamp","N/A",1,360,414,"High Intensity Discharge (HID)","HPS",15.5,"Yes"]
[null,"HPS400/1","HPS400","High Pressure Sodium, (1) 400W lamp","N/A",1,400,465,"High Intensity Discharge (HID)","HPS",15.5,"Yes"]
[null,"HPS600/1","HPS600","High Pressure Sodium, (1) 600W lamp","N/A",1,600,665,"High Intensity Discharge (HID)","HPS",15.5,"Yes"]
[null,"HPS750/1","HPS750","High Pressure Sodium, (1) 750W lamp","N/A",1,750,840,"High Intensity Discharge (HID)","HPS",15.5,"Yes"]
[null,"HPS1000/1","HPS1000","High Pressure Sodium, (1) 1000W lamp","N/A",1,1000,1100,"High Intensity Discharge (HID)","HPS",15.5,"Yes"]
[null,"I",null,"Standard Incandescent Fixtures"]
[null,"I7.5/1","I7.5","Tungsten exit light, (1) 7.5 W lamp,  used in night light application","N/A",1,7.5,8,"Halogen","I",1.5,"Yes"]
[null,"I10/1","I10","Incandescent, (1) 10W lamp","N/A",1,10,10,"Halogen","I",1.5,"Yes"]
[null,"I11/1","I11","Incandescent, (1) 11W lamp","N/A",1,11,11,"Halogen","I",1.5,"Yes"]
[null,"I12/1","I12","Incandescent, (1) 12W lamp","N/A",1,12,12,"Halogen","I",1.5,"Yes"]
[null,"I13/1","I13","Incandescent, (1) 13W lamp","N/A",1,13,13,"Halogen","I",1.5,"Yes"]
[null,"I14/1","I14","Incandescent, (1) 14W lamp","N/A",1,14,14,"Halogen","I",1.5,"Yes"]
[null,"I15/1","I15","Incandescent, (1) 15W lamp","N/A",1,15,15,"Halogen","I",1.5,"Yes"]
[null,"I16/1","I16","Incandescent, (1) 16W lamp","N/A",1,16,16,"Halogen","I",1.5,"Yes"]
[null,"I17/1","I17","Incandescent, (1) 17W lamp","N/A",1,17,17,"Halogen","I",1.5,"Yes"]
[null,"I18/1","I18","Incandescent, (1) 18W lamp","N/A",1,18,18,"Halogen","I",1.5,"Yes"]
[null,"I19/1","I19","Incandescent, (1) 19W lamp","N/A",1,19,19,"Halogen","I",1.5,"Yes"]
[null,"I20/1","I20","Incandescent, (1) 20W lamp","N/A",1,20,20,"Halogen","I",1.5,"Yes"]
[null,"I21/1","I21","Incandescent, (1) 21W lamp","N/A",1,21,21,"Halogen","I",1.5,"Yes"]
[null,"I22/1","I22","Incandescent, (1) 22W lamp","N/A",1,22,22,"Halogen","I",1.5,"Yes"]
[null,"I23/1","I23","Incandescent, (1) 23W lamp","N/A",1,23,23,"Halogen","I",1.5,"Yes"]
[null,"I24/1","I24","Incandescent, (1) 24W lamp","N/A",1,24,24,"Halogen","I",1.5,"Yes"]
[null,"I25/1","I25","Incandescent, (1) 25W lamp","N/A",1,25,25,"Halogen","I",1.5,"Yes"]
[null,"I26/1","I26","Incandescent, (1) 26W lamp","N/A",1,26,26,"Halogen","I",1.5,"Yes"]
[null,"I27/1","I27","Incandescent, (1) 27W lamp","N/A",1,27,27,"Halogen","I",1.5,"Yes"]
[null,"I28/1","I28","Incandescent, (1) 28W lamp","N/A",1,28,28,"Halogen","I",1.5,"Yes"]
[null,"I29/1","I29","Incandescent, (1) 29W lamp","N/A",1,29,29,"Halogen","I",1.5,"Yes"]
[null,"I30/1","I30","Incandescent, (1) 30W lamp","N/A",1,30,30,"Halogen","I",1.5,"Yes"]
[null,"I31/1","I31","Incandescent, (1) 31W lamp","N/A",1,31,31,"Halogen","I",1.5,"Yes"]
[null,"I32/1","I32","Incandescent, (1) 32W lamp","N/A",1,32,32,"Halogen","I",1.5,"Yes"]
[null,"I33/1","I33","Incandescent, (1) 33W lamp","N/A",1,33,33,"Halogen","I",1.5,"Yes"]
[null,"I34/1","I34","Incandescent, (1) 34W lamp","N/A",1,34,34,"Halogen","I",1.5,"Yes"]
[null,"I35/1","I35","Incandescent, (1) 35W lamp","N/A",1,35,35,"Halogen","I",1.5,"Yes"]
[null,"I36/1","I36","Incandescent, (1) 36W lamp","N/A",1,36,36,"Halogen","I",1.5,"Yes"]
[null,"I37/1","I37","Incandescent, (1) 37W lamp","N/A",1,37,37,"Halogen","I",1.5,"Yes"]
[null,"I38/1","I38","Incandescent, (1) 38W lamp","N/A",1,38,38,"Halogen","I",1.5,"Yes"]
[null,"I39/1","I39","Incandescent, (1) 39W lamp","N/A",1,39,39,"Halogen","I",1.5,"Yes"]
[null,"I40/1","I40","Incandescent, (1) 40W lamp (wattage reduced for EISA compliance)","N/A",1,40,29,"Halogen","I",1.5,"Yes"]
[null,"I40S/1","I40","Incandescent, (1) 40W lamp (specialty or EISA exempt)","N/A",1,40,40,"Halogen","I",1.5,"Yes"]
[null,"I40E/1","I40/ES","Incandescent, (1) 40W ES lamp","N/A",1,34,34,"Halogen","I",1.5,"Yes"]
[null,"I40EL/1","I40/ES/LL","Incandescent, (1) 40W ES/LL lamp","N/A",1,34,34,"Halogen","I",1.5,"Yes"]
[null,"I41/1","I41","Incandescent, (1) 41W lamp","N/A",1,41,41,"Halogen","I",1.5,"Yes"]
[null,"I42/1","I42","Incandescent, (1) 42W lamp","N/A",1,42,42,"Halogen","I",1.5,"Yes"]
[null,"I43/1","I43","Incandescent, (1) 43W lamp","N/A",1,43,43,"Halogen","I",1.5,"Yes"]
[null,"I44/1","I44","Incandescent, (1) 44W lamp","N/A",1,44,44,"Halogen","I",1.5,"Yes"]
[null,"I45/1","I45","Incandescent, (1) 45W lamp","N/A",1,45,45,"Halogen","I",1.5,"Yes"]
[null,"I46/1","I46","Incandescent, (1) 46W lamp","N/A",1,46,46,"Halogen","I",1.5,"Yes"]
[null,"I47/1","I47","Incandescent, (1) 47W lamp","N/A",1,47,47,"Halogen","I",1.5,"Yes"]
[null,"I48/1","I48","Incandescent, (1) 48W lamp","N/A",1,48,48,"Halogen","I",1.5,"Yes"]
[null,"I49/1","I49","Incandescent, (1) 49W lamp","N/A",1,49,49,"Halogen","I",1.5,"Yes"]
[null,"I50/1","I50","Incandescent, (1) 50W lamp","N/A",1,50,50,"Halogen","I",1.5,"Yes"]
[null,"I51/1","I51","Incandescent, (1) 51W lamp","N/A",1,51,51,"Halogen","I",1.5,"Yes"]
[null,"I52/1","I52","Incandescent, (1) 52W lamp","N/A",1,52,52,"Halogen","I",1.5,"Yes"]
[null,"I53/1","I53","Incandescent, (1) 53W lamp","N/A",1,53,53,"Halogen","I",1.5,"Yes"]
[null,"I54/1","I54","Incandescent, (1) 54W lamp","N/A",1,54,54,"Halogen","I",1.5,"Yes"]
[null,"I55/1","I55","Incandescent, (1) 55W lamp","N/A",1,55,55,"Halogen","I",1.5,"Yes"]
[null,"I56/1","I56","Incandescent, (1) 56W lamp","N/A",1,56,56,"Halogen","I",1.5,"Yes"]
[null,"I57/1","I57","Incandescent, (1) 57W lamp","N/A",1,57,57,"Halogen","I",1.5,"Yes"]
[null,"I58/1","I58","Incandescent, (1) 58W lamp","N/A",1,58,58,"Halogen","I",1.5,"Yes"]
[null,"I59/1","I59","Incandescent, (1) 59W lamp","N/A",1,59,59,"Halogen","I",1.5,"Yes"]
[null,"I60/1","I60","Incandescent, (1) 60W lamp (wattage reduced for EISA compliance)","N/A",1,60,43,"Halogen","I",1.5,"Yes"]
[null,"I60S/1","I60","Incandescent, (1) 60W lamp (specialty or EISA exempt)","N/A",1,60,60,"Halogen","I",1.5,"Yes"]
[null,"I60E/1","I60/ES","Incandescent, (1) 60W ES lamp","N/A",1,52,52,"Halogen","I",1.5,"Yes"]
[null,"I60EL/1","I60/ES/LL","Incandescent, (1) 60W ES/LL lamp","N/A",1,52,52,"Halogen","I",1.5,"Yes"]
[null,"I61/1","I61","Incandescent, (1) 61W lamp","N/A",1,61,61,"Halogen","I",1.5,"Yes"]
[null,"I62/1","I62","Incandescent, (1) 62W lamp","N/A",1,62,62,"Halogen","I",1.5,"Yes"]
[null,"I63/1","I63","Incandescent, (1) 63W lamp","N/A",1,63,63,"Halogen","I",1.5,"Yes"]
[null,"I64/1","I64","Incandescent, (1) 64W lamp","N/A",1,64,64,"Halogen","I",1.5,"Yes"]
[null,"I65/1","I65","Incandescent, (1) 65W lamp","N/A",1,65,65,"Halogen","I",1.5,"Yes"]
[null,"I66/1","I66","Incandescent, (1) 66W lamp","N/A",1,66,66,"Halogen","I",1.5,"Yes"]
[null,"I67/1","I67","Incandescent, (1) 67W lamp","N/A",1,67,67,"Halogen","I",1.5,"Yes"]
[null,"I68/1","I68","Incandescent, (1) 68W lamp","N/A",1,68,68,"Halogen","I",1.5,"Yes"]
[null,"I69/1","I69","Incandescent, (1) 69W lamp","N/A",1,69,69,"Halogen","I",1.5,"Yes"]
[null,"I70/1","I70","Incandescent, (1) 70W lamp","N/A",1,70,70,"Halogen","I",1.5,"Yes"]
[null,"I71/1","I71","Incandescent, (1) 71W lamp","N/A",1,71,71,"Halogen","I",1.5,"Yes"]
[null,"I72/1","I72","Incandescent, (1) 72W lamp","N/A",1,72,72,"Halogen","I",1.5,"Yes"]
[null,"I73/1","I73","Incandescent, (1) 73W lamp","N/A",1,73,73,"Halogen","I",1.5,"Yes"]
[null,"I74/1","I74","Incandescent, (1) 74W lamp","N/A",1,74,74,"Halogen","I",1.5,"Yes"]
[null,"I75/1","I75","Incandescent, (1) 75W lamp (wattage reduced for EISA compliance)","N/A",1,75,53,"Halogen","I",1.5,"Yes"]
[null,"I75S/1","I75","Incandescent, (1) 75W lamp (specialty or EISA exempt)","N/A",1,75,75,"Halogen","I",1.5,"Yes"]
[null,"I75E/1","I75/ES","Incandescent, (1) 75W ES lamp","N/A",1,67,67,"Halogen","I",1.5,"Yes"]
[null,"I75EL/1","I75/ES/LL","Incandescent, (1) 75W ES/LL lamp","N/A",1,67,67,"Halogen","I",1.5,"Yes"]
[null,"I80/1","I80","Incandescent, (1) 80W lamp","N/A",1,80,80,"Halogen","I",1.5,"Yes"]
[null,"I85/1","I85","Incandescent, (1) 85W lamp","N/A",1,85,85,"Halogen","I",1.5,"Yes"]
[null,"I90/1","I90","Incandescent, (1) 90W lamp","N/A",1,90,90,"Halogen","I",1.5,"Yes"]
[null,"I93/1","I93","Incandescent, (1) 93W lamp","N/A",1,93,93,"Halogen","I",1.5,"Yes"]
[null,"I95/1","I95","Incandescent, (1) 95W lamp","N/A",1,95,95,"Halogen","I",1.5,"Yes"]
[null,"I100/1","I100","Incandescent, (1) 100W lamp (wattage reduced for EISA compliance)","N/A",1,100,72,"Halogen","I",1.5,"Yes"]
[null,"I100S/1","I100","Incandescent, (1) 100W lamp (specialty or EISA exempt)","N/A",1,100,100,"Halogen","I",1.5,"Yes"]
[null,"I100E/1","I100/ES","Incandescent, (1) 100W ES lamp","N/A",1,90,90,"Halogen","I",1.5,"Yes"]
[null,"I100EL/1","I100/ES/LL","Incandescent, (1) 100W ES/LL lamp","N/A",1,90,90,"Halogen","I",1.5,"Yes"]
[null,"I110/1","I110","Incandescent, (1) 110W lamp","N/A",1,110,110,"Halogen","I",1.5,"Yes"]
[null,"I116/1","I116","Incandescent, (1) 116W lamp","N/A",1,116,116,"Halogen","I",1.5,"Yes"]
[null,"I120/1","I120","Incandescent, (1) 120W lamp","N/A",1,120,120,"Halogen","I",1.5,"Yes"]
[null,"I125/1","I125","Incandescent, (1) 125W lamp","N/A",1,125,125,"Halogen","I",1.5,"Yes"]
[null,"I130/1","I130","Incandescent, (1) 130W lamp","N/A",1,130,130,"Halogen","I",1.5,"Yes"]
[null,"I135/1","I135","Incandescent, (1) 135W lamp","N/A",1,135,135,"Halogen","I",1.5,"Yes"]
[null,"I150/1","I150","Incandescent, (1) 150W lamp","N/A",1,150,150,"Halogen","I",1.5,"Yes"]
[null,"I150E/1","I150/ES","Incandescent, (1) 150W ES lamp","N/A",1,135,135,"Halogen","I",1.5,"Yes"]
[null,"I150EL/1","I150/ES/LL","Incandescent, (1) 150W ES/LL lamp","N/A",1,135,135,"Halogen","I",1.5,"Yes"]
[null,"I160/1","I160","Incandescent, (1) 160W lamp","N/A",1,160,160,"Halogen","I",1.5,"Yes"]
[null,"I170/1","I170","Incandescent, (1) 170W lamp","N/A",1,170,170,"Halogen","I",1.5,"Yes"]
[null,"I200/1","I200","Incandescent, (1) 200W lamp","N/A",1,200,200,"Halogen","I",1.5,"Yes"]
[null,"I200L/1","I200/LL","Incandescent, (1) 200W LL lamp","N/A",1,200,200,"Halogen","I",1.5,"Yes"]
[null,"I250/1","I250","Incandescent, (1) 250W lamp","N/A",1,250,250,"Halogen","I",1.5,"Yes"]
[null,"I300/1","I300","Incandescent, (1) 300W lamp","N/A",1,300,300,"Halogen","I",1.5,"Yes"]
[null,"I400/1","I400","Incandescent, (1) 400W lamp","N/A",1,400,400,"Halogen","I",1.5,"Yes"]
[null,"I448/1","I448","Incandescent, (1) 448W lamp","N/A",1,448,448,"Halogen","I",1.5,"Yes"]
[null,"I500/1","I500","Incandescent, (1) 500W lamp","N/A",1,500,500,"Halogen","I",1.5,"Yes"]
[null,"I750/1","I750","Incandescent, (1) 750W lamp","N/A",1,750,750,"Halogen","I",1.5,"Yes"]
[null,"I1000/1","I1000","Incandescent, (1) 1000W lamp","N/A",1,1000,1000,"Halogen","I",1.5,"Yes"]
[null,"I1500/1","I1500","Incandescent, (1) 1500W lamp","N/A",1,1500,1500,"Halogen","I",1.5,"Yes"]
[null,"I2000/1","I2000","Incandescent, (1) 2000W lamp","N/A",1,2000,2000,"Halogen","I",1.5,"Yes"]
[null,"MH",null,"Metal Halide Fixtures - Standard, Pulse Start, or Ceramic"]
[null,"MH20/1-L","MH20","Metal Halide, (1) 20W lamp","Electronic",1,20,23,"High Intensity Discharge (HID)","MH",15.5,"Yes"]
[null,"MH22/1-L","MH22","Metal Halide, (1) 22W lamp","Electronic",1,22,26,"High Intensity Discharge (HID)","MH",15.5,"Yes"]
[null,"MH32/1","MH32","Metal Halide, (1) 32W lamp, Magnetic ballast","Magnetic",1,32,42,"High Intensity Discharge (HID)","MH",15.5,"Yes"]
[null,"MH39/1","MH39","Metal Halide, (1) 39W lamp, Magnetic ballast","Magnetic",1,39,51,"High Intensity Discharge (HID)","MH",15.5,"Yes"]
[null,"MH39/1-L","MH39","Metal Halide, (1) 39W lamp","Electronic",1,39,44,"High Intensity Discharge (HID)","MH",15.5,"Yes"]
[null,"MH50/1","MH50","Metal Halide, (1) 50W lamp, Magnetic ballast","Magnetic",1,50,64,"High Intensity Discharge (HID)","MH",15.5,"Yes"]
[null,"MH50/1-L","MH50","Metal Halide, (1) 50W lamp","Electronic",1,50,56.333333333333336,"High Intensity Discharge (HID)","MH",15.5,"Yes"]
[null,"MH70/1","MH70","Metal Halide, (1) 70W lamp, Magnetic ballast","Magnetic",1,70,91,"High Intensity Discharge (HID)","MH",15.5,"Yes"]
[null,"MH70/1-L","MH70","Metal Halide, (1) 70W lamp","Electronic",1,70,78,"High Intensity Discharge (HID)","MH",15.5,"Yes"]
[null,"MH100/1","MH100","Metal Halide, (1) 100W lamp, Magnetic ballast","Magnetic",1,100,124,"High Intensity Discharge (HID)","MH",15.5,"Yes"]
[null,"MH100/1-L","MH100","Metal Halide, (1) 100W lamp","Electronic",1,100,108,"High Intensity Discharge (HID)","MH",15.5,"Yes"]
[null,"MH125/1","MH125","Metal Halide, (1) 125W lamp, Magnetic ballast","Magnetic",1,125,148,"High Intensity Discharge (HID)","MH",15.5,"Yes"]
[null,"MH150/1","MH150","Metal Halide, (1) 150W lamp, Magnetic ballast","Magnetic",1,150,183,"High Intensity Discharge (HID)","MH",15.5,"Yes"]
[null,"MH150/1-L","MH150","Metal Halide, (1) 150W lamp","Electronic",1,150,163,"High Intensity Discharge (HID)","MH",15.5,"Yes"]
[null,"MH175/1","MH175","Metal Halide, (1) 175W lamp, Magnetic ballast","Magnetic",1,175,208,"High Intensity Discharge (HID)","MH",15.5,"Yes"]
[null,"MH175/1-L","MH175","Metal Halide, (1) 175W lamp","Electronic",1,175,196,"High Intensity Discharge (HID)","MH",15.5,"Yes"]
[null,"MH200/1","MH200","Metal Halide, (1) 200W lamp, Magnetic ballast","Magnetic",1,200,228,"High Intensity Discharge (HID)","MH",15.5,"Yes"]
[null,"MH200/1-L","MH200","Metal Halide, (1) 200W lamp","Electronic",1,200,219,"High Intensity Discharge (HID)","MH",15.5,"Yes"]
[null,"MH250/1","MH250","Metal Halide, (1) 250W lamp, Magnetic ballast","Magnetic",1,250,288,"High Intensity Discharge (HID)","MH",15.5,"Yes"]
[null,"MH250/1-L","MH250","Metal Halide, (1) 250W lamp","Electronic",1,250,275,"High Intensity Discharge (HID)","MH",15.5,"Yes"]
[null,"MH320/1","MH320","Metal Halide, (1) 320W lamp, Magnetic ballast","Magnetic",1,320,362,"High Intensity Discharge (HID)","MH",15.5,"Yes"]
[null,"MH320/1-L","MH320","Metal Halide, (1) 320W lamp","Electronic",1,320,343,"High Intensity Discharge (HID)","MH",15.5,"Yes"]
[null,"MH350/1","MH350","Metal Halide, (1) 350W lamp, Magnetic ballast","Magnetic",1,350,391,"High Intensity Discharge (HID)","MH",15.5,"Yes"]
[null,"MH350/1-L","MH350","Metal Halide, (1) 350W lamp","Electronic",1,350,375,"High Intensity Discharge (HID)","MH",15.5,"Yes"]
[null,"MH360/1","MH360","Metal Halide, (1) 360W lamp, Magnetic ballast","Magnetic",1,360,418,"High Intensity Discharge (HID)","MH",15.5,"Yes"]
[null,"MH400/1","MH400","Metal Halide, (1) 400W lamp, Magnetic ballast","Magnetic",1,400,453,"High Intensity Discharge (HID)","MH",15.5,"Yes"]
[null,"MH400/1-L","MH400","Metal Halide, (1) 400W lamp","Electronic",1,400,429,"High Intensity Discharge (HID)","MH",15.5,"Yes"]
[null,"MH450/1","MH450","Metal Halide, (1) 450W lamp, Magnetic ballast","Magnetic",1,450,499,"High Intensity Discharge (HID)","MH",15.5,"Yes"]
[null,"MH450/1-L","MH450","Metal Halide, (1) 450W lamp","Electronic",1,450,486,"High Intensity Discharge (HID)","MH",15.5,"Yes"]
[null,"MH575/1","MH575","Metal Halide, (1) 575W lamp, Magnetic ballast","Magnetic",1,575,630,"High Intensity Discharge (HID)","MH",15.5,"Yes"]
[null,"MH750/1","MH750","Metal Halide, (1) 750W lamp, Magnetic ballast","Magnetic",1,750,812,"High Intensity Discharge (HID)","MH",15.5,"Yes"]
[null,"MH775/1","MH775","Metal Halide, (1) 775W lamp, Magnetic ballast","Magnetic",1,775,843,"High Intensity Discharge (HID)","MH",15.5,"Yes"]
[null,"MH875/1","MH875","Metal Halide, (1) 875W lamp","Magnetic",1,875,939,"High Intensity Discharge (HID)","MH",15.5,"Yes"]
[null,"MH1000/1","MH1000","Metal Halide, (1) 1000W lamp, Magnetic ballast","Magnetic",1,1000,1078,"High Intensity Discharge (HID)","MH",15.5,"Yes"]
[null,"MH1000/1-L","MH1000","Metal Halide, (1) 1000W lamp","Electronic",1,1000,1067,"High Intensity Discharge (HID)","MH",15.5,"Yes"]
[null,"MH1500/1","MH1500","Metal Halide, (1) 1500W lamp, Magnetic ballast","Magnetic",1,1500,1605,"High Intensity Discharge (HID)","MH",15.5,"Yes"]
[null,"MH1650/1","MH1650","Metal Halide, (1) 1650W lamp","Magnetic",1,1650,1765,"High Intensity Discharge (HID)","MH",15.5,"Yes"]
[null,"MH2000/1","MH2000","Metal Halide, (1) 2000W lamp","Magnetic",1,2000,2140,"High Intensity Discharge (HID)","MH",15.5,"Yes"]
[null,"MV",null,"Mercury Vapor Fixtures"]
[null,"MV40/1","MV40","Mercury Vapor, (1) 40W lamp","N/A",1,40,50,"High Intensity Discharge (HID)","MV",15.5,"Yes"]
[null,"MV50/1","MV50","Mercury Vapor, (1) 50W lamp","N/A",1,50,74,"High Intensity Discharge (HID)","MV",15.5,"Yes"]
[null,"MV75/1","MV75","Mercury Vapor, (1) 75W lamp","N/A",1,75,93,"High Intensity Discharge (HID)","MV",15.5,"Yes"]
[null,"MV100/1","MV100","Mercury Vapor, (1) 100W lamp","N/A",1,100,125,"High Intensity Discharge (HID)","MV",15.5,"Yes"]
[null,"MV160/1","MV160-SB","Mercury Vapor, Self-Ballasted, (1) 160W self-ballasted lamp","N/A",1,160,160,"High Intensity Discharge (HID)","MV",15.5,"Yes"]
[null,"MV175/1","MV175","Mercury Vapor, (1) 175W lamp","N/A",1,175,205,"High Intensity Discharge (HID)","MV",15.5,"Yes"]
[null,"MV250/1","MV250","Mercury Vapor, (1) 250W lamp","N/A",1,250,290,"High Intensity Discharge (HID)","MV",15.5,"Yes"]
[null,"MV400/1","MV400","Mercury Vapor, (1) 400W lamp","N/A",1,400,455,"High Intensity Discharge (HID)","MV",15.5,"Yes"]
[null,"MV700/1","MV700","Mercury Vapor, (1) 700W lamp","N/A",1,700,780,"High Intensity Discharge (HID)","MV",15.5,"Yes"]
[null,"MV1000/1","MV1000","Mercury Vapor, (1) 1000W lamp","N/A",1,1000,1075,"High Intensity Discharge (HID)","MV",15.5,"Yes"]
[null,"Schedule ID","Fixture Code","Fixture Schedule"]
[null,{"$f":"IF('Fixture Schedule'!$C8=\"\",\"\",'Fixture Schedule'!$C8)","v":""},{"$f":"IF('Fixture Schedule'!$D8=\"\",\"\",'Fixture Schedule'!$D8)","v":""},{"$f":"IF($C2266=\"\",\"\",VLOOKUP($C2266,$B:$L,3,FALSE))","v":""},{"$f":"IF($C2266=\"\",\"\",VLOOKUP($C2266,$B:$L,4,FALSE))","v":""},{"$f":"IF($C2266=\"\",\"\",VLOOKUP($C2266,$B:$L,5,FALSE))","v":""},{"$f":"IF($C2266=\"\",\"\",VLOOKUP($C2266,$B:$L,6,FALSE))","v":""},{"$f":"IF($C2266=\"\",\"\",VLOOKUP($C2266,$B:$L,7,FALSE))","v":""},{"$f":"IF($C2266=\"\",\"\",VLOOKUP($C2266,$B:$L,8,FALSE))","v":""},{"$f":"IF($C2266=\"\",\"\",VLOOKUP($C2266,$B:$L,9,FALSE))","v":""},{"$f":"IF($C2266=\"\",\"\",VLOOKUP($C2266,$B:$L,10,FALSE))","v":""},{"$f":"IF($C2266=\"\",\"\",VLOOKUP($C2266,$B:$L,11,FALSE))","v":""}]
[null,{"$f":"IF('Fixture Schedule'!$C9=\"\",\"\",'Fixture Schedule'!$C9)","v":""},{"$f":"IF('Fixture Schedule'!$D9=\"\",\"\",'Fixture Schedule'!$D9)","v":""},"","","","","","","","",""]
[null,{"$f":"IF('Fixture Schedule'!$C10=\"\",\"\",'Fixture Schedule'!$C10)","v":""},{"$f":"IF('Fixture Schedule'!$D10=\"\",\"\",'Fixture Schedule'!$D10)","v":""},"","","","","","","","",""]
[null,{"$f":"IF('Fixture Schedule'!$C11=\"\",\"\",'Fixture Schedule'!$C11)","v":""},{"$f":"IF('Fixture Schedule'!$D11=\"\",\"\",'Fixture Schedule'!$D11)","v":""},"","","","","","","","",""]
[null,{"$f":"IF('Fixture Schedule'!$C12=\"\",\"\",'Fixture Schedule'!$C12)","v":""},{"$f":"IF('Fixture Schedule'!$D12=\"\",\"\",'Fixture Schedule'!$D12)","v":""},"","","","","","","","",""]
[null,{"$f":"IF('Fixture Schedule'!$C13=\"\",\"\",'Fixture Schedule'!$C13)","v":""},{"$f":"IF('Fixture Schedule'!$D13=\"\",\"\",'Fixture Schedule'!$D13)","v":""},"","","","","","","","",""]
[null,{"$f":"IF('Fixture Schedule'!$C14=\"\",\"\",'Fixture Schedule'!$C14)","v":""},{"$f":"IF('Fixture Schedule'!$D14=\"\",\"\",'Fixture Schedule'!$D14)","v":""},"","","","","","","","",""]
[null,{"$f":"IF('Fixture Schedule'!$C15=\"\",\"\",'Fixture Schedule'!$C15)","v":""},{"$f":"IF('Fixture Schedule'!$D15=\"\",\"\",'Fixture Schedule'!$D15)","v":""},"","","","","","","","",""]
[null,{"$f":"IF('Fixture Schedule'!$C16=\"\",\"\",'Fixture Schedule'!$C16)","v":""},{"$f":"IF('Fixture Schedule'!$D16=\"\",\"\",'Fixture Schedule'!$D16)","v":""},"","","","","","","","",""]
[null,{"$f":"IF('Fixture Schedule'!$C17=\"\",\"\",'Fixture Schedule'!$C17)","v":""},{"$f":"IF('Fixture Schedule'!$D17=\"\",\"\",'Fixture Schedule'!$D17)","v":""},"","","","","","","","",""]
[null,{"$f":"IF('Fixture Schedule'!$C18=\"\",\"\",'Fixture Schedule'!$C18)","v":""},{"$f":"IF('Fixture Schedule'!$D18=\"\",\"\",'Fixture Schedule'!$D18)","v":""},"","","","","","","","",""]
[null,{"$f":"IF('Fixture Schedule'!$C19=\"\",\"\",'Fixture Schedule'!$C19)","v":""},{"$f":"IF('Fixture Schedule'!$D19=\"\",\"\",'Fixture Schedule'!$D19)","v":""},"","","","","","","","",""]
[null,{"$f":"IF('Fixture Schedule'!$C20=\"\",\"\",'Fixture Schedule'!$C20)","v":""},{"$f":"IF('Fixture Schedule'!$D20=\"\",\"\",'Fixture Schedule'!$D20)","v":""},"","","","","","","","",""]
[null,{"$f":"IF('Fixture Schedule'!$C21=\"\",\"\",'Fixture Schedule'!$C21)","v":""},{"$f":"IF('Fixture Schedule'!$D21=\"\",\"\",'Fixture Schedule'!$D21)","v":""},"","","","","","","","",""]
[null,{"$f":"IF('Fixture Schedule'!$C22=\"\",\"\",'Fixture Schedule'!$C22)","v":""},{"$f":"IF('Fixture Schedule'!$D22=\"\",\"\",'Fixture Schedule'!$D22)","v":""},"","","","","","","","",""]
[null,{"$f":"IF('Fixture Schedule'!$C23=\"\",\"\",'Fixture Schedule'!$C23)","v":""},{"$f":"IF('Fixture Schedule'!$D23=\"\",\"\",'Fixture Schedule'!$D23)","v":""},"","","","","","","","",""]
[null,{"$f":"IF('Fixture Schedule'!$C24=\"\",\"\",'Fixture Schedule'!$C24)","v":""},{"$f":"IF('Fixture Schedule'!$D24=\"\",\"\",'Fixture Schedule'!$D24)","v":""},"","","","","","","","",""]
[null,{"$f":"IF('Fixture Schedule'!$C25=\"\",\"\",'Fixture Schedule'!$C25)","v":""},{"$f":"IF('Fixture Schedule'!$D25=\"\",\"\",'Fixture Schedule'!$D25)","v":""},"","","","","","","","",""]
[null,{"$f":"IF('Fixture Schedule'!$C26=\"\",\"\",'Fixture Schedule'!$C26)","v":""},{"$f":"IF('Fixture Schedule'!$D26=\"\",\"\",'Fixture Schedule'!$D26)","v":""},"","","","","","","","",""]
[null,{"$f":"IF('Fixture Schedule'!$C27=\"\",\"\",'Fixture Schedule'!$C27)","v":""},{"$f":"IF('Fixture Schedule'!$D27=\"\",\"\",'Fixture Schedule'!$D27)","v":""},"","","","","","","","",""]
[null,{"$f":"IF('Fixture Schedule'!$C28=\"\",\"\",'Fixture Schedule'!$C28)","v":""},{"$f":"IF('Fixture Schedule'!$D28=\"\",\"\",'Fixture Schedule'!$D28)","v":""},"","","","","","","","",""]
[null,{"$f":"IF('Fixture Schedule'!$C29=\"\",\"\",'Fixture Schedule'!$C29)","v":""},{"$f":"IF('Fixture Schedule'!$D29=\"\",\"\",'Fixture Schedule'!$D29)","v":""},"","","","","","","","",""]
[null,{"$f":"IF('Fixture Schedule'!$C30=\"\",\"\",'Fixture Schedule'!$C30)","v":""},{"$f":"IF('Fixture Schedule'!$D30=\"\",\"\",'Fixture Schedule'!$D30)","v":""},"","","","","","","","",""]
[null,{"$f":"IF('Fixture Schedule'!$C31=\"\",\"\",'Fixture Schedule'!$C31)","v":""},{"$f":"IF('Fixture Schedule'!$D31=\"\",\"\",'Fixture Schedule'!$D31)","v":""},"","","","","","","","",""]
[null,{"$f":"IF('Fixture Schedule'!$C32=\"\",\"\",'Fixture Schedule'!$C32)","v":""},{"$f":"IF('Fixture Schedule'!$D32=\"\",\"\",'Fixture Schedule'!$D32)","v":""},"","","","","","","","",""]
[null,{"$f":"IF('Fixture Schedule'!$C33=\"\",\"\",'Fixture Schedule'!$C33)","v":""},{"$f":"IF('Fixture Schedule'!$D33=\"\",\"\",'Fixture Schedule'!$D33)","v":""},"","","","","","","","",""]
[null,{"$f":"IF('Fixture Schedule'!$C34=\"\",\"\",'Fixture Schedule'!$C34)","v":""},{"$f":"IF('Fixture Schedule'!$D34=\"\",\"\",'Fixture Schedule'!$D34)","v":""},"","","","","","","","",""]
[null,{"$f":"IF('Fixture Schedule'!$C35=\"\",\"\",'Fixture Schedule'!$C35)","v":""},{"$f":"IF('Fixture Schedule'!$D35=\"\",\"\",'Fixture Schedule'!$D35)","v":""},"","","","","","","","",""]
[null,{"$f":"IF('Fixture Schedule'!$C36=\"\",\"\",'Fixture Schedule'!$C36)","v":""},{"$f":"IF('Fixture Schedule'!$D36=\"\",\"\",'Fixture Schedule'!$D36)","v":""},"","","","","","","","",""]
[null,{"$f":"IF('Fixture Schedule'!$C37=\"\",\"\",'Fixture Schedule'!$C37)","v":""},{"$f":"IF('Fixture Schedule'!$D37=\"\",\"\",'Fixture Schedule'!$D37)","v":""},"","","","","","","","",""]
[null,{"$f":"IF('Fixture Schedule'!$C38=\"\",\"\",'Fixture Schedule'!$C38)","v":""},{"$f":"IF('Fixture Schedule'!$D38=\"\",\"\",'Fixture Schedule'!$D38)","v":""},"","","","","","","","",""]
[null,{"$f":"IF('Fixture Schedule'!$C39=\"\",\"\",'Fixture Schedule'!$C39)","v":""},{"$f":"IF('Fixture Schedule'!$D39=\"\",\"\",'Fixture Schedule'!$D39)","v":""},"","","","","","","","",""]
[null,{"$f":"IF('Fixture Schedule'!$C40=\"\",\"\",'Fixture Schedule'!$C40)","v":""},{"$f":"IF('Fixture Schedule'!$D40=\"\",\"\",'Fixture Schedule'!$D40)","v":""},{"$f":"IF($C2298=\"\",\"\",VLOOKUP($C2298,$B:$L,3,FALSE))","v":""},{"$f":"IF($C2298=\"\",\"\",VLOOKUP($C2298,$B:$L,4,FALSE))","v":""},{"$f":"IF($C2298=\"\",\"\",VLOOKUP($C2298,$B:$L,5,FALSE))","v":""},{"$f":"IF($C2298=\"\",\"\",VLOOKUP($C2298,$B:$L,6,FALSE))","v":""},{"$f":"IF($C2298=\"\",\"\",VLOOKUP($C2298,$B:$L,7,FALSE))","v":""},{"$f":"IF($C2298=\"\",\"\",VLOOKUP($C2298,$B:$L,8,FALSE))","v":""},{"$f":"IF($C2298=\"\",\"\",VLOOKUP($C2298,$B:$L,9,FALSE))","v":""},{"$f":"IF($C2298=\"\",\"\",VLOOKUP($C2298,$B:$L,10,FALSE))","v":""},{"$f":"IF($C2298=\"\",\"\",VLOOKUP($C2298,$B:$L,11,FALSE))","v":""}]
[null,{"$f":"IF('Fixture Schedule'!$C41=\"\",\"\",'Fixture Schedule'!$C41)","v":""},{"$f":"IF('Fixture Schedule'!$D41=\"\",\"\",'Fixture Schedule'!$D41)","v":""},"","","","","","","","",""]
[null,{"$f":"IF('Fixture Schedule'!$C42=\"\",\"\",'Fixture Schedule'!$C42)","v":""},{"$f":"IF('Fixture Schedule'!$D42=\"\",\"\",'Fixture Schedule'!$D42)","v":""},"","","","","","","","",""]
[null,{"$f":"IF('Fixture Schedule'!$C43=\"\",\"\",'Fixture Schedule'!$C43)","v":""},{"$f":"IF('Fixture Schedule'!$D43=\"\",\"\",'Fixture Schedule'!$D43)","v":""},"","","","","","","","",""]
[null,{"$f":"IF('Fixture Schedule'!$C44=\"\",\"\",'Fixture Schedule'!$C44)","v":""},{"$f":"IF('Fixture Schedule'!$D44=\"\",\"\",'Fixture Schedule'!$D44)","v":""},"","","","","","","","",""]
[null,{"$f":"IF('Fixture Schedule'!$C45=\"\",\"\",'Fixture Schedule'!$C45)","v":""},{"$f":"IF('Fixture Schedule'!$D45=\"\",\"\",'Fixture Schedule'!$D45)","v":""},"","","","","","","","",""]
[null,{"$f":"IF('Fixture Schedule'!$C46=\"\",\"\",'Fixture Schedule'!$C46)","v":""},{"$f":"IF('Fixture Schedule'!$D46=\"\",\"\",'Fixture Schedule'!$D46)","v":""},"","","","","","","","",""]
[null,{"$f":"IF('Fixture Schedule'!$C47=\"\",\"\",'Fixture Schedule'!$C47)","v":""},{"$f":"IF('Fixture Schedule'!$D47=\"\",\"\",'Fixture Schedule'!$D47)","v":""},"","","","","","","","",""]
[null,{"$f":"IF('Fixture Schedule'!$C48=\"\",\"\",'Fixture Schedule'!$C48)","v":""},{"$f":"IF('Fixture Schedule'!$D48=\"\",\"\",'Fixture Schedule'!$D48)","v":""},"","","","","","","","",""]
[null,{"$f":"IF('Fixture Schedule'!$C49=\"\",\"\",'Fixture Schedule'!$C49)","v":""},{"$f":"IF('Fixture Schedule'!$D49=\"\",\"\",'Fixture Schedule'!$D49)","v":""},"","","","","","","","",""]
[null,{"$f":"IF('Fixture Schedule'!$C50=\"\",\"\",'Fixture Schedule'!$C50)","v":""},{"$f":"IF('Fixture Schedule'!$D50=\"\",\"\",'Fixture Schedule'!$D50)","v":""},"","","","","","","","",""]
[null,{"$f":"IF('Fixture Schedule'!$C51=\"\",\"\",'Fixture Schedule'!$C51)","v":""},{"$f":"IF('Fixture Schedule'!$D51=\"\",\"\",'Fixture Schedule'!$D51)","v":""},"","","","","","","","",""]
[null,{"$f":"IF('Fixture Schedule'!$C52=\"\",\"\",'Fixture Schedule'!$C52)","v":""},{"$f":"IF('Fixture Schedule'!$D52=\"\",\"\",'Fixture Schedule'!$D52)","v":""},"","","","","","","","",""]
[null,{"$f":"IF('Fixture Schedule'!$C53=\"\",\"\",'Fixture Schedule'!$C53)","v":""},{"$f":"IF('Fixture Schedule'!$D53=\"\",\"\",'Fixture Schedule'!$D53)","v":""},"","","","","","","","",""]
[null,{"$f":"IF('Fixture Schedule'!$C54=\"\",\"\",'Fixture Schedule'!$C54)","v":""},{"$f":"IF('Fixture Schedule'!$D54=\"\",\"\",'Fixture Schedule'!$D54)","v":""},"","","","","","","","",""]
[null,{"$f":"IF('Fixture Schedule'!$C55=\"\",\"\",'Fixture Schedule'!$C55)","v":""},{"$f":"IF('Fixture Schedule'!$D55=\"\",\"\",'Fixture Schedule'!$D55)","v":""},"","","","","","","","",""]
[null,{"$f":"IF('Fixture Schedule'!$C56=\"\",\"\",'Fixture Schedule'!$C56)","v":""},{"$f":"IF('Fixture Schedule'!$D56=\"\",\"\",'Fixture Schedule'!$D56)","v":""},"","","","","","","","",""]
[null,{"$f":"IF('Fixture Schedule'!$C57=\"\",\"\",'Fixture Schedule'!$C57)","v":""},{"$f":"IF('Fixture Schedule'!$D57=\"\",\"\",'Fixture Schedule'!$D57)","v":""},"","","","","","","","",""]

{"sheet":"Fixture Schedule","index":7,"n_rows":57,"n_cols":10,"rows_kept":57,"cut":false,"hidden":false,"merged":[[5,7,5,9],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6]]}
[]
[]
[null,null,null,"From Inventory","From Below"]
[null,null,"Total Number of Fixtures:",{"$f":"SUM('Interior Inventory'!$M$262,'Exterior Inventory'!$L$262)","v":0},{"$f":"SUM($J$8:$J$57)","v":0}]
[]
[null,"Line Item","Blueprint Fixture\nSchedule ID","LSF Fixture Code","Manufacturer","Model Number","Notes","Quantity"]
[null,null,null,null,null,null,null,"Interior","Exterior","Total"]
[null,1,null,null,null,null,null,{"$f":"IF($C8=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C8,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C8=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C8,'Exterior Inventory'!$L$11:$L$260))","v":""},{"$f":"IF(AND($H8=\"\",$I8=\"\"),\"\",SUM($H8,$I8))","v":""}]
[null,2,null,null,null,null,null,{"$f":"IF($C9=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C9,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C9=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C9,'Exterior Inventory'!$L$11:$L$260))","v":""},{"$f":"IF(AND($H9=\"\",$I9=\"\"),\"\",SUM($H9,$I9))","v":""}]
[null,3,null,null,null,null,null,{"$f":"IF($C10=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C10,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C10=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C10,'Exterior Inventory'!$L$11:$L$260))","v":""},""]
[null,4,null,null,null,null,null,{"$f":"IF($C11=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C11,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C11=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C11,'Exterior Inventory'!$L$11:$L$260))","v":""},""]
[null,5,null,null,null,null,null,{"$f":"IF($C12=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C12,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C12=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C12,'Exterior Inventory'!$L$11:$L$260))","v":""},""]
[null,6,null,null,null,null,null,{"$f":"IF($C13=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C13,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C13=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C13,'Exterior Inventory'!$L$11:$L$260))","v":""},""]
[null,7,null,null,null,null,null,{"$f":"IF($C14=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C14,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C14=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C14,'Exterior Inventory'!$L$11:$L$260))","v":""},""]
[null,8,null,null,null,null,null,{"$f":"IF($C15=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C15,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C15=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C15,'Exterior Inventory'!$L$11:$L$260))","v":""},""]
[null,9,null,null,null,null,null,{"$f":"IF($C16=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C16,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C16=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C16,'Exterior Inventory'!$L$11:$L$260))","v":""},""]
[null,10,null,null,null,null,null,{"$f":"IF($C17=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C17,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C17=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C17,'Exterior Inventory'!$L$11:$L$260))","v":""},""]
[null,11,null,null,null,null,null,{"$f":"IF($C18=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C18,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C18=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C18,'Exterior Inventory'!$L$11:$L$260))","v":""},""]
[null,12,null,null,null,null,null,{"$f":"IF($C19=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C19,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C19=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C19,'Exterior Inventory'!$L$11:$L$260))","v":""},""]
[null,13,null,null,null,null,null,{"$f":"IF($C20=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C20,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C20=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C20,'Exterior Inventory'!$L$11:$L$260))","v":""},""]
[null,14,null,null,null,null,null,{"$f":"IF($C21=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C21,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C21=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C21,'Exterior Inventory'!$L$11:$L$260))","v":""},""]
[null,15,null,null,null,null,null,{"$f":"IF($C22=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C22,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C22=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C22,'Exterior Inventory'!$L$11:$L$260))","v":""},""]
[null,16,null,null,null,null,null,{"$f":"IF($C23=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C23,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C23=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C23,'Exterior Inventory'!$L$11:$L$260))","v":""},""]
[null,17,null,null,null,null,null,{"$f":"IF($C24=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C24,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C24=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C24,'Exterior Inventory'!$L$11:$L$260))","v":""},""]
[null,18,null,null,null,null,null,{"$f":"IF($C25=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C25,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C25=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C25,'Exterior Inventory'!$L$11:$L$260))","v":""},""]
[null,19,null,null,null,null,null,{"$f":"IF($C26=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C26,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C26=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C26,'Exterior Inventory'!$L$11:$L$260))","v":""},""]
[null,20,null,null,null,null,null,{"$f":"IF($C27=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C27,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C27=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C27,'Exterior Inventory'!$L$11:$L$260))","v":""},""]
[null,21,null,null,null,null,null,{"$f":"IF($C28=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C28,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C28=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C28,'Exterior Inventory'!$L$11:$L$260))","v":""},""]
[null,22,null,null,null,null,null,{"$f":"IF($C29=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C29,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C29=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C29,'Exterior Inventory'!$L$11:$L$260))","v":""},""]
[null,23,null,null,null,null,null,{"$f":"IF($C30=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C30,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C30=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C30,'Exterior Inventory'!$L$11:$L$260))","v":""},""]
[null,24,null,null,null,null,null,{"$f":"IF($C31=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C31,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C31=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C31,'Exterior Inventory'!$L$11:$L$260))","v":""},""]
[null,25,null,null,null,null,null,{"$f":"IF($C32=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C32,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C32=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C32,'Exterior Inventory'!$L$11:$L$260))","v":""},""]
[null,26,null,null,null,null,null,{"$f":"IF($C33=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C33,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C33=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C33,'Exterior Inventory'!$L$11:$L$260))","v":""},""]
[null,27,null,null,null,null,null,{"$f":"IF($C34=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C34,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C34=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C34,'Exterior Inventory'!$L$11:$L$260))","v":""},""]
[null,28,null,null,null,null,null,{"$f":"IF($C35=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C35,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C35=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C35,'Exterior Inventory'!$L$11:$L$260))","v":""},""]
[null,29,null,null,null,null,null,{"$f":"IF($C36=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C36,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C36=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C36,'Exterior Inventory'!$L$11:$L$260))","v":""},""]
[null,30,null,null,null,null,null,{"$f":"IF($C37=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C37,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C37=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C37,'Exterior Inventory'!$L$11:$L$260))","v":""},""]
[null,31,null,null,null,null,null,{"$f":"IF($C38=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C38,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C38=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C38,'Exterior Inventory'!$L$11:$L$260))","v":""},""]
[null,32,null,null,null,null,null,{"$f":"IF($C39=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C39,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C39=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C39,'Exterior Inventory'!$L$11:$L$260))","v":""},""]
[null,33,null,null,null,null,null,{"$f":"IF($C40=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C40,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C40=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C40,'Exterior Inventory'!$L$11:$L$260))","v":""},""]
[null,34,null,null,null,null,null,{"$f":"IF($C41=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C41,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C41=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C41,'Exterior Inventory'!$L$11:$L$260))","v":""},""]
[null,35,null,null,null,null,null,{"$f":"IF($C42=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C42,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C42=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C42,'Exterior Inventory'!$L$11:$L$260))","v":""},""]
[null,36,null,null,null,null,null,{"$f":"IF($C43=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C43,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C43=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C43,'Exterior Inventory'!$L$11:$L$260))","v":""},""]
[null,37,null,null,null,null,null,{"$f":"IF($C44=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C44,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C44=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C44,'Exterior Inventory'!$L$11:$L$260))","v":""},""]
[null,38,null,null,null,null,null,{"$f":"IF($C45=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C45,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C45=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C45,'Exterior Inventory'!$L$11:$L$260))","v":""},""]
[null,39,null,null,null,null,null,{"$f":"IF($C46=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C46,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C46=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C46,'Exterior Inventory'!$L$11:$L$260))","v":""},""]
[null,40,null,null,null,null,null,{"$f":"IF($C47=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C47,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C47=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C47,'Exterior Inventory'!$L$11:$L$260))","v":""},""]
[null,41,null,null,null,null,null,{"$f":"IF($C48=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C48,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C48=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C48,'Exterior Inventory'!$L$11:$L$260))","v":""},""]
[null,42,null,null,null,null,null,{"$f":"IF($C49=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C49,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C49=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C49,'Exterior Inventory'!$L$11:$L$260))","v":""},""]
[null,43,null,null,null,null,null,{"$f":"IF($C50=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C50,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C50=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C50,'Exterior Inventory'!$L$11:$L$260))","v":""},""]
[null,44,null,null,null,null,null,{"$f":"IF($C51=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C51,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C51=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C51,'Exterior Inventory'!$L$11:$L$260))","v":""},""]
[null,45,null,null,null,null,null,{"$f":"IF($C52=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C52,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C52=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C52,'Exterior Inventory'!$L$11:$L$260))","v":""},""]
[null,46,null,null,null,null,null,{"$f":"IF($C53=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C53,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C53=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C53,'Exterior Inventory'!$L$11:$L$260))","v":""},""]
[null,47,null,null,null,null,null,{"$f":"IF($C54=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C54,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C54=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C54,'Exterior Inventory'!$L$11:$L$260))","v":""},""]
[null,48,null,null,null,null,null,{"$f":"IF($C55=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C55,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C55=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C55,'Exterior Inventory'!$L$11:$L$260))","v":""},""]
[null,49,null,null,null,null,null,{"$f":"IF($C56=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C56,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C56=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C56,'Exterior Inventory'!$L$11:$L$260))","v":""},""]
[null,50,null,null,null,null,null,{"$f":"IF($C57=\"\",\"\",SUMIF('Interior Inventory'!$L$11:$L$260,$C57,'Interior Inventory'!$M$11:$M$260))","v":""},{"$f":"IF($C57=\"\",\"\",SUMIF('Exterior Inventory'!$K$11:$K$260,$C57,'Exterior Inventory'!$L$11:$L$260))","v":""},""]

{"sheet":"Exempt Fixtures","index":8,"n_rows":130,"n_cols":11,"rows_kept":130,"cut":false,"hidden":false,"merged":[[1,1,1,10],[2,1,2,10],[4,1,4,2],[4,3,4,5],[5,1,5,2],[5,3,5,5],[6,1,6,2],[7,1,8,10],[9,2,9,9],[10,2,10,9],[11,2,11,9],[12,2,12,9],[24,2,24,9],[13,2,13,9],[14,2,14,9],[15,2,15,9],[16,2,16,9],[17,2,17,9],[18,2,18,9],[19,2,19,9],[20,2,20,9],[21,2,21,9],[22,2,22,9],[23,2,23,9],[25,2,25,9],[26,2,26,9],[28,1,28,6],[28,7,28,10],[70,1,70,9]]}
[]
[null,{"$f":"\"Commercial Standard Offer Program: \" & 'Project Info'!J21 & \" Inventory Form\"","v":"Commercial Standard Offer Program:  Inventory Form"}]
[null,"Exempt Lighting Equipment Survey"]
[]
[null,"Project Name:",null,{"$f":"IF('Project Info'!$E$2<>\"\",'Project Info'!$E$2,\"\")","v":""}]
[null,"Sponsor Name:",null,{"$f":"IF('Project Info'!$E$4<>\"\",'Project Info'!$E$4,\"\")","v":""}]
[]
[null,"Please list all fixtures that should not be included in the installed lighting power calculation for the project. Exempt fixtures are fixtures that provide lighting that is in addition to general, ambient lighting, have separate control devices, and are installed in one of the following applications1: "]
[]
[null,null,"· Display or accent lighting that is an essential element for the function performed in galleries, museums, and monuments."]
[null,null,"· Lighting that is integral to equipment or instrumentation and is installed by its manufacturer."]
[null,null,"· Lighting specifically designed for use only during medical or dental procedures and lighting integral to medical equipment."]
[null,null,"· Lighting integral to both open and glass enclosed refrigerator and freezer cases."]
[null,null,"· Lighting integral to food warming and food preparation equipment."]
[null,null,"· Lighting for plant growth or maintenance."]
[null,null,"· Lighting in spaces specifically designed for use by the visually impaired."]
[null,null,"· Lighting in retail display windows, provided the display area is enclosed by ceiling-height partitions."]
[null,null,"· Lighting in interior spaces that have been specifically designated as a registered interior historic landmark. "]
[null,null,"· Lighting that is an integral part of advertising or directional signage."]
[null,null,"· Exit signs."]
[null,null,"· Lighting that is for sale or lighting educational demonstration systems."]
[null,null,"· Lighting for theatrical purposes, including performance, stage, and film and video production."]
[null,null,"· Athletic playing areas with permanent facilities for television broadcasting."]
[null,null,"· Casino gaming areas."]
[null,null,"· Lighting that is specifically designated as required by a health or safety statute, ordinance or regulation."]
[null,null,"· Guest room lighting in hotels, motels, boarding houses, or similar buildings2."]
[null,null,"· Emergency lighting automatically off during normal building operation2."]
[]
[null,"Space Description",null,null,null,null,null,"New Construction Equipment"]
[null,"Line Item","Building","Floor ","Area Description","Room Description","Usage Group","Fixture Code","# of Fixtures","kW per Fixture","kW per Space"]
[null,1,null,null,null,null,null,null,null,{"$f":"IF(H31<>\"\",VLOOKUP($H31,'Fixture Codes'!B:I,7,FALSE)/1000,0)","v":0},{"$f":"I31*J31","v":0}]
[null,{"$f":"B31+1","v":2},null,null,null,null,null,null,null,{"$f":"IF(H32<>\"\",VLOOKUP($H32,'Fixture Codes'!B:I,7,FALSE)/1000,0)","v":0},{"$f":"I32*J32","v":0}]
[null,3,null,null,null,null,null,null,null,{"$f":"IF(H33<>\"\",VLOOKUP($H33,'Fixture Codes'!B:I,7,FALSE)/1000,0)","v":0},{"$f":"I33*J33","v":0}]
[null,4,null,null,null,null,null,null,null,{"$f":"IF(H34<>\"\",VLOOKUP($H34,'Fixture Codes'!B:I,7,FALSE)/1000,0)","v":0},{"$f":"I34*J34","v":0}]
[null,5,null,null,null,null,null,null,null,{"$f":"IF(H35<>\"\",VLOOKUP($H35,'Fixture Codes'!B:I,7,FALSE)/1000,0)","v":0},0]
[null,6,null,null,null,null,null,null,null,{"$f":"IF(H36<>\"\",VLOOKUP($H36,'Fixture Codes'!B:I,7,FALSE)/1000,0)","v":0},0]
[null,7,null,null,null,null,null,null,null,{"$f":"IF(H37<>\"\",VLOOKUP($H37,'Fixture Codes'!B:I,7,FALSE)/1000,0)","v":0},0]
[null,8,null,null,null,null,null,null,null,{"$f":"IF(H38<>\"\",VLOOKUP($H38,'Fixture Codes'!B:I,7,FALSE)/1000,0)","v":0},0]
[null,9,null,null,null,null,null,null,null,{"$f":"IF(H39<>\"\",VLOOKUP($H39,'Fixture Codes'!B:I,7,FALSE)/1000,0)","v":0},0]
[null,10,null,null,null,null,null,null,null,{"$f":"IF(H40<>\"\",VLOOKUP($H40,'Fixture Codes'!B:I,7,FALSE)/1000,0)","v":0},0]
[null,11,null,null,null,null,null,null,null,{"$f":"IF(H41<>\"\",VLOOKUP($H41,'Fixture Codes'!B:I,7,FALSE)/1000,0)","v":0},0]
[null,12,null,null,null,null,null,null,null,{"$f":"IF(H42<>\"\",VLOOKUP($H42,'Fixture Codes'!B:I,7,FALSE)/1000,0)","v":0},0]
[null,13,null,null,null,null,null,null,null,{"$f":"IF(H43<>\"\",VLOOKUP($H43,'Fixture Codes'!B:I,7,FALSE)/1000,0)","v":0},0]
[null,14,null,null,null,null,null,null,null,{"$f":"IF(H44<>\"\",VLOOKUP($H44,'Fixture Codes'!B:I,7,FALSE)/1000,0)","v":0},0]
[null,15,null,null,null,null,null,null,null,{"$f":"IF(H45<>\"\",VLOOKUP($H45,'Fixture Codes'!B:I,7,FALSE)/1000,0)","v":0},0]
[null,16,null,null,null,null,null,null,null,{"$f":"IF(H46<>\"\",VLOOKUP($H46,'Fixture Codes'!B:I,7,FALSE)/1000,0)","v":0},0]
[null,17,null,null,null,null,null,null,null,{"$f":"IF(H47<>\"\",VLOOKUP($H47,'Fixture Codes'!B:I,7,FALSE)/1000,0)","v":0},0]
[null,18,null,null,null,null,null,null,null,{"$f":"IF(H48<>\"\",VLOOKUP($H48,'Fixture Codes'!B:I,7,FALSE)/1000,0)","v":0},0]
[null,19,null,null,null,null,null,null,null,{"$f":"IF(H49<>\"\",VLOOKUP($H49,'Fixture Codes'!B:I,7,FALSE)/1000,0)","v":0},0]
[null,20,null,null,null,null,null,null,null,{"$f":"IF(H50<>\"\",VLOOKUP($H50,'Fixture Codes'!B:I,7,FALSE)/1000,0)","v":0},0]
[null,21,null,null,null,null,null,null,null,{"$f":"IF(H51<>\"\",VLOOKUP($H51,'Fixture Codes'!B:I,7,FALSE)/1000,0)","v":0},0]
[null,22,null,null,null,null,null,null,null,{"$f":"IF(H52<>\"\",VLOOKUP($H52,'Fixture Codes'!B:I,7,FALSE)/1000,0)","v":0},0]
[null,23,null,null,null,null,null,null,null,{"$f":"IF(H53<>\"\",VLOOKUP($H53,'Fixture Codes'!B:I,7,FALSE)/1000,0)","v":0},0]
[null,24,null,null,null,null,null,null,null,{"$f":"IF(H54<>\"\",VLOOKUP($H54,'Fixture Codes'!B:I,7,FALSE)/1000,0)","v":0},0]
[null,25,null,null,null,null,null,null,null,{"$f":"IF(H55<>\"\",VLOOKUP($H55,'Fixture Codes'!B:I,7,FALSE)/1000,0)","v":0},0]
[null,26,null,null,null,null,null,null,null,{"$f":"IF(H56<>\"\",VLOOKUP($H56,'Fixture Codes'!B:I,7,FALSE)/1000,0)","v":0},0]
[null,27,null,null,null,null,null,null,null,{"$f":"IF(H57<>\"\",VLOOKUP($H57,'Fixture Codes'!B:I,7,FALSE)/1000,0)","v":0},0]
[null,28,null,null,null,null,null,null,null,{"$f":"IF(H58<>\"\",VLOOKUP($H58,'Fixture Codes'!B:I,7,FALSE)/1000,0)","v":0},0]
[null,29,null,null,null,null,null,null,null,{"$f":"IF(H59<>\"\",VLOOKUP($H59,'Fixture Codes'!B:I,7,FALSE)/1000,0)","v":0},0]
[null,30,null,null,null,null,null,null,null,{"$f":"IF(H60<>\"\",VLOOKUP($H60,'Fixture Codes'!B:I,7,FALSE)/1000,0)","v":0},0]
[null,31,null,null,null,null,null,null,null,{"$f":"IF(H61<>\"\",VLOOKUP($H61,'Fixture Codes'!B:I,7,FALSE)/1000,0)","v":0},0]
[null,32,null,null,null,null,null,null,null,{"$f":"IF(H62<>\"\",VLOOKUP($H62,'Fixture Codes'!B:I,7,FALSE)/1000,0)","v":0},0]
[null,33,null,null,null,null,null,null,null,{"$f":"IF(H63<>\"\",VLOOKUP($H63,'Fixture Codes'!B:I,7,FALSE)/1000,0)","v":0},0]
[null,34,null,null,null,null,null,null,null,{"$f":"IF(H64<>\"\",VLOOKUP($H64,'Fixture Codes'!B:I,7,FALSE)/1000,0)","v":0},0]
[null,35,null,null,null,null,null,null,null,{"$f":"IF(H65<>\"\",VLOOKUP($H65,'Fixture Codes'!B:I,7,FALSE)/1000,0)","v":0},0]
[null,36,null,null,null,null,null,null,null,{"$f":"IF(H66<>\"\",VLOOKUP($H66,'Fixture Codes'!B:I,7,FALSE)/1000,0)","v":0},0]
[null,37,null,null,null,null,null,null,null,{"$f":"IF(H67<>\"\",VLOOKUP($H67,'Fixture Codes'!B:I,7,FALSE)/1000,0)","v":0},0]
[null,38,null,null,null,null,null,null,null,{"$f":"IF(H68<>\"\",VLOOKUP($H68,'Fixture Codes'!B:I,7,FALSE)/1000,0)","v":0},0]
[null,39,null,null,null,null,null,null,null,{"$f":"IF(H69<>\"\",VLOOKUP($H69,'Fixture Codes'!B:I,7,FALSE)/1000,0)","v":0},0]
[null,40,null,null,null,null,null,null,null,{"$f":"IF(H70<>\"\",VLOOKUP($H70,'Fixture Codes'!B:I,7,FALSE)/1000,0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($K$31:$K$70)","v":0}]
[]
[]
[null,"1 Reference: ASHRAE 90.1-1999, Section 9.3.1 and Exceptions to 9.1."]
[null,"2 Reference: International Energy Conservation Code (IECC) 2000, Section 805.4.1."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Automotive Facility",1.5]
[null,null,null,null,null,"Convention Center",1.4]
[null,null,null,null,null,"Courthouse",1.4]
[null,null,null,null,null,"Dining: Bar/Lounge/Leisure",1.5]
[null,null,null,null,null,"Dining: Cafeteria",1.8]
[null,null,null,null,null,"Dining: Family",1.9]
[null,null,null,null,null,"Dormitory",1.5]
[null,null,null,null,null,"Exercise Center",1.4]
[null,null,null,null,null,"Gymnasium",1.7]
[null,null,null,null,null,"Hospital/Healthcare",1.6]
[null,null,null,null,null,"Hotel",1.7]
[null,null,null,null,null,"Library",1.5]
[null,null,null,null,null,"Manufacturing",2.2000000000000002]
[null,null,null,null,null,"Motel",2]
[null,null,null,null,null,"Motion Picture",1.6]
[null,null,null,null,null,"Multi-Family",1]
[null,null,null,null,null,"Museum",1.6]
[null,null,null,null,null,"Office",1.3]
[null,null,null,null,null,"Parking Garage",0.3]
[null,null,null,null,null,"Penitentiary",1.2]
[null,null,null,null,null,"Performing Arts",1.5]
[null,null,null,null,null,"Police/Fire Stations",1.3]
[null,null,null,null,null,"Post Office",1.6]
[null,null,null,null,null,"Religious Buildings",2.2000000000000002]
[null,null,null,null,null,"Retail",1.9]
[null,null,null,null,null,"School/University",1.5]
[null,null,null,null,null,"Sports Arena",1.5]
[null,null,null,null,null,"Town Hall",1.4]
[null,null,null,null,null,"Transportation",1.2]
[null,null,null,null,null,"Warehouse",1.2]
[null,null,null,null,null,"Workshop",1.7]
[]
[]
[null,null,null,null,null,"control method","Consumption Adjustment Factor"]
[null,null,null,null,null,"switch",1]
[null,null,null,null,null,"timeclock",1]
[null,null,null,null,null,"DC - continuous dimming",1]
[null,null,null,null,null,"DC - multiple step dimming",1]
[null,null,null,null,null,"DC - ON/OFF",1]
[null,null,null,null,null,"occupancy sensor",1]
[null,null,null,null,null,"OS w/ DC - continuous dimming",1]
[null,null,null,null,null,"OS w/ DC - multiple step dimming",1]
[null,null,null,null,null,"OS w/ DC - ON/OFF",1]
[null,null,null,null,null,"other",1]

{"sheet":"Custom Fixtures","index":9,"n_rows":40,"n_cols":7,"rows_kept":40,"cut":false,"hidden":false,"merged":[[9,4,9,5],[17,4,17,5],[25,4,25,5],[33,4,33,5],[1,1,1,2],[9,1,9,2],[17,1,17,2],[25,1,25,2],[33,1,33,2],[1,4,1,5]]}
[]
[null,"Custom CEE Fixture #1 (Fixture Code: CUSTOMCEE1)",null,null,"Custom LED Fixture #1 (Fixture Code: CUSTOMLED1)",null,"Select one…"]
[null,"Fixture Description","Example Description",null,"Lamp Type","Select one…","Accent Light Line-Voltage"]
[null,"Lamp Type","Linear Fluorescent",null,"Manufacturer","Example Manufacturer","Arbitrary (Standard Incandescent Shape)"]
[null,"Ballast Type","Select one…",null,"Model Number","xxxxxxxxxx","Bollard"]
[null,"# Lamps per Fixture","x",null,"Product Application","Select one…","Bulged Reflector"]
[null,"# Watts per Lamp","xx",null,"Color Temperatre (K)","xxxx","Candle"]
[null,"System/Input Wattage","xx",null,"System/Input Wattage","xx","Desk Lamp"]
[null,null,null,null,null,null,"Display Case"]
[null,"Custom CEE Fixture #2 (Fixture Code: CUSTOMCEE2)",null,null,"Custom LED Fixture #2 (Fixture Code: CUSTOMLED2)",null,"Downlight Solid State Retrofit"]
[null,"Fixture Description","Example Description",null,"Lamp Type","Select one…","Four-Foot Linear Replacement"]
[null,"Lamp Type","Linear Fluorescent",null,"Manufacturer","Example Manufacturer","Fuel Pump Canopy"]
[null,"Ballast Type","Select one…",null,"Model Number","xxxxxxxxxx","Globe"]
[null,"# Lamps per Fixture","x",null,"Product Application","Select one…","High-Bay Aisle"]
[null,"# Watts per Lamp","xx",null,"Color Temperatre (K)","xxxx","High-Bay/Low-Bay"]
[null,"System/Input Wattage","xx",null,"System/Input Wattage","xx","Linear Panel (1x4 Troffer)"]
[null,null,null,null,null,null,"Linear Panel (2x2 Troffer)"]
[null,"Custom CEE Fixture #3 (Fixture Code: CUSTOMCEE3)",null,null,"Custom LED Fixture #3 (Fixture Code: CUSTOMLED3)",null,"Linear Panel (2x4 Troffer)"]
[null,"Fixture Description","Example Description",null,"Lamp Type","Select one…","Multifaceted Reflector"]
[null,"Lamp Type","Linear Fluorescent",null,"Manufacturer","Example Manufacturer","Non-Standard"]
[null,"Ballast Type","Select one…",null,"Model Number","xxxxxxxxxx","Outdoor Pole/Arm-Mounted Area and Roadway"]
[null,"# Lamps per Fixture","x",null,"Product Application","Select one…","Outdoor Pole/Arm-Mounted Decorative"]
[null,"# Watts per Lamp","xx",null,"Color Temperatre (K)","xxxx","Outdoor Wall-Mounted Area"]
[null,"System/Input Wattage","xx",null,"System/Input Wattage","xx","Parabolic Aluminum Reflector (PAR)"]
[null,null,null,null,null,null,"Parking Garage"]
[null,"Custom CEE Fixture #4 (Fixture Code: CUSTOMCEE4)",null,null,"Custom LED Fixture #4 (Fixture Code: CUSTOMLED4)",null,"Pendant-Mounted Downlight"]
[null,"Fixture Description","Example Description",null,"Lamp Type","Select one…","Portable Desk Task Light"]
[null,"Lamp Type","Linear Fluorescent",null,"Manufacturer","Example Manufacturer","Recessed Downlight"]
[null,"Ballast Type","Select one…",null,"Model Number","xxxxxxxxxx","Reflector"]
[null,"# Lamps per Fixture","x",null,"Product Application","Select one…","Refrigerated Case"]
[null,"# Watts per Lamp","xx",null,"Color Temperatre (K)","xxxx","Retrofit Kits for Outdoor Pole/Arm-Mounted Decorative"]
[null,"System/Input Wattage","xx",null,"System/Input Wattage","xx","Retrofit Kits for Outdoor/Pole/Arm-Mounted Area and Roadway"]
[null,null,null,null,null,null,"Surface-Mounted Downlight"]
[null,"Custom CEE Fixture #5 (Fixture Code: CUSTOMCEE5)",null,null,"Custom LED Fixture #5 (Fixture Code: CUSTOMLED5)",null,"Track or Mono-Point Directional"]
[null,"Fixture Description","Example Description",null,"Lamp Type","Select one…","Under-Cabinet Kitchen/Shelf"]
[null,"Lamp Type","Linear Fluorescent",null,"Manufacturer","Example Manufacturer"]
[null,"Ballast Type","Select one…",null,"Model Number","xxxxxxxxxx"]
[null,"# Lamps per Fixture","x",null,"Product Application","Select one…"]
[null,"# Watts per Lamp","xx",null,"Color Temperatre (K)","xxxx"]
[null,"System/Input Wattage","xx",null,"System/Input Wattage","xx"]

{"sheet":"Custom Bldg","index":10,"n_rows":12,"n_cols":12,"rows_kept":12,"cut":false,"hidden":false,"merged":[[1,1,1,5],[1,7,1,11]]}
[]
[null,"Interior Custom Building Types",null,null,null,null,null,"Exterior Custom Timeclocks"]
[null,"#","Description\n(Enter your own description)","Operating\nHours","Summer\nCF","Winter\nCF",null,"#","Description\n(Enter your own description)","Operating\nHours","Summer\nCF","Winter\nCF"]
[null,1,"Type 1",0,0,0,null,1,"Custom Timeclock",0,0,0]
[null,2,"Type 2",0,0,0]
[null,3,"Type 3",0,0,0]
[null,4,"Type 4",0,0,0]
[null,5,"Type 5",0,0,0]
[]
[null,"For interior custom building types, Summer CF should be estimated using M&V data or by selecting the value from the \"Factor Tables\" tab for the most similar building type."]
[]
[null,"For exterior custom space types, Winter CF should be estimated using M&V data or as the percentage of time that the lights are on between 6-10 AM and 6-10 PM throughout Dec-Feb."]

{"sheet":"Factor Tables","index":11,"n_rows":187,"n_cols":9,"rows_kept":187,"cut":false,"hidden":false,"merged":[[175,1,175,2],[176,1,176,2],[177,1,177,2],[178,1,178,2],[179,1,179,2]]}
[]
[null,"Operating Hours and Coincidence Factor Table"]
[null,"(for use with Stipulated Hours Method or when coincidence factor will not be measured)"]
[null,"Building Type","Building Type Code","Hours","Summer CF","Winter CF"]
[null,"Data Centers","Data Centers",4008,0.77,0]
[null,"Education: K-12, w/o Summer Session","Education No Summer",2777,0.47,0]
[null,"Education: College, University, Vocational, Day Care, and K-12 w/ Summer Session","Education Summer",3577,0.69,0]
[null,"Food Service: Fast Food","Fast Food",6188,0.81,0]
[null,"Food Service: Sit-Down Restaurant","Food Sit-Down",4368,0.81,0]
[null,"Food Service: 24-Hour Restaurant","Food 24-hr",7311,0.9,0]
[null,"Health Care: In-Patient","Health In-Patient",5730,0.78,0]
[null,"Health Care: Out-Patient","Health Out-Patient",3386,0.77,0]
[null,"Lodging (Hotel/Motel/Dorm): Common Areas","Lodging Common",6630,0.82,0]
[null,"Lodging (Hotel/Motel/Dorm): Rooms","Lodging Rooms",3055,0.25,0]
[null,"Manufacturing 1 Shift","Manufacturing 1 Shift",2786,0.78,0]
[null,"Manufacturing 2 Shift","Manufacturing 2 Shift",5188,0.85,0]
[null,"Manufacturing 3 Shift","Manufacturing 3 Shift",6414,0.85,0]
[null,"Multi-family Housing: Common Areas","MF Common",4772,0.87,0]
[null,"Nursing and Resident Care","Nursing Home",4271,0.78,0]
[null,"Office","Office",3737,0.77,0]
[null,"Parking Structure","Parking Structure",7884,1,0]
[null,"Public Assembly","Public Assembly",2638,0.56000000000000005,0]
[null,"Public Order and Safety","Public Safety",3472,0.75,0]
[null,"Religious","Religious",1824,0.53,0]
[null,"Retail: Enclosed Mall","Retail Enclosed Mall",4813,0.93,0]
[null,"Retail: Strip Shopping & Non-Enclosed Mall","Retail Strip Mall",3965,0.9,0]
[null,"Retail: All Other Retail Building Types","Retail Other",3668,0.9,0]
[null,"Service: Excluding Food","Service (Non-Food)",3406,0.9,0]
[null,"Supermarket Non 24-Hour","Supermarket Non 24-hr",4706,0.95,0]
[null,"Supermarket 24-Hour","Supermarket 24-hr",6900,0.95,0]
[null,"Warehouse: Non-Refrigerated","Warehouse Non-Refrig.",3501,0.77,0]
[null,"Warehouse: Refrigerated","Warehouse Refrig.",3798,0.84,0]
[null,{"$f":"CONCATENATE(\"Custom Building - \",'Custom Bldg'!$C4)","v":"Custom Building - Type 1"},{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C4)","v":"Custom - Type 1"},{"$f":"'Custom Bldg'!$D4","v":0},{"$f":"'Custom Bldg'!$E4","v":0},{"$f":"'Custom Bldg'!$F4","v":0}]
[null,{"$f":"CONCATENATE(\"Custom Building - \",'Custom Bldg'!$C5)","v":"Custom Building - Type 2"},{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C5)","v":"Custom - Type 2"},{"$f":"'Custom Bldg'!$D5","v":0},{"$f":"'Custom Bldg'!$E5","v":0},{"$f":"'Custom Bldg'!$F5","v":0}]
[null,{"$f":"CONCATENATE(\"Custom Building - \",'Custom Bldg'!$C6)","v":"Custom Building - Type 3"},{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C6)","v":"Custom - Type 3"},{"$f":"'Custom Bldg'!$D6","v":0},{"$f":"'Custom Bldg'!$E6","v":0},{"$f":"'Custom Bldg'!$F6","v":0}]
[null,{"$f":"CONCATENATE(\"Custom Building - \",'Custom Bldg'!$C7)","v":"Custom Building - Type 4"},{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C7)","v":"Custom - Type 4"},{"$f":"'Custom Bldg'!$D7","v":0},{"$f":"'Custom Bldg'!$E7","v":0},{"$f":"'Custom Bldg'!$F7","v":0}]
[null,{"$f":"CONCATENATE(\"Custom Building - \",'Custom Bldg'!$C8)","v":"Custom Building - Type 5"},{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C8)","v":"Custom - Type 5"},{"$f":"'Custom Bldg'!$D8","v":0},{"$f":"'Custom Bldg'!$E8","v":0},{"$f":"'Custom Bldg'!$F8","v":0}]
[null,"Outdoor","Outdoor",3996,0,0.61]
[null,"Custom Timeclock","Custom Timeclock",{"$f":"'Custom Bldg'!$J4","v":0},{"$f":"'Custom Bldg'!$K4","v":0},{"$f":"'Custom Bldg'!$L4","v":0}]
[]
[null,"Power/Energy Adjustment Factors Table"]
[null,"(**for use with Stipulated Controls Savings Method)"]
[null,"Control Type (DC = Daylight Controls)","Control Code","K-12 No Summer\nPAF","Remaining Bldgs\nPAF","All Bldgs\nEAF"]
[null,"No controls measures","None",0,0,0]
[null,"Occupancy Sensor","OS",0.24,0.24,0.24]
[null,"Daylighting (Indoor) - Continuous Dimming","DL-Cont",0.28000000000000003,0.28000000000000003,0.28000000000000003]
[null,"Daylighting (Indoor) - Multiple Step Dimming","DL-Step",0.28000000000000003,0.28000000000000003,0.28000000000000003]
[null,"Daylighting (Indoor) - ON/OFF","DL-ON/OFF",0.28000000000000003,0.28000000000000003,0.28000000000000003]
[null,"Personal Tuning","PT",0.31,0.31,0.31]
[null,"Institutional Tuning","IT",0.36,0.36,0.36]
[null,"Multiple/Combined Controls","Multiple",0.38,0.38,0.38]
[null,"Outdoor Controls: Photocell","Photocell",0,0,0]
[null,"Outdoor Controls: Timeclock","Timeclock",0,0,0]
[]
[null,"Interactive Demand and Energy Savings"]
[null,"(Interactive savings are added to all stipulated building types except Outdoor: Street and Parking & Parking Stucture)"]
[null,"Building Type","Building Type Code","Interactive HVAC Demand Savings\nNormal Temps.\n(> 41°F)","Interactive HVAC Energy Savings\nNormal Temps.\n(> 41°F)","Interactive HVAC\nDemand Savings\nMedium Temps.\n(33-41°F)","Interactive HVAC Energy Savings\nMedium Temps.\n(33-41°F)","Interactive HVAC\nDemand Savings\nLow Temps.\n(-10-10°F)","Interactive HVAC Energy Savings\nLow Temps.\n(-10-10°F)"]
[null,{"$f":"$B5","v":"Data Centers"},{"$f":"$C5","v":"Data Centers"},0.1,0.05,0.25,0.25,0.3,0.3]
[null,"Education: K-12, w/o Summer Session","Education No Summer",0.1,0.05,0.25,0.25,0.3,0.3]
[null,"Education: College, University, Vocational, Day Care, and K-12 w/ Summer Session","Education Summer",0.1,0.05,0.25,0.25,0.3,0.3]
[null,"Food Service: Fast Food","Fast Food",0.1,0.05,0.25,0.25,0.3,0.3]
[null,"Food Service: Sit-Down Restaurant","Food Sit-Down",0.1,0.05,0.25,0.25,0.3,0.3]
[null,"Food Service: 24-Hour Restaurant","Food 24-hr",0.1,0.05,0.25,0.25,0.3,0.3]
[null,"Health Care: In-Patient","Health In-Patient",0.1,0.05,0.25,0.25,0.3,0.3]
[null,"Health Care: Out-Patient","Health Out-Patient",0.1,0.05,0.25,0.25,0.3,0.3]
[null,"Lodging (Hotel/Motel/Dorm): Common Areas","Lodging Common",0.1,0.05,0.25,0.25,0.3,0.3]
[null,"Lodging (Hotel/Motel/Dorm): Rooms","Lodging Rooms",0.1,0.05,0.25,0.25,0.3,0.3]
[null,"Manufacturing 1 Shift","Manufacturing 1 Shift",0.1,0.05,0.25,0.25,0.3,0.3]
[null,"Manufacturing 2 Shift","Manufacturing 2 Shift",0.1,0.05,0.25,0.25,0.3,0.3]
[null,"Manufacturing 3 Shift","Manufacturing 3 Shift",0.1,0.05,0.25,0.25,0.3,0.3]
[null,"Multi-family Housing: Common Areas","MF Common",0.1,0.05,0.25,0.25,0.3,0.3]
[null,"Nursing and Resident Care","Nursing Home",0.1,0.05,0.25,0.25,0.3,0.3]
[null,"Office","Office",0.1,0.05,0.25,0.25,0.3,0.3]
[null,"Parking Structure","Parking Structure",0,0,0,0,0,0]
[null,"Public Assembly","Public Assembly",0.1,0.05,0.25,0.25,0.3,0.3]
[null,"Public Order and Safety","Public Safety",0.1,0.05,0.25,0.25,0.3,0.3]
[null,"Religious","Religious",0.1,0.05,0.25,0.25,0.3,0.3]
[null,"Retail: Enclosed Mall","Retail Enclosed Mall",0.1,0.05,0.25,0.25,0.3,0.3]
[null,"Retail: Strip Shopping & Non-Enclosed Mall","Retail Strip Mall",0.1,0.05,0.25,0.25,0.3,0.3]
[null,"Retail: All Other Retail Building Types","Retail Other",0.1,0.05,0.25,0.25,0.3,0.3]
[null,"Service: Excluding Food","Service (Non-Food)",0.1,0.05,0.25,0.25,0.3,0.3]
[null,"Supermarket Non 24-Hour","Supermarket Non 24-hr",0.1,0.05,0.25,0.25,0.3,0.3]
[null,"Supermarket 24-Hour","Supermarket 24-hr",0.1,0.05,0.25,0.25,0.3,0.3]
[null,"Warehouse: Non-Refrigerated","Warehouse Non-Refrig.",0.1,0.05,0.25,0.25,0.3,0.3]
[null,"Warehouse: Refrigerated","Warehouse Refrig.",0.1,0.05,0.25,0.25,0.3,0.3]
[null,"Custom Building - Type 1","Custom - Type 1",0.1,0.05,0.25,0.25,0.3,0.3]
[null,"Custom Building - Type 2","Custom - Type 2",0.1,0.05,0.25,0.25,0.3,0.3]
[null,"Custom Building - Type 3","Custom - Type 3",0.1,0.05,0.25,0.25,0.3,0.3]
[null,"Custom Building - Type 4","Custom - Type 4",0.1,0.05,0.25,0.25,0.3,0.3]
[null,"Custom Building - Type 5","Custom - Type 5",0.1,0.05,0.25,0.25,0.3,0.3]
[null,"Outdoor","Outdoor",0,0,0,0,0,0]
[null,"Custom Timeclock","Custom Timeclock",0,0,0,0,0,0]
[]
[null,"Code Allowed Lighting Power Density (W/ft2):"]
[null,"Facility Type","Power Density Factor\nIECC 2015"]
[null,"Automotive Facility",0.8]
[null,"Convention Center",1.01]
[null,"Courthouse",1.01]
[null,"Dining: Bar/Lounge/Leisure",1.01]
[null,"Dining: Cafeteria/Fast Food",0.9]
[null,"Dining: Family",0.95]
[null,"Dormitory",0.56999999999999995]
[null,"Exercise Center",0.84]
[null,"Fire Station",0.67]
[null,"Gymnasium",0.94]
[null,"Health Care/Clinic",0.9]
[null,"Hospital",1.05]
[null,"Hotel/Motel",0.87]
[null,"Library",1.19]
[null,"Manufacturing Facility",1.17]
[null,"Motion Picture Theater",0.76]
[null,"Multifamily",0.51]
[null,"Museum",1.02]
[null,"Office",0.82]
[null,"Parking Garage",0.21]
[null,"Penitentiary",0.81]
[null,"Performing Arts Theater",1.39]
[null,"Police Station",0.87]
[null,"Post Office",0.87]
[null,"Religious Building",1]
[null,"Retail",1.26]
[null,"School/University",0.87]
[null,"Sports Arena",0.91]
[null,"Town Hall",0.89]
[null,"Transportation",0.7]
[null,"Warehouse",0.66]
[null,"Workshop",1.19]
[null,"Outdoor Uncovered Parking Areas and Drives: Zone 1*",0.04]
[null,"Outdoor Uncovered Parking Areas and Drives: Zone 2*",0.06]
[null,"Outdoor Uncovered Parking Areas and Drives: Zone 3*",0.1]
[null,"Outdoor Uncovered Parking Areas and Drives: Zone 4*",0.13]
[null,"Outdoor Walkways > 10 ft wide, Plaza Areas, and Special Feature Areas: Zone 1*",0.14000000000000001]
[null,"Outdoor Walkways > 10 ft wide, Plaza Areas, and Special Feature Areas: Zone 2*",0.14000000000000001]
[null,"Outdoor Walkways > 10 ft wide, Plaza Areas, and Special Feature Areas: Zone 3*",0.16]
[null,"Outdoor Walkways > 10 ft wide, Plaza Areas, and Special Feature Areas: Zone 4*",0.2]
[null,"Outdoor Stairways: Zone 1*",0.75]
[null,"Outdoor Stairways: Zone 2*",1]
[null,"Outdoor Stairways: Zone 3*",1]
[null,"Outdoor Stairways: Zone 4*",1]
[null,"Outdoor Pedestrian Tunnels: Zone 1*",0.15]
[null,"Outdoor Pedestrian Tunnels: Zone 2*",0.15]
[null,"Outdoor Pedestrian Tunnels: Zone 3*",0.2]
[null,"Outdoor Pedestrian Tunnels: Zone 4*",0.3]
[null,"Outdoor Landscaping: Zone 1*",0.04]
[null,"Outdoor Landscaping: Zone 2*",0.05]
[null,"Outdoor Landscaping: Zone 3*",0.05]
[null,"Outdoor Landscaping: Zone 4*",0.05]
[null,"Outdoor Entry Canopies: Zone 1*",0.25]
[null,"Outdoor Entry Canopies: Zone 2*",0.25]
[null,"Outdoor Entry Canopies: Zone 3*",0.4]
[null,"Outdoor Entry Canopies: Zone 4*",0.4]
[null,"Outdoor Loading Docks: Zone 1*",0.5]
[null,"Outdoor Loading Docks: Zone 2*",0.5]
[null,"Outdoor Loading Docks: Zone 3*",0.5]
[null,"Outdoor Loading Docks: Zone 4*",0.5]
[null,"Outdoor Free-standing and Attached Sales Canopies: Zone 1*",0.6]
[null,"Outdoor Free-standing and Attached Sales Canopies: Zone 2*",0.6]
[null,"Outdoor Free-standing and Attached Sales Canopies: Zone 3*",0.8]
[null,"Outdoor Free-standing and Attached Sales Canopies: Zone 4*",1]
[null,"Outdoor Open Sales Areas, Vehicle Sales Lots: Zone 1*",0.25]
[null,"Outdoor Open Sales Areas, Vehicle Sales Lots: Zone 2*",0.25]
[null,"Outdoor Open Sales Areas, Vehicle Sales Lots: Zone 3*",0.5]
[null,"Outdoor Open Sales Areas, Vehicle Sales Lots: Zone 4*",0.7]
[null,"Outdoor Building Facades: Zone 1*",0]
[null,"Outdoor Building Facades: Zone 2*",7.4999999999999997E-2]
[null,"Outdoor Building Facades: Zone 3*",0.113]
[null,"Outdoor Building Facades: Zone 4*",0.15]
[null,"Outdoor Entrances and Gatehouse Inspection Stations: Zone 1*",0.75]
[null,"Outdoor Entrances and Gatehouse Inspection Stations: Zone 2*",0.75]
[null,"Outdoor Entrances and Gatehouse Inspection Stations: Zone 3*",0.75]
[null,"Outdoor Entrances and Gatehouse Inspection Stations: Zone 4*",0.75]
[null,"Outdoor Loading Areas for Emergency Vehicles: Zone 1*",0.5]
[null,"Outdoor Loading Areas for Emergency Vehicles: Zone 2*",0.5]
[null,"Outdoor Loading Areas for Emergency Vehicles: Zone 3*",0.5]
[null,"Outdoor Loading Areas for Emergency Vehicles: Zone 4*",0.5]
[null,"Power Density Factor Source: IECC 2015 Table C405.5.2(1) and (2); ASHRAE 90.1-2013 Table 9.4.2-2"]
[null,"*Zone 1: Developed areas of national parks, state parks, forest lands, and rural areas"]
[null,"*Zone 2: Areas predominantly consiting of residential zoning, neighborhood business districts, light industrial with limited nighttime use and residential mixed use areas"]
[null,"*Zone 3: All other areas"]
[null,"*Zone 4: High-activity commercial districts in major metropolitan areas as designated by the local land use planning authority"]
[]
[null,"Exterior Space Types Selected in Project Info Tab"]
[null,{"$f":"IF('Project Info'!$J$33=\"\",\"\",'Project Info'!$J$33)","v":""}]
[null,{"$f":"IF('Project Info'!$J$41=\"\",\"\",'Project Info'!$J$41)","v":""}]
[null,{"$f":"IF('Project Info'!$J$49=\"\",\"\",'Project Info'!$J$49)","v":""}]
[null,{"$f":"IF('Project Info'!$J$57=\"\",\"\",'Project Info'!$J$57)","v":""}]
[null,{"$f":"IF('Project Info'!$J$65=\"\",\"\",'Project Info'!$J$65)","v":""}]

{"sheet":"Utility Admin","index":12,"n_rows":27,"n_cols":35,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,26,1,27],[1,28,1,29],[1,30,1,31],[3,3,11,3],[3,2,11,2],[1,20,1,21],[1,22,1,23],[1,24,1,25],[3,1,11,1],[3,8,11,8],[3,7,11,7],[1,32,1,33],[1,1,2,1],[1,2,2,2],[1,3,2,3],[1,5,1,6],[1,14,1,15],[1,10,2,10],[1,11,2,11],[1,12,2,12],[1,13,2,13],[1,4,2,4],[1,16,1,17],[1,18,1,19]]}
[]
[null,"Utility","State","Program","Lamp Type","Rates",null,"LF Cap","Lgt Cap",null,"Utility","State","Program","Utility/Program\nDesignation","Halogen Rates",null,"HID Rates",null,"Int-Ballast CCFL Rates",null,"Int-Ballast CFL Rates",null,"Int-Ballast LED Rates",null,"LED Fixtures Rates",null,"LED Tubes Rates",null,"Lin Fl Rates",null,"Mod CFL/CCFL Rates",null,"Load Factor Caps",null,"Lgt Cap"]
[null,null,null,null,null,"Demand\n(kW)","Energy\n(kWh)","kWh/kW","%",null,null,null,null,null,"Demand\n(kW)","Energy\n(kWh)","Demand\n(kW)","Energy\n(kWh)","Demand\n(kW)","Energy\n(kWh)","Demand\n(kW)","Energy\n(kWh)","Demand\n(kW)","Energy\n(kWh)","Demand\n(kW)","Energy\n(kWh)","Demand\n(kW)","Energy\n(kWh)","Demand\n(kW)","Energy\n(kWh)","Demand\n(kW)","Energy\n(kWh)","%","kWh/kW","%"]
[null,{"$f":"IF('Project Info'!$E$5=\"\",\"Not Selected\",'Project Info'!$E$5)","v":"Not Selected"},"Texas",{"$f":"IF('Project Info'!$E$6=\"\",\"Not Selected\",'Project Info'!$E$6)","v":"Not Selected"},"Halogen",{"$f":"IF(OR($B$4=\"Not Selected\",$C$4=\"Not Selected\",$D$4=\"Not Selected\"),0,VLOOKUP(CONCATENATE($B$4,$C$4,$D$4),$N:$AI,2,FALSE)*$I$4)","v":0},{"$f":"IF(OR($B$4=\"Not Selected\",$C$4=\"Not Selected\",$D$4=\"Not Selected\"),0,VLOOKUP(CONCATENATE($B$4,$C$4,$D$4),$N:$AI,3,FALSE)*$I$4)","v":0},{"$f":"IF(OR($B$4=\"Not Selected\",$C$4=\"Not Selected\",$D$4=\"Not Selected\"),0,VLOOKUP(CONCATENATE($B$4,$C$4,$D$4),$N:$AI,21,FALSE))","v":0},{"$f":"IF(OR($B$4=\"Not Selected\",$C$4=\"Not Selected\",$D$4=\"Not Selected\"),0,VLOOKUP(CONCATENATE($B$4,$C$4,$D$4),$N:$AI,22,FALSE))","v":0},null,"AEP SWEPCO","Texas","Commercial SOP",{"$f":"CONCATENATE($K4,$L4,$M4)","v":"AEP SWEPCOTexasCommercial SOP"},240,0.06,240,0.06,240,0.06,240,0.06,240,0.06,240,0.06,240,0.06,240,0.06,240,0.06,1,999999999,1]
[null,null,null,null,"High Intensity Discharge (HID)",{"$f":"IF(OR($B$4=\"Not Selected\",$C$4=\"Not Selected\",$D$4=\"Not Selected\"),0,VLOOKUP(CONCATENATE($B$4,$C$4,$D$4),$N:$AI,4,FALSE)*$I$4)","v":0},{"$f":"IF(OR($B$4=\"Not Selected\",$C$4=\"Not Selected\",$D$4=\"Not Selected\"),0,VLOOKUP(CONCATENATE($B$4,$C$4,$D$4),$N:$AI,5,FALSE)*$I$4)","v":0},null,null,null,"AEP Texas Central Division","Texas","Commercial SOP","AEP Texas Central DivisionTexasCommercial SOP",200,7.0000000000000007E-2,200,7.0000000000000007E-2,200,7.0000000000000007E-2,200,7.0000000000000007E-2,200,7.0000000000000007E-2,200,7.0000000000000007E-2,200,7.0000000000000007E-2,200,7.0000000000000007E-2,200,7.0000000000000007E-2,1,999999999,1]
[null,null,null,null,"Integrated-ballast CCFL Lamps",{"$f":"IF(OR($B$4=\"Not Selected\",$C$4=\"Not Selected\",$D$4=\"Not Selected\"),0,VLOOKUP(CONCATENATE($B$4,$C$4,$D$4),$N:$AI,6,FALSE)*$I$4)","v":0},{"$f":"IF(OR($B$4=\"Not Selected\",$C$4=\"Not Selected\",$D$4=\"Not Selected\"),0,VLOOKUP(CONCATENATE($B$4,$C$4,$D$4),$N:$AI,7,FALSE)*$I$4)","v":0},null,null,null,"AEP Texas Central Division","Texas","Commercial Solutions",{"$f":"CONCATENATE($K6,$L6,$M6)","v":"AEP Texas Central DivisionTexasCommercial Solutions"},150,0,150,0,150,0,150,0,200,0,200,0,200,0,150,0,200,0,1,999999999,1]
[null,null,null,null,"Integrated-ballast CFL Lamps",{"$f":"IF(OR($B$4=\"Not Selected\",$C$4=\"Not Selected\",$D$4=\"Not Selected\"),0,VLOOKUP(CONCATENATE($B$4,$C$4,$D$4),$N:$AI,8,FALSE)*$I$4)","v":0},{"$f":"IF(OR($B$4=\"Not Selected\",$C$4=\"Not Selected\",$D$4=\"Not Selected\"),0,VLOOKUP(CONCATENATE($B$4,$C$4,$D$4),$N:$AI,9,FALSE)*$I$4)","v":0},null,null,null,"AEP Texas Central Division","Texas","SCORE/CitySmart","AEP Texas Central DivisionTexasSCORE/CitySmart",150,0,150,0,150,0,150,0,200,0,200,0,200,0,150,0,200,0,1,999999999,1]
[null,null,null,null,"Integrated-ballast LED Lamps",{"$f":"IF(OR($B$4=\"Not Selected\",$C$4=\"Not Selected\",$D$4=\"Not Selected\"),0,VLOOKUP(CONCATENATE($B$4,$C$4,$D$4),$N:$AI,10,FALSE)*$I$4)","v":0},{"$f":"IF(OR($B$4=\"Not Selected\",$C$4=\"Not Selected\",$D$4=\"Not Selected\"),0,VLOOKUP(CONCATENATE($B$4,$C$4,$D$4),$N:$AI,11,FALSE)*$I$4)","v":0},null,null,null,"AEP Texas North Division","Texas","Commercial SOP","AEP Texas North DivisionTexasCommercial SOP",200,7.0000000000000007E-2,200,7.0000000000000007E-2,200,7.0000000000000007E-2,200,7.0000000000000007E-2,200,7.0000000000000007E-2,200,7.0000000000000007E-2,200,7.0000000000000007E-2,200,7.0000000000000007E-2,200,7.0000000000000007E-2,1,999999999,1]
[null,null,null,null,"Light Emitting Diode (LED) Fixtures",{"$f":"IF(OR($B$4=\"Not Selected\",$C$4=\"Not Selected\",$D$4=\"Not Selected\"),0,VLOOKUP(CONCATENATE($B$4,$C$4,$D$4),$N:$AI,12,FALSE)*$I$4)","v":0},{"$f":"IF(OR($B$4=\"Not Selected\",$C$4=\"Not Selected\",$D$4=\"Not Selected\"),0,VLOOKUP(CONCATENATE($B$4,$C$4,$D$4),$N:$AI,13,FALSE)*$I$4)","v":0},null,null,null,"AEP Texas North Division","Texas","Commercial Solutions","AEP Texas North DivisionTexasCommercial Solutions",0,0.04,0,0.04,0,0.04,0,0.04,0,0.05,0,0.05,0,0.05,0,0.04,0,0.05,1,999999999,1]
[null,null,null,null,"Light Emitting Diode (LED) Tubes",{"$f":"IF(OR($B$4=\"Not Selected\",$C$4=\"Not Selected\",$D$4=\"Not Selected\"),0,VLOOKUP(CONCATENATE($B$4,$C$4,$D$4),$N:$AI,14,FALSE)*$I$4)","v":0},{"$f":"IF(OR($B$4=\"Not Selected\",$C$4=\"Not Selected\",$D$4=\"Not Selected\"),0,VLOOKUP(CONCATENATE($B$4,$C$4,$D$4),$N:$AI,15,FALSE)*$I$4)","v":0},null,null,null,"AEP Texas North Division","Texas","SCORE/CitySmart","AEP Texas North DivisionTexasSCORE/CitySmart",0,0.04,0,0.04,0,0.04,0,0.04,0,0.05,0,0.05,0,0.05,0,0.04,0,0.05,1,999999999,1]
[null,null,null,null,"Linear Fluorescent",{"$f":"IF(OR($B$4=\"Not Selected\",$C$4=\"Not Selected\",$D$4=\"Not Selected\"),0,VLOOKUP(CONCATENATE($B$4,$C$4,$D$4),$N:$AI,16,FALSE)*$I$4)","v":0},{"$f":"IF(OR($B$4=\"Not Selected\",$C$4=\"Not Selected\",$D$4=\"Not Selected\"),0,VLOOKUP(CONCATENATE($B$4,$C$4,$D$4),$N:$AI,17,FALSE)*$I$4)","v":0},null,null,null,"CenterPoint Energy","Texas","Commercial SOP","CenterPoint EnergyTexasCommercial SOP",110,0.03,110,0.03,110,0.03,110,0.03,180,0.05,180,0.05,180,0.05,110,0.03,110,0.03,1,999999999,1]
[null,null,null,null,"Modular CFL and CCFL Fixtures",{"$f":"IF(OR($B$4=\"Not Selected\",$C$4=\"Not Selected\",$D$4=\"Not Selected\"),0,VLOOKUP(CONCATENATE($B$4,$C$4,$D$4),$N:$AI,18,FALSE)*$I$4)","v":0},{"$f":"IF(OR($B$4=\"Not Selected\",$C$4=\"Not Selected\",$D$4=\"Not Selected\"),0,VLOOKUP(CONCATENATE($B$4,$C$4,$D$4),$N:$AI,19,FALSE)*$I$4)","v":0},null,null,null,"CenterPoint Energy","Texas","HEEP Direct","CenterPoint EnergyTexasHEEP Direct",110,0.03,110,0.03,110,0.03,110,0.03,170,0.05,170,0.05,170,0.05,110,0.03,110,0.03,1,999999999,1]
[null,null,null,null,null,null,null,null,null,null,"CenterPoint Energy","Texas","HEEP Indirect","CenterPoint EnergyTexasHEEP Indirect",100,0.03,100,0.03,100,0.03,100,0.03,160,0.04,160,0.04,160,0.04,100,0.03,100,0.03,1,999999999,1]
[null,null,null,null,null,null,null,null,null,null,"CenterPoint Energy","Texas","Texas SCORE/CitySmart","CenterPoint EnergyTexasTexas SCORE/CitySmart",110,0.03,110,0.03,110,0.03,110,0.03,105,0.04,105,0.04,105,0.04,110,0.03,110,0.03,0.6,{"$f":"ROUND(8760*AG14,0)","v":5256},1]
[null,null,null,null,null,null,null,null,null,null,"CenterPoint Energy","Texas","Texas SCORE/CitySmart Lite","CenterPoint EnergyTexasTexas SCORE/CitySmart Lite",110,0.03,110,0.03,110,0.03,110,0.03,180,0.05,180,0.05,180,0.05,110,0.03,110,0.03,0.6,{"$f":"ROUND(8760*AG15,0)","v":5256},1]
[null,null,null,null,null,null,null,null,null,null,"El Paso Electric","Texas","Large Commercial Solutions","El Paso ElectricTexasLarge Commercial Solutions",240,0,240,0,240,0,240,0,240,0,240,0,240,0,240,0,240,0,1,999999999,1]
[null,null,null,null,null,null,null,null,null,null,"El Paso Electric","Texas","SCORE","El Paso ElectricTexasSCORE",240,0,240,0,240,0,240,0,240,0,240,0,240,0,240,0,240,0,1,999999999,1]
[null,null,null,null,null,null,null,null,null,null,"El Paso Electric","Texas","Small Commercial Solutions","El Paso ElectricTexasSmall Commercial Solutions",400,0,400,0,400,0,400,0,400,0,400,0,400,0,400,0,400,0,1,999999999,1]
[null,null,null,null,null,null,null,null,null,null,"Entergy","Texas","Commercial Solutions","EntergyTexasCommercial Solutions",165,0.01,165,0.01,165,0.01,165,0.01,165,0.01,165,0.01,165,0.01,165,0.01,165,0.01,1,999999999,1]
[null,null,null,null,null,null,null,null,null,null,"Oncor","Texas","Commercial SOP","OncorTexasCommercial SOP",0,0,0,0,82.75,2.3E-2,48.58,1.2999999999999999E-2,146.58000000000001,0.04,209.21,5.7000000000000002E-2,209.21,5.7000000000000002E-2,213.44,5.8000000000000003E-2,217.67,5.8999999999999997E-2,1,999999999,1]
[null,null,null,null,null,null,null,null,null,null,"Texas-New Mexico Power","Texas","Commercial Solutions","Texas-New Mexico PowerTexasCommercial Solutions",100,0.02,100,0.02,100,0.02,100,0.02,150,0.03,150,0.03,0,0,100,0.02,100,0.02,0.6,5256,1]
[null,null,null,null,null,null,null,null,null,null,"Texas-New Mexico Power","Texas","Open for Small Business (< 150 kW)","Texas-New Mexico PowerTexasOpen for Small Business (< 150 kW)",700,0,700,0,700,0,700,0,700,0,700,0,550,0,700,0,700,0,1,999999999,1]
[null,null,null,null,null,null,null,null,null,null,"Texas-New Mexico Power","Texas","SCORE/CitySmart","Texas-New Mexico PowerTexasSCORE/CitySmart",100,0.02,100,0.02,100,0.02,100,0.02,150,0.03,150,0.03,0,0,100,0.02,100,0.02,0.6,5256,1]
[null,null,null,null,null,null,null,null,null,null,"Texas-New Mexico Power","Texas","SCORE Small Score","Texas-New Mexico PowerTexasSCORE Small Score",200,0.02,200,0.02,200,0.02,200,0.02,250,0.03,250,0.03,250,0.03,200,0.02,200,0.02,0.6,5256,1]
[null,null,null,null,null,null,null,null,null,null,"Xcel Energy","Texas","Commercial SOP",{"$f":"CONCATENATE($K25,$L25,$M25)","v":"Xcel EnergyTexasCommercial SOP"},220,7.1999999999999995E-2,220,7.1999999999999995E-2,220,7.1999999999999995E-2,220,7.1999999999999995E-2,220,7.1999999999999995E-2,220,7.1999999999999995E-2,220,7.1999999999999995E-2,220,7.1999999999999995E-2,220,7.1999999999999995E-2,0.6,{"$f":"ROUND(8760*AG25,0)","v":5256},0.65]
[null,null,null,null,null,null,null,null,null,null,"Xcel Energy","Texas","Retro-Commissioning",{"$f":"CONCATENATE($K26,$L26,$M26)","v":"Xcel EnergyTexasRetro-Commissioning"},220,7.1999999999999995E-2,220,7.1999999999999995E-2,220,7.1999999999999995E-2,220,7.1999999999999995E-2,220,7.1999999999999995E-2,220,7.1999999999999995E-2,220,7.1999999999999995E-2,220,7.1999999999999995E-2,220,7.1999999999999995E-2,0.6,{"$f":"ROUND(8760*AG26,0)","v":5256},0.65]
[null,null,null,null,null,null,null,null,null,null,"Xcel Energy","Texas","Small Business Market Transformation",{"$f":"CONCATENATE($K27,$L27,$M27)","v":"Xcel EnergyTexasSmall Business Market Transformation"},0,0.2,0,0.2,0,0.2,0,0.2,0,0.2,0,0.2,0,0.2,0,0.2,0,0.2,1,999999999,1]

{"sheet":"Reader","index":13,"n_rows":29,"n_cols":12,"rows_kept":29,"cut":false,"hidden":true,"merged":[]}
[2018]
[null,"Project Name:"]
[null,"Project Site Address:"]
[null,"Contact Name:"]
[null,"Utility:"]
[]
[null,"Savings Summary"]
[]
[null,"Total\nProject Savings","Total Summer\nkW Savings","Total Winter\nkW Savings","Total\nkW Savings","Total\nkWh Savings","Estimated\nPayment"]
[null,null,0,0,0,0,0]
[]
[null,null,"Indoor Lighting",null,null,null,null,null,"Outdoor Lighting"]
[]
[null,null,"Total Project Savings by Measure",null,null,null,null,null,"Total Project Savings by Measure"]
[]
[null,null,"Summer\nkW Savings","Winter\nkW Savings","Total\nkW Savings","Total\nkWh Savings",null,null,"Summer\nkW Savings","Winter\nkW Savings","Total\nkW Savings","Total\nkWh Savings"]
[null,"Halogen",0,0,0,0,null,"Halogen",0,0,0,0]
[null,"High Intensity Discharge (HID)",0,0,0,0,null,"High Intensity Discharge (HID)",0,0,0,0]
[null,"Integrated-ballast CFL Lamps",0,0,0,0,null,"Integrated-ballast CFL Lamps",0,0,0,0]
[null,"Integrated-ballast CCFL Lamps",0,0,0,0,null,"Integrated-ballast CCFL Lamps",0,0,0,0]
[null,"Modular CFL and CCFL Fixtures",0,0,0,0,null,"Modular CFL and CCFL Fixtures",0,0,0,0]
[null,"Integrated-ballast LED Lamps",0,0,0,0,null,"Integrated-ballast LED Lamps",0,0,0,0]
[null,"Light Emitting Diode (LED)",0,0,0,0,null,"Light Emitting Diode (LED)",0,0,0,0]
[null,"Light Emitting Diode (LED) Fixtures",0,0,0,0,null,"Light Emitting Diode (LED) Fixtures",0,0,0,0]
[null,"Light Emitting Diode (LED) Tubes",0,0,0,0,null,"Light Emitting Diode (LED) Tubes",0,0,0,0]
[null,"Linear Fluorescent",0,0,0,0,null,"Linear Fluorescent",0,0,0,0]
[null,"Lighting Controls",0,0,0,0,null,"Lighting Controls",0,0,0,0]
[]
[null,"LSF Version",2018.2]